XML 86 R69.htm IDEA: XBRL DOCUMENT v2.4.0.8
Supplemental Guarantor Condensed Consolidating Financials - Schedule of Supplemental Condensed Consolidating Statement of Operations (Detail) (USD $)
In Millions, unless otherwise specified
3 Months Ended 9 Months Ended
Jun. 28, 2014
Jun. 29, 2013
Dec. 29, 2012
Jun. 28, 2014
Jun. 29, 2013
Revenues:          
Product $ 529.3 $ 529.9   $ 1,562.8 $ 1,579.3
Service and other 103.3 96.2   307.3 290.9
Revenues 632.6 626.1   1,870.1 1,870.2
Costs of revenues:          
Product 186.7 187.6   549.3 617.2
Amortization of intangible assets 80.5 76.0   234.1 227.0
Impairment of intangible assets 0 1.7   26.6 1.7
Service and other 52.6 51.0   159.6 153.5
Gross Profit 312.8 309.8   900.5 870.8
Operating expenses:          
Research and development 52.5 47.8   151.1 148.9
Selling and marketing 83.0 82.9   245.0 265.4
General and administrative 64.7 60.5   194.6 179.7
Amortization of intangible assets 29.7 28.7   85.0 85.9
Contingent consideration – compensation expense 0 21.6   0 80.5
Impairment of intangible assets 0 0   0.5 0
Contingent consideration – fair value adjustments 0 0.5   0 11.3
Gain on sale of intellectual property 0 0 (53.9) 0 (53.9)
Restructuring and divestiture charges 6.7 6.7   36.6 23.1
Operating expenses 236.6 248.7   712.8 740.9
Income from operations 76.2 61.1   187.7 129.9
Interest income 0.3 0.3   0.8 0.8
Interest expense (52.4) (67.2)   (168.1) (215.3)
Debt extinguishment loss 0 0   (7.4) (3.2)
Other expense, net (1.5) (1.2)   (3.5) (0.2)
Income (loss) before income taxes 22.6 (7.0)   9.5 (88.0)
Provision (benefit) for income taxes 11.3 4.0   20.3 (29.1)
Equity in earnings (losses) of subsidiaries 0 0   0 0
Net income (loss) 11.3 (11.0)   (10.8) (58.9)
Eliminations [Member]
         
Revenues:          
Product (111.3) (90.5)   (321.7) (268.9)
Service and other (12.4) (12.4)   (40.0) (40.7)
Revenues (123.7) (102.9)   (361.7) (309.6)
Costs of revenues:          
Product (111.3) (90.5)   (321.7) (268.9)
Amortization of intangible assets 0 0   0 0
Impairment of intangible assets   0   0 0
Service and other (12.4) (12.4)   (40.0) (40.7)
Gross Profit 0 0   0 0
Operating expenses:          
Research and development 0 0   0 0
Selling and marketing 0 0   0 0
General and administrative 0 0   0 0
Amortization of intangible assets 0 0   0 0
Contingent consideration – compensation expense   0     0
Impairment of intangible assets       0  
Contingent consideration – fair value adjustments   0     0
Gain on sale of intellectual property         0
Restructuring and divestiture charges 0 0   0 0
Operating expenses 0 0   0 0
Income from operations 0 0   0 0
Interest income (1.1) 0   (2.5) 0
Interest expense 1.1 0   2.5 0
Debt extinguishment loss       0 0
Other expense, net 0 0   0 0
Income (loss) before income taxes 0 0   0 0
Provision (benefit) for income taxes 0 0   0 0
Equity in earnings (losses) of subsidiaries (7.6) 91.3   (4.2) 15.4
Net income (loss) (7.6) 91.3   (4.2) 15.4
Parent/Issuer [Member]
         
