485BPOS 1 d888464d485bpos.htm 485BPOS 485BPOS
Table of Contents

As filed with the Securities and Exchange Commission on April 28, 2020

Registration No. 333- 185573

811- 06032

 

 

 

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

 

 

FORM N-4

REGISTRATION STATEMENT

UNDER

   THE SECURITIES ACT OF 1933   
   Pre-Effective Amendment No.   
   Post-Effective Amendment No. 13   

and

REGISTRATION STATEMENT

UNDER

THE INVESTMENT COMPANY ACT OF 1940

Amendment No. 311   

 

 

SEPARATE ACCOUNT VA B

(Exact Name of Registrant)

TRANSAMERICA LIFE INSURANCE COMPANY

(Name of Depositor)

 

 

4333 Edgewood Road N.E.

Cedar Rapids, IA 52499

(Address of Depositor’s Principal Executive Offices)

Depositor’s Telephone Number: (319) 355-8511

Brian Stallworth,Esquire

Transamerica Life Insurance Company

c/o Office of the General Counsel

4333 Edgewood Road, N.E.

Cedar Rapids, IA 52499

(Name and Address of Agent for Service)

 

 

It is proposed that this filing become effective:

 

 

immediately upon filing pursuant to paragraph (b) of Rule 485

 

 

on May 1, 2020 pursuant to paragraph (b) of Rule 485

 

 

60 days after filing pursuant to paragraph (a)(1) of Rule 485

 

 

on (date) pursuant to paragraph (a)(1) of Rule 485

If appropriate, check the following box:

 

 

This post-effective amendment designates a new effective date for a previously filed post-effective amendment

 

 

 


Table of Contents
Transamerica Variable Annuity Series    MEMBERS® Variable Annuity Series
Partners Variable Annuity Series    Transamerica Advisor EliteSM II
Transamerica AxiomSM II    Transamerica Income EliteSM II
Transamerica PrincipiumSM III    Transamerica Advisor EliteSM Variable Annuity
Transamerica LandmarkSM Variable Annuity    MEMBERS® LandmarkSM Variable Annuity
Transamerica FreedomSM Variable Annuity    MEMBERS® FreedomSM Variable Annuity
Transamerica ExtraSM Variable Annuity    MEMBERS® ExtraSM Variable Annuity
Transamerica LibertySM Variable Annuity    MEMBERS® LibertySM Variable Annuity
Transamerica AxiomSM Variable Annuity    Transamerica PrincipiumSM II Variable Annuity
Income EliteSM Variable Annuity    Transamerica InspireSM Variable Annuity
Transamerica Variable Annuity I-Share     

Issued by

TRANSAMERICA LIFE INSURANCE COMPANY

SEPARATE ACCOUNT VA B

Rate Sheet Supplement dated May 1, 2020

(for Applications signed on or after May 1, 2020)

to the

Prospectus dated May 1, 2020

This Rate Sheet Prospectus Supplement (this “supplement”) applies to the above listed Transamerica variable annuities and should be read and retained with the prospectus. If you would like another copy of the current prospectus, please call us at (800) 525-6205.

All Rate Sheet Prospectus Supplements are also available on the EDGAR system at www.sec.gov. Please see the SEC file number table below for your applicable product.

We are issuing this supplement to provide the rider fee, growth and withdrawal percentages that we are offering for the Retirement Income Max® rider as described in the Retirement Income Max® Rider Fees, Retirement Income Max® – Base Benefit – Withdrawal Percentage and the Retirement Income Max® – Base Benefit – Growth sections of the prospectus. This supplement replaces and supersedes any previously issued Rate Sheet Prospectus Supplement(s), and must be used in conjunction with the above effective variable annuity prospectuses, as amended.

The amounts listed below apply for applications signed between May 1, 2020 and June 30, 2020. The rider fee, growth and withdrawal percentages may be different than those listed below for applications signed after June 30, 2020. The rider fee and withdrawal percentages applicable to your policy will not change for the life of your policy (unless subject to an automatic step-up as described in the Automatic Step-Up section of your prospectus. At the time of an automatic step-up the rider fee percentage may increase by no more than 0.75% from the current rider fee percentage listed below). The Rate Sheet Prospectus Supplement applicable to your policy will be included with your prospectus. Please work with your financial professional or visit www.transamerica.com to confirm the current rates.

RIDER FEE

 

Single    Joint
1.50%    1.60%

GROWTH PERCENTAGE

6.50%

This Supplement must be accompanied or preceded by the current Prospectus dated May 1, 2020.

Please read this Supplement carefully and retain it for future reference.

 

1


Table of Contents

WITHDRAWAL PERCENTAGE

 

Age at time of   Withdrawal Percentage -   Withdrawal Percentage -
first withdrawal   Single Life Option*   Joint Life Option*
0-58   0.00%   0.00%
59-64   4.00%   3.50%
65-79   5.00%   4.50%
³ 80   5.50%   5.00%

* The withdrawal percentage is determined by the annuitant’s age (or the annuitant’s spouse’s age if younger and the joint life option is elected) at the time of the first withdrawal taken on or after the benefit anniversary immediately following the annuitant’s (or the annuitant’s spouse’s if younger and the joint life option is elected) 59th birthday.

Please note: In order for you to receive the rider fee, growth and withdrawal percentages reflected above, your application must be signed within the time period disclosed above. We must also receive your completed application within 7 calendar days after the date that this supplement is no longer effective, and the policy must be funded within 60 calendar days from the date that this supplement is no longer effective. If these conditions are not met, your application will be considered not in good order. If you decide to proceed with the purchase of the policy, additional paperwork may be required to issue the policy with the applicable rates in effect at that time.

 

Transamerica Life Insurance Company

    

Product Name

   SEC File   

Product Name

   SEC File
      Number          Number

Transamerica Variable Annuity Series

   333-185573   

MEMBERS® Variable Annuity Series

   333-185573
                

Partners Variable Annuity Series

   333-185573   

Transamerica Advisor EliteSM II

   333-186031        
                

Transamerica AxiomSM II

   333-186029   

Transamerica Income EliteSM II

   333-186032
                

Transamerica PrincipiumSM III

   333-186030           

Transamerica Advisor EliteSM Variable

   333-187915
            Annuity      

Transamerica LandmarkSM Variable

   33-33085   

MEMBERS® LandmarkSM Variable

   33-33085

Annuity

       

Annuity

    

Transamerica FreedomSM Variable

   33-56908   

MEMBERS® FreedomSM Variable

   33-56908

Annuity

       

Annuity

    

Transamerica ExtraSM Variable Annuity

   333-187910   

MEMBERS® ExtraSM Variable

   333-187910
            Annuity      

Transamerica LibertySM Variable Annuity

   333-187911   

MEMBERS® LibertySM Variable

   333-187911
            Annuity      

Transamerica AxiomSM Variable Annuity

   333-187913   

Transamerica PrincipiumSM II Variable

   333-187912
            Annuity      

Income EliteSM Variable Annuity

   333-187914   

Transamerica InspireSM Variable

   333-215598
            Annuity      

Transamerica Variable Annuity I-Share

   333-186031          
                

This Supplement must be accompanied or preceded by the current Prospectus dated May 1, 2020.

Please read this Supplement carefully and retain it for future reference.

 

2


Table of Contents
Transamerica Variable Annuity Series    MEMBERS® Variable Annuity Series
Partners Variable Annuity Series    Transamerica Advisor EliteSM II
Transamerica AxiomSM II    Transamerica AxiomSM Variable Annuity
Transamerica PrincipiumSM III    Transamerica Advisor EliteSM Variable Annuity
Transamerica LandmarkSM Variable Annuity    MEMBERS® LandmarkSM Variable Annuity
Transamerica FreedomSM Variable Annuity    MEMBERS® FreedomSM Variable Annuity
Transamerica ExtraSM Variable Annuity    MEMBERS® ExtraSM Variable Annuity
Transamerica LibertySM Variable Annuity    MEMBERS® LibertySM Variable Annuity
Transamerica PrincipiumSM II Variable Annuity    Transamerica InspireSM Variable Annuity
Transamerica Variable Annuity I-Share   

Issued by

TRANSAMERICA LIFE INSURANCE COMPANY

SEPARATE ACCOUNT VA B

Rate Sheet Supplement dated May 1, 2020

(for Applications signed on or after May 1, 2020)

to the

Prospectus dated May 1, 2020

This Rate Sheet Prospectus Supplement (this “supplement”) applies to the above listed Transamerica variable annuities and should be read and retained with the prospectus. If you would like another copy of the current prospectus, please call us at (800) 525-6205.

All Rate Sheet Prospectus Supplements are also available on the EDGAR system at www.sec.gov. Please see the SEC file number table below for your applicable product.

We are issuing this supplement to provide the rider fee, growth and withdrawal percentages that we are currently offering for the Retirement Income Choice® 1.6 rider as described in the Retirement Income Choice® 1.6 Fees, Retirement Income Choice® 1.6 – Base Benefit – Withdrawal Percentage and the Retirement Income Choice® 1.6 – Base Benefit – Growth sections of the prospectus. This supplement replaces and supersedes any previously issued Rate Sheet Prospectus Supplement(s), and must be used in conjunction with the above effective prospectuses, as amended.

The amounts listed below apply for applications signed between May 1, 2020 and June 30, 2020. The rider fee, growth and withdrawal percentages may be different than those listed below for applications signed after June 30, 2020. The rider fee and withdrawal percentages applicable to your policy will not change for the life of your policy (unless subject to an automatic step-up as described in the Automatic Step-Up section of your prospectus. At the time of an automatic step-up the rider fee percentage may increase by no more than 0.75% from the current rider fee percentage listed below). The growth percentage can change upon manual reset, which is a manual process under which your current rider is terminated and a new rider is issued. You can only elect to reset during the 30 day period following each successive fifth rider anniversary and if all other rider issue requirements are met as further described in the Retirement Income Choice® 1.6 – Base Benefit- Manual Resets section of your prospectus. The Rate Sheet Prospectus Supplement applicable to your policy will be included with your prospectus. Please work with your financial professional or visit www.transamerica.com to confirm the current rates.

RIDER FEES

 

Rider Benefit    Single Life Option            Joint Life Option    

Base Benefit Designated Allocation Group A

   1.50%    1.60%

Base Benefit Designated Allocation Group B

   1.50%    1.60%

Base Benefit Designated Allocation Group C

   1.50%    1.60%

Death Benefit

   0.40%    0.35%

Income Enhancement

   0.30%    0.50%

This Supplement must be accompanied or preceded by the current Prospectus dated May 1, 2020.

Please read this Supplement carefully and retain it for future reference.

 

1


Table of Contents

GROWTH PERCENTAGE

5.00%

WITHDRAWAL PERCENTAGE

 

Age at time of   Withdrawal Percentage -   Withdrawal Percentage -
first withdrawal   Single Life Option*   Joint Life Option*
0-58   0.00%   0.00%
59-64   4.00%   3.50%
65-79   5.00%   4.50%
³ 80   5.50%   5.00%

* The withdrawal percentage is determined by the annuitant’s age (or the annuitant’s spouse’s age if younger and the joint life option is elected) at the time of the first withdrawal taken on or after the rider anniversary immediately following the annuitant’s (or the annuitant’s spouse’s if younger and the joint life option is elected) 59th birthday.

Please note: In order for you to receive the rider fee, growth and withdrawal percentages reflected above, your application must be signed within the time period disclosed above. We must also receive your completed application within 7 calendar days from the date that this supplement is no longer effective, and the policy must be funded within 60 calendar days from the date that this supplement is no longer effective. If these conditions are not met, your application will be considered not in good order. If you decide to proceed with the purchase of the policy, additional paperwork may be required to issue the policy with the applicable rates in effect at that time.

 

Transamerica Life Insurance Company     

Product Name

   SEC File    Product Name    SEC File
      Number          Number

Transamerica Variable Annuity Series

   333-185573    MEMBERS® Variable Annuity Series    333-185573

Partners Variable Annuity Series

   333-185573    Transamerica Advisor EliteSM II    333-186031

Transamerica AxiomSM II

   333-186029        Transamerica AxiomSM Variable    333-187913    
            Annuity      

Transamerica PrincipiumSM III

   333-186030    Transamerica Advisor EliteSM Variable    333-187915
            Annuity      

Transamerica LandmarkSM Variable

   33-33085    MEMBERS® LandmarkSM Variable    33-33085

Annuity

        Annuity     

Transamerica FreedomSM Variable

   33-56908    MEMBERS® FreedomSM Variable    33-56908

Annuity

        Annuity     

Transamerica ExtraSM Variable Annuity

   333-187910    MEMBERS® ExtraSM Variable    333-187910
            Annuity      

Transamerica LibertySM Variable Annuity

   333-187911    MEMBERS® LibertySM Variable    333-187911
            Annuity      

Transamerica PrincipiumSM II Variable

   333-187912    Transamerica InspireSM Variable    333-215598

Annuity

        Annuity     

Transamerica Variable Annuity I-Share

 

   333-186031

 

         

This Supplement must be accompanied or preceded by the current Prospectus dated May 1, 2020.

Please read this Supplement carefully and retain it for future reference.

 

2


Table of Contents

Transamerica Variable Annuity Series

   Members® Variable Annuity Series

Transamerica AxiomSM II

   Transamerica PrincipiumSM III

Transamerica Variable Annuity I-Share

   Transamerica Advisor EliteSM II

Transamerica InspireSM Variable Annuity

  

Issued by

TRANSAMERICA LIFE INSURANCE COMPANY

SEPARATE ACCOUNT VA B

Rate Sheet Supplement dated May 1, 2020

(for Applications signed on or after May 1, 2020)

to the

Prospectus dated May 1, 2020

This Rate Sheet Prospectus Supplement (this “supplement”) applies to the above listed Transamerica variable annuities and should be read and retained with the prospectus. If you would like another copy of the current prospectus, please call us at (800) 525-6205.

All Rate Sheet Prospectus Supplements are also available on the EDGAR system at www.sec.gov. Please see the SEC file number table below for your applicable product.

We are issuing this Rate Sheet Prospectus Supplement to provide the premium and rebalance allocation requirements as well as the rider fee and withdrawal percentages that we are currently offering for the Transamerica Income Edge rider as described in the Transamerica Income Edge Rider Fees, Transamerica Income Edge – Summary, Transamerica Income Edge – Withdrawal Percentage, and the Transamerica Income Edge – Required Allocations sections of the prospectus. This Rate Sheet Prospectus Supplement replaces and supersedes any previously issued Rate Sheet Prospectus Supplement(s), and must be used in conjunction with the above effective variable annuity prospectuses, as amended.

The amounts listed below apply for applications signed between May 1, 2020 and June 30, 2020. The premium and rebalance allocation requirements, rider fee and/or withdrawal percentages may be different than those listed below for applications signed after June 30, 2020. The rider fee and withdrawal percentages applicable to your policy will not change for the life of your policy (unless subject to an automatic step-up as described in the Automatic Step-Up section of your prospectus. At the time of an automatic step-up the rider fee percentage may increase by no more than 0.75% from the current rider fee percentage listed below.)The premium and rebalance allocation requirements will not change for the life of your policy. The Rate Sheet Prospectus Supplement applicable to your policy will be included with your prospectus. Please work with your financial professional or visit www.transamerica.com to confirm the current rates.

RIDER FEE

1.45%

REQUIRED ALLOCATIONS

      Premium    Rebalance
       Minimum            Maximum            Minimum            Maximum    

Stable Account*

   30%    30%    N/A    N/A

Select Investment Options

   0%    70%    0%    100%

Flexible Investment Options

   0%    70%    0%    100%

*The stable account is excluded from rebalancing

This Supplement must be accompanied or preceded by the current Prospectus dated May 1, 2020.

Please read this Supplement carefully and retain it for future reference.

 

1


Table of Contents

SINGLE LIFE WITHDRAWAL PERCENTAGE

 

Age at time of

first withdrawal

 

Rider Years 1-3

Withdrawal

Percentage -

Single Life Option**

 

Rider Years 4-6

Withdrawal

Percentage -

Single Life

Option**

  

Rider Years 7+

Withdrawal

Percentage -

Single Life

Option**

0-58   0.00%   0.00%    0.00%
59-64   4.00%   4.75%    5.50%
65-79   5.00%   5.75%    6.50%
³ 80   5.50%   6.25%    7.00%

JOINT LIFE WITHDRAWAL PERCENTAGE

 

Age at time of

first withdrawal

 

Rider Years 1-3

Withdrawal

Percentage -

Joint Life Option**

 

Rider Years 4-6

Withdrawal

Percentage -

Joint Life Option**

  

Rider Years 7+

Withdrawal

Percentage -

Joint Life

Option**

0-58   0.00%   0.00%    0.00%
59-64   3.50%   4.25%    5.00%
65-79   4.50%   5.25%    6.00%
³ 80   5.00%   5.75%    6.50%

** The withdrawal percentage is determined by the number of rider years and the annuitant’s age (or the annuitant’s spouse’s age if younger and the joint life option is elected) at the time of the first withdrawal taken on or after the rider anniversary immediately following the annuitant’s (or the annuitant’s spouse’s if younger and the joint life option is elected) attainment of the minimum benefit age.

Please note: In order for you to receive the premium and rebalance allocation requirements, rider fee and withdrawal percentages reflected above, your application must be signed within the time period disclosed above. We must also receive your completed application within 7 calendar days from the date that this supplement is no longer effective, and the policy must be funded within 60 calendar days from the date that this supplement is no longer effective. If these conditions are not met, your application will be considered not in good order. If you decide to proceed with the purchase of the policy, additional paperwork may be required to issue the policy with the applicable rates in effect at that time.

 

Transamerica Life Insurance Company

Product Name

   SEC File Number    Product Name    SEC File Number

Transamerica Variable Annuity Series

   333-185573            Members® Variable Annuity Series    333-185573        

Transamerica AxiomSM II

   333-186029    Transamerica PrincipiumSM III    333-186030

Transamerica Variable Annuity I-Share

   333-186031    Transamerica Advisor Elite II    333-186031

Transamerica InspireSM Variable Annuity

   333-215598          

 

2


Table of Contents
TRANSAMERICA VARIABLE ANNUITY SERIES
Transamerica Life Insurance Company
Separate Account VA B (EST. 1/19/1990)
4333 Edgewood Road NE
Cedar Rapids, Iowa 52499-0001
(800)525-6205
www.transamerica.com
Transamerica Financial Life Insurance Company
Separate Account VA BNY (EST. 9/27/1994)
Administrative Office
4333 Edgewood Road NE
Cedar Rapids, Iowa 52499-0001
(800)525-6205
www.transamerica.com
This prospectus describes information you should know before you purchase a Transamerica Variable Annuity Series variable annuity. The prospectus describes a contract between each owner and joint owner (“you”) and Transamerica Life Insurance Company or Transamerica Financial Life Insurance Company (“us,” “we,” “our” or “Company”). This is an individual, deferred, flexible premium variable annuity. This variable annuity allows you to allocate your premium payments among the fixed account (if available) and the underlying fund portfolios.
This prospectus also refers to the following share classes: B-Share, C-Share, L-Share and X-Share. A share class will be selected on your application and identified in your policy. The C-Share, L-Share and X-Share classes of this product are no longer available for purchase by new policyowners.
This prospectus and the underlying fund prospectuses give you important information about the policies and the underlying fund portfolios. When delivered in connection with the sale of a new Policy, this prospectus must be accompanied by the applicable Rate Sheet Prospectus Supplements that specify the current rider fee, growth rate percentage (if applicable), withdrawal percentages and required allocations (if applicable). Please read them carefully before you invest and keep them for future reference. You can also contact us to get a Statement of Additional Information (SAI) free of charge. The SAI contains more information about this policy. A registration statement, including the SAI, has been filed with the Securities and Exchange Commission (SEC) and the SAI is incorporated herein by reference. The prospectus and SAI can also be obtained from the SEC's website (www.sec.gov). The table of contents of the SAI is included at the end of this prospectus. The Securities and Exchange Commission has not approved or disapproved these securities, or passed upon the adequacy of this prospectus. Any representation to the contrary is a criminal offense.
If you elected the X-Share, we will add a premium enhancement to your policy value for each premium payment that you make. Generally, an annuity with a premium enhancement will have higher overall expenses than a similar annuity without a premium enhancement; the amount credited under the premium enhancement may be more than offset by the additional fees and charges associated with the premium enhancement. You should always consider the expenses along with the features and enhancements to be sure that any annuity meets your financial needs and goals.
This variable annuity may not be suitable for everyone. This variable annuity may not be appropriate for people who do not have a long investment time horizon and is not appropriate for people who intend to engage in market timing or other frequent (disruptive) trading. You will get no additional tax advantage from this variable annuity if you are investing in a variable annuity through a tax-advantaged retirement plan (such as a 401(k) plan or Individual Retirement Account (“IRA”)). This prospectus is not intended to provide tax, accounting or legal advice.
We are not an investment adviser nor are we registered as such with the SEC or any state securities regulatory authority. We are not acting in any fiduciary capacity with respect to your policy nor are we acting in any capacity on behalf of any tax-advantaged retirement plan. This information does not constitute personalized investment advice or financial planning advice.
We want to let you know that beginning January 1, 2021, we will no longer mail copies of shareholder reports for funds in your portfolio. This change is permitted by regulations adopted by the Securities and Exchange Commission. Instead, the reports will be made available on our website. We’ll let you know by mail each time a report is posted. The notification will have a URL for accessing the report.
If you’ve already elected to receive documents from us electronically, you’re not affected by this change. You’re already receiving an email with a link to the reports so there’s nothing you need to do.
You do have the option of continuing to receive paper copies of all future shareholder reports free of charge. If you’d like this option, give us a call at (800)525-6205, Monday through Thursday 8 - 6:30, or Friday 8 - 5:30 ET.

 

Prospectus Date: May 1, 2020
Statement of Additional Information Date: May 1, 2020
ii

 

The subaccounts currently available under this policy invest in the following underlying fund portfolios:
SUBACCOUNT UNDERLYING FUND PORTFOLIO
AB Balanced Wealth Strategy Portfolio - Class B AB Balanced Wealth Strategy Portfolio - Class B
AB Growth and Income Portfolio - Class B AB Growth and Income Portfolio - Class B
American Funds - Asset Allocation FundSM - Class 2 American Funds - Asset Allocation FundSM - Class 2
American Funds - Bond FundSM - Class 2 American Funds - Bond FundSM - Class 2
American Funds - Growth FundSM - Class 2 American Funds - Growth FundSM - Class 2
American Funds - Growth-Income FundSM - Class 2 American Funds - Growth-Income FundSM - Class 2
American Funds - International FundSM - Class 2 American Funds - International FundSM - Class 2
Fidelity ® VIP Balanced Portfolio - Service Class 2 Fidelity ® VIP Balanced Portfolio - Service Class 2
Fidelity ® VIP Contrafund® Portfolio - Service Class 2 Fidelity ® VIP Contrafund® Portfolio - Service Class 2
Fidelity ® VIP Mid Cap Portfolio - Service Class 2 Fidelity ® VIP Mid Cap Portfolio - Service Class 2
Fidelity ® VIP Value Strategies Portfolio - Service Class 2 Fidelity ® VIP Value Strategies Portfolio - Service Class 2
State Street Total Return V.I.S. Fund - Class 3 State Street Total Return V.I.S. Fund - Class 3
TA 60/40 Allocation - Service Class Transamerica 60/40 Allocation VP - Service Class
TA Aegon High Yield Bond - Service Class Transamerica Aegon High Yield Bond VP - Service Class
TA Aegon U.S. Government Securities - Service Class Transamerica Aegon U.S. Government Securities VP - Service Class
TA American Funds Managed Risk - Balanced - Service Class Transamerica American Funds Managed Risk VP - Service Class
TA Barrow Hanley Dividend Focused - Service Class Transamerica Barrow Hanley Dividend Focused VP - Service Class
TA BlackRock Global Real Estate Securities - Service Class Transamerica BlackRock Global Real Estate Securities VP - Service Class
TA BlackRock Government Money Market - Service Class Transamerica BlackRock Government Money Market VP - Service Class
TA BlackRock iShares Edge 40- Service Class Transamerica BlackRock iShares Edge 40 VP - Service Class
TA BlackRock iShares Edge 50 - Service Class Transamerica BlackRock iShares Edge 50 VP - Service Class
TA BlackRock iShares Edge 75 - Service Class Transamerica BlackRock iShares Edge 75 VP - Service Class
TA BlackRock iShares Edge 100 - Service Class Transamerica BlackRock iShares Edge 100 VP - Service Class
TA BlackRock Tactical Allocation - Service Class Transamerica BlackRock Tactical Allocation VP - Service Class
TA International Growth - Service Class Transamerica International Growth VP - Service Class
TA Janus Balanced - Service Class Transamerica Janus Balanced VP - Service Class
TA Janus Mid-Cap Growth - Service Class Transamerica Janus Mid-Cap Growth VP - Service Class
TA JPMorgan Asset Allocation - Conservative - Service Class Transamerica JPMorgan Asset Allocation - Conservative VP Service Class
TA JPMorgan Asset Allocation - Growth - Service Class Transamerica JPMorgan Asset Allocation - Growth VP Service Class
TA JPMorgan Asset Allocation - Moderate - Service Class Transamerica JPMorgan Asset Allocation - Moderate VP Service Class
TA JPMorgan Asset Allocation - Moderate Growth - Service Class Transamerica JPMorgan Asset Allocation - Moderate Growth VP Service Class
TA JPMorgan Core Bond - Service Class Transamerica JPMorgan Core Bond VP - Service Class
TA JPMorgan Enhanced Index - Service Class Transamerica JPMorgan Enhanced Index VP Service Class
TA JPMorgan International Moderate Growth - Service Class Transamerica JPMorgan International Moderate Growth VP Service Class
TA JPMorgan Mid Cap Value - Service Class Transamerica JPMorgan Mid Cap Value VPService Class
TA JPMorgan Tactical Allocation - Service Class Transamerica JPMorgan Tactical Allocation VP - Service Class
TA Legg Mason Dynamic Allocation - Balanced - Service Class Transamerica Legg Mason Dynamic Allocation - Balanced VP - Service Class
TA Legg Mason Dynamic Allocation - Growth - Service Class Transamerica Legg Mason Dynamic Allocation - Growth VP - Service Class
TA Levin Large Cap Value - Service Class Transamerica Levin Large Cap Value VP - Service Class
TA Madison Diversified Income - Service Class Transamerica Madison Diversified Income VP - Service Class
TA Managed Risk - Balanced ETF - Service Class Transamerica Managed Risk - Balanced ETF VP - Service Class
TA Managed Risk - Conservative ETF - Service Class Transamerica Managed Risk - Conservative ETF VP - Service Class
iii

 

SUBACCOUNT UNDERLYING FUND PORTFOLIO
TA Managed Risk - Growth ETF - Service Class Transamerica Managed Risk - Growth ETF VP - Service Class
TA Market Participation Strategy - Service Class Transamerica Market Participation Strategy VP - Service Class
TA Morgan Stanley Capital Growth - Service Class Transamerica Morgan Stanley Capital Growth VP Service Class
TA Morgan Stanley Global Allocation - Service Class Transamerica Morgan Stanley Global Allocation VP - Service Class
TA Morgan Stanley Global Allocation Managed Risk - Balanced - Service Class Transamerica Morgan Stanley Global Allocation Managed Risk - Balanced VP - Service Class
TA MSCI EAFE Index - Service Class Transamerica MSCI EAFE Index VP - Service Class
TA Multi-Managed Balanced - Service Class Transamerica Multi-Managed Balanced VP Service Class
TA PineBridge Inflation Opportunities - Service Class Transamerica PineBridge Inflation Opportunities VP - Service Class
TA PIMCO Tactical - Balanced - Service Class Transamerica PIMCO TacticalBalanced VPService Class
TA PIMCO Tactical - Conservative - Service Class Transamerica PIMCO TacticalConservative VPService Class
TA PIMCO Tactical - Growth - Service Class Transamerica PIMCO TacticalGrowth VPService Class
TA PIMCO Total Return - Service Class Transamerica PIMCO Total Return VP Service Class
TA QS Investors Active Asset Allocation - Conservative - Service Class Transamerica QS Investors Active Asset Allocation - Conservative VP - Service Class
TA QS Investors Active Asset Allocation - Moderate - Service Class Transamerica QS Investors Active Asset Allocation - Moderate VP - Service Class
TA QS Investors Active Asset Allocation - Moderate Growth - Service Class Transamerica QS Investors Active Asset Allocation - Moderate Growth VP - Service Class
TA S&P 500 Index - Service Class Transamerica S&P 500 Index VP - Service Class
TA Small Mid Cap Value - Service Class Transamerica Small/Mid Cap Value VP Service Class
TA T. Rowe Price Small Cap - Service Class Transamerica T. Rowe Price Small Cap VP Service Class
TA TS&W International Equity - Service Class Transamerica TS&W International Equity VP  Service Class
TA WMC US Growth - Service Class Transamerica WMC US Growth VP Service Class
iv

