XML 59 R42.htm IDEA: XBRL DOCUMENT v3.8.0.1
Business Combination - Narrative (Details)
$ / shares in Units, $ in Millions
3 Months Ended
Dec. 11, 2017
USD ($)
Apr. 07, 2017
USD ($)
Mar. 22, 2017
USD ($)
project
$ / shares
Dec. 30, 2017
USD ($)
Jul. 01, 2017
USD ($)
Dec. 31, 2016
USD ($)
Sep. 30, 2017
USD ($)
project
Business Acquisition [Line Items]              
Gross Carrying Value       $ 5,569.1     $ 5,562.5
Revenues       791.1   $ 734.4  
Operating Income (Loss)       134.1   $ 146.0  
Goodwill       3,176.7     3,171.2
Cynosure              
Business Acquisition [Line Items]              
Purchase price (in dollars per share) | $ / shares     $ 66.00        
Transaction costs     $ 18.8        
Revenues         $ 207.5    
Operating Income (Loss)         96.4    
Goodwill     683.5   $ 683.5    
Property, plant and equipment     44.1        
Medicor Medical Supply              
Business Acquisition [Line Items]              
Cash paid   $ 19.0          
Intangible Assets   $ 5.4          
Weighted average period   7 years 8 months 12 days          
Purchase price withheld   $ 1.9          
Period for payment of contingent consideration liabilities   2 years          
Goodwill   $ 8.9          
Property, plant and equipment   $ 4.7          
Emsor              
Business Acquisition [Line Items]              
Intangible Assets $ 2.8            
Purchase price withheld $ 0.5     2.0      
Period for payment of contingent consideration liabilities 18 months            
Period of cumulative revenue to trigger payment of contingent consideration liability 2 years            
Goodwill       3.5      
Property, plant and equipment       6.8      
Business Combination, Consideration Transferred $ 13.1            
In-process research and development              
Business Acquisition [Line Items]              
Gross Carrying Value       46.0     $ 46.0
In-process research and development | Cynosure              
Business Acquisition [Line Items]              
Intangible Assets     $ 107.0        
Number of projects | project     3       2
Estimated costs to complete     $ 18.0        
Developed technology | Cynosure              
Business Acquisition [Line Items]              
Intangible Assets     $ 736.0        
Estimated costs to complete             $ 4.0
Gross Carrying Value             61.0
Weighted average period     11 years 9 months 18 days        
Distribution agreement              
Business Acquisition [Line Items]              
Gross Carrying Value       42.0     42.0
Distribution agreement | Cynosure              
Business Acquisition [Line Items]              
Intangible Assets     $ 42.0        
Weighted average period     8 years        
Customer relationships | Cynosure              
Business Acquisition [Line Items]              
Intangible Assets     $ 35.0        
Weighted average period     7 years 8 months 12 days        
Trade names              
Business Acquisition [Line Items]              
Gross Carrying Value       $ 310.3     $ 310.3
Trade names | Cynosure              
Business Acquisition [Line Items]              
Intangible Assets     $ 74.0        
Weighted average period     8 years 10 months 24 days        
Minimum | Other Intangible Assets | Cynosure              
Business Acquisition [Line Items]              
Discount rate (as a percent)     11.00%        
Minimum | In-process research and development | Cynosure              
Business Acquisition [Line Items]              
Discount rate (as a percent)     14.00%        
Maximum | Other Intangible Assets | Cynosure              
Business Acquisition [Line Items]              
Discount rate (as a percent)     12.00%        
Maximum | In-process research and development | Cynosure              
Business Acquisition [Line Items]              
Discount rate (as a percent)     22.00%        
Cynosure Shareholders | Cynosure              
Business Acquisition [Line Items]              
Cash paid     $ 1,660.0