XML 57 R46.htm IDEA: XBRL DOCUMENT v3.7.0.1
Business Combination - Purchase Price Allocation (Details) - USD ($)
$ in Millions
Jul. 01, 2017
Jun. 22, 2017
Mar. 22, 2017
Sep. 24, 2016
Purchase Price Allocation [Line Items]        
Goodwill $ 3,165.0     $ 2,803.1
Cynosure        
Purchase Price Allocation [Line Items]        
Cash     $ 107.2  
Marketable securities     82.9  
Accounts receivable     40.2  
Inventory     121.1  
Property, plant and equipment     44.1  
Other assets and liabilities, net     13.3  
Accounts payable and accrued expenses     (74.5)  
Deferred revenue     (11.2)  
Capital lease obligation     (25.2)  
Deferred income taxes, net     (313.6)  
Goodwill     679.5  
Purchase Price     1,657.8  
Cynosure | Developed technology        
Purchase Price Allocation [Line Items]        
Intangible Assets     736.0  
Cynosure | In-process research and development        
Purchase Price Allocation [Line Items]        
Intangible Assets     107.0  
Cynosure | Distribution agreement        
Purchase Price Allocation [Line Items]        
Intangible Assets     42.0  
Cynosure | Customer relationships        
Purchase Price Allocation [Line Items]        
Intangible Assets     35.0  
Cynosure | Trade names        
Purchase Price Allocation [Line Items]        
Intangible Assets     $ 74.0  
Medicor Medical Supply        
Purchase Price Allocation [Line Items]        
Property, plant and equipment   $ 5.2    
Intangible Assets   5.4    
Goodwill   $ 8.4