 

TABLE OF CONTENTS

6

1

3

9

9

9

9

11

12

12

13

13

14

15

17

17

18

18

18

19

19

19

19

19

19

19

19

19

20

20

21

21

22

22

23

24

24

26

26

26

27

27

27

28

28

29

29

38

38

38

38

39

40

41

41

41

42

43

43

45

52

58

68

77

77

78

78

78

78

78

79

79

79

79

79

80

80

80

80

81

82

82

83

83

84

84

85
APPENDIX  

86
APPENDIX  

90
APPENDIX  

94
APPENDIX  

96

96
v

 

TABLE OF CONTENTS continued
vi

 

GLOSSARY OF TERMS
Accumulation Unit - An accounting unit of measure used in calculating the Policy Value in the Separate Account before the Annuity Commencement Date. For more information on unit values, including how they are calculated after the Annuity Commencement Date, please see the Statement of Additional Information.
Adjusted Policy Value - The Policy Value increased or decreased by any Excess Interest Adjustment.
Administrative Office - Transamerica Life Insurance Company and Transamerica Financial Life Insurance Company, Attention: Customer Care Group, 4333 Edgewood Road NE, Cedar Rapids, IA 52499, (800) 525-6205.
Annuitant - The person on whose life any annuity payments involving life contingencies will be based.
Annuitize (Annuitization) - When You switch from the accumulation phase to the income phase and we begin to make annuity payments to You (or Your payee).
Annuity Commencement Date - The date upon which annuity payments are to commence. This date may not be later than the last day of the policy month following the month in which the Annuitant attains age 99 (earlier if required by state law).
Annuity Payment Option - A method of receiving a stream of annuity payments selected by the Owner.
Assumed Investment Return or AIRThe annual effective rate shown in the contract that is used in the calculation of each variable annuity payment.
Business DayA day when the New York Stock Exchange is open for regular trading. Business Day may be referred to as Market Day in your policy.
Cash Value - The adjusted policy value less any applicable surrender charge.
Death Proceeds The amount payable upon death.
Excess Interest AdjustmentA positive or negative adjustment to amounts paid out or transferred from the Fixed Account Guaranteed Period Options prior to the end of the guaranteed period. The adjustment reflects changes in the interest rates declared by us since the date any payment was received by, or an amount was transferred to, the Guaranteed Period Option. The Excess Interest Adjustment can either decrease or increase the amount to be received by the Owner upon withdrawals, surrenders or commencement of annuity payments, depending upon whether there has been an increase or decrease in interest rates, respectively. The Excess Interest Adjustment will not decrease the interest credited to Your policy below the guaranteed minimum. The excess interest adjustment does not apply to policies issued in New York by Transamerica Financial Life Insurance Company.
Fixed Account - One or more investment options under the policy that are part of our general assets and are not in the Separate Account.
Guaranteed Lifetime Withdrawal Benefit - Any optional benefit under the policy that provides a guaranteed minimum withdrawal benefit, including the Guaranteed Principal SolutionSM rider, the Retirement Income Max® rider, the Retirement Income Choice® 1.6 rider and the Transamerica Income EdgeSM rider.
Guaranteed Minimum Accumulation Benefit A benefit under the optional Guaranteed Principal SolutionSM (GPS) rider that provides a guaranteed future value.
Guaranteed Period Options - The various guaranteed interest rate periods of the Fixed Account which we may offer and into which premium payments may be paid or amounts transferred when available.
Nurse - A licensed registered Nurse or licensed practical Nurse.
Nursing Care - Skilled or intermediate care performed by a Nurse.
Owner (You, Your) - The person who may exercise all rights and privileges under the policy.
Physician - A doctor of medicine or osteopathy as set forth in Section 186 (r)(1) of the Social Security Act, as amended who is legally authorized to practice medicine and surgery within the United States by the jurisdiction in which he or she performs such function or action.
Policy Date - The date shown on the policy data page attached to the policy and the date on which the policy becomes effective.
Policy Value - On or before the Annuity Commencement Date, the Policy Value is equal to the Owner's:
premium payments; minus
7

 

gross  withdrawals (withdrawals plus the surrender charge on the portion of the requested withdrawal that is subject to the surrender charge plus or minus any excess interest adjustment plus taxes (on the withdrawal)); plus
interest credited in the Fixed Account; plus
accumulated gains in the Separate Account; minus
accumulated losses in the Separate Account; minus
service charges, rider fees, premium taxes, transfer fees, and other charges (including those imposed upon termination), if any.
Policy Year - A Policy Year begins on the Policy Date and on each anniversary thereafter.
Separate Account - Separate Account VA B and Separate Account VA BNY, Separate Accounts established and registered as unit investment trusts under the Investment Company Act of 1940, as amended (the “1940 Act”), to which premium payments under the policies may be allocated.
Separate Account Value - The portion of the Policy Value that is invested in the Separate Account.
Stable Account - A Fixed Account option, only available if You elect the Transamerica Income EdgeSM rider, to which You must allocate a portion of Your premium payments and Policy Value. Assets in the Stable Account are not subject to Separate Account Annual Expenses as set forth under FEE TABLE AND EXPENSE EXAMPES.
Subaccount - A subdivision within the Separate Account, the assets of which are invested in a specified underlying fund portfolio.
Surrender Charge Free Amount - The amount that can be withdrawn each Policy Year without incurring any Surrender Charges. Please see “EXPENSES Surrender Charges” for more explanation.
Valuation Period - The period of time from one determination of Accumulation Unit values and Annuity Unit values to the next subsequent determination of those values. Such determination shall be made generally at the close of business on each Business Day.
Written Notice - Written Notice, signed by the Owner, that gives us the information we require and is received in good order at the Administrative Office. For some transactions, we may accept an electronic notice or telephone instructions. Such electronic notice must meet the requirements for good order that we establish for such notices.
8

 

INTRODUCTION
How to buy this variable annuity
√ Choose a share class(1)
  Qualified Policy(2,3)
Minimum Initial Deposit
  Non-Qualified Policy
Minimum Initial Deposit(2,4)
  Surrender
Charge Period
  Mortality & Expense
Risk and
Administrative Charges
B-Share $1,000   $5,000   7 years   1.15%
C-Share (6) $1,000   $5,000   none   1.55%
L-Share (5) $1,000   $5,000   4 years   1.50%
X-Share (6) $1,000   $5,000   9 years   1.50%
(1) This table does not show underlying fund portfolio expenses, annual service charge and optional rider fees. Each share class has its own minimum policy value requirements. Not all share classes may be available through your financial intermediary.
(2) We currently issue new policies to the following plans: Traditional IRAs, Roth IRAs, SIMPLE IRAs, SEP-IRAs, 457(f) plans (in certain circumstances) and Section 401(a) plans (including profit sharing plans, defined benefit pension plans, defined contribution pension plans, 401(k) plans, combination defined benefit/contribution plans). If you purchase the policy as an individual retirement annuity as part of a 403(b) plan, 457 plan, a pension plan, a profit sharing plan (including a 401(k) plan) or certain other employer sponsored programs, Your policy is referred to as a qualified policy. If You purchase the policy other than as part of any arrangement described in the preceding sentence, the policy is referred to as a nonqualified policy.
(3) Includes anticipated premium at time of application from transfers or rollovers as indicated on your application or electronic order form.
(4) Includes anticipated premium at time of application from 1035 exchanges as indicated on your application or electronic order form.
(5) NO LONGER AVAILABLE FOR PURCHASE BY NEW POLICYOWNERS. The L-share has a shorter surrender charge schedule than the B-share and offers greater liquidity. You pay higher separate account charges for the life of your L-share policy in exchange for the greater liquidity. The B-share my be more appropriate for someone with a longer investment time horizon, who does not intend to withdraw policy value in excess of the free withdrawal amount during the surrender charge period, and who seeks a lower cost policy. The L-share class may be more appropriate for someone who may want to surrender the policy or withdraw policy value in excess of the free withdrawal amount 5 years after making a contribution and is willing to pay a higher separate account charge. Purchasing an optional guaranteed living benefit or guaranteed withdrawal benefit under an L-share policy and paying a higher separate account charge for the life of the policy, in order to have greater liquidity, may not be compatible. This is because you must typically own your policy over the long-term in order to take full advantage of these types of guaranteed benefits. (For example, the longer you own the policy, the greater your withdrawal percentage might be, or there may be a certain number of years before you can use the benefit.) You should determine the appropriate balance among (a) greater liquidity; (b) the impact of the mortality and expense risk charge on your policy value; and (c) the period of time that you must own the policy to take full advantage of any optional benefit you elect
(6) NO LONGER AVAILABLE FOR PURCHASE BY NEW POLICYOWNERS.
√ Choose investment options
Subaccounts Invest in underlying funds representing a range of investment strategies, objectives and asset classes.
Fixed Account - A fixed interest account (if available).
Subject to limitations, you may move your policy value among each of these investment options.
√ Choose optional guaranteed benefits (if desired)*
Lifetime Withdrawal Benefits Guaranteed Principal SolutionSM(1, 2) (Provides protection of assets, retirement income for life with a broad range of investment choices)
Retirement Income Max®(1) (Provides retirement income for life with a conservative range of investment choices)
Retirement Income Choice® 1.6(1, 3)(Provides retirement income for life an dincome for long term care with a moderate range of investment choices
Transamerica Income EdgeSM(1) (Provides retirement income for life with a broad range of investment choices
1

 

Death Benefits Return of Premium(1) (Total premiums, minus withdrawals)
Annual Step-Up(1) (Largest Policy Value on any policy anniversary prior to 81)
Additional Death DistributionSM (1) (Pays an additional death benefit amount (based on earnings)
Additional Death Distribution+SM(1) (Pays an additional death benefit amount (based on benefit base)
Liquidity Rider (only with B-Share Class) Liquidity Rider (Reduces surrender charge to four years)
(1) Investment or other restrictions may apply
(2) Also includes an accumulation benefit.
(3) Also includes an optional death benefit.
*  Additional fees apply. Optional benefits may not be available for all policies, in all states, at all times or through all financial intermediaries.
√ Complete our application or order form
√ Pay the applicable minimum initial deposit
2

 

FEE TABLE AND EXPENSE EXAMPLES
The following describes the fees and expenses that You will pay when buying, owning, and surrendering the policy. We have included any applicable fees and expenses that differ based on share class. Please be certain to review the notes following the fee table and expense examples for further information about the fees and charges presented. The order of the notes follows the order in which the fees and charges under the policy are presented in the fee tables and the expense examples.
The fee table applies only to the accumulation phase and reflects the maximum charges unless otherwise noted. During the income phase the fees may be different than those described in the Fee Table. See Notes to Fee Table and Expense Examples, No. 5.
The first section describes the fees and expenses that You will pay at the time that You buy the policy, surrender the policy, transfer Cash Value between investment options, or request special services. State premium taxes may also be deducted. State premium taxes currently range from 0% - 3.5%. Excess interest adjustments may be made to amounts surrendered (partial and full), transferred or applied to annuity payment options from cash value from the fixed account. (All fees are maximum for purchases made while this prospectus is effective unless otherwise noted.)
Share Classes B-Share   C-Share   L-Share   X-Share
Owner Transaction Expenses:              
Front-End Sales Load On Purchase Payments 0%   0%   0%   0%
Contingent Deferred Surrender Charges (as a percentage of premium surrendered)(1)              
Number of Years Since Premium Payment Date              
Year 1 8%   0%   8%   9%
Year 2 8%   0%   8%   8%
Year 3 7%   0%   7%   7%
Year 4 6%   0%   6%   6%
Year 5 5%   0%   0%   5%
Year 6 4%   0%   0%   4%
Year 7 3%   0%   0%   3%
Year 8 0%   0%   0%   2%
Year 9 0%   0%   0%   1%
Year 10+ 0%   0%   0%   0%
Transfer Fee(2) $10   $10   $10   $10
Special Service Fee(3) $50*   $50*   $50*   $50*
* $0 - $25 for policies issued prior to May 1, 2015.
The next section describes the fees and expenses that you will pay periodically during the time that you own the policy, not including portfolio fees and expenses. (All fees are maximum for purchases made while this prospectus is effective unless otherwise noted.) Please Note: The C-Share, L-Share and X-Share classes of this product are no longer available for purchase by new policyowners.
Share Classes   B-Share   C-Share   L-Share   X-Share
Annual Service Charge(4)   $0-$50   $0-$50   $0-$50   $0-$50
Separate Account Annual Expenses (as a percentage, annually, of average separate account value)(5):                
Mortality and Expense Risk Fee   1.00%   1.40%   1.35%   1.35%
Administrative Charge   0.15%   0.15%   0.15%   0.15%
Total Base Separate Account Annual Expenses   1.15%   1.55%   1.50%   1.50%
Optional Separate Account Expenses:                
Return of Premium Death Benefit (as a percentage, annually, of average Separate Account Value)   0.15%   0.15%   0.15%   0.15%
Annual Step-Up Death Benefit (as a percentage, annually, of average Separate Account Value)   0.35%   0.35%   0.35%   0.35%
Fund Facilitation Fee (as a percentage, annually, of the net asset value of Subaccount)   0.30%   0.30%   0.30%   0.30%
3

 

Share Classes   B-Share   C-Share   L-Share   X-Share
Liquidity Rider (only available with B-Share) (as a percentage, annually, of average Separate Account Value)   0.50%      
Total Separate Account Annual Expenses with Highest Optional Separate Account Expenses   2.30%   2.20%   2.15%   2.15%
Optional Death Benefit Riders:                
Additional Death DistributionSM (annual charge based on policy value)   0.25%   0.25%   0.25%   0.25%
Additional Death Distribution+SM (annual charge based on policy value)   0.55%   0.55%   0.55%   0.55%
    
  Maximum
Optional Guaranteed Lifetime Withdrawal Benefit Riders(6): (You may only elect one of the optional Guaranteed Lifetime Withdrawal Benefit riders listed below)  
Retirement Income Max® rider (annual charge - % of Withdrawal Base)*
(for riders issued on or after May 1, 2017)
2.50%
Retirement Income Choice® 1.6 rider (annual charge - % of Withdrawal Base)
(for riders issued on or after May 1, 2017)
 
Base Benefit Designated Allocation Group A* 2.50%
Base Benefit Designated Allocation Group B* 2.50%
Base Benefit Designated Allocation Group C* 2.50%
Additional Benefits available with Retirement Income Choice® 1.6 rider:
(for riders issued on or after May 1, 2017)
 
Death Benefit - (Single Life Option)* (annual charge - % of Withdrawal Base) 0.55%
Death Benefit - (Joint Life Option)* (annual charge - % of Withdrawal Base) 0.50%
Income EnhancementSM - (Single Life Option - Not available in NY)* (annual charge - % of Withdrawal Base) 0.45%
Income EnhancementSM - (Joint Life Option - Not available in NY)* (annual charge - % of Withdrawal Base) 0.65%
Transamerica Income EdgeSM rider (annual charge - % of Withdrawal Base)*
(for riders issued on or after May 1, 2017)
2.50%
*The Current rider fee will be less than or equal to the stated Maximum. Your rider fee may increase (or decrease) at the time of any automatic step-up. See Automatic Step-Up section. Your rider fee percentage will not exceed 0.75% from the current rider fee percentage in effect when you purchase the rider. The current rider fee will be disclosed in a Rate Sheet Prospectus Supplement. All Rate Sheet Prospectus Supplements are also available on the EDGAR system at www.sec.gov (File Numbers 333-185573 for TLIC and 333-185574 for TFLIC).
  Maximum   Current
Optional Guaranteed Lifetime Withdrawal Benefit Riders(6): (You may only elect one of the optional Guaranteed Lifetime Withdrawal Benefit riders listed below)      
Guaranteed Principal SolutionSM rider (also known as Living Benefits Rider) (annual charge - %
of Principal Back Total Withdrawal Base)
1.25%   1.25%
Retirement Income Max® rider (annual charge - % of Withdrawal Base)*
(for riders issued prior to May 1, 2017)
2.00%   1.25%
Retirement Income Choice® 1.6 rider (annual charge - % of Withdrawal Base)
(for riders issued May 1, 2014 to April 30, 2017)
     
Base Benefit Designated Allocation Group A 2.20%   1.45%
Base Benefit Designated Allocation Group B 1.85%   1.10%
Base Benefit Designated Allocation Group C 1.45%   0.70%
Additional Benefits available with Retirement Income Choice® 1.6 rider:
(for riders issued May 1, 2014 to April 30, 2017)
     
Death Benefit - (Single Life Option) 0.40%   0.40%
Death Benefit - (Joint Life Option) 0.35%   0.35%
Income EnhancementSM - (Single Life Option - Not available in NY) 0.30%   0.30%
Income EnhancementSM - (Joint Life Option - Not available in NY) 0.50%   0.50%
4

 

  Maximum   Current
Transamerica Income EdgeSM rider (annual charge - % of Withdrawal Base)*
(for riders issued prior to May 1, 2017)
2.15%   1.40%
    
  Maximum   Current
Optional Guaranteed Lifetime Withdrawal Benefit Riders(6): (You may only elect one of the optional Guaranteed Lifetime Withdrawal Benefit riders listed below)      
Guaranteed Principal SolutionSM rider (also known as Living Benefits Rider) (annual charge - %
of Principal Back Total Withdrawal Base)
1.25%   1.25%
Retirement Income Choice® 1.6 rider (annual charge - % of Withdrawal Base)
(for riders issued prior to May 1, 2014)
     
Base Benefit Designated Allocation Group A 2.30%   1.55%
Base Benefit Designated Allocation Group B 1.85%   1.10%
Base Benefit Designated Allocation Group C 1.45%   0.70%
Additional Benefits available with Retirement Income Choice® 1.6 rider:
(for riders issued prior to May 1, 2014)
     
Death Benefit - (Single Life Option) 0.40%   0.40%
Death Benefit - (Joint Life Option) 0.35%   0.35%
Income EnhancementSM - (Single Life Option - Not available in NY) 0.30%   0.30%
Income EnhancementSM - (Joint Life Option - Not available in NY) 0.50%   0.50%
    
  Maximum   Current
Optional Guaranteed Lifetime Withdrawal Benefit Rider - No Longer Available:      
Income LinkSM rider (annual charge - % of Withdrawal Base) 2.00%   1.25%
The next section shows the lowest and highest total operating expenses charged by the underlying fund portfolios for the year ended December 31, 2019 (before any fee waiver or expense reimbursements). Expenses may be higher or lower in future years. More detail concerning each portfolio's fees and expenses is contained in the prospectus for each portfolio.
Total Portfolio Annual Operating Expenses (Expenses that are deducted from portfolio assets, including management fees, distribution and/or service 12b-1 fees, and other expenses)(7):  
Lowest Gross 0.44%
Highest Gross 1.48%
Notes to Fee Table and Expense Examples
Owner Transaction Expenses:
1) Maximum Surrender Charge:
The surrender charge, if any is imposed, applies to each premium payment, regardless of how policy value is allocated among the investment options. The surrender charge decreases based on the number of years since the premium payment was made.
2) Transfer Fee:
The transfer fee, if any is imposed, applies to each policy, regardless of how policy value is allocated among the investment options. There is no fee for the first 12 transfers per policy year. For additional transfers, we may charge a fee of $10 per transfer. Currently, we do not charge a transfer fee, but reserve the right to do so.
5

 

3) Special Service Fees:
We may deduct a charge for special services, including overnight delivery and duplicate policies. We reserve the right to deduct a charge for special services in the future, including non-sufficient checks on new business; duplicate Form 1099 and Form 5498 tax forms; check copies; printing and mailing previously submitted forms; and asset verification requests from mortgage companies. We may charge a fee for each service performed and fees may vary based on the type of service but will not exceed the maximum Special Service Fee shown above.
4) Annual Service Charge:
The annual service charge is assessed on each policy anniversary and at the time of surrender. The maximum annual service charge is the lesser of $50 per policy or 2% of the policy value.
Criteria for Potential Waiver   Potential Waiver Amount**
$50,000 thru $249,999.99*   up to $35
$250,000 or more*   up to $50
* Based on the greater of policy value or sum of all premium payments less all withdrawals.
** In no event will we waive in the aggregate more than the actual annual service charge for any policy year.
5) Separate Account Annual Expenses:
Mortality and Expense Risk and Administrative Fee: The mortality and expense risk fee shown is for the accumulation phase with the base death benefit. During the income phase, the mortality and expense risk and administrative fee is at an annual rate of 1.25%.
Optional Separate Account Expenses: Any optional separate account expense is in addition to the mortality and expense risk and administrative fees. 
Fund Facilitation Fee: This daily fee is applied only to policy value in the subaccounts invested in:
Fund   Annualized
Fee %
American Funds - Asset Allocation FundSM - Class 2
American Funds - Bond FundSM - Class 2
American Funds - Growth FundSM - Class 2
American Funds - Growth-Income FundSM - Class 2
American Funds - International FundSM - Class 2
  0.30%
AB Balanced Wealth Strategy Portfolio - Class B
State Street Total Return V.I.S. Fund - Class 3
  0.20%
TA MSCI EAFE Index - Service Class
TA S&P 500 Index - Service Class
  0.15%
We charge a fund facilitation fee in order to make certain subaccounts available as investment choices under the policies. We apply the fee to subaccounts that invest in underlying fund portfolios that do not provide us with the amount of revenue we require in order for us to meet our expenses and revenue targets. This fee is assessed daily based on the net asset value of subaccounts that we specify.
Liquidity Rider: This fee is only charged for the first four policy years.
Total Separate Account Annual Expenses with Highest Optional Separate Account Expenses: This reflects the base separate account expenses, the Annual Step-Up Death Benefit fee, the Fund Facilitation fee, and Liquidity Rider (for the B-Share only), but does not include any Optional Rider Charges. The death benefits are mutually exclusive.
OPTIONAL RIDERS
In some cases, riders to the policy are available that provide optional benefits. There are additional fees (annualized fee charged on a yearly or quarterly basis, depending on the rider) for those riders.
6) Optional Guaranteed Lifetime Withdrawal Benefits:
Guaranteed Principal SolutionSM Rider - Total Withdrawal Base: We use the total withdrawal base to calculate the maximum annual withdrawal amount. The total withdrawal base on the rider date is the policy value (if X-Share is elected, less any premium enhancement if the rider is added in the first policy year).
6

 

Retirement Income Max® Rider and Retirement Income Choice® 1.6 Rider - Withdrawal Base: We use the withdrawal base to calculate the rider withdrawal amount and the rider fee. The withdrawal base on the rider date is the policy value (if the X-Share was elected, less any premium enhancement if the rider is added in the first policy year). For riders issued prior to the date of this prospectus, the withdrawal percentage, growth percentage and fee information can be found in the Statement of Additional Information “Appendix - Prior Withdrawal/Growth Percentages and Rider Fees”.
Transamerica Income EdgeSM Rider - Withdrawal Base: We use the withdrawal base to calculate the rider withdrawal amount and the rider fee. The withdrawal base on the rider date is the policy value. For riders issued prior to the date of this prospectus, the withdrawal percentage and growth rate percentage information can be found in the Statement of Additional Information “Appendix - Prior Withdrawal and Growth Percentages”.
Optional Guaranteed Lifetime Withdrawal Benefit Riders - No Longer Available
Income LinkSM Rider - Withdrawal Base: We use the withdrawal base to calculate the rider withdrawal amount and the rider fee. The withdrawal base on the rider date is the policy value (if the X-Share was elected, less any premium enhancement if the rider is added in the first policy year).
7) Total Portfolio Annual Operating Expenses:
The fee table information relating to the underlying fund portfolios was provided to us by the underlying fund portfolios, their investment advisers or managers. We have not verified the accuracy of information provided by unaffiliated fund portfolios. Actual future expenses of the portfolios may be greater or less than those shown in the Table. “Gross” expense figures do not reflect any fee waivers or expense reimbursements. Actual expenses may have been lower than those shown in the Table.
Expense Examples(1):
The following Examples are intended to help you compare the cost of investing in the policy with the cost of investing in other variable annuity policies. These costs include owner transaction expenses, policy fees, separate account annual expenses, and portfolio fees and expenses.
The Example assumes that you invest $10,000 in the policy for the time periods indicated. The Example also assumes that your policy has a 5% return each year, the highest Total Portfolio Annual Operating Expenses of any of the portfolios for the year ended December 31, 2019, and the base policy with the combination of available optional features or riders with the highest fees and expenses, including the highest Fund Facilitation Fee, Annual Step-Up Death Benefit, Additional Death Distribution+SM rider and Retirement Income Choice® 1.6 rider - Joint Life with additional Death Benefit and Income EnhancementSM options. Although your actual costs may be higher or lower, based on these assumptions, your costs would be:
If the policy is surrendered at the end of the applicable time period:
  B-Share   B-Share
w/Liquidity
Rider
  C-Share   L-Share   X-Share
1 Year $1,465   $1,513   $ 784   $1,499   $1,589
3 Years $2,889   $3,024   $2,369   $2,984   $2,985
5 Years $4,257   $3,972   $3,975   $3,953   $4,405
10 Years $7,828   $7,954   $8,089   $8,055   $8,058
If the policy is annuitized at the end of the applicable time period or if you do not surrender your policy:
  B-Share   B-Share
w/Liquidity
Rider
  C-Share   L-Share   X-Share
1 Year $ 745   $ 793   $ 784   $ 779   $ 779
3 Years $2,259   $2,394   $2,369   $2,354   $2,355
5 Years $3,807   $3,972   $3,975   $3,953   $3,955
10 Years $7,828   $7,954   $8,089   $8,055   $8,058
Please remember that these Examples are illustrations and do not represent past or future expenses. Your actual expenses may be lower or higher than those reflected in the Examples. Similarly, your rate of return may be more or less than the 5% assumed in the Examples.
7

 

For information concerning compensation paid for the sale of the policies, see OTHER INFORMATION - Distributor of the Policies.
1) Expense Examples:
The Examples don't reflect premium tax charges, special service fees, or transfer fees. Different fees and expenses not reflected in the Examples may be assessed during the income phase of the policy.
8

 

