XML 13 R39.htm IDEA: XBRL DOCUMENT v3.3.0.814
Segment Reporting (Tables)
9 Months Ended
Sep. 30, 2015
Segment Reporting [Abstract]  
Financial information of business segments
The following tables set forth financial information for each of our business segments and provide a reconciliation between segment EBT and earnings from continuing operations before income taxes for the three and nine months ended September 30, 2015 and 2014. Segment results are not necessarily indicative of the results of operations that would have occurred had each segment been an independent, stand-alone entity during the periods presented.
 
FMS
 
DTS
 
SCS
 
Eliminations
 
Total
 
 (in thousands)
For the three months ended September 30, 2015
 
 
 
 
 
 
 
 
Revenue from external customers
$
1,054,840

 
226,921

 
387,305

 

 
1,669,066

Inter-segment revenue
102,738

 

 

 
(102,738
)
 

Total revenue
$
1,157,578

 
226,921

 
387,305

 
(102,738
)
 
1,669,066

 
 
 
 
 
 
 
 
 
 
Segment EBT
$
126,433

 
13,296

 
26,573

 
(11,998
)
 
154,304

Unallocated CSS
 
 
 
 
 
 
 
 
(10,070
)
     Non-operating pension costs 
 
 
 
 
 
 
 
 
(4,780
)
Restructuring and other charges, net and other items (1)
 
 
 
 
 
 
 
 
446

Earnings from continuing operations before income taxes
 
 
 
 
 
 
 
 
$
139,900

 
 
 
 
 
 
 
 
 
 
Segment capital expenditures paid (2)
$
740,049

 
1,175

 
4,195

 

 
745,419

Unallocated CSS
 
 
 
 
 
 
 
 
12,657

Capital expenditures paid
 
 
 
 
 
 
 
 
$
758,076

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
For the three months ended September 30, 2014
 
 
 
 
 
 
 
 
Revenue from external customers
$
1,069,333

 
227,568

 
390,249

 

 
1,687,150

Inter-segment revenue
117,589

 

 

 
(117,589
)
 

Total revenue
$
1,186,922

 
227,568

 
390,249

 
(117,589
)
 
1,687,150

 
 
 
 
 
 
 
 
 
 
Segment EBT
$
120,867

 
11,850

 
24,302

 
(9,564
)
 
147,455

Unallocated CSS
 
 
 
 
 
 
 
 
(13,564
)
Non-operating pension costs 
 
 
 
 
 
 
 
 
(2,455
)
Restructuring and other charges, net and other items (1)
 
 
 
 
 
 
 
 
(1,828
)
Earnings from continuing operations before income taxes
 
 
 
 
 
 
 
 
$
129,608

 
 
 
 
 
 
 
 
 
 
Segment capital expenditures paid (2), (3)
$
470,552

 
432

 
7,052

 

 
478,036

Unallocated CSS
 
 
 
 
 
 
 
 
7,915

Capital expenditures paid
 
 
 
 
 
 
 
 
$
485,951

 ————————————
(1)
See Note (M), "Other Items Impacting Comparability," for additional information.
(2)
Excludes revenue earning equipment acquired under capital leases.
(3)
Excludes acquisition payments of $8.1 million during the three months ended September 30, 2014.



 
FMS
 
DTS
 
SCS
 
Eliminations
 
Total
 
 (in thousands)
For the nine months ended September 30, 2015
 
 
 
 
 
 
 
 
Revenue from external customers
$
3,080,756

 
663,094

 
1,155,300

 

 
4,899,150

Inter-segment revenue
313,321

 

 

 
(313,321
)
 

Total revenue
$
3,394,077

 
663,094

 
1,155,300

 
(313,321
)
 
4,899,150

 
 
 
 
 
 
 
 
 
 
Segment EBT
$
338,603

 
34,701

 
69,961

 
(35,120
)
 
408,145

Unallocated CSS
 
 
 
 
 
 
 
 
(32,936
)
     Non-operating pension costs
 
 
 
 
 
 
 
 
(14,351
)
Restructuring and other charges, net and other items (1)
 
 
 
 
 
 
 
 
(3,334
)
Earnings from continuing operations before income taxes
 
 
 
 
 
 
 
 
$
357,524

 
 
 
 
 
 
 
 
 
 
Segment capital expenditures paid (2)
$
2,040,334

 
2,530

 
13,752

 

 
2,056,616

Unallocated CSS
 
 
 
 
 
 
 
 
30,678

Capital expenditures paid
 
 
 
 
 
 
 
 
$
2,087,294

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
For the nine months ended September 30, 2014
 
 
 
 
 
 
 
 
Revenue from external customers
$
3,139,721

 
677,544

 
1,165,193

 

 
4,982,458

Inter-segment revenue
363,510

 

 

 
(363,510
)
 

Total revenue
$
3,503,231

 
677,544

 
1,165,193

 
(363,510
)
 
4,982,458

 
 
 
 
 
 
 
 
 
 
Segment EBT
$
311,453

 
33,534

 
55,130

 
(29,715
)
 
370,402

Unallocated CSS
 
 
 
 
 
 
 
 
(36,518
)
Non-operating pension costs
 
 
 
 
 
 
 
 
(7,313
)
Restructuring and other charges, net and other items (1)
 
 
 
 
 
 
 
 
(1,828
)
Earnings from continuing operations before income taxes
 
 
 
 
 
 
 
 
$
324,743

 
 
 
 
 
 
 
 
 
 
Segment capital expenditures paid (2), (3)
$
1,661,929

 
1,090

 
14,515

 

 
1,677,534

Unallocated CSS
 
 
 
 
 
 
 
 
63,639

Capital expenditures paid
 
 
 
 
 
 
 
 
$
1,741,173



(1)
See Note (M), "Other Items Impacting Comparability," for additional information.
(2)
Excludes revenue earning equipment acquired under capital leases.
(3)
Excludes acquisition payments of $9.8 million during the nine months ended September 30, 2014.