XML 25 R42.htm IDEA: XBRL DOCUMENT v3.2.0.727
General - Schedule of Error Corrections and Prior Period Adjustments (Details) - USD ($)
$ / shares in Units, $ in Thousands
3 Months Ended 6 Months Ended 9 Months Ended 12 Months Ended
Jun. 30, 2015
Mar. 31, 2015
Sep. 30, 2014
Jun. 30, 2014
Mar. 31, 2014
Jun. 30, 2015
Jun. 30, 2014
Sep. 30, 2014
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
Income Statement [Abstract]                      
Cost of lease and rental $ 531,308 $ 518,422 $ 522,202 $ 507,620 $ 492,572 $ 1,049,730 $ 1,000,192 $ 1,522,394 $ 2,036,881 $ 1,925,546 $ 1,900,424
Interest expense 39,075 36,802 36,681 35,729 35,538 75,877 71,267 107,948 144,739 140,463 143,305
Earnings from continuing operations before income taxes 133,447 84,177 129,608 120,089 75,046 217,624 195,135 324,743 338,267 369,014 302,768
Provision for income taxes 47,530   45,713 44,368   78,381 70,288 116,001 118,042 125,739 102,100
Earnings from continuing operations 85,917 53,326 83,895 75,721 49,126 139,243 124,847 208,742 220,225 243,275 200,668
Net earnings $ 85,159 52,789 83,617 $ 75,385 48,260 $ 137,948 $ 123,645 207,262 $ 218,341 $ 237,871 $ 209,748
Earnings (loss) per common share — Diluted, Net Earnings $ 1.59 [1]     $ 1.41 [1]   $ 2.59 [1] $ 2.32 [1]   $ 4.14 $ 4.63 $ 3.90
Statement of Comprehensive Income [Abstract]                      
Comprehensive income (loss) $ 111,333 100 39,700 $ 102,603 36,800 $ 111,360 $ 139,398 179,100 $ 36,400 $ 387,300 $ 189,300
Statement of Financial Position [Abstract]                      
Revenue earning equipment, net 7,854,037 7,409,529       7,854,037     7,201,886 6,592,826  
Total assets 10,638,264 10,107,975       10,638,264     9,883,424 9,205,771  
Short-term debt and current portion of long-term debt 347,817 35,452       347,817     36,284 272,203  
Accrued expenses and other current liabilities 523,722 482,521       523,722     513,679 494,395  
Total current liabilities 1,523,732 1,143,446       1,523,732     1,110,815 1,241,962  
Long-term debt 4,869,208 4,880,638       4,869,208     4,694,335 4,022,975  
Other non-current liabilities 799,415 784,948       799,415     783,342 614,713  
Deferred income taxes 1,532,470 1,487,913       1,532,470     1,475,845 1,429,560  
Total liabilities 8,724,825 8,296,944       8,724,825     8,064,337 7,309,210  
Retained earnings 1,544,047 1,478,660       1,544,047     1,450,509 1,390,603  
Total shareholders’ equity 1,913,439 1,811,031       1,913,439     1,819,087 1,896,561  
Total liabilities and shareholders’ equity 10,638,264 10,107,975       10,638,264     9,883,424 9,205,771  
Statement of Cash Flows [Abstract]                      
Net earnings $ 85,159 52,789 83,617 75,385 48,260 137,948 123,645 207,262 218,341 237,871 209,748
Depreciation expense   268,649     251,871 546,699 512,109 781,367 1,057,813 983,610 962,052
Deferred income tax expense   26,646     21,667 67,592 59,987   104,713 113,621 86,984
Accrued expenses and other non-current liabilities   (21,576)     (32,999) 17,005 (67,439) (46,357) (53,109) (64,423) (64,242)
Net cash provided by operating activities from continuing operations   283,845     237,660 658,698 542,888 981,044 1,382,818 1,251,811 1,160,175
Debt proceeds           930,090 765,713 895,733 965,533 556,989 875,961
Debt repaid, including capital and financing lease obligations   (463,536)     (252,845) (486,103) (277,636) (284,811) (293,488) (379,189) (309,988)
Net cash provided by financing activities from continuing operations   178,870     215,169 445,520 423,565 332,501 311,650 347,070 437,938
Purchases of property and revenue earning equipment           (1,329,218) (1,255,222)   (2,259,164) (2,122,628) (2,133,235)
Sale and leaseback of revenue earning equipment             0 0 0 0 0
Net cash used in investing activities from continuing operations           $ (1,078,663) (939,818) (1,297,281) (1,704,510) (1,603,818) (1,634,457)
As Previously Reported [Member]                      
Income Statement [Abstract]                      
Cost of lease and rental   519,174 522,888 508,091 493,043   1,001,134 1,524,022 2,039,263 1,928,933 1,902,823
Interest expense   35,849 35,882 35,302 35,109   70,411 106,293 142,075 137,196 140,557
Earnings from continuing operations before income taxes   84,378 129,721 120,045 75,004   195,049 324,770 338,549 368,895 303,117
Provision for income taxes     45,754         116,011 118,090 125,699 102,218
Earnings from continuing operations   53,453 83,967   49,098     208,759 220,459 243,196 200,899
Net earnings   52,916 83,689   48,232   123,590 207,279 $ 218,575 $ 237,792 $ 209,979
Earnings (loss) per common share — Diluted, Net Earnings                 $ 4.14 $ 4.63 $ 3.91
Statement of Comprehensive Income [Abstract]                      
Comprehensive income (loss)   154 39,761 102,576 36,767   139,343 179,104 $ 36,553 $ 387,163 $ 189,525
Statement of Financial Position [Abstract]                      
