XML 17 R7.htm IDEA: XBRL DOCUMENT v3.22.0.1
Consolidated Statements of Stockholders' Equity - USD ($)
shares in Thousands
Total
Common Stock
Additional Paid-in Capital
Retained Earnings
Total
Treasury Stock
Redeemable Noncontrolling Interest, Equity, Other, Carrying Amount $ 2,100,000          
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Stockholders' Equity, Including Portion Attributable to Noncontrolling Interest 2,707,300,000          
Balance (in shares) at Sep. 26, 2020   295,107       37,609
Beginning balance at Sep. 26, 2020   $ 2,900,000 $ 5,904,800,000 $ (1,573,200,000) $ (49,700,000) $ (1,579,600,000)
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Exercise of stock options (in shares)   490        
Exercise of stock options     18,400,000      
Change in par value 100,000          
Vesting of restricted stock units, net of shares withheld for employee taxes ( in shares)   936        
Vesting of restricted stock units, net of shares withheld for employee taxes (46,400,000)   (46,500,000)      
Stock-based compensation expense     18,600,000      
Net income 653,400,000          
Other comprehensive income activity         19,000,000.0  
Repurchase of common stock (in shares)           1,469
Repurchase of common stock (101,300,000)         $ (101,300,000)
Balance (in shares) at Dec. 26, 2020   296,533       39,078
Ending balance at Dec. 26, 2020   $ 3,000,000.0 5,895,300,000 (918,800,000) (30,700,000) $ (1,680,900,000)
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net loss attributable to noncontrolling interest (1,000,000.0)          
Net income 654,400,000          
Redeemable Noncontrolling Interest, Equity, Other, Carrying Amount 1,100,000          
Stockholders' Equity, Including Portion Attributable to Noncontrolling Interest 3,269,000,000          
Exercise of stock options (in shares)   146        
Exercise of stock options     5,800,000      
Vesting of restricted stock units, net of shares withheld for employee taxes ( in shares)   17        
Vesting of restricted stock units, net of shares withheld for employee taxes (300,000)   (300,000)      
Common stock issued under the employee stock purchase plan (in shares)   191        
Common stock issued under the employee stock purchase plan     9,200,000      
Stock-based compensation expense     17,100,000      
Net income 619,400,000          
Other comprehensive income activity         (5,100,000)  
Repurchase of common stock (in shares)           1,604
Repurchase of common stock (120,100,000)         $ (120,100,000)
Balance (in shares) at Mar. 27, 2021   296,887       40,682
Ending balance at Mar. 27, 2021   $ 3,000,000.0 5,927,100,000 (298,900,000) (35,800,000) $ (1,801,000,000)
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net loss attributable to noncontrolling interest (500,000)          
Net income 619,900,000          
Redeemable Noncontrolling Interest, Equity, Other, Carrying Amount 600,000          
Stockholders' Equity, Including Portion Attributable to Noncontrolling Interest 3,795,000,000          
Exercise of stock options (in shares)   53        
Exercise of stock options     2,100,000      
Vesting of restricted stock units, net of shares withheld for employee taxes ( in shares)   5        
Vesting of restricted stock units, net of shares withheld for employee taxes (200,000)   (200,000)      
Stock-based compensation expense     15,400,000      
Net income 268,100,000          
Other comprehensive income activity         (6,400,000)  
Repurchase of common stock (in shares)           2,971
Repurchase of common stock (188,400,000)         $ (188,400,000)
Total payments to non-controlling interest 8,500,000          
Purchase of non-controlling interest reclassified to APIC (8,200,000)          
Balance (in shares) at Jun. 26, 2021   296,945       43,653
Ending balance at Jun. 26, 2021   $ 3,000,000.0 5,936,200,000 (30,500,000) (42,200,000) $ (1,989,400,000)
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net loss attributable to noncontrolling interest (300,000)          
Net income 268,400,000          
Payments to Noncontrolling Interests (300,000)          
Redeemable Noncontrolling Interest, Equity, Other, Carrying Amount 0          
Stockholders' Equity, Including Portion Attributable to Noncontrolling Interest 3,877,100,000          
Exercise of stock options (in shares)   168        
Exercise of stock options     6,600,000      
Vesting of restricted stock units, net of shares withheld for employee taxes ( in shares)   22        
Vesting of restricted stock units, net of shares withheld for employee taxes (600,000)   (600,000)      
Common stock issued under the employee stock purchase plan (in shares)   171        
Common stock issued under the employee stock purchase plan     9,700,000      
Stock-based compensation expense     13,900,000      
Net income 328,800,000          
Other comprehensive income activity         (16,900,000)  
Balance (in shares) at Sep. 25, 2021   297,306       43,653
Ending balance at Sep. 25, 2021 4,218,600,000 $ 3,000,000.0 5,965,800,000 298,300,000 (59,100,000) $ (1,989,400,000)
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net income 328,800,000          
Redeemable Noncontrolling Interest, Equity, Other, Carrying Amount 0          
Stockholders' Equity, Including Portion Attributable to Noncontrolling Interest 4,218,600,000          
Exercise of stock options (in shares)   45        
Exercise of stock options     1,900,000      
Vesting of restricted stock units, net of shares withheld for employee taxes ( in shares)   534        
Vesting of restricted stock units, net of shares withheld for employee taxes (22,400,000)   (22,400,000)      
Stock-based compensation expense     18,700,000      
Net income 499,200,000          
Other comprehensive income activity         (29,900,000)  
Repurchase of common stock (in shares)           2,335
Repurchase of common stock           $ (167,000,000.0)
Total payments to non-controlling interest 167,000,000.0          
Balance (in shares) at Dec. 25, 2021   297,885       45,988
Ending balance at Dec. 25, 2021 4,519,100,000 $ 3,000,000.0 $ 5,964,000,000 $ 797,500,000 $ (89,000,000.0) $ (2,156,400,000)
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net loss attributable to noncontrolling interest 0          
Net income 499,200,000          
Stockholders' Equity, Including Portion Attributable to Noncontrolling Interest $ 4,519,100,000