THE ANNUITY
This prospectus describes information You should know before You purchase the Transamerica Variable Annuity Series.
An annuity is a contract between You (the Owner) and an insurance company (in this case us), where the insurance company promises to pay You an income in the form of annuity payments. These payments begin on a designated date, referred to as the Annuity Commencement Date. Until the Annuity Commencement Date, Your annuity is in the accumulation phase and the earnings (if any) are generally tax deferred. Tax deferral means You are not taxed until You take money out of Your annuity. After You Annuitize, Your annuity switches to the income phase.
The policy is a “deferred” annuity. You can use the policy to accumulate funds for retirement or other long-term financial planning purposes. Your individual investment and Your rights are determined primarily by Your own policy.
The policy is a “flexible premium” annuity because after You purchase it, You can generally make additional premium payments of at least $50 (but not more than the stated maximum total premium payment amount) until the Annuity Commencement Date. You are not required to make any additional premium payments.
The policy is a “variable” annuity because the value of Your policy can go up or down based on the performance of Your Subaccounts. If You invest in the Separate Account, the amount of money You are able to accumulate in Your policy during the accumulation phase depends upon the performance of Your Subaccounts. You could lose the amount You allocate to the Separate Account. The amount of annuity payments You receive from the Separate Account also depends upon the investment performance of Your Subaccounts for the income phase.
The Fixed Account may, but is not guaranteed to always, be offered. If the Fixed Account is offered it will offer interest at a rate(s) that we guarantee will not decrease during the selected guaranteed period. There may be different interest rates for each different guaranteed period that we may offer and that You select.
Do not purchase this policy if You plan to use it, or any of its riders, for resale, speculation, arbitrage, viatication, or any other type of collective investment scheme. Your policy is not intended or designed to be traded on any stock exchange or secondary market. By purchasing this policy, You represent and warrant that You are not using the policy, or any of its riders for resale, speculation, arbitrage, viatication, or any other type of collective investment scheme.
PURCHASE
Policy Issue Requirements
We will not issue a policy unless:
we receive in good order (See OTHER INFORMATION - Sending Forms and Transaction Requests in Good Order) all information needed to issue the policy;
we receive in good order (at our Administrative Office) a minimum initial premium (including anticipated premiums from 1035 exchanges on nonqualified policies and transfers or rollovers on qualified policies as indicated on Your application or electronic order form) payment; and
the Annuitant, Owner, and any joint Owner are age 89 or younger (the limit may be lower for qualified policies).
the Owner and Annuitant have an immediate familial relationship.
Please note, certain riders described herein may require a younger age. Please carefully read the applicable rider sections regarding any age limitations.
We reserve the right to reject any application.
Premium Payments
General. You should make checks for premium payments payable to Transamerica Life Insurance Company or Transamerica Financial Life Insurance Company, as applicable, and send them to the Administrative Office. Your check must be honored in order for us to pay any associated annuity payments and benefits due under the policy.
We do not accept cash. We reserve the right to not accept third party checks. A third party check is a check that is made payable to one person who endorses it and offers it as payment to a second person. Checks should normally be payable to us, however, in some circumstances, at our discretion we may accept third party checks that are from a rollover or transfer from other financial institutions. Any third party checks not accepted by us will be returned.
9

 

We reserve the right to reject or accept any form of payment. Any unacceptable forms of payment will be returned.
Initial Premium Requirements. The initial premium payment for nonqualified policies must be at least $5,000 (including anticipated premiums from Internal Revenue Code Section 1035 exchanges as indicated on your application or electronic order form), and at least $1,000 for qualified policies (including anticipated premiums from transfers or rollovers as indicated on your application or electronic order form). You must obtain our prior approval to purchase a policy with an amount in excess of our maximum premium amount.
Your initial premium payment may not be credited to Your policy on the day that You leave Your premium payment with Your financial intermediary. Your financial intermediary may take up to seven Business Days to assess whether buying this policy is suitable for You. Your financial intermediary may send us Your initial premium payment while they complete this assessment. Your financial intermediary must also ensure that we have all the information needed for us to process Your policy. We will not begin to process Your policy during this period.
We will first begin our review only once we receive both Your initial premium payment and Your application (or an electronic order form). We will credit Your initial premium payment to Your policy within two Business Days after the Business Day that we receive Your initial premium payment, Your application (or order form) and once we determine that Your policy information is both complete and in good order. This time period is in addition to the time Your financial intermediary may take to complete their part of the process. If we are unable to complete our part of the process within five Business Days after the Business Day that we receive Your initial premium payment and Your application (or electronic order form), then we will notify You or Your financial intermediary, if applicable, and explain why we can't process Your policy. We will also return Your initial premium payment at that time unless You consent to us holding the premium up to 30 days. We must receive Your consent to hold prior to the market close on the fifth Business Day after receipt of the premium. If Your information is not received in good order within 30 days of our receipt of the premium, then it will be returned. We will credit Your initial premium payment within two Business Days after Your information is both complete and in good order.
Neither we nor Your financial intermediary are responsible for lost investment opportunities while we each complete our review processes. Any initial premium payments received by us will be held in our general account until credited to Your policy. You will not earn interest on Your initial premium payment during these review periods.
The date on which we credit Your initial premium payment to Your policy is generally the Policy Date. The Policy Date is used to determine Policy Years, policy quarters, policy months and policy anniversaries.
Additional Premium Payments. You are not required to make any additional premium payments. However, You can generally make additional premium payments during the accumulation phase. Additional premium payments must be at least $50. After the first Policy Year, additional premium payments each Policy Year cannot, in the aggregate, without our prior approval, exceed $25,000 for nonqualified policies and the lesser of (1) the IRS maximum contribution limit or (2) $60,000 for qualified policies. We reserve the right to refuse any additional premium payment in excess of these limits, and if You do not obtain prior approval for premiums in excess of the dollar amounts listed above, the business will be deemed not in good order. We will credit additional premium payments to Your policy as of the Business Day we receive Your premium and required information in good order at our Administrative Office. Additional premium payments must be received in good order before the close of regular trading on the New York Stock Exchange (usually 4:00 p.m. Eastern time) to get same-day pricing of the additional premium payment. Additional premium payments received in good order on non-Business Days or after our close of business on Business Days will receive next-day pricing. See OTHER INFORMATION Sending Forms and Transaction Requests in Good Order.
Maximum Total Premium Payments. For issue ages 0-80, we reserve the right to require prior approval of any cumulative premium payments over $1,000,000 (this includes subsequent premium payments) for policies with the same Owner or same Annuitant issued by us or an affiliate. We may approve premium payments over $1,000,000 but restrict access to certain optional benefits. For issue ages over 80, we reserve the right to require prior approval of any cumulative premium payments over $500,000 (this includes subsequent premium payments) for policies with the same Owner or same Annuitant issued by us or an affiliate. If You do not obtain prior approval for premium payments in excess of the dollar amounts listed above, the business will be deemed not in good order.
Allocation of Premium Payments. When You purchase a policy, we will allocate Your premium payment to the investment choices You select. Your allocation must be in whole percentages and must total 100%. We will allocate additional premium payments the same way, unless You request a different allocation. You could lose the amount You allocate to the Subaccounts.
If You allocate premium payments to the Dollar Cost Averaging program (if it is available), You must give us instructions regarding the Subaccount(s) to which transfers are to be made or we cannot accept your premium payment.
10

 

You may change allocations for future additional premium payments by sending written instructions to our Administrative Office, or by telephone, or other electronic means acceptable to us, subject to the limitations described in ADDITIONAL FEATURES - Telephone and Electronic Transactions, or any other means acceptable to us. The allocation change will apply to premium payments received on or after the date we receive the change request in good order.
We reserve the right to restrict or refuse any premium payment.
Policy Value
You should expect Your Policy Value to change from Valuation Period to Valuation Period. A Valuation Period begins at the close of regular trading on the New York Stock Exchange on each Business Day and ends at the close of regular trading on the next succeeding Business Day. A Business Day is each day that the New York Stock Exchange is open for business. Regular trading on the New York Stock Exchange usually closes at 4:00 p.m., Eastern Time. Holidays are generally not Business Days.
Premium Enhancement (X-Share) No Longer Available for New Issue. If you elect the X-Share, an amount equal to the applicable premium enhancement percentage (as set forth below) of the premium payment will be added to the policy value. The amount of the premium enhancement is not considered a premium payment and therefore may not be included in the calculation of certain policy features (such as certain death benefits or living benefits) or in the calculation of fees and charges that are based on premium payments made. The premium enhancement percentage may vary from premium to premium on subsequent premium payments, but will never be less than 0.25% nor more than 7.0%. A confirmation will be sent advising the owner of the amount of premium enhancement applicable to each subsequent premium payment. No premium enhancement will apply if the policy is canceled pursuant to the right to cancel provision.
The premium enhancement percentage is determined by the annuitant's age at the time of each premium payment. The percentage will decrease as the annuitant's attained age increases. The following schedule shows the current premium enhancement percentages:
Annuitant's Age   Premium Enhancement Percentage
0-59   5.5%
60-69   5.0%
70-79   4.0%
80+   2.0%
The current premium enhancement percentages are not guaranteed and, as noted above, may change to as little as 0.25%.
Generally, an annuity with a premium enhancement may have higher expenses than a similar annuity without a premium enhancement. Accordingly, you should always consider the expenses along with the features and enhancements to be sure any annuity meets your financial needs and goals.
There is no specific charge for the premium enhancement. We expect to use a portion of the mortality and expense risk fee, administrative charge and/or the surrender charge to pay the premium enhancement.
We will take back or “recapture” the full dollar amount of any premium enhancement upon the occurrence of any of the following events: (1) exercise of the right to cancel option; (2) exercise of the Nursing Care and Terminal Condition Withdrawal Option or the Unemployment Waiver within one year from the time we apply the premium enhancement; (3) a death benefit is payable within one year from the time we apply the premium enhancement; or (4) annuitization within one year from the time we apply the premium enhancement. In certain circumstances, you might be worse off because of the premium enhancement. This could happen if we recapture the dollar amount of the premium enhancement and the overall investment performance of your policy was negative (if the overall investment performance of your policy was positive you would be better off).
The Internal Revenue Code generally requires that interests in a qualified policy be non-forfeitable, and it is unclear whether the premium enhancement feature is consistent with those requirements. Consult a tax adviser before purchasing the X-Share as a qualified policy.
The premium enhancement may vary for certain policies and may not be available for all policies.
11

 

INVESTMENT OPTIONS
This policy offers You a means of investing in various underlying fund portfolios offered by different investment companies (by investing in the corresponding Subaccounts). The companies that provide investment advice and administrative services for the underlying fund portfolios offered through this policy are listed in the “Appendix - Underlying Fund Portfolios Associated with the Subaccounts.”
The general public may not purchase shares of any of these underlying fund portfolios. The names and investment objectives and policies may be similar to other portfolios managed by the same investment adviser or manager that are sold directly to the public. You should not expect the investment results of the underlying fund portfolios to be the same as those of other portfolios.
More detailed information, including an explanation of the portfolios' fees and investment objectives, may be found in the current prospectuses for the underlying fund portfolios, which accompany this prospectus. You should read the prospectuses for the underlying fund portfolios carefully before You invest.
Note: If you received a summary prospectus for any of the underlying fund portfolios listed in “Appendix - Underlying Fund Portfolios Associated with the Subaccounts,” please follow the instructions on the first page of the summary prospectus to obtain a copy of the full underlying fund prospectus or its statement of additional information.
Selection of Underlying Fund Portfolios
The underlying fund portfolios offered through this variable annuity are selected by us, and we may consider various factors, including, but not limited to, asset class coverage, the strength of the adviser's or sub-adviser's reputation and tenure, brand recognition, performance, volatility, hedge ability, and the capability and qualification of each investment firm. Another factor that we may consider is whether the underlying fund portfolio or its service providers (e.g., the investment adviser or sub-advisers) or its affiliates will make payments to us or our affiliates. For additional information about these arrangements, see EXPENSES - Revenue We Receive. We review the portfolios periodically and may remove a portfolio, or limit its availability to new premium payments and/or transfers of Cash Value if we determine that a portfolio no longer satisfies one or more of the selection criteria, and/or if the portfolio has not attracted significant allocations from Owners. We have included the Transamerica Series Trust (“TST”) underlying fund portfolios at least in part because they are managed by one of our affiliates, Transamerica Asset Management, Inc. (“TAM”).
We have developed this variable annuity in cooperation with one or more distributors, and may include certain underlying fund portfolios based on their recommendations. Their selection criteria may differ from our selection criteria.
If You elect a Guaranteed Lifetime Withdrawal Benefit rider, as discussed later in this prospectus, we require You to allocate Your Policy Value to designated investment options. This requirement is intended to reduce the Company’s costs and risks associated with offering the rider, and we select which underlying fund portfolios to make available under the riders with these factors in mind. Certain designated investment options invest in underlying fund portfolios with volatility control strategies, which could limit full participation in market gains and the growth of the riders. See the Investment Restrictions section below for information regarding the potential impact of volatility control strategies on the value of the Guaranteed Lifetime Withdrawal Benefit riders.
Designated investment options, including those that invest in underlying fund portfolios with volatility control strategies, are also available to contract Owners who do not elect a Guaranteed Lifetime Withdrawal Benefit rider. Although volatility control strategies are intended to help limit overall volatility and reduce the effects of significant market downturns during periods of high market volatility, providing policy Owners with the opportunity for smoother performance and better risk adjusted returns, such strategies could limit Your full participation in market gains and ability to maximize potential growth of Your Policy Value.
You are responsible for choosing the Subaccounts which invest in the underlying fund portfolios, and the amounts allocated to each, that are appropriate for Your own individual circumstances and Your investment goals, financial situation, and risk tolerance. Because investment risk is borne by You, decisions regarding investment allocations should be carefully considered. We do not recommend or endorse any particular underlying fund portfolio and we do not provide investment advice.
In making Your investment selections, we encourage You to thoroughly investigate all of the information regarding the underlying fund portfolios that are available to You, including each underlying fund portfolio's prospectus, statement of additional information and annual and semi-annual reports. Other sources such as the underlying fund's website provide more current information, including information about any regulatory actions or investigations relating to a fund or underlying fund portfolio. After You select underlying fund portfolios for Your initial premium payment, You should monitor and periodically re-evaluate Your allocations to determine if they are still appropriate.
You bear the risk of any decline in the Cash Value of Your policy resulting from the performance of the underlying fund portfolios You have chosen.
12

 

We do not guarantee that any of the Subaccounts will always be available for premium payments, allocations, or transfers.
We reserve the right to limit the number of Subaccounts You are invested in at any one time.
If you elect certain optional riders, You will be subject to investment restrictions. In the future, we may change the investment restrictions.
Not all Subaccounts may be available for all policies, in all states, or through all financial intermediary firms.
Addition, Deletion, or Substitution of Investment Options
We cannot and do not guarantee that any of the Subaccounts will always be available for premium payments, allocations, or transfers. We retain the right, subject to any applicable law, to make certain changes to the Separate Account and its investment options. We reserve the right to add new Subaccounts or close existing Subaccounts. We also reserve the right to eliminate the shares of any portfolio held by a Subaccount and to substitute shares of other underlying fund portfolios or of other registered open-end management investment companies. To the extent required by applicable law, substitutions of shares attributable to Your interest in a Subaccount will not be made without prior notice to You and the prior regulatory approval. Nothing contained herein shall prevent the Separate Account from purchasing other securities for other series or classes of variable annuity policies, or from affecting an exchange between series or classes of variable annuity policies on the basis of Your requests.
New Subaccounts may be established when, in our sole discretion, marketing, tax, investment or other conditions warrant. Any new Subaccounts may be made available to existing Owners on a basis to be determined by us. Each additional Subaccount will purchase shares in an underlying fund portfolio or other investment vehicle. We may also close one or more Subaccounts if, in our sole discretion, marketing, tax, investment or other conditions warrant such change. In the event any Subaccount is closed, we will notify You and request a reallocation of the amounts invested in the closed Subaccount. If we do not receive additional instructions, any subsequent premium payments, or transfers (including Dollar Cost Averaging transactions or asset rebalance programs transactions) into a closed Subaccount will be re-allocated to the remaining available investment options according to the investment allocation instructions You previously provided. If Your previous investment allocation instructions do not include any available investment options, we will require new instructions. If we do not receive new instructions, the requested transaction will be canceled and any premium payment will be returned. Under asset rebalance programs the value remaining in the closed Subaccount will be excluded from any future rebalancing. The value of the closed Subaccount will continue to fluctuate due to portfolio performance, and may exceed the original rebalance percentages You requested. As You consider Your overall investment strategy within Your policy, You should also consider whether or not to re-allocate the value remaining in the closed Subaccount to another investment option. If You decide to re-allocate the value of the closed Subaccount, You will need to provide us with instructions to achieve Your goal. Under certain situations involving death benefit adjustments for continued policies, if an investment option is closed to new investment, the amount that would have been allocated thereto will instead be allocated pro rata to the other current investment options You have value allocated to and which are open to new investment.
In the event of any such substitution or change, we may, by appropriate endorsement, make such changes in the policies as may be necessary or appropriate to reflect such substitution or change. Furthermore, if deemed to be in the best interests of persons having voting rights under the policies, the Separate Account may be (1) operated as a management company under the 1940 Act or any other form permitted by law, (2) deregistered under the 1940 Act in the event such registration is no longer required or (3) combined with one or more other Separate Accounts. To the extent permitted by applicable law, we also may (1) transfer the assets of the Separate Account associated with the policies to another account or accounts, (2) restrict or eliminate any voting rights of Owners or other persons who have voting rights as to the Separate Account, (3) create new Separate Accounts, (4) add new Subaccounts to or remove existing Subaccounts from the Separate Account, or combine Subaccounts or (5) add new underlying fund portfolios, or substitute a new underlying fund portfolio for an existing underlying fund portfolio.
In addition, a Subaccount could become no longer available due to the liquidation of its corresponding underlying fund portfolio. To the extent permitted by applicable law, upon advance notice to You and unless You otherwise instruct us, we will:
1)  Re-allocate any Policy Value in the liquidated fund to the money market Subaccount or a Subaccount investing in another underlying fund portfolio designated by us; and
2)  Allocate any subsequent Purchase Payments and/or transfers (including Dollar Cost Averaging transactions or asset rebalance programs transactions) to the other Subaccounts You have selected.
The Fixed Account
The Fixed Account may, but is not guaranteed to always, be available. If available, premium payments allocated and amounts transferred to the Fixed Account become part of our general account. Interests in the general account have not been registered under the Securities Act of 1933 (the “1933 Act”), nor is the general account registered as an investment company under the
13

 

1940 Act. Accordingly, neither the general account nor any interests therein are generally subject to the provisions of the 1933 or 1940 Acts. Disclosures relating to interests in the general account are, however, subject to certain generally applicable provisions of the federal securities laws relating to the accuracy of statements made in a registration statement.
While we do not guarantee that the Fixed Account will always be available for investment, we do guarantee that the interest credited to the Fixed Account when available will not be less than the guaranteed minimum effective annual interest rate shown on Your policy (the “guaranteed minimum”). We determine credited rates, which are guaranteed for at least one year, in our sole discretion. You bear the risk that we will not credit interest greater than the guaranteed minimum. At the end of the Guaranteed Period Option You selected, the value in that Guaranteed Period Option will automatically be transferred into the money market Subaccount or if a money market Subaccount is unavailable to a new Guaranteed Period Option of the same length (or the next shorter period if the same period is no longer offered) at the current interest rate for that period. You can transfer to another investment option by giving us notice within 30 days before the end of the expiring guaranteed period.
Surrenders, withdrawals, transfers, and amounts applied to an Annuity Payment Option from a Guaranteed Period Option of the Fixed Account prior to the end of the guaranteed period are generally subject to an Excess Interest Adjustment. See ACCESS TO YOUR MONEY - Excess Interest Adjustment for more information about when an Excess Interest Adjustment applies. This adjustment will also be made to amounts that You apply to an Annuity Payment Option. The Excess Interest Adjustment will not decrease the interest credited to Your policy below the guaranteed minimum. Please see “Appendix Excess Interest Adjustment Examples” for an example showing the effect of a hypothetical Excess Interest Adjustment calculation.
We also guarantee that upon full surrender Your Cash Value attributable to the Fixed Account will not be less than the amount required by the applicable nonforfeiture law at the time the policy is issued.
If You select the Fixed Account, when it is available, Your money will be placed with our other general assets. Assets in the Stable Account are not subject to Separate Account Annual Expenses as set forth under FEE TABLE AND EXPENSE EXAMPLES. The amount of money You are able to accumulate in the Fixed Account during the accumulation phase depends upon the total interest credited. The amount of each annuity payment You receive during the income phase from the fixed portion of Your policy will remain level for the entire income phase. The interest credited as well as principal invested in the fixed account is based on our claims-paying ability.
We reserve the right to refuse any premium payment or transfer to the Fixed Account.
Transfers
During the accumulation phase, You may make transfers to or from any investment option within certain limitations. Transfers out of a Guaranteed Period Option of the Fixed Account are limited to the following:
Transfers at the end of a guaranteed period.
Transfers of amounts equal to interest credited. This may affect Your overall interest-crediting rate, because unless otherwise directed transfers are deemed to come from the oldest premium payment first.
Other than at the end of a guaranteed period, transfers of amounts from the guaranteed period option in excess of amounts equal to interest credited, including transfers in connection with the Portfolio Allocation Method discussed later in this prospectus, are subject to an excess interest adjustment. If it is a negative adjustment, the maximum amount you can transfer in any one policy year may be limited to 25% of the amount in that guaranteed period option, less any previous transfers during the current policy year. If it is a positive adjustment, we do not limit the amount that you can transfer.  (Note: This restriction may prolong the period of time it takes to transfer the full amount in the guaranteed period option of the fixed account.  You should carefully consider whether investment in the fixed account meets your needs and investment criteria.) Please see “Appendix - Excess Interest Adjustment Examples” for an example showing the effect of a hypothetical excess interest adjustment calculation.
In general, each transfer from a Subaccount must be at least $500, or the entire Subaccount value if less than $500. Transfers of interest from a guaranteed period option of the fixed account must be at least $50. If less than $500 remains as a result of the transfer, then we reserve the right to include that amount in the transfer. Transfer requests must be received in good order while the New York Stock Exchange is open for regular trading to get same-day pricing of the transaction. Transfer requests received in good order on non-Business Days or after our close of business on Business Days will get next-day pricing. See OTHER INFORMATION - Sending Forms and Transaction Requests in Good Order.
The number of transfers permitted may be limited and a $10 charge for each transfer in excess of 12 in any Policy Year may apply. Currently, we do not charge a transfer fee but reserve the right to do so in the future. We reserve the right to prohibit transfers to the fixed account.
14

 

During the income phase, You may transfer values out of any Subaccount; however, you cannot transfer values out of the fixed account. The minimum amount that can be transferred during this phase is the lesser of $10 of monthly income, or the entire monthly income of the annuity units in the Subaccount from which the transfer is being made.
Transfers made by telephone, or other electronic means acceptable to us, are subject to the limitations described in ADDITIONAL FEATURES - Telephone and Electronic Transactions.
Additional Restrictions for the Transamerica Income Edge Rider. If you elect the Transamerica Income Edge rider, a certain percentage of your policy value must be allocated to the stable account, the select investment options and the flexible investment options as specified below. See Transamerica Income Edge Rider Required Allocations. Any transfer requests to and from the select investment options and flexible investment options will be validated using the prior business day’s policy value to ensure compliance with the required allocations for rebalancing at the time of the request. Transfer requests that do not comply with the required allocations for rebalancing will be deemed not in good order. Changes in policy values due to market movements on other dates will not be treated as a violation of the required allocations. Transfers to the stable account are not permitted except at the time of election of the rider. Transfers from the stable account are not permitted except upon termination of the rider.
Market Timing and Disruptive Trading
Statement of Policy. This variable annuity policy was not designed to accommodate market timing or frequent or large transfers among the Subaccounts or between the Subaccounts and the Fixed Account. (Both frequent and large transfers may be considered disruptive.)
Market timing and disruptive trading can adversely affect You, other Owners, beneficiaries and underlying fund portfolios. The adverse effects may include: (1) dilution of the interests of long-term investors in a Subaccount if purchases or transfers into or out of an underlying fund portfolio are made at prices that do not reflect an accurate value for the underlying fund portfolio’s investments (some market timers attempt to do this through methods known as “time-zone arbitrage” and “liquidity arbitrage”); (2) an adverse effect on portfolio management, such as (a) impeding a portfolio manager’s ability to seek or sustain an investment objective; (b) causing the underlying fund portfolio to maintain a higher level of cash than would otherwise be the case; or (c) causing an underlying fund portfolio to liquidate investments prematurely (or otherwise at an inopportune time) in order to pay withdrawals or transfers out of the underlying fund portfolio; and (3) increased brokerage and administrative expenses. These costs are borne by all Owners invested in those Subaccounts, not just those making the transfers.
We have developed policies and procedures with respect to market timing and disruptive trading (which vary for certain Subaccounts at the request of the corresponding underlying fund portfolios) and we do not make special arrangements or grant exceptions to accommodate market timing or potentially disruptive trading. As discussed herein, we cannot detect or deter all market timing or potentially disruptive trading. Do not invest with us if You intend to conduct market timing or potentially disruptive trading.
Detection. We employ various means in an attempt to detect and deter market timing and disruptive trading. However, despite our monitoring we may not be able to detect nor halt all harmful trading. In addition, because other insurance companies (and retirement plans) with different policies and procedures may invest in the underlying fund portfolios, we cannot guarantee that all harmful trading will be detected or that an underlying fund portfolio will not suffer harm from market timing and disruptive trading among Subaccounts of variable products issued by these other insurance companies or retirement plans.
Deterrence. If we determine You or anyone acting on Your behalf is engaged in market timing or disruptive trading, we may take one or more actions in an attempt to halt such trading. Your ability to make transfers is subject to modification or restriction if we determine, in our sole opinion, that Your exercise of the transfer privilege may disadvantage or potentially harm the rights or interests of other Owners (or others having an interest in the variable insurance products). As described below, restrictions may take various forms, but under our current policies and procedures will include loss of expedited transfer privileges. We consider transfers by telephone, fax, overnight mail, or the Internet to be “expedited” transfers. This means that we would accept only written transfer requests with an original signature transmitted to us only by U.S. mail. We may also restrict the transfer privileges of others acting on Your behalf, including Your registered representative or an asset allocation or investment advisory service.
We reserve the right to reject any premium payment or transfer request from any person without prior notice, if, in our judgment, (1) the premium payment or transfer, or series of premium payments or transfers, would have a negative impact on an underlying fund portfolio's operations, or (2) if an underlying fund portfolio would reject or has rejected our purchase order or has instructed us not to allow that purchase or transfer, or (3) because of a history of market timing or disruptive trading. We may impose other restrictions on transfers, or even prohibit transfers for any Owner who, in our view, has abused, or appears likely to abuse, the transfer privilege on a case-by-case basis. We may, at any time and without prior notice, discontinue transfer privileges, modify our procedures, impose holding period requirements or limit the number, size, frequency, manner, or timing of transfers we permit. Because determining whether to impose any such special restrictions depends on our judgment and discretion, it is possible that some Owners could engage in disruptive trading that is not permitted for others. We also reserve the right to reverse a potentially harmful transfer if an
15

 

underlying fund portfolio refuses or reverses our order; in such instances some Owners may be treated differently than others in that some transfers may be reversed and others allowed. For all of these purposes, we may aggregate two or more trades or variable insurance products that we believe are connected by Owner or persons engaged in trading on behalf of Owners.
In addition, transfers for multiple policies invested in the Transamerica Series Trust underlying fund portfolios which are submitted together may be disruptive at certain levels. At the present time, such aggregated transactions likely will not cause disruption if less than one million dollars total is being transferred with respect to any one underlying fund portfolio (a smaller amount may apply to smaller portfolios). Please note that transfers of less than one million dollars may be disruptive in some circumstances and this general amount may change quickly.
For policies with Portfolio Allocation Method, the effect of transfers pursuant thereto may be considered disruptive for certain underlying fund portfolios. As a result, policy owners using Portfolio Allocation Method may have to change their selected underlying fund portfolios. We will contact you in the event this occurs.
Please note: If You engage a third party investment adviser for asset allocation services, then You may be subject to these transfer restrictions because of the actions of Your investment adviser in providing these services.
In addition to our internal policies and procedures, we will administer Your variable annuity to comply with any applicable state, federal, and other regulatory requirements concerning transfers. We reserve the right to implement, administer, and charge You for any fee or restriction, including redemption fees, imposed by any underlying fund portfolio. To the extent permitted by law, we also reserve the right to defer the transfer privilege at any time that we are unable to purchase or redeem shares of any of the underlying fund portfolios.
Under our current policies and procedures, we do not:
impose redemption fees on transfers; or
expressly limit the number or size of transfers in a given period except for certain Subaccounts where an underlying fund portfolio has advised us to prohibit certain transfers that exceed a certain size; or
provide a certain number of allowable transfers in a given period.
Redemption fees, transfer limits, and other procedures or restrictions imposed by the underlying fund portfolios or our competitors may be more or less successful than ours in deterring market timing or other disruptive trading and in preventing or limiting harm from such trading.
In the absence of a prophylactic transfer restriction (e.g., expressly limiting the number of trades within a given period or limiting trades by their size), it is likely that some level of market timing and disruptive trading will occur before it is detected and steps taken to deter it (although some level of market timing and disruptive trading can occur with a prophylactic transfer restriction). As noted above, we do not impose a prophylactic transfer restriction and, therefore, it is likely that some level of market timing and disruptive trading will occur before we are able to detect it and take steps in an attempt to deter it.
Please note that the limits and restrictions described herein are subject to our ability to monitor transfer activity. Our ability to detect market timing or disruptive trading may be limited by operational and technological systems, as well as by our ability to predict strategies employed by Owners (or those acting on their behalf) to avoid detection. As a result, despite our efforts to prevent harmful trading activity among the variable investment options available under this variable insurance product, there is no assurance that we will be able to detect or deter market timing or disruptive trading by such Owners or intermediaries acting on their behalf. Moreover, our ability to discourage and restrict market timing or disruptive trading may be limited by decisions of state regulatory bodies and court orders that we cannot predict.
Furthermore, we may revise our policies and procedures in our sole discretion at any time and without prior notice, as we deem necessary or appropriate (1) to better detect and deter harmful trading that may adversely affect other Owners, other persons with material rights under the variable insurance products, or underlying fund shareholders generally, (2) to comply with state or federal regulatory requirements, or (3) to impose additional or alternative restrictions on Owners engaging in market timing or disruptive trading among the investment options under the variable insurance product. In addition, we may not honor transfer requests if any variable investment option that would be affected by the transfer is unable to purchase or redeem shares of its corresponding underlying fund portfolio.
Underlying Fund Portfolio Frequent Trading Policies. The underlying fund portfolios may have adopted their own policies and procedures with respect to frequent purchases and redemptions of their respective shares. Underlying fund portfolios may, for example, assess a redemption fee (which we reserve the right to collect) on shares held for less than a certain period of time. The prospectuses for the underlying fund portfolios describe any such policies and procedures. The frequent trading policies and procedures of an underlying fund portfolio may be different, and more or less restrictive, than the frequent trading policies and
16