Revenue earning equipment, net   7,208,345             6,994,448 6,490,837  
Total assets   9,906,791             9,675,986 9,103,782  
Short-term debt and current portion of long-term debt   11,417             12,207 259,438  
Accrued expenses and other current liabilities   489,647             520,532 496,337  
Total current liabilities   1,126,537             1,093,591 1,231,139  
Long-term debt   4,692,503             4,500,275 3,929,987  
Other non-current liabilities   788,094             786,676 616,305  
Deferred income taxes   1,488,111             1,475,970 1,429,637  
Total liabilities   8,095,245             7,856,512 7,207,068  
Retained earnings   1,479,175             1,450,896 1,390,756  
Total shareholders’ equity   1,811,546             1,819,474 1,896,714  
Total liabilities and shareholders’ equity   9,906,791             9,675,986 9,103,782  
Statement of Cash Flows [Abstract]                      
Net earnings   52,916 83,689   48,232   123,590 207,279 218,575 237,792 209,979
Depreciation expense   262,395     248,815   505,997 770,067 1,040,259 957,141 939,677
Deferred income tax expense   26,719     21,653       104,761 113,581 87,102
Accrued expenses and other non-current liabilities   (21,490)     (29,901)   (67,629) (41,471) (48,664) (66,564) (68,267)
Net cash provided by operating activities from continuing operations   277,878     237,660   536,500 974,656 1,369,991 1,223,082 1,134,124
Debt proceeds             765,713 769,908 839,708 556,989 745,777
Debt repaid, including capital and financing lease obligations   (457,569)     (252,845)   (271,248) (278,423) (280,661) (332,624) (283,937)
Net cash provided by financing activities from continuing operations   184,837     215,169   429,953 213,064 198,652 393,635 333,805
Purchases of property and revenue earning equipment                 (2,259,164) (2,140,464) (2,133,235)
Sale and leaseback of revenue earning equipment             0 125,825 125,825 0 130,184
Net cash used in investing activities from continuing operations             (939,818) (1,171,456) (1,578,685) (1,621,654) (1,504,273)
Adjustment [Member]                      
Income Statement [Abstract]                      
Cost of lease and rental   (800) (700) (500) (400)   (900) (1,600) (2,400) (3,400) (2,400)
Interest expense   1,000 800 400 400   900 1,600 2,600 3,300 2,700
Earnings from continuing operations before income taxes   (200) (100) 100 0   100 (100) (200) 100 (300)
Provision for income taxes     (100)         0 (100) 0 (100)
Earnings from continuing operations   (200) (100)   0     (100) (300) 100 (200)
Net earnings   (100) (100)   100   0 0 $ (300) $ 100 $ (300)
Earnings (loss) per common share — Diluted, Net Earnings                 $ 0.00 $ 0.00 $ (0.01)
Statement of Comprehensive Income [Abstract]                      
Comprehensive income (loss)   (127) (72) $ 27 28   55 (17) $ (234) $ 79 $ (231)
Statement of Financial Position [Abstract]                      
Revenue earning equipment, net   201,200             207,438 102,000  
Total assets   201,200             207,400 102,000  
Short-term debt and current portion of long-term debt   24,100             24,100 12,800  
Accrued expenses and other current liabilities   (7,100)             (6,800) (1,900)  
Total current liabilities   16,900             17,200 10,900  
Long-term debt   188,100             194,000 93,000  
Other non-current liabilities   (3,200)             (3,400) (1,600)  
Deferred income taxes   (200)             (200) 0  
Total liabilities   201,700             207,800 102,100  
Retained earnings   (500)             (400) (200)  
Total shareholders’ equity   (500)             (400) (100)  
Total liabilities and shareholders’ equity   201,200             207,400 102,000  
Statement of Cash Flows [Abstract]                      
Net earnings   (100) $ (100)   100   0 0 (300) 100 (300)
Depreciation expense   6,200     3,100   6,100 11,300 17,554 26,500 22,400
Deferred income tax expense   (100)     0       (48) 0 (100)
Accrued expenses and other non-current liabilities   (100)     (3,100)   200 (4,900) (4,400) 2,200 4,100
Net cash provided by operating activities from continuing operations   5,967     0   6,400 0 12,800 28,700 26,100
Debt proceeds             0 125,800 125,800 0 130,200
Debt repaid, including capital and financing lease obligations   (5,967)     0   (6,400) (6,400) (12,800) (46,600) (26,100)
Net cash provided by financing activities from continuing operations   $ (5,967)     $ 0   (6,400) 119,400 113,000 (46,500) 104,100
Purchases of property and revenue earning equipment                 0 17,900 0
Sale and leaseback of revenue earning equipment             0 (125,800) (125,800) 0 (130,200)
Net cash used in investing activities from continuing operations             $ 0 $ (125,800) $ (125,800) $ 17,900 $ (130,200)
[1] EPS amounts may not be additive due to rounding.