XML 27 R8.htm IDEA: XBRL DOCUMENT v3.8.0.1
Consolidated Statements of Cash Flows - USD ($)
$ in Millions
12 Months Ended
Sep. 30, 2017
Sep. 24, 2016
Sep. 26, 2015
OPERATING ACTIVITIES      
Net income $ 755.5 $ 330.8 $ 131.6
Adjustments to reconcile net income to net cash provided by operating activities:      
Depreciation 89.6 82.3 81.5
Amortization 359.6 383.1 409.9
Non-cash interest expense 49.4 52.1 63.8
Stock-based compensation expense 68.2 65.4 59.3
Deferred income taxes and other non-cash taxes (357.2) (155.8) (148.8)
Gain on sale of investments (5.6) (25.1) 0.0
Fair value write-up of inventory sold 39.7 0.0 0.0
Debt extinguishment losses 3.2 5.3 62.7
Equity investment impairment charges 0.0 1.1 7.8
(Gain) loss on sale of businesses (899.7) 0.0 9.6
Other adjustments and non-cash items 8.8 2.6 20.9
Changes in operating assets and liabilities, excluding the effect of acquisitions and dispositions:      
Accounts receivable (41.5) (31.8) (30.3)
Inventories (11.6) 7.6 43.9
Prepaid income taxes (8.7) 4.7 0.7
Prepaid expenses and other assets (2.4) (4.9) 5.7
Accounts payable (10.6) 40.1 25.5
Accrued expenses and other liabilities (17.8) 45.6 36.9
Deferred revenue (10.6) (4.9) 16.1
Net cash provided by operating activities 8.3 798.2 796.8
INVESTING ACTIVITIES      
Acquisition of businesses, net of cash acquired (1,558.1) 0.0 0.0
Proceeds from sale of business 1,865.0 0.0 0.0
Purchase of property and equipment (57.8) (47.3) (48.1)
Increase in equipment under customer usage agreements (49.8) (47.2) (41.3)
Proceeds from sale of available-for-sale marketable securities 87.1 31.1 0.0
Purchases of insurance contracts 0.0 (5.2) (6.4)
Sales of mutual funds 0.0 5.2 10.0
Purchase of intellectual property 0.0 (4.0) 0.0
Other activity (0.6) (1.0) (0.3)
Net cash provided by (used in) investing activities 285.8 (68.4) (86.1)
FINANCING ACTIVITIES      
Proceeds from long-term debt 0.0 0.0 2,495.1
Repayment of long-term debt (84.4) (75.0) (3,095.0)
Payments to extinguish convertible notes (396.2) (392.8) (543.7)
Proceeds from amounts borrowed under revolving credit line 345.0 50.0 358.0
Repayment of amounts borrowed under revolving credit line 0.0 (225.0) (183.0)
Proceeds from accounts receivable securitization program 48.0 200.0 0.0
Repayments under accounts receivable securitization program (48.0) 0.0 0.0
Repurchase of common stock (200.1) (250.0) 0.0
Payment of debt issuance costs 0.0 0.0 (22.7)
Purchase of interest rate caps (1.9) 0.0 (13.2)
Net proceeds from issuance of common stock pursuant to employee stock plans 49.0 38.5 70.0
Payments under capital lease obligations (0.9) 0.0 0.0
Payment of minimum tax withholdings on net share settlements of equity awards (19.7) (16.4) (12.9)
Net cash used in financing activities (309.2) (670.7) (947.4)
Effect of exchange rate changes on cash and cash equivalents 7.3 (2.0) (8.1)
Net increase (decrease) in cash and cash equivalents (7.8) 57.1 (244.8)
Cash and cash equivalents, beginning of period 548.4 491.3 736.1
Cash and cash equivalents, end of period $ 540.6 $ 548.4 $ 491.3