Revenues:          
Product 128.4 106.5   356.8 305.2
Service and other 88.2 81.4   262.7 240.5
Revenues 216.6 187.9   619.5 545.7
Costs of revenues:          
Product 61.5 57.7   172.4 163.7
Amortization of intangible assets 1.4 1.3   4.2 4.0
Impairment of intangible assets   0   0 0
Service and other 46.8 39.1   140.3 118.1
Gross Profit 106.9 89.8   302.6 259.9
Operating expenses:          
Research and development 7.7 8.0   23.0 22.7
Selling and marketing 16.8 17.9   52.6 59.1
General and administrative 15.8 20.0   45.5 52.0
Amortization of intangible assets 0.6 0.8   2.4 2.2
Contingent consideration – compensation expense   21.6     80.5
Impairment of intangible assets       0  
Contingent consideration – fair value adjustments   0.5     11.3
Gain on sale of intellectual property         0
Restructuring and divestiture charges 1.0 0.6   7.6 0.9
Operating expenses 41.9 69.4   131.1 228.7
Income from operations 65.0 20.4   171.5 31.2
Interest income 0.1 0.1   0.3 0.4
Interest expense (52.6) (66.3)   (168.0) (212.9)
Debt extinguishment loss       (7.4) (3.2)
Other expense, net 1.3 178.1   7.9 179.8
Income (loss) before income taxes 13.8 132.3   4.3 (4.7)
Provision (benefit) for income taxes 6.8 50.9   5.0 24.3
Equity in earnings (losses) of subsidiaries 4.3 (92.4)   (10.1) (29.9)
Net income (loss) 11.3 (11.0)   (10.8) (58.9)
Guarantor Subsidiaries [Member]
         
Revenues:          
Product 386.4 399.1   1,154.0 1,177.7
Service and other 14.4 15.9   47.4 56.5
Revenues 400.8 415.0   1,201.4 1,234.2
Costs of revenues:          
Product 147.3 143.8   431.7 478.1
Amortization of intangible assets 75.3 73.7   224.0 219.8
Impairment of intangible assets   0   0 0
Service and other 5.9 14.8   27.5 46.2
Gross Profit 172.3 182.7   518.2 490.1
Operating expenses:          
Research and development 42.9 37.2   121.7 118.8
Selling and marketing 43.4 43.5   126.8 136.2
General and administrative 37.8 31.3   114.9 101.0
Amortization of intangible assets 26.8 26.7   77.9 80.1
Contingent consideration – compensation expense   0     0
Impairment of intangible assets       0  
Contingent consideration – fair value adjustments   0     0
Gain on sale of intellectual property         (53.9)
Restructuring and divestiture charges 2.9 3.7   15.0 17.7
Operating expenses 153.8 142.4   456.3 399.9
Income from operations 18.5 40.3   61.9 90.2
Interest income 1.1 0   2.3 0.1
Interest expense (0.3) (0.3)   (0.8) (0.9)
Debt extinguishment loss       0 0
Other expense, net (3.0) (179.2)   (12.4) (186.3)
Income (loss) before income taxes 16.3 (139.2)   51.0 (96.9)
Provision (benefit) for income taxes 3.6 (49.9)   9.9 (61.1)
Equity in earnings (losses) of subsidiaries 3.3 1.1   14.3 14.5
Net income (loss) 16.0 (88.2)   55.4 (21.3)
Non-Guarantor Subsidiaries [Member]
         
Revenues:          
Product 125.8 114.8   373.7 365.3
Service and other 13.1 11.3   37.2 34.6
Revenues 138.9 126.1   410.9 399.9
Costs of revenues:          
Product 89.2 76.6   266.9 244.3
Amortization of intangible assets 3.8 1.0   5.9 3.2
Impairment of intangible assets   1.7   26.6 1.7
Service and other 12.3 9.5   31.8 29.9
Gross Profit 33.6 37.3   79.7 120.8
Operating expenses:          
Research and development 1.9 2.6   6.4 7.4
Selling and marketing 22.8 21.5   65.6 70.1
General and administrative 11.1 9.2   34.2 26.7
Amortization of intangible assets 2.3 1.2   4.7 3.6
Contingent consideration – compensation expense   0     0
Impairment of intangible assets       0.5  
Contingent consideration – fair value adjustments   0     0
Gain on sale of intellectual property         0
Restructuring and divestiture charges 2.8 2.4   14.0 4.5
Operating expenses 40.9 36.9   125.4 112.3
Income from operations (7.3) 0.4   (45.7) 8.5
Interest income 0.2 0.2   0.7 0.3
Interest expense (0.6) (0.6)   (1.8) (1.5)
Debt extinguishment loss       0 0
Other expense, net 0.2 (0.1)   1.0 6.3
Income (loss) before income taxes (7.5) (0.1)   (45.8) 13.6
Provision (benefit) for income taxes 0.9 3.0   5.4 7.7
Equity in earnings (losses) of subsidiaries 0 0   0 0
Net income (loss) $ (8.4) $ (3.1)   $ (51.2) $ 5.9