XML 18 R7.htm IDEA: XBRL DOCUMENT v3.25.0.1
Consolidated Statements of Stockholders' Equity - USD ($)
shares in Thousands, $ in Millions
Total
Accelerated Share Repurchase Agreement
Common Stock
Additional Paid-in Capital
Additional Paid-in Capital
Accelerated Share Repurchase Agreement
Retained Earnings
Total
Treasury Stock
Treasury Stock
Accelerated Share Repurchase Agreement
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Beginning balance $ 5,016.9   $ 3.0 $ 6,141.2   $ 2,056.3 $ (147.6) $ (3,036.0)  
Balance (in shares) at Sep. 30, 2023     299,940            
Balance (in shares) at Sep. 30, 2023               58,231  
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Exercise of stock options (in shares)     124            
Exercise of stock options       5.0          
Vesting of restricted stock units, net of shares withheld for employee taxes ( in shares)     432            
Vesting of restricted stock units, net of shares withheld for employee taxes       (16.2)          
Stock-based compensation expense 28.7     28.7          
Net income 246.5         246.5      
Other comprehensive income activity             28.8    
Repurchase of common stock (in shares)               2,161 [1] 5,560
Repurchase of common stock   $ (500.0)     $ (100.0)     $ (155.9) [1] $ (400.0)
Balance (in shares) at Dec. 30, 2023     300,496            
Ending balance at Dec. 30, 2023 4,653.8   $ 3.0 6,058.7   2,302.8 (118.8) $ (3,591.9)  
Balance (in shares) at Dec. 30, 2023               65,952  
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Beginning balance 4,653.8   $ 3.0 6,058.7   2,302.8 (118.8) $ (3,591.9)  
Exercise of stock options (in shares)     79            
Exercise of stock options       3.2          
Vesting of restricted stock units, net of shares withheld for employee taxes ( in shares)     16            
Vesting of restricted stock units, net of shares withheld for employee taxes       (0.1)          
Common stock issued under the employee stock purchase plan (in shares)     165            
Common stock issued under the employee stock purchase plan       10.0          
Stock-based compensation expense 25.8     25.8          
Net income 169.9         169.9      
Other comprehensive income activity             (18.2)    
Repurchase of common stock (in shares)                 1,428
Repurchase of common stock   0.0     $ 100.0       $ (100.0)
Balance (in shares) at Mar. 30, 2024     300,756            
Ending balance at Mar. 30, 2024 4,844.4   $ 3.0 6,197.6   2,472.7 (137.0) $ (3,691.9)  
Balance (in shares) at Mar. 30, 2024               67,380  
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Beginning balance 4,844.4   $ 3.0 6,197.6   2,472.7 (137.0) $ (3,691.9)  
Exercise of stock options (in shares)     24            
Exercise of stock options       1.2          
Vesting of restricted stock units, net of shares withheld for employee taxes ( in shares)     7            
Vesting of restricted stock units, net of shares withheld for employee taxes       (0.3)          
Stock-based compensation expense 14.6     14.6          
Net income 194.5         194.5      
Other comprehensive income activity             (2.5)    
Repurchase of common stock (in shares) [1]               1,351  
Repurchase of common stock [1]               $ (101.0)  
Balance (in shares) at Jun. 29, 2024     300,787            
Ending balance at Jun. 29, 2024 4,950.9   $ 3.0 6,213.1   2,667.2 (139.5) $ (3,792.9)  
Balance (in shares) at Jun. 29, 2024               68,731  
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Beginning balance 4,950.9   $ 3.0 6,213.1   2,667.2 (139.5) $ (3,792.9)  
Exercise of stock options (in shares)     196            
Exercise of stock options       7.5          
Vesting of restricted stock units, net of shares withheld for employee taxes ( in shares)     18            
Vesting of restricted stock units, net of shares withheld for employee taxes       (0.8)          
Common stock issued under the employee stock purchase plan (in shares)     184            
Common stock issued under the employee stock purchase plan       11.2          
Stock-based compensation expense 13.2     13.2          
Net income 178.6         178.6      
Other comprehensive income activity             28.0    
Repurchase of common stock (in shares) [1]               729  
Repurchase of common stock [1]               $ (58.6)  
Balance (in shares) at Sep. 28, 2024     301,185            
Ending balance at Sep. 28, 2024 $ 5,130.0   $ 3.0 6,244.2   2,845.8 (111.5) $ (3,851.5)  
Balance (in shares) at Sep. 28, 2024 69,460,000             69,460  
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Beginning balance $ 5,130.0   $ 3.0 6,244.2   2,845.8 (111.5) $ (3,851.5)  
Exercise of stock options (in shares)     118            
Exercise of stock options       6.8          
Vesting of restricted stock units, net of shares withheld for employee taxes ( in shares)     469            
Vesting of restricted stock units, net of shares withheld for employee taxes       (21.7)          
Stock-based compensation expense 30.1     30.1          
Net income 201.0         201.0      
Other comprehensive income activity             (51.2)    
Repurchase of common stock (in shares)               3,420 [1] 3,332
Repurchase of common stock   $ (250.0)           $ (271.7) [1] $ (250.0)
Balance (in shares) at Dec. 28, 2024     301,772            
Ending balance at Dec. 28, 2024 $ 4,773.3   $ 3.0 6,259.4   3,046.8 (162.7) $ (4,373.2)  
Balance (in shares) at Dec. 28, 2024 76,212,000             76,212  
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Beginning balance $ 4,773.3   $ 3.0 $ 6,259.4   $ 3,046.8 $ (162.7) $ (4,373.2)  
[1] Includes excise tax on share repurchases.