XML 76 R65.htm IDEA: XBRL DOCUMENT v3.19.3
Business Combinations - Narrative (Details)
$ / shares in Units, $ in Millions
3 Months Ended 6 Months Ended 12 Months Ended
Oct. 01, 2019
USD ($)
Oct. 01, 2018
USD ($)
Jul. 31, 2018
USD ($)
Dec. 11, 2017
USD ($)
Apr. 07, 2017
USD ($)
Mar. 22, 2017
USD ($)
project
$ / shares
Sep. 28, 2019
USD ($)
Mar. 30, 2019
USD ($)
Mar. 31, 2018
USD ($)
Sep. 30, 2017
USD ($)
Sep. 30, 2017
USD ($)
Sep. 28, 2019
USD ($)
Sep. 29, 2018
USD ($)
Sep. 30, 2017
USD ($)
Business Acquisition [Line Items]                            
Goodwill             $ 2,563.7         $ 2,563.7 $ 2,533.2  
Goodwill impairment                 $ 685.7     0.0 685.7 $ 0.0
Payment of contingent holdbacks                       6.5 0.0 $ 0.0
Cynosure                            
Business Acquisition [Line Items]                            
Purchase price (in dollars per share) | $ / shares           $ 66.00                
Total purchase price           $ 1,660.0                
Direct transaction costs           18.8                
Goodwill           $ 685.7                
Goodwill impairment                 685.7          
Revenue                     $ 207.5      
Pre-tax loss                     $ 96.4      
Cynosure | Other intangible assets | Measurement Input, Discount Rate | Minimum                            
Business Acquisition [Line Items]                            
Fair value discount rate (percent)           11.00%                
Cynosure | Other intangible assets | Measurement Input, Discount Rate | Maximum                            
Business Acquisition [Line Items]                            
Fair value discount rate (percent)           12.00%                
Cynosure | In-process research and development                            
Business Acquisition [Line Items]                            
Intangible assets           $ 107.0                
Number of projects related to IPR&D acquired | project           3                
Estimated costs to complete           $ 18.0                
Cynosure | In-process research and development | Measurement Input, Discount Rate | Minimum                            
Business Acquisition [Line Items]                            
Fair value discount rate (percent)           14.00%                
Cynosure | In-process research and development | Measurement Input, Discount Rate | Maximum                            
Business Acquisition [Line Items]                            
Fair value discount rate (percent)           22.00%                
Cynosure | Developed technology                            
Business Acquisition [Line Items]                            
Intangible asset impairment charges             238.6 $ 685.4            
Project fair value                   $ 61.0        
Impairment charge                 $ 46.0          
Weighted average amortization period           11 years 9 months 18 days                
Cynosure | Distribution agreement                            
Business Acquisition [Line Items]                            
Weighted average amortization period           8 years                
Cynosure | Customer relationships                            
Business Acquisition [Line Items]                            
Weighted average amortization period           7 years 8 months 12 days                
Cynosure | Trade names                            
Business Acquisition [Line Items]                            
Weighted average amortization period           8 years 10 months 24 days                
Medicor Medical Supply                            
Business Acquisition [Line Items]                            
Total purchase price         $ 19.0                  
Intangible assets         5.4                  
Goodwill         8.9                  
Tangible assets and liabilities, net         $ 4.7                  
Weighted average amortization period         7 years 8 months 12 days                  
Acquisition price working capital adjustment         $ 2.0                  
Medicor Medical Supply | Holdback                            
Business Acquisition [Line Items]                            
Contingent consideration         $ 1.9                  
Payment period for contingent consideration         2 years                  
Emsor                            
Business Acquisition [Line Items]                            
Total purchase price       $ 16.3                    
Intangible assets       4.6                    
Goodwill       5.7                    
Tangible assets and liabilities, net       6.0                    
Contingent consideration       4.9                    
Emsor | Holdback                            
Business Acquisition [Line Items]                            
Contingent consideration       $ 0.5                    
Payment period for contingent consideration       18 months                    
Faxitron                            
Business Acquisition [Line Items]                            
Total purchase price     $ 89.5                      
Intangible assets                         $ 53.4  
Goodwill     45.6                      
Contingent consideration     2.9                      
Increase in contingent consideration liability             $ 1.7              
Faxitron | Holdback                            
Business Acquisition [Line Items]                            
Contingent consideration     $ 11.7                      
Payment period for contingent consideration     1 year                      
Payment of contingent holdbacks                       6.5    
Contingent holdback withheld under indemnification provisions                       $ 5.2    
Faxitron | In-process research and development | Measurement Input, Discount Rate | Minimum                            
Business Acquisition [Line Items]                            
Fair value discount rate (percent)     17.00%                      
Faxitron | In-process research and development | Measurement Input, Discount Rate | Maximum                            
Business Acquisition [Line Items]                            
Fair value discount rate (percent)     19.00%                      
Faxitron | Customer relationships                            
Business Acquisition [Line Items]                            
Weighted average amortization period     9 years                      
Faxitron | Trade names                            
Business Acquisition [Line Items]                            
Weighted average amortization period     7 years                      
Focal Therapeutics                            
Business Acquisition [Line Items]                            
Total purchase price   $ 120.1                        
Goodwill   31.1                        
Focal Therapeutics | Holdback                            
Business Acquisition [Line Items]                            
Contingent consideration   14.0                        
Payment of contingent consideration               $ 1.5            
Focal Therapeutics | Holdback | Subsequent Event                            
Business Acquisition [Line Items]                            
Payment of contingent consideration $ 12.5                          
Focal Therapeutics | In-process research and development                            
Business Acquisition [Line Items]                            
Intangible assets   $ 11.4                        
Focal Therapeutics | In-process research and development | Measurement Input, Discount Rate | Minimum                            
Business Acquisition [Line Items]                            
Fair value discount rate (percent)   15.50%                        
Focal Therapeutics | In-process research and development | Measurement Input, Discount Rate | Maximum                            
Business Acquisition [Line Items]                            
Fair value discount rate (percent)   16.50%                        
Focal Therapeutics | Developed technology                            
Business Acquisition [Line Items]                            
Intangible assets   $ 83.1                        
Weighted average amortization period   11 years                        
Focal Therapeutics | Trade names                            
Business Acquisition [Line Items]                            
Intangible assets   $ 2.7                        
Weighted average amortization period   13 years