 

procedures of other underlying fund portfolios and the policies and procedures we have adopted for our variable insurance products to discourage market timing and disruptive trading. Owners should be aware that we do not monitor transfer requests from Owners or persons acting on behalf of Owners against, nor do we apply, the frequent trading policies and procedures of the respective underlying fund portfolios that would be affected by the transfers.
Owners should be aware that we are required to provide to an underlying fund portfolio or its payee, promptly upon request, certain information about the trading activity of individual Owners, and to restrict or prohibit further purchases or transfers by specific Owners or persons acting on their behalf, identified by an underlying fund portfolio as violating the frequent trading policies established for the underlying fund portfolio.
Omnibus Orders. Owners and other persons with material rights under the variable insurance products also should be aware that the purchase and redemption orders received by the underlying fund portfolios generally are “omnibus” orders from intermediaries such as retirement plans and Separate Accounts funding variable insurance products. The omnibus orders reflect the aggregation and netting of multiple orders from individual retirement plan participants and individual Owners of variable insurance products. The omnibus nature of these orders may limit the underlying fund portfolios' ability to apply their respective frequent trading policies and procedures.
We cannot guarantee that the underlying fund portfolios will not be harmed by transfer activity relating to the retirement plans or other insurance companies that may invest in the underlying fund portfolios. These other insurance companies are responsible for their own policies and procedures regarding frequent transfer activity. If their policies and procedures fail to successfully discourage harmful transfer activity, it may affect other Owners of underlying fund portfolio shares, as well as the Owners of all of the variable annuity or life insurance policies, including ours, whose variable investment options correspond to the affected underlying fund portfolios. In addition, if an underlying fund portfolio believes that an omnibus order we submit may reflect one or more transfer requests from Owners engaged in market timing and disruptive trading, the underlying fund portfolio may reject the entire omnibus order and thereby delay or prevent us from implementing Your request.
Investment Restrictions
If you elect certain optional riders, you will be subject to investment restrictions requiring you to invest in certain underlying fund portfolios, which may be referred to (depending on your rider) as designated investment options, flexible investment options and/or select investment options. In addition, the Transamerica Income Edge rider may require you to invest in the stable account.
One or more of the underlying fund portfolios that may be designated, flexible or select investment options under an optional rider, in part, may include a volatility control strategy. Volatility control strategies, in periods of high market volatility, could limit Your participation in market gains; this may conflict with Your investment objectives by limiting Your ability to maximize potential growth of Your Policy Value and, in turn, the value of any guaranteed benefit that is tied to investment performance. Volatility control strategies are intended to help limit overall volatility and reduce the effects of significant market downturns during periods of high market volatility, providing policy Owners with the opportunity for smoother performance and better risk adjusted returns. Volatility control (and similar terms) can encompass a variety of investment strategies of different types and degrees; therefore, You should read the applicable annuity and underlying fund portfolio prospectuses carefully to understand how these investment strategies may affect Your Policy Value and rider benefits. Our requirement to invest in accordance with certain investment options, which may include volatility control, may reduce our costs and risks associated with the applicable riders. You pay an additional fee for the rider benefits which, in part, pays for protecting the rider benefit base from investment losses. Since the rider benefit base does not decrease as a result of investment losses, volatility control strategies might not provide meaningful additional benefit to You. You should carefully evaluate with Your financial professional whether to invest in underlying fund portfolios with volatility control strategies, taking into consideration the potential positive or negative impact that such strategy may have on Your investment objectives, Your Policy Value and the benefits under the riders. If You determine that funds with volatility control strategies are not consistent with Your investment objectives, other investment options are available under the riders that do not invest in funds that utilize volatility control strategies.
For more information about the underlying fund portfolios and the investment strategies they employ, please refer to the underlying fund portfolios' current prospectuses.
EXPENSES
There are charges and expenses associated with your policy that reduce the return on your investment in the policy. In addition to the following charges, there are optional benefits that if selected, assess additional charges. Please see ADDITIONAL FEATURES for more information.
17

 

Surrender Charges
During the accumulation phase, you can surrender part or all of the cash value (restrictions may apply to qualified policies). We may apply a surrender charge to compensate us for start-up expenses of the policy relating to sales, including commissions to registered representatives and other promotional expenses.
You can take a withdrawal of up to 10% of your premium payments each policy year free of surrender charges. This amount is referred to as the surrender charge free amount and is determined at the time of surrender. (This amount is not cumulative, so not surrendering anything in one year does not increase the surrender charge free amount in subsequent years.) If the surrender is in excess of the surrender charge free amount, you might have to pay a surrender charge, which is a contingent deferred sales charge, on the excess amount.
For example, assume you selected the B-Share and your premium is $100,000 and your policy value is $106,000 at the beginning of the second policy year and you surrender $30,000. Since that amount is more than your surrender charge free amount ($10,000), you would pay a surrender charge of $1,600 on the remaining $20,000 [8% of ($30,000 - $10,000)]. Likewise, assume you selected the B-Share and your policy value is $80,000 (premium payments $100,000) at the beginning of the second policy year and you surrender your policy. You would pay a surrender charge of $7,200 [8% of ($100,000 - ($100,000 x 10%))].
You can generally choose to receive the full amount of a requested withdrawal by directing us to deduct any applicable surrender charge (and any applicable excess interest adjustment) from your remaining policy value. You receive your cash value upon full surrender.
Surrender charges and excess interest adjustments are waived if you surrender money under the Nursing Care and Terminal Condition Withdrawal Option or the Unemployment Waiver.
For surrender charge purposes, earnings are considered to be surrendered first, then the oldest premium is considered to be surrendered next. Please note, while there is no surrender charge on the withdrawal of earnings, withdrawn earnings count towards your surrender charge free amount. This means that withdrawing earnings will reduce (possibly to zero) your surrender charge free amount (10% of premium payments) for that policy year.
Keep in mind that withdrawals may be taxable and, if made before age 59½, may be subject to a 10% federal penalty tax. For tax purposes, surrenders from nonqualified policies are considered to come from taxable earnings first.
We may elect to reduce or eliminate the amount of the surrender charge when the policy is sold under circumstances which reduce our sales or other expenses or when required to by regulation or regulatory authority.
Liquidity Rider Surrender Charge Schedule. The optional Liquidity Rider (only available with the B-Share) reduces the number of years each premium payment is subject to surrender charges from seven years to four years. The surrender charge schedule is the same as the B-Share during the first four years for each premium payment. There is an extra charge for this rider.
Excess Interest Adjustment
Surrenders, withdrawals, transfers, amounts applied when a death benefit is calculated, and amounts applied to an annuity option from the Fixed Account may be subject to an Excess Interest Adjustment. This adjustment could retroactively reduce the interest credited in the Fixed Account to the guaranteed minimum or increase the amount credited. This adjustment may also apply to amounts applied to an Annuity Payment Option. However, please note that a death benefit will not be reduced if the Excess Interest Adjustment results in a decrease in the Cash Value available to You. Please see “Appendix - Excess Interest Adjustment Examples” for an example showing the effect of a hypothetical Excess Interest Adjustment calculation. The Excess Interest Adjustment plays a role in calculating the total interest credited to the Fixed Account.
Mortality and Expense Risk Fees
We charge a fee as compensation for bearing certain mortality and expense risks under the policy. This fee is assessed daily based on the net asset value of each Subaccount. Examples of such risks include a guarantee of annuity rates, the death benefit, certain expenses of the policy (including distribution related expenses), and assuming the risk that the current charges will be insufficient in the future to cover costs of selling, distributing and administering the policy.
If this charge does not cover our actual costs, we absorb the loss. Conversely, if the charge more than covers actual costs, the excess is added to our surplus. We expect to profit from this charge. We may use any profit for any proper purpose, including distribution expenses.
18

 

Administrative Charges
We deduct a daily administrative charge to cover the costs of supporting and administering the policy (including certain distribution-related expenses). This charge is equal to a percentage of the daily net asset value of each Subaccount during both the accumulation phase and the income phase.
Premium Taxes
A deduction is also made for premium taxes, if any, imposed on us by a state, municipality or other government agency. The tax, currently ranging from 0% to 3.50%, is assessed at the time premium payments are made or when annuity payments begin. We pay the premium tax at the time it is imposed. We will, at our discretion, deduct the total amount of premium taxes, if any, from the Policy Value when such taxes are due to the applicable taxing authority, You begin receiving annuity payments, You surrender the policy or a death benefit is paid.
Federal, State and Local Taxes
We may in the future deduct charges from the policy for any taxes we incur because of the policy. However, no deductions are being made at the present time.
Special Service Fees
We currently deduct a charge for overnight delivery and duplicate policies. We reserve the right to deduct a charge for special services in the future, including non-sufficient checks on new business; duplicate Form 1099 and Form 5498 tax forms; check copies; printing and mailing previously submitted forms; and asset verification requests from mortgage companies. We may charge a fee for each service performed and fees may vary based on the type of service but will not exceed the maximum Special Service Fee shown in the Fee Table.
Transfer Fee
You are generally allowed to make 12 free transfers per Policy Year before the Annuity Commencement Date. If You make more than 12 transfers per Policy Year, we reserve the right to charge for each additional transfer. Premium payments, Asset Rebalancing, and Dollar Cost Averaging transfers do not count as one of Your free transfers. All transfer requests made at the same time are treated as a single transfer. Currently, we are not charging for transfers.
Service Charge
We reserve the right to increase the annual service charge up to the maximum. A portion of the service charge may be waived, but is not guaranteed to always be waived. We reserve the right to vary the amount of any waiver and the circumstances in which any waiver or waivers apply.
Fund Facilitation Fee
We charge a fund facilitation fee in order to make certain Subaccounts available as investment options under the policies. We apply the fee to Subaccounts that invest in underlying fund portfolios that do not provide us with the amount of revenue we require in order for us to meet our expenses and revenue targets. This fee is assessed daily based on the net asset value of Subaccounts that we specify.
Optional Benefits
If You elect to purchase optional benefits, we will deduct an additional fee. For some optional benefits the fee is assessed against the daily net asset value of each Subaccount and for others it is deducted from each investment option in proportion to the amount of Policy Value in each investment option. Please refer to the FEE TABLE AND EXPENSE EXAMPLES for the list of fees for each optional benefit and ADDITIONAL FEATURES for more information.
Underlying Fund Portfolio Fees and Expenses
The value of the assets in each Subaccount will reflect the fees and expenses paid by the underlying fund portfolios. The lowest and highest underlying fund portfolio expenses for the previous calendar year are found in FEE TABLE AND EXPENSE EXAMPLES in this prospectus. See the prospectuses for the underlying fund portfolios for more information.
19

 

Reduced Fees and Charges
We may, at our discretion, reduce or eliminate certain fees and charges for certain policies (including employer-sponsored savings plans) which may result in decreased costs and expenses.
Revenue We Receive
This prospectus describes generally the payments that we (and/or our affiliates) may directly or indirectly receive from the underlying fund portfolios, their advisers, sub-advisers, distributors or affiliates thereof, in connection with certain administrative, marketing and other support services we (and/or our affiliates) provide and expenses we incur in offering and selling our variable insurance products. These arrangements are described further below. While only certain of the types of payments described below may be made in connection with Your particular policy, all such payments may nonetheless influence or impact actions we (and/or our affiliates) take, and recommendations we (and our affiliates) make, regarding each of the variable insurance products that we (and our affiliates) offer, including Your policy.
We (and/or our affiliates) may receive some or all of the following types of payments:
• Rule 12b-1 Fees. We and/or our affiliate, Transamerica Capital, Inc. (“TCI”) who is the principal underwriter for the policies, indirectly receive 12b-1 fees from certain underlying fund portfolios available as investment options under our variable insurance products. Any 12b-1 fees received by TCI that are attributable to our variable insurance products are then credited to us. These fees range from 0.00% to 0.45% of the average daily assets of the certain underlying fund portfolios attributable to the policies and to certain other variable insurance products that we and our affiliates issue. These fees are paid from the underlying fund portfolios’ assets. Policy Owners, through their indirect investment in the underlying fund portfolios, bear the costs of 12b-1 fees (see the prospectuses for the underlying funds for more information).
• Administrative, Marketing and Support Service Fees (“Support Fees”). As noted above, an investment adviser, sub-adviser, administrator and/or distributor (or affiliates thereof) of the underlying fund portfolios may make payments to us and/or our affiliates, including TCI. These payments may be derived, in whole or in part, from the profits the investment adviser or sub-adviser realized on the advisory fee deducted from underlying fund portfolio assets. Policy Owners, through their indirect investment in the underlying fund portfolios, bear the costs of these advisory fees (see the prospectuses for the underlying funds for more information). However, amounts paid from an investment adviser’s or sub-adviser’s (or other service provider’s) revenues are not paid from the underlying portfolios’ assets. The amount of the payments we (or our affiliates) receive is generally based on a percentage of the assets of the particular underlying fund portfolios attributable to the policy and to certain other variable insurance products that our affiliates and we issue. These percentages differ and the amounts may be significant. Some advisers or sub-advisers (or other affiliates) pay us more than others.
The following chart provides the maximum combined percentages of Support Fees and underlying fund portfolio fees (i.e. sub-transfer agent, Rule 12b-1, and Shareholder Services) that we anticipate will be paid to us on an annual basis.
Incoming Payments to Us and/or TCI
Fund   Maximum Fee % of assets
TRANSAMERICA SERIES TRUST (“TST”)   0.25%
AB VARIABLE PRODUCTS SERIES FUND, INC.   0.45%
AMERICAN FUNDS INSURANCE SERIES® TRUST   0.25%
FIDELITY ® VARIABLE INSURANCE PRODUCTS FUND   0.395%
STATE STREET VARIABLE INSURANCE SERIES FUNDS, INC.   0.45%
NOTES TO INCOMING PAYMENTS TABLE:
Maximum Fee % of assets: Payments are based on a percentage of the average assets of each underlying fund portfolio owned by the Subaccounts available under this policy and under certain other variable insurance products offered by our affiliates and us. We and/or TCI may continue to receive 12b-1 fees and administrative fees on funds invested in Subaccounts that are closed to new premium payments, depending on the terms of the agreements supporting those payments and on the services provided.
TST: Because TST is managed by TAM, an affiliate of ours, there are additional benefits to us and our affiliates for amounts You allocate to the TST underlying fund portfolios, in terms of our and our affiliates’ overall profitability. These additional benefits may be significant. Payments or other benefits may be received from TAM. Such payments or benefits may be entered into for a variety of purposes, such as to allocate resources to us and to provide administrative services to the policyholders who invest in Subaccounts that invest in the TST underlying fund portfolios. These payments or benefits may take the form of internal credits, recognition, or cash payments. A variety of financial and accounting methods may be used to allocate resources and profits to us. Additionally, if a TST portfolio is subadvised by an entity that is affiliated with us, we may retain more revenue than on those TST portfolios that are subadvised by non-affiliated entities. During 2019 we received approximately $223.8 million for Transamerica
20

 

Life Insurance Company and $16.6 million for Transamerica Financial Life Insurance Company in benefits from TAM pursuant to these arrangements. This includes the 0.25% amount in the above chart. We anticipate receiving comparable amounts in the future.
Fidelity® Variable Insurance Products Fund: We receive this percentage once $100 million in fund shares are held by the Subaccounts of ours and our affiliates.
Other Payments. TCI also serves as the wholesale distributor for the policies, and in that capacity directly or indirectly receives additional amounts or different percentages of assets under management from certain advisers and sub-advisers to the underlying fund portfolios (or their affiliates) with regard to variable insurance products and/or mutual funds that are issued by us and our affiliates. These amounts may be derived, in whole or in part, from the profits the investment adviser or sub-adviser receives from the advisory fee deducted from underlying fund portfolio assets. Owners, through their indirect investment in the underlying fund portfolios, bear the costs of these advisory fees. Certain advisers and sub-advisers of the underlying fund portfolios (or their affiliates):
may each directly or indirectly pay TCI conference sponsorship or marketing allowance payments that provides such advisers and sub-advisers with access to TCI's wholesalers at TCI's national and regional sales conferences as well as internal and external meetings and events that are attended by TCI's wholesalers and/or other TCI employees.
may provide our affiliates and/or selling firms with wholesaling services to assist us in the distribution of the policies.
may provide us and/or certain affiliates and/or selling firms with occasional gifts, meals, tickets or other compensation as an incentive to market the underlying fund portfolios and to assist with their promotional efforts. The amounts may be significant and these arrangements provide the adviser or sub-adviser (or other affiliates) with increased access to us and to our affiliates involved in the distribution of the policies.
For the calendar year ended December 31, 2019, TCI and its affiliates received payments that totaled approximately $1,900,000.00. The firms that paid to participate in TCI sponsored events included but were not limited to the following: Aegon USA Investment Management • Allianz Global Investors •  American Century • Alliance Bernstein• American Funds • Amundi Pioneer Asset Management • Barrow, Hanley, Mewhinney & Strauss LLC • BlackRock Investment Management, LLC • Carillon Tower Advisers •  Charles Schwab Investment Management, LLC • Columbia Threadneedle Investments • Dimensional Fund Advisers •  Fidelity Investments • Franklin Templeton Investments• Hartford Funds •  Ivy Investments•  Janus Henderson Investors•  John Hancock Investments• JP Morgan Asset Management• Legg Mason Global Asset Management•  Levin Capital Strategies, LP• Lord Abbett & Co.•  Milliman Financial Risk Management LLC • Morgan Stanley Investment Management Inc. • Neuberger Berman • New York Life/Mainstay Investments • Pacific Investment Management Company • PGIM Investments• PineBridge Investments LLC • Principal Global Investors •  State Street Global Advisors• Systematic Financial Management • Thompson Siegel & Walmsley • T. Rowe Price Associates, Inc. • Torray, LLC• The Vanguard Group, Inc. • Virtus Investment Partners• Wellington Management Company LLP and Wells Fargo Asset Management .
Please note some of the aforementioned managers and/or sub-advisers may not be associated with underlying fund portfolios currently available in this product.
Proceeds from certain of these payments by the underlying fund portfolios, the advisers, the sub-advisers and/or their affiliates may be used for any corporate purpose, including payment of expenses (1) that we and our affiliates incur in promoting, marketing, and administering the policy, and (2) that we incur, in our role as intermediary, in promoting, marketing, and administering the underlying fund portfolios. We and our affiliates may profit from these payments.
For further details about the compensation payments we make in connection with the sale of the policies, see OTHER INFORMATION - Distribution of the Policies in this prospectus.
ACCESS TO YOUR MONEY
During the accumulation phase, you can have access to the money in your policy in the following ways:
by taking a withdrawal or surrender; or
by taking systematic payouts (See ADDITIONAL FEATURES - Systematic Payout Option for more details).
Surrenders
During the accumulation phase, if you take a full surrender you will receive your cash value. If you want to take a withdrawal, in most cases it must be for at least $500. Certain optional benefits have specific requirements regarding the order in which surrenders can be taken from investment options. Unless you tell us otherwise, we will take the surrender from each of the investment options in proportion to the policy value. Surrenders may be referred to as withdrawals on your policy statement and other documents.
21

 

You may elect to take up to the surrender charge free amount each policy year without incurring a surrender charge. Remember that any withdrawal you take will reduce the policy value, and the amount of the death benefit. See DEATH BENEFIT, for more details. A withdrawal also may have a negative impact on certain other benefits and guarantees of your policy. See ADDITIONAL FEATURES, for more details.
Withdrawals in excess of the surrender charge free amount may be subject to a surrender charge. Withdrawals from the fixed account may be subject to an excess interest adjustment. Income taxes, federal tax penalties and certain restrictions may apply to any withdrawals you make.
Withdrawals from qualified policies may be restricted or prohibited.
During the income phase, you will receive annuity payments under the annuity payment option you select; however, you generally may not take any other surrenders, either full or partial.
Delay of Payment and Transfer
Payment of any amount due from the Separate Account for a surrender, a death benefit, or the death of the Owner of a nonqualified policy, will generally occur within seven days from the date we receive in good order all required information at our Administrative Office. We may defer such payment from the Separate Account if:
the New York Stock Exchange is closed other than for usual weekends or holidays or trading on the Exchange is otherwise restricted;
an emergency exists as defined by the SEC or the SEC requires that trading be restricted; or
the SEC permits a delay for the protection of Owners.
Transfers of amounts from the Subaccounts also may be deferred under these circumstances. In addition, if, pursuant to SEC rules, the Transamerica BlackRock Government Money Market VP portfolio (or any money market portfolio offered under this policy) suspends payment of redemption proceeds in connection with a liquidation of the portfolio, then we may delay payment of any transfer, surrender, withdrawal, loan, or death benefit from the TA BlackRock Government Money Market Subaccount until the portfolio is liquidated.
Any payment or transfer request which is not in good order will cause a delay. See OTHER INFORMATION - Sending Forms and Transaction Requests in Good Order.
Federal laws designed to counter terrorism and prevent money laundering by criminals might in certain circumstances require us to reject a premium payment and/or “freeze” an Owner's account. If these laws apply in a particular situation, we would not be allowed to pay any request for withdrawals, or death benefits, make transfers, or continue making annuity payments absent instructions from the appropriate federal regulator. We may also be required to provide information about You and Your policy to government agencies or departments.
Pursuant to the requirements of certain state laws, we reserve the right to defer payment of the cash value from the fixed account for up to six months. We may defer payment of any amount until your premium payment check has cleared your bank.
Excess Interest Adjustment
Surrenders, withdrawals, transfers, and amounts applied to an annuity option, from a Guaranteed Period Option of the Fixed Account before the end of its guaranteed period (the number of years You specified the money would remain in the Guaranteed Period Option) may be subject to an Excess Interest Adjustment. If, at the time of such transactions the guaranteed interest rate set by us for the applicable period has risen since the date of the initial guarantee, the Excess Interest Adjustment will result in a lower Cash Value (but not below the Excess Interest Adjustment floor described in “Appendix - Excess Interest Adjustment Examples”). However, if the guaranteed interest rate for the applicable period has fallen since the date of the initial guarantee, the Excess Interest Adjustment will result in a higher Cash Value upon withdrawal, surrender or transfer. Please see “Appendix - Excess Interest Adjustment Examples” to see how the Excess Interest Adjustment is calculated and illustrative examples using hypothetical values.
Any amount withdrawn in excess of the cumulative interest credited for that Guaranteed Period Option is generally subject to an Excess Interest Adjustment. An Excess Interest Adjustment may also be made on amounts applied to an Annuity Payment Option.
22

 

The formula that will be used to determine the Excess Interest Adjustment is:
S* (G-C)* (M/12)
S = Is the amount (before surrender charges, premium taxes and the application of any Guaranteed Minimum Death Benefits, if any) being surrendered, withdrawn, transferred, paid upon death, or applied to an income option that is subject to the Excess Interest Adjustment;
G = Is the guaranteed interest rate for the guaranteed period applicable to “S”;
C = Is the current guaranteed interest rate then being offered on new premium payments for the next longer option period than “M”. If this policy form or such an option period is no longer offered, “C” will be the U.S. Treasury rate for the next longer maturity (in whole years) than “M” on the 25th day of the previous calendar month,
M = Number of months remaining in the current option period for “S”, rounded up to the next higher whole number of months; and
* = Multiplication
Please see “Appendix - Excess Interest Adjustment Examples” for more detailed information concerning the Excess Interest Adjustment calculation.
There will be no Excess Interest Adjustment on any of the following:
withdrawals or transfers of cumulative interest credited for that Guaranteed Period Option;
Nursing Care and Terminal Condition Waiver surrenders;
Unemployment Waiver withdrawals;
transfers from a Dollar Cost Averaging fixed source;
withdrawals to satisfy any minimum distribution requirements;
systematic withdrawals, which do not exceed cumulative interest credited at the time of payment; and
the Stable Account as defined in the glossary.
Please note that in these circumstances You will not receive a higher Cash Value if interest rates have fallen nor will You receive a lower Cash Value if interest rates have risen.
The Excess Interest Adjustment may not be applicable for all policies.
Signature Guarantee
As a protection against fraud, we require a signature guarantee (i.e., Medallion Signature Guarantee as required by us) for the following transaction requests:
Any withdrawals or surrenders over $250,000 unless it is a custodial owned annuity;
Any non-electronic disbursement request made on or within 15 days of a change to the address of record for the policy Owner’s account;
Any electronic fund transfer instruction changes on or within 15 days of an address change;
Any withdrawal or surrender when we have been directed to send proceeds to a different personal address from the address of record for that Owner. PLEASE NOTE: This requirement will not apply to requests made in connection with exchanges of one annuity for another with the same Owner in a “tax-free exchange”;
Any withdrawal or surrender when we do not have an originating or guaranteed signature on file unless it is a custodial owned annuity;
Any other transaction we require.
We may change the specific requirements listed above, or add signature guarantees in other circumstances, at our discretion if we deem it necessary or appropriate to help protect against fraud. For current requirements, please refer to the requirements listed on the appropriate form or call us at (800)525-6205.
You can obtain a Medallion signature guarantee from more than 7,000 financial institutions across the United States and Canada that participate in a Medallion signature guarantee program. The best source of a Medallion signature guarantee is a bank, savings and loan association, brokerage firm, or credit union with which You do business. A notary public cannot provide a Medallion signature guarantee. Notarization will not substitute for a Medallion signature guarantee.
23

 

