XML 40 R33.htm IDEA: XBRL DOCUMENT v3.19.3
Borrowings and Credit Arrangements (Tables)
12 Months Ended
Sep. 28, 2019
Debt Disclosure [Abstract]  
Company's Borrowings and Interest Expense
Interest expense for the 2028 Senior Notes, 2025 Senior Notes and 2022 Senior Notes is as follows:
 
 
 
Years Ended
 
 
 
September 28, 2019
 
September 29, 2018
 
September 30, 2017
 
Interest Rate
 
Interest Expense (1)
Non-Cash Interest Expense
 
Interest Expense (1)
Non-Cash Interest Expense
 
Interest Expense (1)
Non-Cash Interest Expense
2028 Senior Notes
4.625
%
 
$
19.2

$
0.7

 
$
13.3

$
0.5

 
$

$

2025 Senior Notes
4.375
%
 
43.5

2.1

 
34.7

1.6

 


2022 Senior Notes
5.250
%
 


 
21.2

1.5

 
57.3

3.9

Total
 
 
$
62.7

$
2.8

 
$
69.2

$
3.6

 
$
57.3

$
3.9

(1) Interest expense includes non-cash interest expense related to the amortization of the deferred issuance costs and accretion of the debt discount.
The Company’s borrowings consisted of the following: 
 
September 28,
2019
 
September 29,
2018
Current debt obligations, net of debt discount and deferred issuance costs:
 
 
 
Term Loan
$
37.4

 
$
74.7

Revolver

 
300.0

Securitization Program
234.0

 
225.0

Total current debt obligations
271.4

 
599.7

Long-term debt obligations, net of debt discount and issuance costs:
 
 
 
Term Loan
1,452.4

 
1,376.3

2025 Senior Notes
937.3

 
935.2

2028 Senior Notes
393.9

 
393.1

Total long-term debt obligations
2,783.6

 
2,704.6

Total debt obligations
$
3,055.0

 
$
3,304.3


Schedule Of Long Term Debt By Maturity Table
The debt maturity schedule for the Company’s obligations as of September 28, 2019 was as follows:
 
 
 
2020
 
2021
 
2022
 
2023
 
2024
 
2025 and Thereafter
 
Total
Term Loan
 
$
37.5

 
$
75.0

 
$
75.0

 
$
112.5

 
$
1,200.0

 
$

 
$
1,500.0

Securitization Program
 
234.0

 

 

 

 

 

 
234.0

2025 Senior Notes
 

 

 

 

 

 
950.0

 
950.0

2028 Senior Notes
 

 

 

 

 

 
400.0

 
400.0

 
 
$
271.5


$
75.0


$
75.0


$
112.5


$
1,200.0

 
$
1,350.0


$
3,084.0

 
Schedule of Credit Agreements
Interest expense, non-cash interest expense, the weighted average interest rate, and the interest rate at the end of period under the 2018 Credit Agreement, the 2017 Credit Agreement and the Prior Credit Agreement was as follows: 
 
Years Ended
 
September 28, 2019
September 29, 2018
September 30, 2017
Interest expense (1)
$
67.0

$
60.8

$
42.3

Non-cash interest expense
$
2.6

$
2.6

$
4.2

Weighted average interest rate
3.79
%
3.23
%
2.39
%
Interest rate at end of period
3.43
%
3.74
%
2.73
%

(1) Interest expense includes non-cash interest expense related to the amortization of the deferred issuance costs and accretion of the debt discount.
Interest Expense under Convertible Notes
Interest expense under the Convertible Notes is as follows: 
 
Years Ended
 
September 29,
2018
 
September 30,
2017
Amortization of debt discount
$
3.5

 
$
17.9

Amortization of deferred financing costs
0.2

 
0.8

Principal accretion
1.6

 
15.6

Non-cash interest expense
5.3

 
34.3

2.00% accrued interest (cash)
1.8

 
6.7

 
$
7.1

 
$
41.0