XML 45 R30.htm IDEA: XBRL DOCUMENT v3.20.2
Borrowings and Credit Arrangements (Tables)
12 Months Ended
Sep. 26, 2020
Debt Disclosure [Abstract]  
Company's Borrowings and Interest Expense
The Company’s borrowings consisted of the following: 
September 26,
2020
September 28,
2019
Current debt obligations, net of debt discount and deferred issuance costs:
Term Loan$74.9 $37.4 
Revolver250.0 — 
Securitization Program— 234.0 
Total current debt obligations324.9 271.4 
Long-term debt obligations, net of debt discount and issuance costs:
Term Loan1,379.9 1,452.4 
2025 Senior Notes939.4 937.3 
2028 Senior Notes394.6 393.9 
Total long-term debt obligations2,713.9 2,783.6 
Total debt obligations$3,038.8 $3,055.0 
Interest expense for the 2028 Senior Notes, 2025 Senior Notes and 2022 Senior Notes is as follows:
Years Ended
September 26, 2020September 28, 2019September 29, 2018
Interest RateInterest Expense (1)Non-Cash Interest ExpenseInterest Expense (1)Non-Cash Interest ExpenseInterest Expense (1)Non-Cash Interest Expense
2028 Senior Notes4.625 %$19.2 $0.7 $19.2 $0.7 $13.3 $0.5 
2025 Senior Notes4.375 %43.5 2.1 43.5 2.1 34.7 1.6 
2022 Senior Notes5.250 %— — — — 21.2 1.5 
Total$62.7 $2.8 $62.7 $2.8 $69.2 $3.6 
(1) Interest expense includes non-cash interest expense related to the amortization of the deferred issuance costs and accretion of the debt discount.
Schedule Of Long Term Debt By Maturity Table
The debt maturity schedule for the Company’s obligations as of September 26, 2020 was as follows:
 
202120222023202420252026 and Thereafter Total
Term Loan$75.0 $75.0 $112.5 $1,200.0 $— $— $1,462.5 
Revolver250.0 — — — — — 250.0 
2025 Senior Notes— — — — 950.0 — 950.0 
2028 Senior Notes— — — — — 400.0 400.0 
$325.0 $75.0 $112.5 $1,200.0 $950.0 $400.0 $3,062.5 
Schedule of Credit Agreements
Interest expense, non-cash interest expense, the weighted average interest rate, and the interest rate at the end of period under the 2018 Credit Agreement, the 2017 Credit Agreement and the Prior Credit Agreement was as follows: 
Years Ended
September 26, 2020September 28, 2019September 29, 2018
Interest expense (1)$46.6 $67.0 $60.8 
Non-cash interest expense$2.5 $2.6 $2.6 
Weighted average interest rate2.25 %3.79 %3.23 %
Interest rate at end of period1.40 %3.43 %3.74 %

(1) Interest expense includes non-cash interest expense related to the amortization of the deferred issuance costs and accretion of the debt discount.
Interest Expense under Convertible Notes
Interest expense under the Convertible Notes was as follows: 
 Year Ended
 September 29,
2018
Amortization of debt discount$3.5 
Amortization of deferred financing costs0.2 
Principal accretion1.6 
Non-cash interest expense5.3 
2.00% accrued interest (cash)1.8 
$7.1