ANNUITY PAYMENTS (THE INCOME PHASE)
Upon the Annuity Commencement Date, which is the date Your policy is Annuitized and annuity payments begin, Your annuity switches from the accumulation phase to the income phase. You can generally change the Annuity Commencement Date by giving us 30 days notice with the new date or age. Unless required by state law this date cannot be earlier than the third policy anniversary. The latest Annuity Commencement Date generally cannot be later than the last day of the month following the month in which the Annuitant attains age 99 (earlier if required by state law).
Before the Annuity Commencement Date, if the Annuitant is alive, You may choose an Annuity Payment Option or change Your election. If the Annuitant dies before the Annuity Commencement Date, the death benefit is payable in a lump sum or under one of the Annuity Payment Options (unless the surviving spouse is eligible to and elects to continue the policy). If the Annuitant dies after the Annuity Commencement Date, no death benefit is payable and any remaining guaranteed payment will be paid to the beneficiary as provided for in the annuity income option elected.
Your policy may not be “partially” Annuitized, i.e., You may not apply a portion of Your Policy Value to an annuity option while keeping the remainder of Your policy in force.
Unless You specify otherwise, the Owner will receive the annuity payments. After the Annuitant's death, the beneficiary You designate at Annuitization will receive any remaining guaranteed payments.
Annuity Payment Options
The policy provides several Annuity Payment Options (also known as income options) that are described below. You may choose any combination of Annuity Payment Options. We will use Your adjusted Policy Value to provide these annuity payments. If the adjusted Policy Value on the Annuity Commencement Date is less than $2,000, we reserve the right to pay it in one lump sum in lieu of applying it under an Annuity Payment Option. You can receive annuity payments monthly, quarterly, semi-annually, or annually. (We reserve the right to change the frequency if annuity payments would be less than the amount specified in Your policy.) We may require proof of life before making annuity payments.
In deciding on which Annuity Payment Option to elect, You must decide if fixed or variable payments are better for You. If You choose to receive fixed annuity payments, then the amount of each payment will be set on the Annuity Commencement Date and will not change. You may, however, choose to receive variable annuity payments. The dollar amount of the first variable annuity payment will be determined in accordance with the annuity payment rates set forth in the applicable table contained in the policy. The dollar amount of additional variable annuity payments will vary based on the investment performance of the Subaccount(s) You select. The dollar amount of each variable annuity payment after the first may increase, decrease, or remain constant. If the actual investment performance (net of fees and expenses) exactly matched the Assumed Investment Return of 3% at all times, the amount of each variable annuity payment would remain constant. If actual investment performance (net of fees and expenses) exceeds the Assumed Investment Return, the amount of the variable annuity payments would increase.
For example, assume the first monthly variable annuity payment is $500.00, further assume that the investment performance for the 1st month is an 8.00% annual rate of return, then the second monthly variable annuity payment would increase to $501.37. Conversely, if actual investment performance (net of fees and expenses) is lower than the Assumed Investment Return, the amount of the variable annuity payments would decrease. Continuing from the previous example, further assume that the investment performance for the 2nd month is a -2.00% annual rate of return, then the 3rd monthly variable payment would decrease to $498.88.
You must also decide if You want Your annuity payments to be guaranteed for the Annuitant's lifetime, a period certain, or a combination thereof. Generally, annuity payments will be lower if You combine a period certain, guaranteed amount, or liquidity with a lifetime guarantee (e.g., Life Income with 10 years Certain and Life with Guaranteed Return of Policy proceeds). Likewise, annuity payments will also generally be lower the longer the period certain (because You are guaranteed payments for a longer time).
A charge for premium taxes and an excess interest adjustment may be made when annuity payments begin.
The Annuity Payment Options currently available are explained below. Some options are fixed only.
Income for a Specified Period (fixed only). We will make level annuity payments only for a fixed period. No funds will remain at the end of the period. If Your policy is a qualified policy, this annuity payment option may not satisfy minimum required distribution rules. Consult a financial professional before electing this option.
24

 

Income of a Specified Amount (fixed only). Payments are made for any specified amount until the amount applied to this option, with interest, is exhausted. This will be a series of level annuity payments followed by a smaller final annuity payment. If Your policy is a qualified policy, this annuity payment option may not satisfy minimum required distribution rules. Consult a financial professional before electing this option.
Life Income. You may choose between:
No Period Certain (fixed or variable) - Payments will be made only during the Annuitant's lifetime. The last annuity payment will be the payment immediately before the Annuitant's death. If You choose this option and the Annuitant dies before the due date of the first annuity payment no payments will be made.
10 Years Certain (fixed or variable) - Payments will be made for the longer of the Annuitant's lifetime or ten years.
Guaranteed Return of Policy Proceeds (fixed only) - Payments will be made for the longer of the Annuitant's lifetime or until the total dollar amount of annuity payments we made to You equals the Annuitized amount (i.e., the Adjusted Policy Value less premium tax, if applicable).
Joint and Survivor Annuity. You may choose:
No Period Certain (fixed or variable) - Payments are made during the joint lifetime of the Annuitant and a joint Annuitant of Your selection. Annuity payments will be made as long as either person is living. If You choose this option and both joint Annuitants die before the due date of the first annuity payment no payments will be made.
10 Year Certain (fixed only) - Payments will be made for the longer of the lifetime of the Annuitant and joint Annuitant or ten years.
Other Annuity Payment Options may be arranged by agreement with us. Some Annuity Payment Options may not be available for all policies, all ages or we may limit certain Annuity Payment Options to ensure they comply with the applicable tax law provisions.
NOTE CAREFULLY
IF:
You choose Life Income with No Period Certain or a Joint and Survivor Annuity with No Period Certain; and
the Annuitant dies (or both joint Annuitants die) before the due date of the second (third, fourth, etc.) annuity payment;
THEN:
we may make only one (two, three, etc.) annuity payments.
IF:
You choose Income for a Specified Period, Life Income with 10 Years Certain, Life Income with Guaranteed Return of Policy Proceeds, or Income of a Specified Amount; and
the person receiving annuity payments dies prior to the end of the guaranteed period;
THEN:
the remaining guaranteed annuity payments will be continued to a new payee, or their present value may be paid in a single sum.
We will not pay interest on amounts represented by uncashed annuity payment checks if the postal or other delivery service is unable to deliver checks to the payee's address of record. The person receiving annuity payments is responsible for keeping us informed of his/her current address.
You must Annuitize Your policy no later than the maximum Annuity Commencement Date specified in Your policy (earlier for certain distribution channels) or a later date if agreed to by us. If You do not elect an Annuity Payment Option, the default option will be variable payments under Life with 10 Years Certain. If any portion of the default Annuitization is a variable payout option, then annuity units will be purchased proportionally based off Your available current investment allocations. Please note, all benefits (including guaranteed minimum death benefits and living benefits) terminate upon Annuitization. The only benefits that remain include the guarantees provided under the terms of the annuity option.
Please Note: If you annuitize before the maximum Annuity Commencement Date, the payments you receive under the Annuity Payment Options may be less than the guaranteed minimum payments you are entitled to under a GLWB rider (if elected). Please consult your financial professional about the advisability of Annuitization before the maximum commencement date and the Annuity Payment options available to You.
25

 

DEATH BENEFIT
We will pay a death benefit to Your beneficiary, under certain circumstances, if the Annuitant dies during the accumulation phase. If there is a surviving Owner(s) when the Annuitant dies, the surviving Owner(s) will receive the death benefit instead of the listed beneficiary. The person receiving the death benefit may choose an Annuity Payment Option (if You pick a variable Annuity Payment Option fees and expenses will apply), or may choose to receive the death benefit as a lump sum withdrawal. The guarantees of these death benefits are based on our claims-paying ability. No death benefit will be payable upon or after the Annuity Commencement Date. Please note that there is a mandatory Annuity Commencement Date. See ANNUITY PAYMENTS (THE INCOME PHASE) section in this prospectus.
We will determine the amount of and process the death benefit proceeds, if any are payable on a policy, upon receipt at our Administrative Office of satisfactory proof of the Annuitant's death, directions regarding how to process the death benefit, and any other documents, forms and information that we need (collectively referred to as “due proof of death”). For policies with multiple beneficiaries, we will process the death benefit when the first beneficiary provides us with due proof of their share of the Death Proceeds. We will not pay any remaining beneficiary their share until we receive due proof of death from that beneficiary. Such beneficiaries continue to bear the investment risk until they submit due proof of death. Please note, we may be required to remit the death benefit proceeds to a state prior to receiving “due proof of death.” See OTHER INFORMATION - Abandoned or Unclaimed Property.
Please Note: Such due proof of death must be received in good order to avoid a delay in processing the death benefit claim. See OTHER INFORMATION - Sending Forms and Transaction Requests in Good Order.
The death benefit proceeds remain invested in the Separate Account in accordance with the allocations made by the policy Owner until the beneficiary has provided us with due proof of death. Once we receive due proof of death, investments in the Separate Account may be reallocated in accordance with the beneficiary's instructions.
We may permit the beneficiary to give a “one-time” written instruction to reallocate the Policy Value in the Separate Account to the money market Subaccount after the death of the Annuitant. If there is more than one beneficiary, all beneficiaries must agree to the reallocation instructions. This one-time reallocation will be permitted if the beneficiary provides satisfactory evidence of the Annuitant's death (satisfactory evidence may include a certified death certificate).
When We Pay A Death Benefit
We will pay a death benefit IF:
You are both the Annuitant and sole Owner of the policy; and
You die before the Annuity Commencement Date.
We will pay a death benefit to You (Owner) IF:
You are not the Annuitant; and
the Annuitant dies before the Annuity Commencement Date.
Please note: If there is a surviving Owner(s) when the Annuitant dies, the surviving Owner(s) will receive the death benefit (i.e., the surviving Owner(s) takes the place of any beneficiary designation).
If the designated beneficiary receiving the death benefit is the surviving spouse of the Owner, then he or she may elect, if eligible, to continue the policy as the new Annuitant and Owner, instead of receiving the death benefit. See DEATH BENEFIT - Spousal Continuation. All currently existing surrender charges will be waived.
When We Do Not Pay A Death Benefit
We will not pay a death benefit IF:
You are the Owner but not the Annuitant; and
You die prior to the Annuity Commencement Date.
Please note: If an Owner (who is not the Annuitant) dies before the Annuitant, the amount payable will be equal to the cash value. Distribution requirements apply upon the death of any Owner. Generally, upon the Owner's death (who is not the Annuitant) the entire interest must be distributed within five years. See TAX INFORMATION for a more detailed discussion of the distribution requirements under the Code.
If an Owner (who is not the Annuitant) dies during the accumulation phase, the cash value will be paid to the person or entity first listed below who is alive or in existence on the date of that death:
any surviving Owner(s);
26

 

primary beneficiary(ies);
contingent beneficiary(ies); or
deceased Owner's estate.
Deaths After the Annuity Commencement Date
The amount payable, if any, on or after the Annuity Commencement Date depends on the annuity income option.
IF:
You are not the Annuitant; and
You die on or after the Annuity Commencement Date; and
the entire guaranteed amount in the policy has not been paid;
THEN:
the remaining portion of such guaranteed amount in the policy will continue to be distributed at least as rapidly as under the method of distribution being used as of the date of Your death.
IF:
You are the Owner and Annuitant; and
You die after the Annuity Commencement Date; and
the Annuity Payment Option You selected did not have or no longer has a guaranteed period;
THEN:
no additional payments will be made.
Owner Death
If an Owner (who is not the Annuitant) dies during the accumulation phase, the cash value will be paid to the person or entity first listed below who is alive or in existence on the date of that death:
any surviving Owner(s);
primary beneficiary(ies);
contingent beneficiary(ies); or
deceased Owner's estate.
Spousal Continuation
If the sole primary beneficiary is the spouse of the deceased, upon the Owner's or the Annuitant's death, the beneficiary may elect to continue the policy in his or her own name. Upon the Annuitant's death if such election is made, the Policy Value will be adjusted upward (but not downward) to an amount equal to the death benefit amount determined upon such election and receipt of due proof of death of the Annuitant. Any excess of the death benefit amount over the Policy Value will be allocated to each applicable investment option in the ratio that the Policy Value in the investment option bears to the total Policy Value. The terms and conditions of the policy that applied prior to the Annuitant's death will continue to apply, with certain exceptions described in the policy. For purposes of the death benefit on the continued policy, the death benefit is calculated in the same manner as it was prior to continuation on the date the spouse continues the policy. See TAX INFORMATION - Same Sex Relationships for more information concerning spousal continuation involving same sex spouses.
For these purposes, if the sole primary beneficiary of the policy is a revocable grantor trust and the spouse of the Owner/Annuitant is the sole grantor, trustee, and beneficiary of the trust and the trust is using the spouse of the Owner/Annuitant's social security number at the time of claim, she or he shall be treated as the Owner/Annuitant's spouse. In those circumstances, the Owner/Annuitant's spouse will be treated as the beneficiary of the policy for purposes of applying the spousal continuation provisions of the policy.
For these purposes, if the Owner is an individual retirement account within the meaning of IRC sections 408 or 408A and if the Annuitant's spouse is the sole primary beneficiary of the Annuitant's interest in such account, the Annuitant's spouse will be treated as the beneficiary of the policy for purposes of applying the spousal continuation provisions of the policy.
27

 

Amount of Death Benefit
Death benefit provisions may differ from state to state. The death benefit may be paid as a lump sum, as annuity payments or as otherwise permitted by the Company in accordance with applicable law. The amount of the death benefit depends on the guaranteed minimum death benefit option, if any, you choose when you buy the policy. The “base policy” death benefit will generally be the greatest of:
the policy value on the date we receive the required information in good order at our Administrative Office;
the cash value on the date we receive in good order the required information at our Administrative Office (this will be more than the policy value if there is a positive excess interest adjustment that exceeds the surrender charge);
the Fixed Account portion of the minimum required Cash Value plus the Separate Account portion of the Policy Value, on the date we receive the required information in good order at our Administrative Office; and
the guaranteed minimum death benefit (if one was elected) on the date of death; plus premium payments, minus gross withdrawals, from the date of death to the date the death benefit is paid less any recaptured premium enhancement. Please see “Appendix - Death Benefit” for illustrative examples regarding death benefit calculations.
Please note: The death benefit terminates upon Annuitization.
Guaranteed Minimum Death Benefit
The guaranteed minimum death benefit terminates upon annuitization and there is a mandatory annuity commencement date. On the policy application, you may choose the Annual Step-Up death benefit or the Return of Premium (age limitations may apply)] for an additional fee. After the policy is issued, you cannot make an election and the death benefit cannot be changed.
Annual Step-Up Death Benefit
Under this option, on each policy anniversary prior to Your 81st birthday, a new “stepped-up” death benefit is determined and becomes the guaranteed minimum death benefit for that Policy Year. This “step-up” death benefit is equal to:
the largest Policy Value on the Policy Date or on any policy anniversary prior to the earlier of the Annuitant's date of death or the Annuitant's 81st birthday; plus
any premium payments since the date of any policy anniversary with the largest Policy Value; minus
any adjusted withdrawals (please see “Appendix - Death Benefit”) since the date of the policy anniversary with the largest Policy Value to the date of death; minus
withdrawals from the date of death to the date the death benefit is paid.
The Annual Step-Up Death Benefit is not available if You or the Annuitant is 76 or older on the Policy Date. There is an extra charge for this death benefit. See FEE TABLE AND EXPENSE EXAMPLES.
Designated Investment Options. If You elected the Annual Step-Up Death Benefit, You must allocate 100% of Your Policy Value to one or more of the designated investment options approved for the Annual Step-Up Death Benefit. See “Appendix - Designated Investment Options” for a complete listing of available investment options. Requiring that You designate 100% of Your Policy Value to the designated investment options, some of which employ strategies that are intended to reduce the risk of loss and/or manage volatility, may reduce investment returns and may reduce the likelihood that we will be required to use our own assets to pay amounts due under this benefit.
Please note:
You may transfer amounts among the designated investment options; however, You cannot transfer any amount to any other Subaccount if You elect this death benefit.
We have processes and procedures in place that will prevent allocation to a Subaccount that is not a designated investment option. These processes and procedures include restricting transfers requested by telephone and internet.
Please note:  You will not receive an optional guaranteed minimum death benefit if you do not choose one when you purchase your policy.
Return of Premium Death Benefit
The Return of Premium Death Benefit is equal to:
total premium payments; minus
any adjusted withdrawals (please see “Appendix - Death Benefit”) as of the date of death; minus
28

 

withdrawals from the date of death to the date the death benefit is paid.
This benefit is not available if You or the Annuitant is 86 or older on the Policy Date. There is an extra charge for this death benefit. See FEE TABLE AND EXPENSE EXAMPLES.
Designated Investment Options. If you elected the Return of Premium Death Benefit, you must allocate 100% of Your Policy Value to one or more of the designated investment options approved for the Return of Premium Death Benefit. See “Appendix - Designated Investment Options” for a complete listing of available designated options. Requiring that You designate 100% of Your Policy Value to the designated investment options, some of which employ strategies that are intended to reduce the risk of loss and/or manage volatility, may reduce investment returns and may reduce the likelihood that we will be required to use our own assets to pay amounts due under this benefit.
Please note:
You may transfer amounts among the designated investment options; however, You cannot transfer any amount to any other Subaccount if You elect this death benefit.
We have processes and procedures in place that will prevent allocation to a Subaccount that is not a designated investment option. These processes and procedures include restricting transfers requested by telephone and internet.
Please note:  You will not receive an optional guaranteed minimum death benefit if you do not choose one when you purchase your policy.
The Guaranteed Minimum Death Benefit may vary for certain policies and may not be available for all policies, in all states, at all times or through all financial intermediaries. Once You elect a death benefit and your policy is issued, Your death benefit cannot be changed and You will not be impacted by a decision to discontinue offering any particular guaranteed minimum death benefit to new sales.
Adjusted Partial Withdrawal
When you request a partial withdrawal, your guaranteed minimum death benefit will be reduced by an amount called the adjusted partial withdrawal. Under certain circumstances, the adjusted partial withdrawal may be more than the dollar amount of your withdrawal request. This will generally be the case if the guaranteed minimum death benefit exceeds the policy value at the time of withdrawal. It is also possible that if a death benefit is paid after you have made a partial withdrawal, then the total amount paid could be less than the total premium payments.
The formula used to calculate the adjusted partial withdrawal amount is: adjusted partial withdrawal = (amount of the withdrawal * the current death proceeds prior to the withdrawal) / policy value prior to the withdrawal.
We have included a detailed explanation of this adjustment with examples in the “Appendix - Death Benefit.” This is referred to as “adjusted partial withdrawal” in your policy. If you have a qualified policy, minimum required distributions rules may require you to request a partial withdrawal.
TAX INFORMATION
NOTE: We have prepared the following information on federal taxes as a general discussion of the subject. It is not intended as tax advice to any taxpayer. The federal tax consequences discussed herein reflects our understanding of current law, and the law may change. No representation is made regarding the likelihood of continuation of the present federal tax law or of the current interpretations by the Internal Revenue Service. The discussion briefly references federal estate, gift and generation-skipping transfer taxes, but principally discusses federal income taxes. No attempt is made to consider any applicable state or other income tax laws, any state and local estate or inheritance tax, or other tax consequences of ownership or receipt of distributions under the policy. You should consult Your own financial professional about Your own circumstances.
Introduction
Deferred annuity policies are a way of setting aside money for future needs like retirement. Congress recognized how important saving for retirement is and provided special rules in the Internal Revenue Code (the “Code”) for annuities. Simply stated, these rules generally provide that individuals will not be taxed on the earnings, if any, on the money held in an annuity policy until withdrawn. This is referred to as tax deferral. When a non-natural person (e.g., corporation or certain trusts) owns a nonqualified policy, the policy will generally not be treated as an annuity for tax purposes. Thus, the Owner must generally include in income any increase in the Policy Value over the investment in the policy during each taxable year.
There are different rules as to how You will be taxed depending on how You take the money out and the type of policy-qualified or nonqualified.
29

 

If You purchase the policy as an individual retirement annuity or as a part of a 403(b) plan, 457 plan, a pension plan, a profit sharing plan (including a 401(k) plan), or certain other employer sponsored retirement programs, Your policy is referred to as a qualified policy. There is no additional tax deferral benefit derived from placing qualified funds into a variable annuity. Features other than tax deferral should be considered in the purchase of a qualified policy. There are limits on the amount of contributions You can make to a qualified policy. Other restrictions may apply including terms of the plan in which You participate. To the extent there is a conflict between a plan's provisions and a policy's provisions, the plan's provisions will control.
If You purchase the policy other than as part of any arrangement described in the preceding paragraph, the policy is referred to as a nonqualified policy.
You will generally not be taxed on increases in the value of Your policy, whether qualified or nonqualified, until a distribution occurs (e.g., as a surrender, withdrawal, or as annuity payments). However, You may be subject to current taxation if You assign or pledge or enter into an agreement to assign or pledge any portion of the policy. You may also be subject to current taxation if You make a gift of a nonqualified policy without valuable consideration. All amounts received from the policy that are includible in income are taxed at ordinary income rates; no amounts received from the policy are taxable at the lower rates applicable to capital gains.
The Internal Revenue Service (“IRS”) has not reviewed the policy for qualification as an IRA annuity, and has not addressed in a ruling of general applicability whether the death benefit options and riders available, with the policy, if any, comport with IRA qualification requirements.
The value of living and death benefit options and riders elected may need to be taken into account in calculating minimum required distributions from a qualified plan/or policy.
We may occasionally enter into settlements with Owners and beneficiaries to resolve issues relating to the policy. Such settlements will be reported on the applicable tax form (e.g., Form 1099) provided to the taxpayer and the taxing authorities.
Taxation of Us
We are at present taxed as a life insurance company under part I of Subchapter L of the Code. The Separate Account is treated as a part of us and, accordingly, will not be taxed separately as a “regulated investment company” under Subchapter M of the Code. We do not expect to incur any federal income tax liability with respect to investment income and net capital gains arising from the activities of the Separate Account retained as part of the reserves under the policy. Based on this expectation, it is anticipated that no charges will be made against the Separate Account for federal income taxes. If in future years, any federal income taxes are incurred by us with respect to the Separate Account, we may make a charge to that account. We may benefit from any dividends received or foreign tax credits attributable to taxes paid by certain underlying fund portfolios to foreign jurisdictions to the extent permitted under federal tax law.
Tax Status of a Nonqualified Policy
Diversification Requirements. In order for a nonqualified variable policy which is based on a segregated asset account to qualify as an annuity policy under Section 817(h) of the Code, the investments made by such account must be “adequately diversified” in accordance with Treasury Regulations. The Regulations apply a diversification requirement to each of the Subaccounts. Each Separate Account, through its underlying fund portfolios and their portfolios, intends to comply with the diversification requirements of the Regulations. We have entered into agreements with each underlying fund portfolio company that require the portfolios to be operated in compliance with the Regulations but we do not have control over the underlying fund portfolio companies. The Owners bear the risk that the entire contract could be disqualified as an annuity policy under the Code due to the failure of a Subaccount to be deemed to be “adequately diversified.”
Owner Control. In some circumstances, Owners of variable policies who retain excessive control over the investment of the underlying Separate Account assets may be treated as the Owners of those assets and may be subject to tax on income produced by those assets. In Revenue Ruling 2003-91, the IRS stated that whether the Owner of a variable policy is to be treated as the Owner of the assets held by the insurance company under the policy will depend on all of the facts and circumstances.
Revenue Ruling 2003-91 also gave an example of circumstances under which the Owner of a variable policy would not possess sufficient control over the assets underlying the policy to be treated as the Owner of those assets for federal income tax purposes. To the extent the circumstances relating to the issuance and ownership of a policy vary from those described in Revenue Ruling 2003-91, Owners bear the risk that they will be treated as the Owner of Separate Account assets and taxed accordingly.
We believe that the Owner of a policy should not be treated as the Owner of the underlying assets. We reserve the right to modify the policies to bring them into conformity with applicable standards should such modification be necessary to prevent Owners of the policies from being treated as the Owners of the underlying Separate Account assets. Concerned Owners should consult their own financial professionals regarding the tax matter discussed above.
30

 

Distribution Requirements. The Code requires that nonqualified policies contain specific provisions for distribution of policy proceeds upon the death of any Owner. In order to be treated as an annuity policy for federal income tax purposes, the Code requires that such policies provide that if any Owner dies on or after the annuity starting date and before the entire interest in the policy has been distributed, the remaining portion must be distributed at least as rapidly as under the method in effect on such Owner's death. If any Owner dies before the annuity starting date, the entire interest in the policy must generally be distributed (1) within 5 years after such Owner's date of death or (2) to (or for the benefit of) a designated beneficiary, over the life of such designated beneficiary (or over a period not extending beyond the life expectancy of such beneficiary) and such distribution begin not later than 1 year after the date of the Owner’s death (also known as a “stretch” payout). The designated beneficiary must be an individual. The only method we use for making distribution payments from a nonqualified “stretch” payment option is the required minimum distribution method as set forth in Revenue Ruling 2002-62. The applicable payments are calculated using the Single Life Expectancy Table set forth in Treasury Regulations § 1.401(a)(9)-9, A-1. However, if upon such Owner's death the Owner's surviving spouse is the designated beneficiary of the policy, then the policy may be continued with the surviving spouse as the new Owner. If any Owner is a non-natural person (except in the case of certain grantor trusts), then for purposes of these distribution requirements, the primary Annuitant shall be treated as an Owner and any death or change of such primary Annuitant shall be treated as the death of an Owner.
The nonqualified policies contain provisions intended to comply with these requirements of the Code. No regulations interpreting these requirements of the Code have yet been issued and thus no assurance can be given that the provisions contained in the policies satisfy all such Code requirements. The provisions contained in the policies will be reviewed and modified if necessary to assure that they comply with the Code requirements when clarified by regulation or otherwise.
Taxation of a Nonqualified Policy
The following discussion assumes the policy qualifies as an annuity policy for federal income tax purposes.
In General. Code Section 72 governs taxation of annuities in general. We believe that an Owner who is an individual will not be taxed on increases in the value of a policy until such amounts are surrendered or distributed. For this purpose, the assignment, pledge, or agreement to assign or pledge any portion of the Policy Value as collateral for a loan generally will be treated as a distribution of such portion. You may also be subject to current taxation if You make a gift of a nonqualified policy without valuable consideration. The taxable portion of a distribution is taxable as ordinary income.
Non-Natural Persons. Pursuant to Section 72(u) of the Code, a nonqualified policy held by a taxpayer other than a natural person generally will not be treated as an annuity policy under the Code; accordingly, an Owner who is not a natural person will recognize as ordinary income for a taxable year the excess, if any, of the Policy Value over the “investment in the contract”. There are some exceptions to this rule and a prospective purchaser of the policy that is not a natural person should discuss these rules with a competent financial professional. A policy owned by a trust using the grantor's social security number as its taxpayer identification number will be treated as owned by the grantor (natural person) for the purposes of our application of Section 72 of the Code. Consult a financial professional for more information on how this may impact Your policy.
Different Individual Owner and Annuitant
If the Owner and Annuitant on the policy are different individuals, there may be negative tax consequences to the Owner and/or beneficiaries under the policy if the Annuitant predeceases the Owner including, but not limited, to the assessment of penalty tax and the loss of certain death benefit distribution options. You may wish to consult Your legal counsel or financial professional if You are considering designating a different individual as the Annuitant on Your policy to determine the potential tax ramifications of such a designation.
Annuity Starting Date
This section makes reference to the annuity starting date as defined in Section 72 of the Code and the applicable regulations. Generally, the definition of annuity starting date will correspond with the definition of Annuity Commencement Date used in Your policy and the dates will be the same. However, in certain circumstances, Your annuity starting date and Annuity Commencement Date will not be the same date. If there is a conflict between the definitions, we will interpret and apply the definitions in order to ensure Your policy maintains its status as an annuity policy for federal income tax purposes. You may wish to consult a financial professional for more information on when this issue may arise.
It is possible that at certain advanced ages a policy might no longer be treated as an annuity contract if the policy has not been Annuitized before that age or have other tax consequences. You should consult with a financial professional about the tax consequences in such circumstances.
31

 

