XML 38 R8.htm IDEA: XBRL DOCUMENT v3.19.3
Consolidated Statements of Cash Flows - USD ($)
$ in Millions
12 Months Ended
Sep. 28, 2019
Sep. 29, 2018
Sep. 30, 2017
OPERATING ACTIVITIES      
Net (loss) income $ (203.6) $ (111.3) $ 755.5
Adjustments to reconcile net (loss) income to net cash provided by operating activities:      
Depreciation 92.5 101.6 89.6
Amortization 370.6 378.7 359.6
Non-cash interest expense 8.6 15.0 49.4
Stock-based compensation expense 62.0 65.0 68.2
Deferred income taxes and other non-cash taxes (235.7) (477.3) (357.2)
Goodwill impairment charge 0.0 685.7 0.0
Impairment of intangible assets and equipment 685.4 46.0 0.0
Fair value write-up of inventory sold 7.1 1.1 39.7
Debt extinguishment losses 0.8 45.9 3.2
Gain on sale of business 0.0 0.0 (899.7)
Other adjustments and non-cash items 18.1 8.7 3.2
Changes in operating assets and liabilities, excluding the effect of acquisitions and dispositions:      
Accounts receivable (76.5) (38.2) (41.5)
Inventories (63.0) (50.6) (11.6)
Prepaid income taxes (3.2) (9.4) (8.7)
Prepaid expenses and other assets (6.0) (4.2) (2.4)
Accounts payable (5.5) 23.9 (10.6)
Accrued expenses and other liabilities (16.5) 53.8 (17.8)
Deferred revenue 14.4 (1.5) (10.6)
Net cash provided by operating activities 649.5 732.9 8.3
INVESTING ACTIVITIES      
Acquisition of businesses, net of cash acquired (110.6) (76.5) (1,558.1)
Proceeds from sale of business 0.0 0.0 1,865.0
Payments to Acquire Equity Method Investments (18.2) 0.0 0.0
Loans to SSI (28.4) 0.0 0.0
Purchase of property and equipment (57.0) (58.4) (57.8)
Increase in equipment under customer usage agreements (52.1) (47.2) (49.8)
Proceeds from sale of available-for-sale marketable securities 0.0 0.0 87.1
Purchase of cost method investment (3.0) (6.0) 0.0
Payments to Acquire in Process Research and Development 4.5 0.0 0.0
Other activity (6.9) (7.1) (0.6)
Net cash (used in) provided by investing activities (280.7) (195.2) 285.8
FINANCING ACTIVITIES      
Proceeds from long-term debt 1,500.0 1,500.0 0.0
Repayment of long-term debt (1,462.5) (1,359.4) (84.4)
Proceeds from Senior Notes 0.0 1,350.0 0.0
Repayment of Senior Notes 0.0 (1,037.7) 0.0
Payments to extinguish convertible notes 0.0 (546.2) (396.2)
Repayment of acquired debt (2.5) (3.3) 0.0
Proceeds from amounts borrowed under revolving credit line 480.0 1,150.0 345.0
Repayment of amounts borrowed under revolving credit line (780.0) (1,195.0) 0.0
Proceeds from accounts receivable securitization program 43.0 34.0 48.0
Repayments under accounts receivable securitization program (34.0) (9.0) (48.0)
Repurchase of common stock (200.1) (275.8) (200.1)
Payment of debt issuance costs (2.7) (23.5) 0.0
Payment for Contingent Consideration Liability, Financing Activities (6.5) 0.0 0.0
Purchase of interest rate caps (1.5) (3.7) (1.9)
Net proceeds from issuance of common stock under employee stock plans 49.8 33.2 49.0
Payments under capital lease obligations (1.7) (1.7) (0.9)
Payment of minimum tax withholdings on net share settlements of equity awards (12.8) (16.7) (19.7)
Net cash used in financing activities (431.5) (404.8) (309.2)
Effect of exchange rate changes on cash and cash equivalents (2.2) (6.8) 7.3
Net (decrease) increase in cash and cash equivalents (64.9) 126.1 (7.8)
Cash and cash equivalents, beginning of period 666.7 540.6 548.4
Cash and cash equivalents, end of period $ 601.8 $ 666.7 $ 540.6