XML 45 R33.htm IDEA: XBRL DOCUMENT v3.8.0.1
Segment Reporting (Tables)
9 Months Ended
Sep. 30, 2017
Segment Reporting [Abstract]  
Financial information of business segments
The following tables set forth financial information for each of our segments and provide a reconciliation between segment EBT and earnings from continuing operations before income taxes for the three and nine months ended September 30, 2017 and 2016. Segment results are not necessarily indicative of the results of operations that would have occurred had each segment been an independent, stand-alone entity during the periods presented. Prior period Segment EBT amounts and non-operating pension costs have been reclassified to conform to the current period presentation. These reclassifications were immaterial to the financial statements taken as a whole.
 
FMS
 
DTS
 
SCS
 
Eliminations
 
Total
 
(In thousands)
For the three months ended September 30, 2017
 
 
 
 
 
 
 
 
Revenue from external customers
$
1,080,191

 
272,334

 
496,004

 

 
1,848,529

Inter-segment revenue
115,607

 

 

 
(115,607
)
 

Total revenue
$
1,195,798

 
272,334

 
496,004

 
(115,607
)
 
1,848,529

 
 
 
 
 
 
 
 
 
 
Segment EBT
$
100,693

 
13,770

 
22,052

 
(14,464
)
 
122,051

Unallocated CSS
 
 
 
 
 
 
 
 
(11,041
)
     Non-operating pension costs 
 
 
 
 
 
 
 
 
(6,958
)
Restructuring and other items, net (1)
 
 
 
 
 
 
 
 
(9,709
)
Earnings from continuing operations before income taxes
 
 
 
 
 
 
 
 
$
94,343

 
 
 
 
 
 
 
 
 
 
   Segment capital expenditures paid
$
431,093

 
1,878

 
16,705

 

 
449,676

Unallocated CSS capital expenditures paid
 
 
 
 
 
 
 
 
7,917

Capital expenditures paid
 
 
 
 
 
 
 
 
$
457,593

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
For the three months ended September 30, 2016
 
 
 
 
 
 
 
 
Revenue from external customers
$
1,046,599

 
260,921

 
416,898

 

 
1,724,418

Inter-segment revenue
108,412

 

 

 
(108,412
)
 

Total revenue
$
1,155,011

 
260,921

 
416,898

 
(108,412
)
 
1,724,418

 
 
 
 
 
 
 
 
 
 
Segment EBT
$
112,507

 
17,584

 
30,956

 
(12,606
)
 
148,441

Unallocated CSS
 
 
 
 
 
 
 
 
(9,275
)
Non-operating pension costs
 
 
 
 
 
 
 
 
(7,468
)
Earnings from continuing operations before income taxes
 
 
 
 
 
 
 
 
$
131,698

 
 
 
 
 
 
 
 
 
 
  Segment capital expenditures paid
$
375,779

 
1,060

 
8,181

 

 
385,020

Unallocated CSS capital expenditures paid
 
 
 
 
 
 
 
 
6,157

Capital expenditures paid
 
 
 
 
 
 
 
 
$
391,177

 ————————————
(1)
Refer to Note 13, Other Items Impacting Comparability for additional information.




 
FMS
 
DTS
 
SCS
 
Eliminations
 
Total
 
(In thousands)
For the nine months ended September 30, 2017
 
 
 
 
 
 
 
 
Revenue from external customers
$
3,148,809

 
811,620

 
1,429,477

 

 
5,389,906

Inter-segment revenue
343,038

 

 

 
(343,038
)
 

Total revenue
$
3,491,847

 
811,620

 
1,429,477

 
(343,038
)
 
5,389,906

 
 
 
 
 
 
 
 
 
 
Segment EBT
$
220,973

 
39,892

 
75,359

 
(38,053
)
 
298,171

Unallocated CSS
 
 
 
 
 
 
 
 
(32,965
)
     Non-operating pension costs
 
 
 
 
 
 
 
 
(20,875
)
Restructuring and other items, net (1)
 
 
 
 
 
 
 
 
(9,340
)
Earnings from continuing operations before income taxes
 
 
 
 
 
 
 
 
$
234,991

 
 
 
 
 
 
 
 
 
 
  Segment capital expenditures paid
$
1,255,789

 
2,989

 
34,839

 

 
1,293,617

Unallocated CSS capital expenditures paid
 
 
 
 
 
 
 
 
19,228

Capital expenditures paid
 
 
 
 
 
 
 
 
$
1,312,845

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
For the nine months ended September 30, 2016
 
 
 
 
 
 
 
 
Revenue from external customers
$
3,086,144

 
764,025

 
1,207,665

 

 
5,057,834

Inter-segment revenue
318,308

 

 

 
(318,308
)
 

Total revenue
$
3,404,452

 
764,025

 
1,207,665

 
(318,308
)
 
5,057,834

 
 
 
 
 
 
 
 
 
 
Segment EBT
$
306,554

 
48,300

 
79,105

 
(37,116
)
 
396,843

Unallocated CSS
 
 
 
 
 
 
 
 
(29,960
)
Non-operating pension costs
 
 
 
 
 
 
 
 
(22,048
)
Pension-related charge (2)

 
 
 
 
 
 
 
 
(7,650
)
Earnings from continuing operations before income taxes
 
 
 
 
 
 
 
 
$
337,185

 
 
 
 
 
 
 
 
 
 
  Segment capital expenditures paid
$
1,438,104

 
1,940

 
52,643

 

 
1,492,687

Unallocated CSS capital expenditures paid
 
 
 
 
 
 
 
 
18,672

Capital expenditures paid
 
 
 
 
 
 
 
 
$
1,511,359

 ————————————
(1)
Refer to Note 13, Other Items Impacting Comparability for additional information.
(2)
During the second quarter of 2016, we determined that certain pension benefit improvements made in 2009 were not fully reflected in our projected benefit obligation. We recognized a charge of $7.7 million related to these benefit improvements.