Taxation of Annuity Payments
Although the tax consequences may vary depending on the Annuity Payment Option You select, in general, for nonqualified and certain qualified policies, only a portion of the annuity payments You receive will be includable in Your gross income.
In general, the excludable portion of each annuity payment You receive will be determined as follows:
Fixed payments-by dividing the “investment in the policy” on the annuity starting date by the total expected return under the policy (determined under Treasury regulations) for the term of the payments. This is the percentage of each annuity payment that is excludable.
Variable payments-by dividing the “investment in the policy” on the annuity starting date by the total number of expected periodic payments. This is the amount of each annuity payment that is excludable.
The remainder of each annuity payment is includable in gross income. Once the “investment in the policy” has been fully recovered, the full amount of any additional annuity payments is includable in gross income and taxed as ordinary income. The “investment in the policy” is generally equal to the premiums You pay for the policy, reduced by any amounts You have previously received from the policy that are excludible from gross income.
If You select more than one Annuity Payment Option, special rules govern the allocation of the policy's entire “investment in the policy” to each such option, for purposes of determining the excludable amount of each payment received under that option. We advise You to consult a competent financial professional as to the potential tax effects of allocating amounts to any particular Annuity Payment Option.
If, after the annuity starting date, annuity payments stop because an Annuitant died, the excess (if any) of the “investment in the policy” as of the annuity starting date over the aggregate amount of annuity payments received that was excluded from gross income may possibly be allowable as a deduction on Your tax return.
Taxation of Surrenders and Withdrawals - Nonqualified Policies
When You surrender Your policy, You are generally taxed on the amount that Your surrender proceeds exceeds the “investment in the policy”. The “investment in the policy” is generally equal to the premiums You pay for the policy, reduced by any amounts You have previously received from the policy that are excludible from gross income. Withdrawals are generally treated first as taxable income to the extent of the excess in the Policy Value over the “investment in the policy.” Distributions taken under the systematic payout option are treated for tax purposes as withdrawals, not annuity payments. In general, loans, pledges, and collateral assignments as security for a loan are taxed in the same manner as withdrawals and surrenders. You may also be subject to current taxation if You make a gift of a nonqualified policy without valuable consideration. All taxable amounts received under a policy are subject to tax at ordinary rather than capital gain tax rates.
If Your policy contains an Excess Interest Adjustment feature (also known as a market value adjustment), then Your Policy Value immediately before a policy withdrawal (or transaction taxed like a withdrawal) may have to be increased by any positive Excess Interest Adjustments that result from the transaction. There is, however, no definitive guidance on the proper tax treatment of Excess Interest Adjustments, and You may want to discuss the potential tax consequences of an Excess Interest Adjustment with Your financial professional.
The Code also provides that amounts received from the policy that are includible in gross income (including the taxable portion of some annuity payments) may be subject to a penalty tax. The amount of the penalty tax is equal to 10% of the amount that is includable in income. Some withdrawals and other amounts will be exempt from the penalty tax. Amounts received that are not subject to the penalty tax include, among others, any amounts: (1) paid on or after the taxpayer reaches age 59½; (2) paid after an Owner (or where the Owner is a non-natural person, an Annuitant) dies; (3) paid if the taxpayer becomes disabled (as that term is defined in the Code); (4) paid in a series of substantially equal payments made annually (or more frequently) over the life of the taxpayer or the joint life of the taxpayer and the taxpayer's designated beneficiary; (5) paid under an immediate annuity; or (6) which come from premium payments made prior to August 14, 1982. Regarding the disability exception, because we cannot verify that the Owner is disabled, we will report such withdrawals to the IRS as early withdrawals with no known exception from the penalty tax.
Other exceptions may be applicable under certain circumstances and special rules may be applicable in connection with the exceptions enumerated above. You may wish to consult a financial professional for more information regarding the imposition of penalty tax.
32

 

Guaranteed Lifetime Withdrawal Benefits
For policies with a Guaranteed Lifetime Withdrawal Benefit or a Guaranteed Minimum Accumulation Benefit the application of certain tax rules, particularly those rules relating to distributions from Your policy, are not entirely clear. It is possible that the withdrawal base (with respect to the Guaranteed Lifetime Withdrawal Benefits) and the guaranteed future value (with respect to the Guaranteed Minimum Accumulation Benefit) could be taken into account to determine the Policy Value that is used to calculate required distributions and the amount of the distribution that would be included in income. The proper treatment of the Income Enhancement Option under a Guaranteed Lifetime Withdrawal Benefit is unclear. It is possible that the IRS could determine that the benefit provides some form of long term care insurance. In that event, the Internal Revenue Service may determine the Income Enhancement Option is an incidental benefit with adverse consequences for qualification as an Individual Retirement Annuity, You could be treated as in receipt of some amount of income attributable to the value of the benefit even though You have not received a payment from Your policy, and the amount of income attributable to guaranteed lifetime withdrawal payments could be affected. In addition, if the Income Enhancement Benefit causes an increase in payments calculated to meet the Required Minimum Distribution requirements it may violate the rules governing such distributions with adverse tax consequences. In view of this uncertainty, You should consult a financial professional with any questions.
Aggregation
All nonqualified deferred annuity policies that are issued by us (or our affiliates) to the same Owner (policyholder) during the same calendar year are treated as one annuity for purposes of determining the amount includable in the Owner's income when a taxable distribution (other than annuity payments) occurs. If You are considering purchasing multiple policies from us (or our affiliates) during the same calendar year, You may wish to consult with Your financial professional regarding how aggregation will apply to Your policies.
Tax-Free Exchanges of Nonqualified Policies
We may issue the nonqualified policy in exchange for all or part of another annuity contract that You own. Such an exchange will be tax free if certain requirements are satisfied. If the exchange is tax free, Your investment in the policy immediately after the exchange will generally be the same as that of the annuity contract exchanged, increased by any additional premium payment made as part of the exchange. Your Policy Value immediately after the exchange may exceed Your investment in the policy. That excess may be includable in income should amounts subsequently be withdrawn or distributed from the policy (e.g., as a withdrawal, surrender, annuity income payment or death benefit).
If You exchange part of an existing contract for the policy, and within 180 days of the exchange You received a payment other than certain annuity payments (e.g., You take a withdrawal) from either contract, the exchange may not be treated as a tax free exchange. Rather, some or all of the amount exchanged into the policy could be includible in Your income and subject to a 10% penalty tax.
You should consult Your financial professional in connection with an exchange of all or part of an annuity contract for the policy, especially if You may take a withdrawal from either contract within 180 days after the exchange.
Medicare Tax
Distributions from nonqualified annuity policies are considered “investment income” for purposes of the Medicare tax on investment income. Thus, in certain circumstances, a 3.8% tax may be applied to some or all of the taxable portion of distributions (e.g., earnings) to individuals, trusts, and estates whose income exceeds certain threshold amounts. We are required to report distributions taken from nonqualified annuity policies as being potentially subject to this tax. While distributions from qualified policies are not subject to the tax, such distributions may be includable in income for purposes of determining whether certain Medicare Tax thresholds have been met. As such, distributions from Your qualified policy could cause Your other investment income to be subject to the tax. Please consult a financial professional for more information.
Same Sex Relationships
Same sex couples have the right to marry in all states. The parties to each marriage that is valid under the law of any state will each be treated as a spouse as defined in this policy. Individuals in other arrangements, such as civil unions, registered domestic partnerships, or other similar arrangements, that are treated as a valid marriage under the applicable state law, will each be treated as a spouse as defined in this policy for state law purposes. However, individuals in other arrangements that are not recognized as marriage under the relevant state law, will not be treated as married or as spouses as defined in this policy for federal tax purposes. Therefore, exercise of the spousal continuation provisions of this policy or any riders by individuals who do not meet the definition of “spouse” may have adverse tax consequences and/or may not be permissible. Please consult a financial professional for more information on this subject.
33

 

Taxation of Death Benefit Proceeds
Amounts may be distributed from the policy because of Your death or the death of the Annuitant. Generally, such amounts should be includable in the income of the recipient: (1) if distributed in a lump sum, these amounts are taxed in the same manner as a surrender; (2) if distributed via withdrawals, these amounts are taxed in the same manner as surrenders; or (3) if distributed under an Annuity Payment Option, these amounts are taxed in the same manner as annuity payments.
Transfers, Assignments or Exchanges of Policies
A transfer of ownership or assignment of a policy, the designation of an Annuitant or payee or other beneficiary who is not also the Owner, the exchange of a policy and certain other transactions, or a change of Annuitant other than the Owner, may result in certain income or gift tax consequences to the Owner that are beyond the scope of this discussion. An Owner contemplating any such transaction or designation should contact a competent financial professional with respect to the potential tax effects.
Charges
It is possible that the IRS may take a position that fees for certain optional benefits (e.g., death benefits other than the Return of Premium death benefit) are deemed to be taxable distributions to You. In particular, the IRS may treat fees associated with certain optional benefits as a taxable withdrawal, which might also be subject to a tax penalty if the withdrawal occurs prior to age 59½. Although we do not believe that the fees associated with any optional benefit provided under the policy should be treated as taxable withdrawals, the tax rules associated with these benefits are unclear, and we advise that You consult Your financial professional prior to selecting any optional benefit under the policy.
Federal Estate, Gift and Generation-Skipping Transfer Taxes
The estate and gift tax unified credit basic exclusion amount is $10,000,000, subject to inflation adjustments (using the C-CPI-U), for taxable years beginning after December 31, 2017, and before January 1, 2026. The maximum rate is 40%.
The uncertainty as to how the current law might be modified in the future underscores the importance of seeking guidance from a competent adviser to help ensure that Your estate plan adequately addresses Your needs and that of Your beneficiaries under all possible scenarios.
Federal Estate Taxes. While no attempt is being made to discuss the Federal estate tax implications of the policy in detail, a purchaser should keep in mind that the value of an annuity policy owned by a decedent and payable to a beneficiary by virtue of surviving the decedent is included in the decedent's gross estate. Depending on the terms of the annuity policy, the value of the annuity included in the gross estate may be the value of the lump sum payment payable to the designated beneficiary or the actuarial value of the payments to be received by the beneficiary. Consult an estate planning adviser for more information.
Generation-Skipping Transfer Tax. Under certain circumstances, the Code may impose a “generation skipping transfer tax” when all or part of an annuity policy is transferred to, or a death benefit is paid to, an individual two or more generations younger than the Owner. Regulations issued under the Code may require us to deduct the tax from Your policy, or from any applicable payment, and pay it directly to the IRS.
Qualified Policies
The qualified policy is designed for use with several types of tax-qualified retirement plans which are briefly described below. The tax rules applicable to participants and beneficiaries in tax-qualified retirement plans vary according to the type of plan and the terms and conditions of the plan. Special favorable tax treatment may be available for certain types of contributions and distributions. Adverse tax consequences may result from contributions in excess of specified limits, distributions prior to age 59½ (subject to certain exceptions), distributions that do not conform to specified commencement and minimum distribution rules, and in other specified circumstances. The distribution rules under Section 72(s) of the Code do not apply to annuities provided under a plan described in Sections 401(a), 403(a), 403(b), 408 or 408A of the Code, but other similar rules may. Some retirement plans are subject to distribution and other requirements that are not incorporated into the policies or our policy administration procedures. Owners, employers, participants, and beneficiaries are responsible for determining that contributions, distributions, and other transactions with respect to the policies comply with applicable law.
Traditional Individual Retirement Annuities. In order to qualify as a traditional individual retirement annuity under Section 408(b) of the Code, a policy must satisfy certain conditions: (i) the Owner must be the Annuitant; (ii) the policy generally is not transferable by the Owner, e.g., the Owner may not designate a new Owner, designate a contingent Owner or assign the policy as collateral security; (iii) subject to special rules, the total premium payments for any calendar year may not exceed the amount specified in the Code for the year, except in the case of a rollover amount or contribution under Section 402(c), 402(e)(6), 403(a)(4), 403(b)(8), 403(b)(10),
34

 

408(d)(3) or 457(e)(16) of the Code; (iv) annuity payments or withdrawals according to the requirements in the IRS regulations (minimum required distributions) must begin no later than April 1 of the calendar year following the calendar year in which the Annuitant attains age 72 (or age 70½ if the Annuitant attained 70½ before 1/1/2020); (v) an Annuity Payment Option with a period certain that will guarantee annuity payments beyond the life expectancy of the Annuitant and the beneficiary may not be selected; (vi) certain payments of death benefits must be made in the event the Annuitant dies prior to the distribution of the Policy Value; (vii) the entire interest of the Owner is non-forfeitable; and (viii) the premiums must not be fixed. Policies intended to qualify as traditional individual retirement annuities under Section 408(b) of the Code contain such provisions. Amounts in the individual retirement annuity (other than nondeductible contributions) generally are taxed only when distributed from the annuity. Distributions prior to age 59½ (unless certain exceptions apply) are subject to a 10% penalty tax.
SIMPLE and SEP IRAs are types of IRAs that allow employers to contribute to IRAs on behalf of their employees. SIMPLE IRAs permit certain small employers to establish SIMPLE plans as provided by section 408(p) of the Code, under which employees may elect to defer to a SIMPLE IRA a specified percentage of compensation. The sponsoring employer is required to make matching or non-elective contributions on behalf of employees. Distributions from SIMPLE IRAs are subject to the same restrictions that apply to IRA distributions. Subject to certain exceptions, distributions prior to age 59½ are subject to a 10 percent penalty tax, which is increased to 25 percent if the distribution occurs within the first two years after the commencement of the employee's participation in the plan. SEP IRAs permit employers to make contributions to IRAs on behalf of their employees, up to a specified dollar amount for the year and subject to certain eligibility requirements as provided by Section 408(k) of the Code. Distributions from SEP IRAs are subject to the same rules that apply to IRA distributions and are taxed as ordinary income.
The IRS has not reviewed this policy for qualification as a traditional IRA, SIMPLE IRA or SEP IRA, and has not addressed in a ruling of general applicability whether any death benefits available under the policy comport with qualification requirements.
Roth Individual Retirement Annuities (Roth IRA). The Roth IRA, under Section 408A of the Code, contains many of the same provisions as a traditional IRA. However, there are some differences. First, the contributions are not deductible and must be made in cash or as a rollover or transfer from another Roth IRA, a traditional IRA or other allowed qualified plan. A rollover from or conversion of an IRA to a Roth IRA may be subject to tax. The ability to make cash contributions to Roth IRAs is available to individuals with earned income and whose modified adjusted gross income is under a specified dollar amount for the year. Subject to special rules, the amount per individual that may be contributed to all IRAs (Roth and traditional) is an amount specified in the Code for the year. Secondly, the distributions are taxed differently. The Roth IRA offers tax-free distributions when taken 5 tax years after the first contribution to any Roth IRA of the individual and taken after one of the following: attaining age 59½, to pay for qualified first time home buyer expenses (lifetime maximum of $10,000), or due to death or disability. All other distributions are subject to income tax when taken from earnings and may be subject to a penalty tax unless an exception applies. Please note that specific tax ordering rules apply to Roth IRA distributions. Unlike the traditional IRA, there are no minimum required distributions during the Owner's lifetime; however, minimum required distributions at death are generally the same as for traditional IRAs.
The IRS has not reviewed this policy for qualification as a Roth IRA, and has not addressed in a ruling of general applicability whether any death benefits available under the policy comport with qualification requirements.
Section 403(b) Plans. Under Section 403(b) of the Code, payments made by public school systems and certain tax exempt organizations to purchase policies for their employees are generally excludable from the gross income of the employee, subject to certain limitations. However, such payments may be subject to Federal Insurance Contributions Act (FICA or Social Security) taxes. The policy includes a death benefit that in some cases may exceed the greater of the premium payments or the Policy Value. Additionally, in accordance with the requirements of the Code, Section 403(b) annuities generally may not permit distribution of (i) elective contributions made in years beginning after December 31, 1988, and (ii) earnings on those contributions, and (iii) earnings on amounts attributed to elective contributions held as of the end of the last year beginning before January 1, 1989, unless certain events have occurred. Specifically distributions of such amounts will be allowed only upon the death of the employee, on or after attainment of age 59½, severance from employment, disability, or financial hardship, except that income attributable to elective contributions may not be distributed in the case of hardship. These rules may prevent the payment of guaranteed withdrawals under a Guaranteed Lifetime Withdrawal Benefit prior to age 59½. For policies issued after 2008, amounts attributable to non-elective contributions may be subject to distribution restrictions specified in the employer's section 403(b) plan. Employers using the policy in connection with Section 403(b) plans may wish to consult with their financial professional.
Pursuant to tax regulations, we generally are required to confirm, with Your 403(b) plan sponsor or otherwise, that surrenders, loans or transfers You request from a 403(b) policy comply with applicable tax requirements before we process Your request. We will defer such payments You request until all information required under the tax law has been received. By requesting a surrender or transfer, You consent to the sharing of confidential information about You, the policy, and transactions under the policy and any other 403(b) policies or accounts You have under the 403(b) plan among us, Your employer or plan sponsor, any plan administrator or record keeper, and other product providers.
35

 

Pension and Profit-Sharing Plans. Sections 401(a) and 403(a) of the Code permit employers to establish various types of retirement plans for employees and self-employed individuals to establish qualified plans for themselves and their employees. Such retirement plans may permit the purchase of the policies to accumulate retirement savings. Adverse tax consequences to the plan, the participant or both may result if the policy is assigned or transferred to any individual as a means to provide benefit payments. Contributions to and distributions from such plans are limited by the Code and may be subject to penalties.
Deferred Compensation Plans. Section 457(b) of the Code, while not actually providing for a qualified plan as that term is normally used, provides for certain deferred compensation plans established and maintained by state and local governments (and their agencies and instrumentalities) and tax exempt organizations. Under such plans a participant may be able to specify the form of investment in which his or her participation will be made. For non-governmental Section 457(b) plans, all such investments, however, are typically owned by, and are subject to, the claims of the general creditors of the sponsoring employer. Depending on the terms of the particular plan, a non-government employer may be entitled to draw on deferred amounts for purposes unrelated to its Section 457(b) plan obligations. In general, all amounts received under a non-governmental Section 457 plan are taxable in the year paid (or in the year paid or made available in the case of a non-governmental 457(b) plan). Distributions from non-governmental 457(b) plans are subject to federal income tax withholding as wages, distributions from governmental 457(b) plans are subject to withholding as “eligible rollover distributions” as described in the section entitled “Withholding.” below. Contributions to and distributions from such plans are limited by the Code and may be subject to penalties. Deferred compensation plans of governments and tax-exempt entities that do not meet the requirements of Section 457(b) are taxed under Section 457(f), which means compensation deferred under the plan is included in gross income in the first year in which the compensation is not subject to substantial risk of forfeiture.
Ineligible Owners-Qualified
We currently will not issue new policies to/or for the following plans: 403(a), 403(b), 412(i)/412(e)(3), 419, 457 (we will in certain limited circumstances accept 457(f) plans), employee stock ownership plans, Keogh/H.R.-10 plans and any other types of plans at our sole discretion.
Taxation of Surrenders and Withdrawals - Qualified Policies
In the case of a withdrawal under a qualified policy (other than from a deferred compensation plan under Section 457 of the Code), a pro rata portion of the amount You receive is taxable, generally based on the ratio of Your “investment in the policy” to Your total account balance or accrued benefit under the retirement plan. Your “investment in the policy” generally equals the amount of any non-deductible premium payments made by You or on Your behalf. If You do not have any non-deductible premium payments, Your investment in the contract will be treated as zero.
In addition, a penalty tax may be assessed on amounts surrendered from the policy prior to the date You reach age 59½, unless You meet one of the exceptions to this rule which are similar to the penalty exceptions for distributions from nonqualified policies discussed above. However, the exceptions applicable for qualified policies differ from those provided to nonqualified policies. You may wish to consult a financial professional for more information regarding the application of these exceptions to Your circumstances. You may also be required to begin taking minimum distributions from the policy by a certain date. The terms of the plan may limit the rights otherwise available to You under the policy.
Qualified Plan Required Distributions
For qualified plans under Section 401(a), 403(a), 403(b), and 457, the Code requires that distributions generally must commence no later than the later of April 1 of the calendar year following the calendar year in which the Owner (or plan participant) (i) reaches age 72 (or 70½ if he/she attained 70½ prior to 1/1/2020) or (ii) retires, and must be made in a specified form or manner. If a participant is a “5 percent Owner” (as defined in the Code), or in the case of an IRA (other than a Roth IRA which is not subject to the lifetime required minimum distribution rules), distributions generally must begin no later than April 1 of the year following the calendar year in which the Owner (or plan participant) reaches age 72 (or 70½ if he/she attained 70½ prior to 1/1/2020). The actuarial present value of death and/or living benefit options and riders elected may need to be taken into account in calculating required minimum distributions. Please consult with your financial professional to learn more about an optional living or death benefit prior to purchase.
Each Owner is responsible for requesting distributions under the policy that satisfy applicable tax rules. We do not attempt to provide more than general information about the use of the policy with the various types of retirement plans. Purchasers of policies for use with any retirement plan should consult their legal counsel and financial professional regarding the suitability of the policy.
The Code generally requires that interest in a qualified policy be non-forfeitable.
You should consult Your legal counsel or financial professional if You are considering purchasing an enhanced death benefit or other optional rider, or if You are considering purchasing a policy for use with any qualified retirement plan or arrangement.
36

 

Optional Living Benefits
For policies with a Guaranteed Lifetime Withdrawal Benefit or a Guaranteed Minimum Accumulation Benefit the application of certain tax rules, particularly those rules relating to distributions from Your policy, are not entirely clear. The tax rules for qualified policies may impact the value of these optional benefits. Additionally, the actions of the qualified plan as contract holder may cause the qualified plan participant to lose the benefit of the Guaranteed Lifetime Withdrawal Benefit. In view of this uncertainty, You should consult a financial professional before purchasing this policy as a qualified policy.
Withholding
The portion of any distribution under a policy that is includable in gross income will be subject to federal income tax withholding unless the recipient of such distribution elects not to have federal income tax withheld. Election forms will be provided at the time distributions are requested or taken. The amount of withholding varies according to the type of distribution. The withholding rates applicable to the taxable portion of periodic payments (other than eligible rollover distributions) are the same as the withholding rates generally applicable to payments of wages. A 10% withholding rate applies to the taxable portion of non-periodic payments. Regardless of whether You elect not to have federal income tax withheld, You are still liable for payment of federal income tax on the taxable portion of the payment. For qualified policies taxable, “eligible rollover distributions” from Section 401(a) plans, Section 403(a) annuities, Section 403(b) tax-sheltered annuities, and governmental 457 plans are subject to a mandatory federal income tax withholding of 20%. An eligible rollover distribution is any distribution from such a plan, other than specified distributions such as distributions required by the Code, distributions in a specified annuity form or hardship distributions. The 20% withholding does not apply, however, to nontaxable distributions or if (i) the employee (or employee's spouse or former spouse as beneficiary or alternate payee) chooses a “direct rollover” from the plan to a tax-qualified plan, IRA, Roth IRA or 403(b) tax-sheltered annuity or to a governmental 457 plan that agrees to separately account for rollover contributions; or (ii) a non-spouse beneficiary chooses a “direct rollover” from the plan to an IRA established by the direct rollover.
Annuity Purchases by Residents of Puerto Rico
The IRS has announced that income received by residents of Puerto Rico under life insurance or annuity policies issued by a Puerto Rico branch of a United States life insurance company is U.S.-source income that is generally subject to United States federal income tax.
Annuity Policies Purchased by Non-resident Aliens and Foreign Corporations
The discussion above provided general information (but not tax advice) regarding U.S. federal income tax consequences to annuity Owners that are U.S. persons. Taxable distributions made to Owners who are not U.S. persons will generally be subject to U.S. federal income tax withholding at a 30% rate, unless a lower treaty rate applies. In addition, distributions may be subject to state and/or municipal taxes and taxes that may be imposed by the Owner's country of citizenship or residence. Prospective foreign Owners are advised to consult with a qualified financial professional regarding U.S., state, and foreign taxation for any annuity policy purchase.
Foreign Account Tax Compliance Act (“FATCA”)
If the payee of a distribution from the policy is a foreign financial institution (“FFI”) or a non-financial foreign entity (“NFFE”) within the meaning of the Code as amended by the Foreign Account tax Compliance Act (“FATCA”), the distribution could be subject to U.S. federal withholding tax on the taxable amount of the distribution at a 30% rate irrespective of the status of any beneficial Owner of the policy or the distribution. The rules relating to FATCA are complex, and a financial professional should be consulted if an FFI or NFFE is or may be designated as a payee with respect to the policy.
Possible Tax Law Changes
Although the likelihood and nature of legislative or regulatory changes is uncertain, there is always the possibility that the tax treatment of the policy could change by legislation, regulation, or otherwise. You should consult a financial professional with respect to legal or regulatory developments and their effect on the policy.
We have the right to modify the policy to meet the requirements of any applicable laws or regulations, including legislative changes that could otherwise diminish the favorable tax treatment that annuity Owners currently receive.
37

 

ADDITIONAL FEATURES
Systematic Payout Option
You can select at any time during the accumulation phase to receive regular withdrawals from Your policy by using the systematic payout option. Any systematic withdrawal in excess of the cumulative interest credited from the guaranteed period options at the time of the withdrawal may be subject to an excess interest adjustment. Any systematic withdrawal in excess of your remaining surrender charge free amount may be subject to a surrender charge. Any systematic withdrawal could reduce Your rider values (perhaps significantly). Systematic withdrawals can be taken monthly, quarterly, semi-annually, or annually. Each withdrawal must be at least $40. Monthly and quarterly systematic withdrawals must generally be taken by electronic funds transfer directly to Your checking or savings account. There is no charge for this benefit.
Keep in mind that withdrawals under the systematic payout option may be taxable, and if taken before age 59½, may be subject to a 10% federal penalty tax.
Liquidity Rider
The optional Liquidity Rider (only available with the B-Share) reduces the number of years each premium payment is subject to surrender charges. You can only elect this rider at the time You purchase the policy.
The Liquidity Rider may vary for certain policies and may not be available for all policies, in all states, at all times or through all financial intermediaries. We may discontinue offering this benefit at any time for new sales. In some cases, a benefit not available through a financial intermediary may be obtained by contacting us directly. For more information on the options available for electing a benefit, please contact Your financial intermediary or our Administrative Office.
Surrender Charge Schedule. The Liquidity Rider reduces the number of years each premium payment is subject to surrender charges from seven years to four years. The surrender charge will remain unchanged from that of the B-Share for the first four years.
Rider Fee. There is an additional charge for this rider which is a percentage of the daily net asset value in the Separate Account which is deducted in calculating the Accumulation Unit values. The rider fee is only charged for the first four policy years.
Accumulation Unit Values. We intend to administer the removal of the Liquidity Rider fee by changing to a different class of Accumulation Units. This will result in adjusting the number of Accumulation Units and adjusting the unit value of the Subaccounts in which You were invested once the Liquidity Rider fee is no longer charged. The elimination of the fee and the adjustment in the number of Accumulation Units and unit values will not affect Policy Values.
Termination. The rider is irrevocable.
Please note:
This feature terminates upon Annuitization and there is a mandatory Annuity Commencement Date.
We may credit interest in the Fixed Account (if available) at a different rate if You select this rider.
The Liquidity Rider is not suitable for You if You are purchasing the policy for a long term investment.
Additional Death DistributionSM
The optional Additional Death DistributionSM rider pays an additional amount (based on rider earnings, if any, since the rider was issued) when a death benefit is payable during the accumulation phase under Your policy, in certain circumstances. The Additional Death DistributionSM is only available for issue ages through age 75. The Additional Death DistributionSM is only available with the Return of Premium Death Benefit or the Annual Step-Up Death Benefit. Please Note: This rider may not be issued or added to Inherited IRAs (whether a qualified stretch or a 10-year delay) or a nonqualified annuity under which death benefits are being distributed under a nonqualified stretch withdrawal option. The Additional Death Distribution benefit is based on our claims-paying ability.
Please see “Appendix Rider Grid Variations” for information on riders purchased prior to May 1, 2020.
The Additional Death DistributionSM may vary for certain policies and may not be available for all policies, in all states, at all times or through all financial intermediaries. We may discontinue offering this benefit at any time for new sales, which includes new sales to existing policyowners. In some cases, a benefit not available through a financial intermediary may be obtained by contacting us directly. For more information on the options available for electing a benefit, please contact Your financial intermediary or our Administrative Office.
38

 

