XML 52 R39.htm IDEA: XBRL DOCUMENT v3.19.2
SEGMENT REPORTING (Tables)
6 Months Ended
Jun. 30, 2019
Segment Reporting [Abstract]  
Financial information of business segments The following tables set forth financial information for each of our segments and provide a reconciliation between segment EBT and earnings from continuing operations before income taxes for the three and six months ended June 30, 2019 and 2018. Prior period segment amounts have been revised to reflect the adoption of ASC 842.
 
FMS
 
DTS
 
SCS
 
Eliminations
 
Total
 
(In thousands)
For the three months ended June 30, 2019
 
 
 
 
 
 
 
 
Revenue from external customers
$
1,233,438

 
362,244

 
649,311

 

 
2,244,993

Inter-segment revenue
157,472

 

 

 
(157,472
)
 

Total revenue
$
1,390,910

 
362,244

 
649,311

 
(157,472
)
 
2,244,993

 
 
 
 
 
 
 
 
 
 
Segment EBT
$
57,746

 
27,132

 
45,774

 
(19,166
)
 
111,486

 
 
 
 
 
 
 
 
 
 
Unallocated CSS
 
 
 
 
 
 
 
 
(10,482
)
     Non-operating pension costs (1)
 
 
 
 
 
 
 
 
(6,713
)
Restructuring and other items, net (2)
 
 
 
 
 
 
 
 
(9,836
)
Gain on sale of property (2)
 
 
 
 
 
 
 
 
18,614

Earnings from continuing operations before income taxes
 
 
 
 
 
 
 
 
$
103,069

 
 
 
 
 
 
 
 
 
 
   Segment capital expenditures paid (3)
$
1,161,089

 
517

 
12,738

 

 
1,174,344

Unallocated CSS capital expenditures paid
 
 
 
 
 
 
 
 
9,706

Capital expenditures paid
 
 
 
 
 
 
 
 
$
1,184,050

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
For the three months ended June 30, 2018
 
 
 
 
 
 
 
 
Revenue from external customers
1,154,758

 
330,622

 
604,524

 

 
2,089,904

Inter-segment revenue
140,971

 

 

 
(140,971
)
 

Total revenue
1,295,729

 
330,622

 
604,524

 
(140,971
)
 
2,089,904

 
 
 
 
 
 
 
 
 
 
Segment EBT
76,556

 
18,452

 
36,885

 
(15,309
)
 
116,584

 
 
 
 
 
 
 
 
 
 
Unallocated CSS
 
 
 
 
 
 
 
 
(11,058
)
Non-operating pension costs (1)
 
 
 
 
 
 
 
 
(858
)
Restructuring and other items, net (2)
 
 
 
 
 
 
 
 
(2,774
)
Earnings from continuing operations before income taxes
 
 
 
 
 
 
 
 
101,894

 
 
 
 
 
 
 
 
 
 
   Segment capital expenditures paid (3)
735,695

 
393

 
16,323

 

 
752,411

Unallocated CSS capital expenditures paid
 
 
 
 
 
 
 
 
6,146

Capital expenditures paid
 
 
 
 
 
 
 
 
758,557

————————————
(1)
Non-operating pension costs include the amortization of net actuarial loss and prior service costs, interest costs and expected return on plan assets.
(2)
See Note 14, "Other Items Impacting Comparability," for additional information.
(3)
Excludes revenue earning equipment acquired under finance leases.

 
FMS
 
DTS
 
SCS
 
Eliminations
 
Total
 
(In thousands)
For the six months ended June 30, 2019
 
 
 
 
 
 
 
 
Revenue from external customers
$
2,428,473

 
711,865

 
1,284,982

 

 
4,425,320

Inter-segment revenue
314,036

 

 

 
(314,036
)
 

Total revenue
$
2,742,509

 
711,865

 
1,284,982

 
(314,036
)
 
4,425,320

 
 
 
 
 
 
 
 
 
 
Segment EBT
118,657

 
44,544

 
78,091

 
(36,468
)
 
204,824

 
 
 
 
 
 
 
 
 
 
Unallocated CSS
 
 
 
 
 
 
 
 
(23,029
)
     Non-operating pension costs (1)
 
 
 
 
 
 
 
 
(13,175
)
Restructuring and other items, net (2)
 
 
 
 
 
 
 
 
(16,014
)
Gain on sale of property (2)
 
 
 
 
 
 
 
 
18,614

Earnings from continuing operations before income taxes
 
 
 
 
 
 
 
 
$
171,220

 
 
 
 
 
 
 
 
 
 
   Segment capital expenditures paid (3)
$
2,167,218

 
860

 
25,494

 

 
2,193,572

Unallocated CSS capital expenditures paid
 
 
 
 
 
 
 
 
17,189

Capital expenditures paid
 
 
 
 
 
 
 
 
$
2,210,761

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
For the six months ended June 30, 2018
 
 
 
 
 
 
 
 
Revenue from external customers
2,265,286

 
629,592

 
1,099,231

 

 
3,994,109

Inter-segment revenue
273,493

 

 

 
(273,493
)
 

Total revenue
2,538,779

 
629,592

 
1,099,231

 
(273,493
)
 
3,994,109

 
 
 
 
 
 
 
 
 
 
Segment EBT
130,899

 
31,504

 
62,396

 
(28,581
)
 
196,218

 
 
 
 
 
 
 
 
 
 
Unallocated CSS
 
 
 
 
 
 
 
 
(21,650
)
Non-operating pension costs (1)
 
 
 
 
 
 
 
 
(2,080
)
Restructuring and other items, net (2)
 
 
 
 
 
 
 
 
(17,895
)
Earnings from continuing operations before income taxes
 
 
 
 
 
 
 
 
154,593

 
 
 
 
 
 
 
 
 
 
  Segment capital expenditures paid (3)
1,381,064

 
642

 
28,616

 

 
1,410,322

Unallocated CSS capital expenditures paid
 
 
 
 
 
 
 
 
10,979

Capital expenditures paid
 
 
 
 
 
 
 
 
1,421,301

 
 
 
 
 
 
 
 
 
 

————————————
(1)
Non-operating pension costs include the amortization of net actuarial loss and prior service costs, interest costs and expected return on plan assets.
(2)
See Note 14, "Other Items Impacting Comparability," for additional information.
(3)
Excludes revenue earning equipment acquired under capital leases.