XML 68 R50.htm IDEA: XBRL DOCUMENT v3.6.0.2
Debt (Tables)
12 Months Ended
Dec. 31, 2016
Debt Disclosure [Abstract]  
Debt
 
 
Weighted-Average
Interest Rate
 
 
 
 
 
 
 
 
December 31,
 
 
 
December 31,
 
 
2016
 
2015
 
Maturities
 
2016
 
2015
 
 
 
 
 
 
 
 
(In thousands)
Short-term debt and current portion of long-term debt:
 
 
 
 
 
 
 
 
 
 
Short-term debt
 
1.07
%
 
2.26
%
 

 
$
177,629

 
35,947

Current portion of long-term debt, including capital leases
 
 
 
 
 
 
 
613,781

 
598,583

Total short-term debt and current portion of long-term debt
 
 
 
 
 
 
 
791,410

 
634,530

Total long-term debt:
 
 
 
 
 
 
 
 
 
 
U.S. commercial paper (1)
 
0.87
%
 
0.55
%
 
2020
 
342,480

 
547,130

Global revolving credit facility
 
2.06
%
 
2.31
%
 
2020
 
4,703

 
25,291

Unsecured U.S. notes – Medium-term notes (1)
 
2.67
%
 
2.84
%
 
2017-2025
 
4,113,421

 
4,112,519

Unsecured U.S. obligations, principally bank term loans
 
2.19
%
 
1.73
%
 
2018
 
50,000

 
50,000

Unsecured foreign obligations
 
1.55
%
 
1.92
%
 
2017-2020
 
232,092

 
275,661

Asset backed U.S. obligations (2)
 
1.80
%
 
1.81
%
 
2017-2022
 
459,876

 
434,001

Capital lease obligations
 
3.17
%
 
3.31
%
 
2017-2023
 
24,184

 
32,054

Total before fair market value adjustment
 
 
 
 
 
 
 
5,226,756

 
5,476,656

Fair market value adjustment on notes subject to hedging (3)
 
 
 
 
 
 
 
1,110

 
5,253

 Debt issuance costs (4)
 
 
 
 
 
 
 
(14,221
)
 
(15,229
)
 
 
 
 
 
 
 
 
5,213,645

 
5,466,680

Current portion of long-term debt, including capital leases
 
 
 
 
 
 
 
(613,781
)
 
(598,583
)
Long-term debt
 
 
 
 
 
 
 
4,599,864

 
4,868,097

Total debt
 
 
 
 
 
 
 
$
5,391,274

 
5,502,627

_________________ 
(1)
We had unamortized original issue discounts of $7 million and $8 million at December 31, 2016 and 2015, respectively.
(2)
Asset-backed U.S. obligations are related to financing transactions involving revenue earning equipment.
(3)
The notional amount of the executed interest rate swaps designated as fair value hedges was $825 million at December 31, 2016 and 2015. Refer to Note 16, "Derivatives," for additional information.
(4)
See Note 2, "Recent Accounting Pronouncements," for further discussion of the presentation of debt issuance costs.
 
Maturities of debt
Maturities of total debt are as follows:
 
 
Capital Leases
 
Debt
 
 
(In thousands)
2017
 
$
9,303

 
957,358

2018
 
6,939

 
791,324

2019
 
6,041

 
1,068,657

2020
 
880

 
1,606,313

2021
 
1,548

 
704,482

Thereafter
 
777

 
237,846

Total
 
25,488

 
5,365,980

Imputed interest
 
(1,304
)
 
 
Present value of minimum capitalized lease payments
 
24,184

 
 
Current portion
 
(8,695
)
 
 
Long-term capitalized lease obligation
 
$
15,489