Additional Death DistributionSM Benefit Amount. The Additional Death DistributionSM is payable only if You elected the rider prior to the death triggering the payment of the policy death benefit and a death benefit is payable under the policy. The Additional Death DistributionSM is equal to:
the Additional Death DistributionSM factor (see below); multiplied by
the rider earnings, if any, on the date the death benefit is calculated.
Rider earnings are policy gains accrued and not previously withdrawn since the rider date. This amount is equal to the current Policy Value minus the Policy Value on the rider date minus premiums paid after the rider date plus amounts withdrawn after the rider date that exceed rider earnings on the date of the withdrawal. No benefit is payable under the Additional Death DistributionSM rider if there are no rider earnings on the date the death benefit is calculated.
If You purchase Your policy as part of a 1035 exchange or add the Additional Death DistributionSM rider after You purchase the policy, rider earnings do not include any gains before the 1035 exchange or the date the Additional Death DistributionSM is added to Your policy.
The Additional Death DistributionSM factor is 40% for issue ages under 71 and 25% for issue ages 71-75, based on the Annuitant’s age.
No benefit is paid under the rider unless (a) the rider is in force, (b) a death benefit is payable on the policy, and (c) there are rider earnings when the death benefit is calculated.
For purposes of computing taxable gains, both the death benefit payable under the policy and the Additional Death DistributionSM will be considered.
Please see “Appendix - Additional Death Distribution Rider” for an example which illustrates the Additional Death DistributionSM payable as well as the effect of a withdrawal on the Additional Death DistributionSM benefit amount.
Spousal Continuation. If a spouse is eligible to and elects to continue the policy as the new Owner instead of receiving a death benefit and Additional Death DistributionSM, the spouse will generally receive a one-time Policy Value increase equal to the Additional Death DistributionSM. At this time the rider will terminate. The spouse will have the option of immediately re-electing the rider through age 75 if the Additional Death Distribution benefit is still being offered. Certain Owners may have the option to continue the rider without receiving the one-time Policy Value increase. See TAX INFORMATION - Tax Status of a Nonqualified Policy - Distribution Requirements. (The payment of a death benefit under the policy is triggered by the death of the Annuitant.)
Rider Fee. There is an additional charge for this rider which is a percentage of the policy value which is deducted annually on each rider anniversary prior to Annuitization. We will also deduct this fee upon full surrender of the policy or other termination of the rider. The rider fee is deducted pro rata from each investment option. The fee is deducted even during periods when the Additional Death DistributionSM would not pay any benefit (because there are no rider earnings).
Termination. The rider will remain in effect until:
You cancel it by notifying our Administrative Office in writing,
the policy is Annuitized or surrendered,
the Policy Value becomes zero, or
the Additional Death DistributionSM is paid or added to the Policy Value under a spousal continuation.
Once terminated, the Additional Death DistributionSM may be re-elected if still being offered; however, a new rider will be issued and the additional death benefit will be re-determined. Please note that if the rider is terminated and then re-elected, it will only cover gains, if any, since it was re-elected and the terms of the new rider may be different than the terminated rider.
Please note: This feature terminates upon Annuitization.
Additional Death Distribution+SM
The optional Additional Death Distribution+SM rider pays an additional amount (based on the benefit base) when a death benefit is payable during the accumulation phase under Your policy, in certain circumstances. The Additional Death Distribution+SM is only available for issue ages through age 75. The Additional Death Distribution+SM is only available with the Return of Premium Death
39

 

Benefit or the Annual Step-Up Death Benefit. Please Note: This rider may not be issued or added to Inherited IRAs (whether a qualified stretch or a 10-year delay) or a nonqualified annuity under which death benefits are being distributed under a non-qualified stretch withdrawal option. The Additional Death Distribution+ benefit is based on our claims-paying ability.
The Additional Death Distribution+SM may vary for certain policies and may not be available for all policies, in all states, at all times or through all financial intermediaries. We may discontinue offering this benefit at any time for new sales, which includes new sales to existing policyowners. In some cases, a benefit not available through a financial intermediary may be obtained by contacting us directly. For more information on the options available for electing a benefit, please contact Your financial intermediary or our Administrative Office.
Please see “Appendix Rider Grid Variations” for information on riders purchased prior to May 1, 2020.
Additional Death Distribution+SM Benefit Amount. An additional death benefit is only payable if a death benefit is paid on the base policy to which the rider is attached. The amount of the additional benefit is dependent on the amount of time that has passed since the rider date as follows:
If a death benefit is payable within the first five years after the rider date, the additional benefit amount will be equal to the sum of all Additional Death Distribution+ rider fees paid since the rider date.
If a death benefit is payable after five years following the rider date, the additional benefit will be equal to the rider benefit base multiplied by the rider benefit percentage.
The rider benefit base at any time is equal to the Policy Value less any premium payments added after the rider date.
The rider benefit percentage equals 30% for issue ages 0 - 70 based on the Annuitant’s age.
No benefit is payable under the Additional Death Distribution+SM if the Policy Value on the date the death benefit is paid is less than the premium payments after the rider date.
For purposes of computing taxable gains, both the death benefit payable under the policy and the additional benefit will be considered.
Please see “Appendix - Additional Death Distribution+SM Rider” for an example that illustrates the additional death benefit payable as well as the effect of a withdrawal on the Additional Death Distribution+SM benefit amount.
Spousal Continuation. If a spouse is eligible to and elects to continue the policy as the new owner instead of receiving the death benefit and Additional Death Distribution+SM, then the spouse will generally receive a one-time Policy Value increase equal to the Additional Death Distribution+SM. At this time the rider will terminate. The spouse will have the option of immediately re-electing the rider through age 75 if the Additional Death Distribution+ benefit is still being offered. Certain owners may have the option to continue the rider without receiving the one-time Policy Value increase. See TAX INFORMATION - Tax Status of a Nonqualified Policy - Distribution Requirements. (The payment of a death benefit under the policy is triggered by the death of the Annuitant.)
Rider Fee. There is an additional charge for this rider which is a percentage of the policy value, which, is deducted annually on each rider anniversary prior to Annuitization. We will also deduct this fee upon full surrender of the policy or other termination of the rider.
Please note: The rider fee is deducted pro rata from each investment option. The fee is deducted even during periods when the rider would not pay any benefits.
Termination. The rider will remain in effect until:
You cancel it by notifying our Administrative Office in writing in good order,
the policy is Annuitized or surrendered,
the Policy Value becomes zero, or
the additional death benefit is paid or added to the Policy Value under a spousal continuation.
Please note: This feature terminates upon Annuitization.
Nursing Care and Terminal Condition Waiver
No surrender charges or excess interest adjustments will apply if You take a withdrawal ($1,000 minimum), under certain circumstances, because You or Your spouse has been:
confined in a hospital or nursing facility for 30 days in a row after the policy issue date; or
diagnosed with a terminal condition after the policy issue date (usually a life expectancy of 12 months or less).
40

 

You may exercise this benefit at any time during the accumulation phase. This benefit is also available to the Annuitant or Annuitant's spouse if the Owner is not a natural person. There is no restriction on the maximum amount You may withdraw under this benefit. There is no charge for this benefit.
The Nursing Care and Terminal Condition Waiver may vary for certain policies and may not be available for all policies, in all states or at all times.
Unemployment Waiver
No surrender charges or excess interest adjustments will apply to withdrawals after You or Your spouse become unemployed due to:
involuntary termination of employment
involuntary lay off;
In order to qualify, You (or Your spouse, whichever is applicable) must have been:
employed full time for at least two years prior to becoming unemployed;
employed full time on the Policy Date;
unemployed for at least 60 days in a row at the time of withdrawal;
must have a minimum Cash Value at the time of withdrawal of $5,000; and
You (or Your spouse) must be receiving unemployment benefits.
You must provide written proof from Your State's Department of Labor, which verifies that You qualify for and are receiving unemployment benefits at the time of withdrawal.
You may use this benefit at any time during the accumulation phase and for so long as You meet the criteria specified above. This benefit is also available to the Annuitant or Annuitant's spouse if the Owner is not a natural person. There is no restriction on the maximum amount You may withdraw under this benefit. There is no charge for this benefit.
The Unemployment Waiver may vary for certain policies and may not be available for all policies, in all states or at all times.
Telephone and Electronic Transactions
Currently, certain transactions may be made by telephone or other electronic means acceptable to us upon our receipt of the appropriate authorization. We may discontinue this option at any time. To access information and perform transactions electronically, we require You to create an account with a username and password, and to maintain a valid e-mail address.
We will not be liable for following instructions communicated by telephone or electronically we reasonably believe to be genuine. We will employ reasonable procedures to confirm that instructions we receive are genuine. Our procedures require You to provide information to verify Your identity when You call us and we will record conversations with You. We may also require written confirmation of the request. When someone contacts our Administrative Office and follows our procedures, we will assume You are authorizing us to act upon those instructions. For electronic transactions through the internet, You will need to provide Your username and password. You are responsible for keeping Your password confidential and must notify us of any loss, theft or unauthorized use of Your password.
Telephone and other electronic transactions must be received in good order while the New York Stock Exchange is open for regular trading to get same-day pricing of the transaction. Transactions received in good order on non-business days or after our close of business on business days will get next-day pricing. See OTHER INFORMATION Sending Forms and Transaction Requests in Good Order. Please note that the telephone and/or electronic device transactions may not always be available. Any telephone, fax machine or other electronic device, whether it is Yours, Your service provider's, or Your financial representative(s) can experience outages or slowdowns for a variety of reasons. These outages or slowdowns may delay or prevent our processing of Your request if the volume of transactions is unusually high, we might not have anyone available, or lines available, to take Your transaction. Although we have taken precautions to limit these problems, we cannot promise complete reliability under all circumstances. If You are experiencing problems, You should make Your request by writing to our Administrative Office.
We reserve the right to revoke Your telephone and other electronic transaction privileges at any time without revoking all Owners' privileges. We may deny telephone and electronic transaction privileges to market timers or disruptive traders.
Dollar Cost Averaging Program
During the accumulation phase, You may instruct us to automatically make transfers into one or more Subaccounts in accordance with Your allocation instructions. This is known as Dollar Cost Averaging. While Dollar Cost Averaging buys more Accumulation Units when prices are low and fewer Accumulation Units when prices are high, it does not guarantee profits or assure that You will not experience a loss.
41

 

Dollar Cost Averaging programs that may be available under Your policy:
Traditional You may specify the dollar amount to be transferred and the number of transfers, or just the number of transfers, in which case we will calculate the amount to be transferred. Unless a specified date is requested, transfers will begin as soon as the program is started. A minimum of $500 per transfer is required. The minimum number of transfers is 6 monthly transfers or 4 quarterly transfers, and the maximum is 24 monthly transfers or 8 quarterly transfers. You can elect to transfer from the fixed account, money market or other specified subaccount. If You elect to transfer from the Fixed Account, or if You elect to transfer from the money market or other specified Subaccount and only the number of transfers is provided, we will transfer 100% of the remaining value in the elected source fund for the final transfer. If the money market or other Subaccount is elected as the source fund and a specified dollar amount is provided with the number of transfers, You must choose if You want to transfer all remaining value out of the source fund or if ou would like any remaining value to stay within the Subaccount.
Special You may only elect either a six or twelve month program. Transfers will begin as soon as the program is started. You cannot transfer from another investment option into a Special Dollar Cost Averaging program. This program is only available for new premium payments, requires transfers from a fixed source, and may credit a higher or lower interest rate than a traditional program. A minimum of $500 per transfer is required ($3,000 or $6,000 to start a 6-month or 12-month program, respectively). If the value in the source fund is less than the scheduled transfer, 100% of the value remaining in the source fund will be transferred for the final transfer.
Unless a specific date is requested, the Dollar Cost Averaging program will begin the next market day after we have received in good order all necessary information and the minimum required amount. See OTHER INFORMATION - Sending Forms and Transaction Requests in Good Order. Please Note: Dollar Cost Averaging programs will not begin on the 29th, 30th or 31st. If a program would have started on one of those dates, it will start on the 1st business day of the following month. If we receive additional premium payments while a Dollar Cost Averaging program is running, and You instruct us to add it to the Dollar Cost Averaging program, the amount of the Dollar Cost Averaging transfers will increase proportionally.
NOTE CAREFULLY:
New Dollar Cost averaging instructions are required to start a new Dollar Cost Averaging program once the previous Dollar Cost Averaging program has completed. Additional premium payments, absent new allocation instructions, received after a Dollar Cost Averaging program has completed, will be allocated according to the current premium payment allocations at that time but will not reactivate a completed Dollar Cost Averaging program.
IF:
we do not receive all necessary information to begin or restart a Dollar Cost Averaging program
THEN:
any amount allocated to a fixed source will be invested in that fixed source but will be transferred to the money market investment option within 30 days of allocation to fixed source if new Dollar Cost Averaging instructions are not received;
any amount allocated to a variable source will be invested in that variable source and will remain in that variable investment option; and
new Dollar Cost Averaging instructions will be required to begin a Dollar Cost Averaging program.
You should consider Your ability to continue a Dollar Cost Averaging program during all economic conditions. Transfers from a Dollar Cost Averaging fixed source are not subject to an excess interest adjustment. A Dollar Cost Averaging program can be used in conjunction with Asset Rebalancing and may be available with the Guaranteed Lifetime Withdrawal Benefits. Any amount in the Dollar Cost Averaging source account or any Fixed Account are ignored for the purposes of Asset Rebalancing. There is no charge for this benefit.
The Dollar Cost Averaging Program may vary for certain policies and may not be available for all policies, in all states or at all times. See your policy for availability of the fixed account options. We reserve the right to terminate the availability of any Dollar Cost Averaging program at any time.
Asset Rebalancing
During the accumulation phase You can instruct us to automatically rebalance the amounts in Your Subaccounts to maintain Your desired asset allocation. This feature is called asset rebalancing and can be started and stopped at any time. If a transfer is requested, we will honor the requested transfer and discontinue asset rebalancing. New instructions are required to start asset rebalancing. Asset rebalancing ignores amounts in the fixed account. You can choose to rebalance monthly, quarterly, semi-annually, or annually. Asset
42

 

rebalancing can be used in conjunction with a guaranteed lifetime withdrawal benefit. Please note, any amounts rebalanced may be immediately transferred to the Portfolio Allocation Method (PAM) investment options as applicable under the Portfolio Allocation Method. There is no charge for this benefit. We reserve the right to terminate the availability of any asset rebalancing program at any time.
Guaranteed Lifetime Withdrawal Benefits
You may elect one of the following optional riders under the policy that offers Guaranteed Lifetime Withdrawal Benefits - the Guaranteed Principal SolutionSM rider, the Retirement Income Max® rider, the Retirement Income Choice® 1.6 rider and the Transamerica Income EdgeSM rider. Some important aspects of each of these riders are summarized in the Guaranteed Lifetime Withdrawal Benefit Comparison Table below and are described in more detail. Please Note: There are investment restrictions associated with these benefits that can limit participation in market gains. Withdrawals taken in excess of the prescribed limits (rider withdrawal amount) will reduce the amount of the benefit and may eliminate the benefit altogether, if the amount of the excess withdrawal exceeds the Policy Value at the time of the withdrawal. Withdrawals taken while the contract value is greater than zero are withdrawals of the Owner’s own money (not the Company’s). You should consult with tax and financial professionals to determine which of these riders, if any, is appropriate for You.
The following benefit is no longer available, but if you have previously elected this rider you can still upgrade:
Income LinkSM rider
See “Appendix - Rider Grid Variations” for additional information on the rider above.
Guaranteed Lifetime Withdrawal Benefit Comparison Table
Guaranteed Principal SolutionSM Rider Retirement Income Max® Rider Retirement Income Choice® 1.6 Rider Transamerica Income EdgeSM Rider
Election: At Issue
Post Issue
Election: At Issue
Post Issue
Election: At Issue
Post Issue
Election: At Issue
Post Issue
Cannot be elected if you have Retirement Income Max®, Retirement Income Choice® 1.6 or Transamerica Income EdgeSM riders. Cannot be elected if you have Guaranteed Principal SolutionSM, Retirement Income Choice® 1.6 or Transamerica Income EdgeSM riders. Cannot be elected if you have Retirement Income Max®, Guaranteed Principal SolutionSM or Transamerica Income EdgeSM riders. Cannot be elected if you have Retirement Income Max®, Retirement Income Choice® 1.6 or Guaranteed Principal SolutionSM riders.
Benefit:
Provides:
(1)
Guaranteed Minimum Accumulation Benefit (“GMAB”)Ten years after you elect the rider (“guaranteed future value date”), your policy value will equal your guaranteed future value (calculated as described below). After that date, the guaranteed future value equals zero.
(2)
Guaranteed Minimum Withdrawal Benefit (“GMWB”)a maximum annual withdrawal amount (calculated as described below) regardless of your policy value; we account for withdrawals you take under the rider by applying two different withdrawal guarantees, “principal back,” for withdrawals of up to 7% of your total withdrawal base, or “for life,” for withdrawals up to 5% of your total withdrawal base.
Benefit:
Provides:
(1)
Guaranteed Lifetime Withdrawal Benefit (“GLWB”)i.e., a series of level cash withdrawals (and payments from us when the Policy Value is reduced to zero) regardless of the performance of the designated investment options that you select.
(2)
GrowthOn each of the first 10 rider anniversaries, we add a growth credit to your withdrawal base if no withdrawal occurred during the preceding rider year. The growth credit is equal to the growth percentage multiplied by the withdrawal base immediately before the rider anniversary. The growth percentage is disclosed in the applicable Rate Sheet Prospectus Supplement.
(3)
Automatic Step-UpWe will automatically step-up the withdrawal base on each rider anniversary. You can opt out of the automatic step-up if the automatic step-up would result in an increase in the rider fee percentage.
Benefit:
Provides:
(1)
Guaranteed Lifetime Withdrawal Benefit (“GLWB”)i.e., a series of level cash withdrawals (and payments from us when the Policy Value is reduced to zero) regardless of the performance of the designated investment options that you select.
(2)
GrowthOn each of the first 10 rider anniversaries, we add a growth credit to your withdrawal base if no withdrawal occurred during the preceding rider year. The growth credit is equal to the growth percentage multiplied by the withdrawal base immediately before the rider anniversary. The growth percentage is disclosed in the applicable Rate Sheet Prospectus Supplement.
(3)
Automatic Step-UpWe will automatically step-up the withdrawal base on each rider anniversary. You can opt out of the automatic step-up if the automatic step-up would result in an increase in the rider fee percentage.
Benefit:
Provides:
(1)
Guaranteed Lifetime Withdrawal Benefit (“GLWB”)i.e., a series of level cash withdrawals (and payments from us when the Policy Value is reduced to zero) regardless of the performance of the investment options that you select.
(2)
Automatic Step-UpWe will automatically step-up the withdrawal base on each rider anniversary. You can opt out of the automatic step-up if the automatic step-up would result in an increase in the rider fee percentage.
Investor Need Rider Addresses:
Market Participation
Protection of Assets
Retirement income for life
Investor Need Rider Addresses:
Retirement income for life
Conservative range of investment choices
Investor Need Rider Addresses:
Retirement income for life
Moderate range of investment options
Income for long term care
Investor Need Rider Addresses:
Retirement income for life
Broad range of investment choices
43

 

Guaranteed Principal SolutionSM Rider Retirement Income Max® Rider Retirement Income Choice® 1.6 Rider Transamerica Income EdgeSM Rider
Upgrades:
(1) Before the annuitant's 86th birthday, you can upgrade the total withdrawal base (for GMWB) and the guaranteed future value (for GMAB) by sending us written notice.
(2) If you upgrade, the current rider terminates and a new rider is issued (which may have a higher rider fee).
  Upgrades:
You may request by sending us written notice. If you elect to manually reset, the current rider terminates and a new rider is issued (which may have a higher rider fee percentage and lower growth rate percentage.) If you have elected the joint life option under the rider, you cannot elect a manual reset if the annuitant or the annuitant's spouse is 86 or older (unless state law requires a lower maximum age).
 
  Additional Options:
Joint Life OptionYou may elect to postpone termination of the rider until the later of the death of the annuitant or the death of the annuitant's spouse. The annuitant's spouse must be either a joint owner (along with the annuitant) or the sole primary beneficiary (without a joint owner). The use of joint life option may not be permitted in the case of certain non-natural owners.
Additional Options:
(1) Death Benefit OptionYou may elect an option that may add an amount to the death benefit payable under the base policy.
(2) Joint Life OptionYou may elect to postpone termination of the rider until the later of the death of the annuitant or the death of the annuitant's spouse. The annuitant's spouse must be either a joint owner (along with the annuitant) or the sole primary beneficiary (without a joint owner). The use of joint life option may not be permitted in the case of certain non-natural owners.
(3) Income EnhancementSM OptionIf the rider has been in effect for at least 12 months, then you may elect to have your withdrawal percentage increase to 150% of the non-income enhanced withdrawal percentage if either the annuitant or the annuitant's spouse, if the joint life option is elected, is confined in a hospital or nursing facility because of a medical necessity, and has been so confined for an “elimination period” (i.e., 180 days within the last 365 days). You cannot elect this option if the qualifying person(s) is/are already confined in a hospital or nursing facility when the rider is elected. In addition, the increase to the withdrawal percentage stops when the qualifying person(s) is/are no longer confined.
Additional Options:
(1) Joint Life OptionYou may elect to postpone termination of the rider until the later of the death of the annuitant or the death of the annuitant's spouse. The annuitant's spouse must be either a joint owner (along with the annuitant) or the sole primary beneficiary (without a joint owner). The use of joint life option may not be permitted in the case of certain non-natural owners.
Availability:
0 - 80 (unless state law requires a lower maximum issue age
Availability:
Younger than age 86 (unless state law requires a lower maximum issue age)
Availability:
Younger than age 86 (unless state law requires a lower maximum issue age)
Availability:
Younger than age 86 (unless state law requires a lower maximum issue
Current Charge:
1.25% of total withdrawal base on each rider anniversary under the “principal back” withdrawal guarantee under the rider.
Current Charge:
You may contact us at www.transamerica.com for the current Rate Sheet Prospectus Supplement applicable for this rider.
For riders issued prior to the date of this prospectus, please reference the “Appendix
Prior Withdrawal/Growth Percentages and Rider Fees” in the Statement of Additional Information.
Current Charge:
You may contact us at www.transamerica.com for the current Rate Sheet Prospectus Supplement applicable for this rider.
For riders issued prior to the date of this prospectus, please reference the “Appendix
Prior Withdrawal/Growth Percentages and Rider Fees” in the Statement of Additional Information.
Current Charge:
You may contact us at www.transamerica.com for the current Rate Sheet Prospectus Supplement applicable for this rider.
For riders issued prior to the date of this prospectus, please reference the “Appendix
Prior Allocation and Withdrawal Percentages” in the Statement of Additional Information.
44

 

Guaranteed Principal SolutionSM Rider Retirement Income Max® Rider Retirement Income Choice® 1.6 Rider Transamerica Income EdgeSM Rider
Investment Restrictions:
Portfolio Allocation Method (“PAM”)We monitor your policy value and, as we deem necessary to support the guarantees under the rider, may transfer amounts between investment options that we designate and the variable investment options that you select.
Investment Restrictions:
You must allocate 100% of your policy value to one or more investment options that we designate.
Investment Restrictions:
You must allocate 100% of your policy value to one or more investment options that we designate.
Investment Restrictions:
You must allocate a certain percentage of your policy value to the stable account, the select investment options and the flexible investment options as provided in the Rate Sheet Prospectus Supplement. Upon rebalancing, a certain percentage of your policy value (excluding the stable account) must be allocated to the select investment options and the flexible investment options.
Effect of Withdrawals:
Withdrawals up to the applicable rider withdrawal amount in any rider year will not reduce the applicable withdrawal base (7% or 5%) (the rider withdrawal amount will not be reduced). Withdrawals greater than the applicable rider withdrawal amount in any rider year will reduce the applicable withdrawal base, which will, in turn, reduce the applicable withdrawal amount. All withdrawals will reduce the Guaranteed Future Value by the greater of the withdrawal or the pro-rata amount.
Effect of Withdrawals:
Withdrawals up to the rider withdrawal amount in any rider year will not reduce the withdrawal base (the rider withdrawal amount will not be reduced). Withdrawals greater than the rider withdrawal amount in any rider year will reduce the withdrawal base, which will, in turn, reduce the withdrawal amount.
Effect of Withdrawals:
Withdrawals up to the rider withdrawal amount in any rider year will not reduce the withdrawal base (the rider withdrawal amount will not be reduced). Withdrawals greater than the rider withdrawal amount in any rider year will reduce the withdrawal base, which will, in turn, reduce the withdrawal amount.
Effect of Withdrawals:
Withdrawals up to the rider withdrawal amount in any rider year will not reduce the withdrawal base (the rider withdrawal amount will not be reduced). Withdrawals greater than the rider withdrawal amount in any rider year will reduce the withdrawal base, which will, in turn, reduce the withdrawal amount.
Withdrawal Option:
5% For Life - Policyholder can withdraw up to 5% of the 5% For Life total withdrawal base each year starting with the rider anniversary following the annuitant's 59th birthday until at least the later of the death of the annuitant or the time when the 5% For Life Minimum Remaining Withdrawal Amount has reached zero.
Withdrawal Percentages (Single Life):
The withdrawal percentage is disclosed in the applicable Rate Sheet Prospectus Supplement.
You may contact us at www.transamerica.com for the current Rate Sheet Prospectus Supplement applicable for this rider.
For riders issued prior to the date of this prospectus, please reference the “Appendix
Prior Withdrawal/Growth Percentages and Rider Fees” in the Statement of Additional Information.
Withdrawal Percentages (Single Life):
The withdrawal percentage is disclosed in the applicable Rate Sheet Prospectus Supplement.
You may contact us at www.transamerica.com for the current Rate Sheet Prospectus Supplement applicable for this rider.
For riders issued prior to the date of this prospectus, please reference the “Appendix
Prior Withdrawal/Growth Percentages and Rider Fees” in the Statement of Additional Information.
Withdrawal Percentages (Single Life):
The withdrawal percentage is disclosed in the applicable Rate Sheet Prospectus Supplement.
You may contact us at www.transamerica.com for the current Rate Sheet Prospectus Supplement applicable for this rider.
For riders issued prior to the date of this prospectus, please reference the “Appendix
Prior Allocation and Withdrawal Percentages” in the Statement of Additional Information.
Withdrawal Option:
7% Principal Back - Policyholder can withdraw up to 7% of the 7% Principal Back total withdrawal base per year until at least the time at which the 7% Principal Back minimum remaining withdrawal amount has reached zero.
Withdrawal Percentages (Joint Life):
The withdrawal percentage is disclosed in the applicable Rate Sheet Prospectus Supplement.
You may contact us at www.transamerica.com for the current Rate Sheet Prospectus Supplement applicable for this rider.
For riders issued prior to the date of this prospectus, please reference the “Appendix
Prior Withdrawal/Growth Percentages and Rider Fees” in the Statement of Additional Information.
Withdrawal Percentages (Joint Life):
The withdrawal percentage is disclosed in the applicable Rate Sheet Prospectus Supplement.
You may contact us at www.transamerica.com for the current Rate Sheet Prospectus Supplement applicable for this rider.
For riders issued prior to the date of this prospectus, please reference the “Appendix
Prior Withdrawal/Growth Percentages and Rider Fees” in the Statement of Additional Information.
Withdrawal Percentages (Joint Life):
The withdrawal percentage is disclosed in the applicable Rate Sheet Prospectus Supplement.
You may contact us at www.transamerica.com for the current Rate Sheet Prospectus Supplement applicable for this rider.
For riders issued prior to the date of this prospectus, please reference the “Appendix
Prior Allocation and Withdrawal Percentages” in the Statement of Additional Information.
Guaranteed Principal SolutionSM Rider
You may elect to purchase the optional Guaranteed Principal SolutionSM rider (also known as Living Benefits Rider) which provides you with a guaranteed minimum accumulation benefit and a guaranteed minimum withdrawal benefit. The Guaranteed Principal SolutionSM rider is only available during the accumulation phase. The Guaranteed Principal SolutionSM rider is only available for annuitant issue ages through age 0-80. The maximum issue age may be lower if required by state law. Please Note: This rider may not be issued or added to Inherited IRAs (whether a qualified stretch or a 10-year delay) or a nonqualified annuity under which death
45

 

benefits are being distributed under a nonqualified stretch withdrawal option. If you elect the Guaranteed Principal SolutionSM rider you cannot elect the Retirement Income Max®, Retirement Income Choice® 1.6 or the Transamerica Income EdgeSM riders. The guaranteed lifetime withdrawal benefit is based on our claims-paying ability.
The Guaranteed Principal SolutionSM rider may vary for certain policies and may not be available for all policies, in all states, at all times or through all financial intermediaries. We may discontinue offering this benefit at any time for new sales, which includes new sales to existing policyowners. In some cases, a benefit not available through a financial intermediary may be obtained by contacting us directly. For more information on the options available for electing a benefit, please contact your financial intermediary or our Administrative Office.
You should view the Guaranteed Principal SolutionSM rider as a way to permit you to invest in variable investment options while still having your policy value and liquidity protected to the extent provided by the Guaranteed Principal SolutionSM rider.
Please note:
Certain protections under the rider are available only if you hold the rider for ten years.
The longer you wait to start making withdrawals under the benefit, the less time you have to benefit from the guarantees due to the decreasing life expectancy as you age. This risk may be heightened if amounts are transferred based on the Portfolio Allocation Method. See Portfolio Allocation Method below.
If you elect the rider, we will monitor your policy value and we may transfer amounts back and forth between specified investment options under the policy (including guaranteed period options in the fixed account) and the variable investment options you choose, according to a mathematical model that we will use to assist us in managing portfolio risk and supporting the guarantees under the rider. See Portfolio Allocation Method below.
Any such transfers out of a guaranteed period option may be subject to an excess interest adjustment. (See Portfolio Allocation Method, below.)
You will begin paying the rider charge as of the date the rider takes effect, even if you do not begin taking withdrawals for many years, or ever. We will not refund the charges you have paid under the rider if you never choose to take withdrawals and/or if you never receive any payments under the rider.
We have designed this rider for you to take withdrawals each rider year that are less than or equal to the maximum annual withdrawal amount. You should not purchase this rider if you plan to take withdrawals in excess of the maximum annual withdrawal amount , because such excess withdrawals may significantly reduce or eliminate the value of the guarantees provided by the rider.
The maximum annual withdrawal amount is either “principal back”, which is defined as up to 7% of your total withdrawal base each rider year until your minimum remaining withdrawal amount reaches zero, or “for life”, which is defined as up to 5% of your total withdrawal base each rider year starting with the rider anniversary immediately following the annuitant’s 59th birthday until the annuitant’s death, unless your “for life” minimum remaining withdrawal amount reaches zero due to excess withdrawals.
Because the guaranteed minimum withdrawal benefit under this rider is accessed through regular withdrawals that do not exceed the maximum annual withdrawal amount, the rider may not be appropriate for you if you do not foresee a need for liquidity and your primary objective is to take the maximum advantage of the tax deferral aspect of the policy.
The tax rules for qualified policies may limit the value of this rider. Please consult a qualified tax adviser before electing the Guaranteed Principal SolutionSM rider for a qualified policy.
Guaranteed Minimum Accumulation Benefit of Guaranteed Principal SolutionSM Rider
If you elect the Guaranteed Principal SolutionSM rider, we will provide a guaranteed future value. This benefit is intended to provide a level of protection regardless of the performance of the variable investment options you select. The level of protection under the Guaranteed Minimum Accumulation Benefit is not 100% of your premium payments and is only in effect for the first ten rider years.
Guaranteed Future Value. We guarantee that, on the guaranteed future value date (ten years after you elect the rider), your policy value will at least equal your guaranteed future value. The guaranteed future value on the rider date (i.e., the date the rider is added to the policy) is the policy value (if X-Share is elected, less any premium enhancements if the rider is added in the first policy year). After the rider date and before the guaranteed future value date, the guaranteed future value is equal to:
the guaranteed future value on the rider date; plus
a percentage of subsequent premium payments (as described below); less
subsequent adjusted partial withdrawals (as described below).
After the guaranteed future value date, the guaranteed future value equals zero.
46

 

Subsequent Premium Payments. The percentage of subsequent premium payments that will be added to the guaranteed future value is as follows:
Rider Year   Percent of subsequent premium payments
added to guaranteed future value
1   100%
2   90%
3   80%
4   70%
5   60%
6   50%
7   50%
8   50%
9   50%
10   0%
Guaranteed Future Value Adjusted Partial Withdrawals. If you take a partial withdrawal, even withdrawals under the guaranteed minimum withdrawal benefits, it will reduce your guaranteed future value. The amount of the reduction is referred to as the adjusted partial withdrawal amount, which will be equal to the greater of:
the guaranteed future value immediately prior to the withdrawal multiplied by the percentage reduction in the policy value resulting from the gross partial withdrawal; or
the gross partial withdrawal amount.
(The gross withdrawal amount is the amount you request, plus any surrender charges or excess interest adjustment that may be applicable.)
In other words, if your policy value is greater than the guaranteed future value at the time you make a partial withdrawal, then your guaranteed future value is reduced by the same amount we reduce your policy value. However, if your policy value is less than the guaranteed future value at the time you make a partial withdrawal, then your guaranteed future value will be reduced by more than the amount by which we reduce your policy value.
See the “Appendix - Guaranteed Principal SolutionSM Rider Adjusted Withdrawals” to this prospectus for examples showing the effect of hypothetical withdrawals in more detail, including withdrawals that reduce the guaranteed future value by more than the amount of the gross partial withdrawal.
Guaranteed Minimum Accumulation Benefit. On the guaranteed future value date (ten years after you elect the rider), if the policy value is less than the guaranteed future value, we will calculate an amount equal to the difference between your policy value (the policy value will then be subject to investment risk) and the guaranteed future value, and this amount will be added on the next valuation date following the guaranteed future value date. This addition will not increase your “principal back” or “for life” total withdrawal bases. After the guaranteed future value date, the guaranteed minimum accumulation benefit will terminate.
Example. Assume you make a single premium payment of $100,000 and you do not make any withdrawals or additional premium payments. If, on the guaranteed future value date, your policy value has declined to $90,000 because of negative investment performance, then we will add $10,000 ($100,000$90,000) to your policy value.
Please note: You do not have any protection under the guaranteed minimum accumulation benefit unless you hold the policy with the rider for ten years. If you think that you may terminate the policy or elect to start receiving annuity payments (or if you must begin taking required minimum distributions) before the guaranteed future value date, electing the rider may not be in your best interests.
Guaranteed Minimum Withdrawal Benefit of Guaranteed Principal SolutionSM Rider
If you elect the Guaranteed Principal SolutionSM rider, we will provide a maximum annual withdrawal amount (first as withdrawals from your policy value or, if necessary, as payments from us) regardless of your policy value. This benefit is intended to provide a level of benefits regardless of the performance of the variable investment options you select.
47

 

Withdrawal Guarantees. We account for the withdrawals you take under the rider by applying two different withdrawal guarantees:
“principal back,” for withdrawals of up to 7% of your total withdrawal base.
“for life,” for withdrawals of up to 5% of your total withdrawal base.
You may elect to make withdrawals under either “principal back” or “for life”. However, it is not a requirement that you specify a withdrawal as being under either withdrawal guarantee. Any withdrawals that you take while the rider is in effect could have different impacts under each of the withdrawal guarantees - on your maximum annual withdrawal amount, on your total withdrawal base, and on your minimum remaining withdrawal amount. For example, withdrawals that are compliant with the “principal back” maximum withdrawal amount could result in excess withdrawals under the “for life” withdrawal guarantee and, consequently, would reduce the maximum annual withdrawal amount, the total withdrawal base, and the minimum remaining withdrawal amount under the “for life” withdrawal guarantee. (See Adjusted Partial Withdrawals below.)
Example: Assume you make a single premium payment of $100,000 and you have not made any withdrawals or additional premium payments. If you withdraw $6,000, that would be an excess withdrawal of $1,000 ($6,000 - $5,000) under the for life guarantee but not under the principal back guarantee.
Your ability to change the frequency or amount of your withdrawals ceases if your policy value reaches zero.
Of course, you can always withdraw an amount up to your cash value pursuant to your rights under the policy at your discretion. See “Appendix - Guaranteed Principal SolutionSM Rider Adjusted Withdrawals,” for examples showing the effect of hypothetical withdrawals in more detail, including an excess withdrawal that reduces the total withdrawal base by a pro rata amount.
Please note:
Any amount withdrawn in a rider year (including any surrender charge or excess interest adjustment) in excess of the maximum withdrawal amount is an excess withdrawal.
The amount of your excess withdrawal will impact the maximum annual withdrawal amount, total withdrawal base, and minimum remaining withdrawal amount under each guarantee and such impact may be on a greater than dollar-for-dollar basis. (See Maximum Annual Withdrawal Benefit, Total Withdrawal Base, and Minimum Remaining Withdrawal Amount, below.)
We will not refund charges that have been paid up to the point of terminating the policy or receiving annuity payments.
Withdrawals under the guaranteed minimum withdrawal benefit also:
reduce your policy value;
reduce the guaranteed future value;
reduce your death benefit and other benefits;
may be subject to surrender charges or excess interest adjustments if the withdrawal is greater than the surrender charge free amount;
may be subject to income taxes and federal tax penalties (See TAX INFORMATION).
Maximum Annual Withdrawal Amount. Under this benefit:
Principal Back: You can withdraw up to 7% of, what we call your principal back total withdrawal base each rider year until your principal back minimum remaining withdrawal amount reaches zero.
Example. Assume you make a single premium payment of $100,000 and that you do not make any withdrawals or additional premium payments. Assume that after five years, your policy value has declined to $70,000 solely because of negative investment performance. You could still receive up to $7,000 (7% of $100,000) each rider year for the next fourteen years and $2,000 in the year immediately thereafter so you would get back your full $100,000 (assuming that you do not withdraw more than $7,000 in any one rider year).
OR
For Life: You can withdraw up to 5% of, what we call your for life total withdrawal base each rider year starting with the rider anniversary immediately following the annuitant's 59th birthday and lasting until the annuitant's death, unless your for life minimum remaining withdrawal amount reaches zero because of excess withdrawals (see Adjusted Partial Withdrawals, below). A penalty tax may be assessed on amounts surrendered from the policy before the taxpayer reaches age 59½.
Example. Assume you are the owner and annuitant and you make a single premium payment of $100,000 when you are 55 years old. Assume you do not make any withdrawals or additional premium payments. Assume that after five years, your policy value has declined to $70,000 solely because of negative investment performance. You could still receive up to $5,000 (5% of $100,000) each rider year for the rest of your life (assuming that you do not withdraw more than $5,000 in any one rider year).
You can receive up to the maximum annual withdrawal amount each rider year (first as withdrawals from your policy value and, if necessary, as payments from us) under this rider regardless of your policy value; however, once your policy value reaches zero you cannot make premium payments, and all other policy features, benefits, and guarantees (except those provided by this rider) are
48

 

terminated. In order to continue withdrawals under this rider after your policy value reaches zero, you must select an amount (which cannot exceed the maximum annual withdrawal amount at that time) and frequency (annually, semi-annually, quarterly or monthly) of future withdrawals. Once selected, the amount and frequency of future withdrawals cannot be changed.
Please note:
Withdrawals under the 5% “for life” guarantee cannot begin until after the rider anniversary following the annuitant's 59th birthday.
Any withdrawal before the rider anniversary following the annuitant's 59th birthday will reduce the benefits under the 5% “for life” guarantee.
The maximum annual withdrawal amounts described above (the 7% “principal back” and 5% “for life”) are based on rider years, not calendar or policy years (if different from rider years).
You cannot carry over any portion of your maximum annual withdrawal amount that is not withdrawn during a rider year for withdrawal in a future rider year. This means that if you do not take the maximum annual withdrawal amount during a rider year, you cannot take more than the maximum annual withdrawal amount in the next rider year and maintain the rider's guarantees.
Excess withdrawals may cause you to lose the benefit of the rider.
If you have a qualified policy, minimum required distribution rules may force you to take excess withdrawals to avoid the imposition of a 50% penalty. Further, some qualified policies have withdrawal restrictions that may (with limited exceptions) prevent you from taking withdrawals before age 59½. You should consult a tax adviser before purchasing this rider with a qualified policy.
Total Withdrawal Base. We use the total withdrawal base to calculate the maximum annual withdrawal amount. The total withdrawal base on the rider date is the policy value  (if X-Share is elected, less any premium enhancements if the rider is added in the first policy year). After the rider date, the total withdrawal base is equal to:
the total withdrawal base on the rider date; plus
subsequent premium payments; less
subsequent adjusted partial withdrawals (as described below).
We will calculate separate total withdrawal bases for the “principal back” and “for life” guarantees.
Please note: We determine the total withdrawal base solely to calculate the maximum annual withdrawal amount. Your total withdrawal base is not a cash value, a surrender value, or a death benefit. It is not available for withdrawal, it is not a minimum return for any subaccount, and it is not a guarantee of policy value.
Minimum Remaining Withdrawal Amount. The minimum remaining withdrawal amount represents the total amount of guaranteed withdrawals still available under the rider. The minimum remaining withdrawal amount on the rider date is the policy value  (if X-Share is elected, less any premium enhancements if the rider is added in the first policy year). After the rider date, the minimum remaining withdrawal amount is equal to:
the minimum remaining withdrawal amount on the rider date; plus
subsequent premium payments; less
subsequent adjusted partial withdrawals (as described below).
We will calculate separate minimum remaining withdrawal amounts for the “principal back” and “for life” guarantees. It is important to calculate separate minimum remaining withdrawal amounts because they can provide different payment amounts not only upon reaching exhaustion but also in certain situations involving continuation after the annuitant's death.
Adjusted Partial Withdrawals. Each rider year, for each withdrawal guarantee (i.e., “principal back” and “for life”), gross partial withdrawals (the amount that you request be withdrawn, plus any surrender charge or excess interest adjustment that may be applicable) up to the maximum annual withdrawal amount for that withdrawal guarantee, will reduce the minimum remaining withdrawal amount for that withdrawal guarantee on a dollar-for-dollar basis, but will not reduce the total withdrawal base for that withdrawal guarantee. For each withdrawal guarantee, gross partial withdrawals in excess of the maximum annual withdrawal amount for that withdrawal guarantee will reduce the total withdrawal base and minimum remaining withdrawal amount for that withdrawal guarantee by the greater of the dollar amount of the excess withdrawal or a pro rata amount (possibly to zero). See “Appendix - Guaranteed Principal SolutionSM Rider Adjusted Withdrawals,” which provides examples showing the effect of a withdrawal. Excess withdrawals may cause you to lose the withdrawal guarantees under this rider.
49

 

Please note: Gross partial withdrawals that are compliant with the “principal back” withdrawal guarantee (i.e., withdrawals of the “principal back” maximum annual withdrawal amount) and any partial withdrawal before the rider anniversary following the annuitant’s 59th birthday, will result in an excess partial withdrawal under the “for life” guarantee, and will reduce the “for life” maximum annual withdrawal amount, the “for life” total withdrawal base, and the “for life” minimum remaining withdrawal amount. Such reduction may be on a greater than dollar-for-dollar basis if the policy value is less than the applicable base.
Rider Fee. There is an additional charge for this rider which is a percentage of the “principal back” total withdrawal base on each rider anniversary which is charged annually before annuitization. We will also deduct the rider fee upon full surrender of the policy or other termination of the rider. The rider fee is deducted from each investment option in proportion to the amount of policy value in each investment option. Generally, the rider fee is deducted regardless of your values (i.e., even if your policy value exceeds your total withdrawal base).
We will continue to calculate the rider fee using the “principal back” total withdrawal base even after the “principal back” minimum remaining withdrawal amount reaches zero. The “principal back” total withdrawal base is always greater than or equal to the “for life” total withdrawal base.
Please note: Because the rider fee is a percentage of your “principal back” total withdrawal base on each rider anniversary, the fee can be substantially more than the same percentage of your policy value if that total withdrawal base is higher than your policy value.
Portfolio Allocation Method
If you elect the Guaranteed Principal SolutionSM rider, the Portfolio Allocation Method (“PAM”) will automatically be in effect. PAM is designed to help manage portfolio risk and support the guarantees under the Guaranteed Principal SolutionSM rider. Using PAM, we will monitor your policy value and amounts will be transferred back and forth between the PAM TA Aegon U.S. Government Securities - Service Class subaccount (which invests in the Transamerica Aegon U.S. Government Securities VP - Service Class portfolio of the Transamerica Series Trust) or certain guaranteed period options of the fixed account (each a “PAM investment option” and collectively, the “PAM investment options”) and the variable investment options you choose to the extent the disclosed formula mandates. You should read the underlying fund prospectus for the variable PAM investment option(s) carefully before you elect the Guaranteed Principal SolutionSM rider. We will transfer amounts from your variable investment options to the PAM investment options to the extent the disclosed formula mandates to support the guarantees under the rider. We will transfer amounts to the PAM investment options proportionally from all your variable investment options. Currently, PAM transfers are being made to the PAM TA Aegon U.S. Government Securities - Service Class subaccount. We will not transfer amounts to the PAM investment options if your policy value is greater than guarantees under the rider.
PAM is designed to help reduce portfolio risk associated with negative performance. Using PAM, we will transfer amounts from your variable investment options to the PAM investment options to the extent the disclosed formula mandates to help manage portfolio risk and support the guarantees under the Guaranteed Principal SolutionSM rider. You should not view the Guaranteed Principal SolutionSM rider or PAM as a “market timing” tool or other type of investment program designed to enhance your policy value. If you choose this rider, it may result in a lower policy value in certain situations. If policy value is transferred from your chosen variable investment options to the PAM investment options, less of your policy value may be available to participate in any future positive investment performance of your variable investment options. This may potentially provide a lower policy value than if you did not select the Guaranteed Principal SolutionSM rider.
Under PAM, the mathematical model compares a number of interrelated factors including your policy value and the guarantees under the rider to be provided in the future. The mathematical model also uses assumptions for interest rates, the duration of the policy and stock market volatility. The following table sets forth the most influential of these factors and indicates how each one (assuming all other factors remain constant) could trigger a transfer into or out of the PAM subaccounts.
Factor Direction of Transfer
Policy Value Increases Transfer to the investment options
Policy Value Decreases Transfer to the PAM subaccounts
Interest Rates Increase Transfer to the investment options
Volatility Increases Transfer to the PAM subaccounts
The amount of the transfer will vary depending on the magnitude and direction of the change in these factors. We may transfer some or all of your policy value to or from the PAM investment options.
50

 

Transactions you make also affect the number of PAM transfers including:
additional premium payments; and
excess withdrawals.
These transactions will change the policy value relative to the guarantees under the rider and may result in additional PAM transfers.
You may not allocate premium payments to, nor transfer policy value into or out of, the PAM investment options. PAM transfers are not subject to any transfer fee and do not count against the number of any free transfers we allow. Transfers out of a fixed account PAM investment option are at our discretion and may be subject to an excess interest adjustment if the transfer occurs before the end of a guarantee period. Any transfer we make out of PAM investment options to your variable investment options will be allocated into your variable investment options in proportion to the amount of policy value in each variable investment option. Please note that if your policy value is 100% allocated to the fixed account, we will be unable to transfer any of your policy value out of PAM investment options. If a merger of an underlying investment option occurs, the policy value allocated to the existing subaccount will be merged into the surviving underlying investment option.
Generally, transfers to the PAM investment options first occur when the policy value drops by a cumulative amount of 3% to 5% over any period of time, although we may make transfers to the PAM investment options when the policy value drops by a cumulative amount of less than 3% in relation to the guarantees. If the policy value continues to fall, more transfers to the PAM investment options will occur. When a transfer occurs, the transferred policy value is allocated to the PAM investment option(s) we deem appropriate. The policy value allocated to the PAM investment options will remain there unless the performance of your chosen investment options recovers sufficiently to enable us to transfer amounts back to your investment options while maintaining the guarantees under the Guaranteed Principal SolutionSM rider. This generally occurs when the policy value increases by 5% to 10% in relation to the guarantees, although we may require a larger increase before transferring amounts back to your investment options.
We reserve the right to change investment choices in the future for new purchasers of the Guaranteed Principal SolutionSM rider, including changing the PAM investment option, as we deem necessary to support the guarantees thereunder. We will not change the PAM investment option for any existing policyholders of a Guaranteed Principal SolutionSM rider.
The Daily Rebalancing Formula Under the Mathematical Model: As noted above, to limit our exposure under the rider, we transfer policy value from your investment options to the PAM subaccounts, to the extent called for by a mathematical model that will not change once you purchase the policy. We do this in order to minimize the need to provide payments (for example, when your policy value goes to zero by other than an excess withdrawal), or to extend the time before any payment is required. When payments become more likely (because your policy value is approaching zero), the mathematical model will tend to allocate more policy value to the PAM subaccounts. If, on the other hand, the policy value is much higher than the guarantees under the rider, then payments may not be necessary, and therefore, the mathematical model will tend to allocate more policy value to the investment options.
Each business day the mathematical model computes a “target allocation,” which is the portion of the policy value that is to be allocated to the investment options.
The target allocation depends on several factors, including the policy value as compared to the guarantees under the rider, the time until payments are likely required, and interest rates. However, as time passes, these factors change. Therefore, the target allocation changes from one business day to the next. See “Appendix - PAM Method Transfers” for more detail regarding the workings of the mathematical model.
Upgrades
Prior to the annuitant's 86th birthday and after the third rider anniversary, you can upgrade the rider by providing us the required notice. If you upgrade your rider, the current rider will terminate and a new rider will be issued. The new rider’s total withdrawal base, guaranteed future value and minimum remaining withdrawal amount will equal the policy value on the date of the upgrade. At that time, the maximum annual withdrawal amount will be recalculated using the new total withdrawal base.
If an upgrade is elected, your current rider will terminate and a new rider will be issued with a new rider date, guaranteed future value date, and its own rider fee percentage (which may be higher than your current rider fee percentage). The “principal back” and “for life” withdrawal percentages will not change. The new rider date will be the date we receive all necessary information.
Annuitization
If you have reached your maximum annuity commencement date, we will allow you to annuitize your policy and elect to receive lifetime annuity payments equal to your 5% “for life” maximum annual withdrawal amount.
51

 

Termination
The Guaranteed Principal SolutionSM rider will terminate upon the earliest of the following:
the date we receive written notice from you in good order requesting termination of the Guaranteed Principal SolutionSM rider (you may not terminate the rider before the third rider anniversary);
annuitization (however, if you have reached your maximum annuity commencement date you may choose an annuitization option which guarantees you lifetime payments in an amount equal to your 5% “for life” maximum annual withdrawal amount);
the date the policy to which this rider is attached is assigned or the owner is changed without our approval;
the date an excess withdrawal reduces your policy value to zero; or
termination of your policy.
Please note: This feature terminates upon annuitization and there is a maximum annuity commencement date.
Retirement Income Max® Rider
If you elect the Retirement Income Max® rider identified below, which provides certain guaranteed benefits, the Company requires your policy value to be allocated into designated investment options. One or more of the designated investment options may include a volatility control strategy. Volatility control strategies, in periods of high market volatility, could limit your participation in market gains; this may conflict with your investment objectives by limiting your ability to maximize potential growth of your policy value and, in turn, the value of any guaranteed benefit that is tied to investment performance. Volatility control strategies are intended to help limit overall volatility and reduce the effects of significant market downturns during periods of high market volatility, providing policy owners with the opportunity for smoother performance and better risk adjusted returns. Volatility control (and similar terms) can encompass a variety of investment strategies of different types and degrees; therefore, you should read the applicable annuity and underlying fund portfolio prospectuses carefully to understand how these investment strategies may affect your policy value and rider benefits. The Company’s requirement to invest in accordance with designated investment options, which may include volatility control, may reduce our costs and risks associated with this rider. You pay an additional fee for the rider benefits which, in part, pay for protecting the rider benefit base from investment losses. Since the rider benefit base does not decrease as a result of investment losses, volatility control strategies might not provide meaningful additional benefit to you. You should carefully evaluate with your financial professional whether to invest in funds with volatility control strategies, taking into consideration the potential positive or negative impact that such strategy may have on your investment objectives, your policy value and the benefits under the Retirement Income Max® rider. If you determine that funds with volatility control strategies are not consistent with your investment objectives, other designated investment options are available under the Retirement Income Max® rider that do not invest in funds that utilize volatility control strategies.
You may elect to purchase the optional Retirement Income Max® rider, which provides you with: (1) a guaranteed lifetime withdrawal benefit; and (2) an opportunity for increases in the rider withdrawal amount. This rider is available during the accumulation phase, and requires that you allocate 100% of your policy value in certain designated investment options which are designed to help manage our risk and support the guarantees under the rider. If you elect the Retirement Income Max® rider you cannot elect the Guaranteed Principal SolutionSM, Retirement Income Choice® 1.6 or Transamerica Income EdgeSM riders. The tax rules for qualified policies may limit the value of this rider. Please consult a qualified tax adviser before electing the Retirement Income Max® rider for a qualified policy. Please Note: This rider may not be issued or added to Inherited IRAs (whether a qualified stretch or a 10-year delay) or a nonqualified annuity under which death benefits are being distributed under a nonqualified stretch withdrawal option. The guaranteed lifetime withdrawal benefit is based on our claims-paying ability.
The Retirement Income Max® rider may vary for certain policies and may not be available for all policies, in all states, at all times or through all financial intermediaries. We may discontinue offering this benefit at any time for new sales, which includes new sales to existing policyowners. In some cases, a benefit not available through a financial intermediary may be obtained by contacting us directly. For more information on the options available for electing a benefit, please contact your financial intermediary or our Administrative Office.
Retirement Income Max® - Base Benefit
Under this benefit, you can receive up to the rider withdrawal amount each rider year (first as withdrawals from your policy value and, if necessary because your policy value goes to zero by other than an excess withdrawal, as payments from us for life), starting with the rider year immediately following the annuitant’s (or the annuitant's spouse if younger and the joint life option is elected) 59th birthday and lasting until the annuitant’s (or surviving spouse's if the joint life option is elected) death (unless your withdrawal base is reduced to zero because of an “excess withdrawal”; see Withdrawal Base Adjustments, below). A rider year begins on the rider date (the
52

 

date the rider becomes effective) and thereafter on each anniversary of that date. The withdrawal percentage and the growth percentage that are used to determine your rider withdrawal amount will be disclosed in a Rate Sheet Prospectus Supplement which may be amended from time to time by us.
Of course, you can always withdraw an amount up to your cash value pursuant to your rights under the policy at your discretion. See the “Appendix - Hypothetical Adjusted Withdrawals - Guaranteed Lifetime Withdrawal Benefit Riders” for examples showing the effect of hypothetical withdrawals in more detail.
Please note:
You will begin paying the rider charge as of the date the rider takes effect, even if you do not begin taking withdrawals for many years, or ever. We will not refund the charges you have paid under the rider if you never choose to take withdrawals and/or if you never receive any payments under the rider.
We have designed this rider to allow for withdrawals from your policy value each rider year that are less than or equal to the rider withdrawal amount. You should not purchase this rider if you plan to take withdrawals in excess of the rider withdrawal amount, because such excess withdrawals may significantly reduce or eliminate the value of the guarantee provided by the rider.
The longer you wait to start making withdrawals under the benefit, the less time you have to benefit from the guarantee because of decreasing life expectancy as you age. On the other hand, the longer you wait to begin making withdrawals, the higher your withdrawal percentage may be, the higher the withdrawal base due to growth may be, and the more opportunities you will have to lock in a higher withdrawal base. You should carefully consider when to begin making withdrawals. There is a risk that you will not begin making withdrawals at the most financially beneficial time for you.
Because the guaranteed lifetime withdrawal benefit under this rider is accessed through regular withdrawals that do not exceed the rider withdrawal amount, the rider may not be appropriate for you if you do not foresee a need for liquidity and your primary objective is to take maximum advantage of the tax deferral aspect of the policy.
All policy value must be allocated to a limited number of specified investment options. You should consult with your registered representative to assist you in determining whether these certain investment options are suited for your financial needs and risk tolerance.
Any amount of withdrawals in any rider year that are in excess of the rider withdrawal amount are excess withdrawals.
An excess withdrawal may impact the withdrawal base on a greater than dollar-for-dollar basis and may cause you to lose the benefit of this rider.
Upon the death of the annuitant (or the death of the surviving spouse if the joint option is elected and the surviving spouse was eligible to and elected to continue the policy), the Retirement Income Max® rider terminates and all benefits thereunder cease.
We will not refund charges that have been paid up to the point of terminating your policy or receiving annuity payments.
Like all withdrawals, withdrawals while this rider is in effect also:
reduce your policy value;
reduce your base policy death benefit and other benefits;
may be subject to surrender charges or excess interest adjustments if the withdrawal is greater than the surrender charge free amount;
may be subject to income taxes and federal tax penalties; and
may be limited or restricted under certain qualified policies.
Rider Withdrawal Amount. You can withdraw up to the rider withdrawal amount in any rider year (after age 59) from your policy value without causing an excess withdrawal. See Withdrawal Base Adjustments below.
The rider withdrawal amount is zero if the annuitant (or the annuitant's spouse if younger and the joint life option is elected) is not 59 years old on the rider date and remains zero until the first day of the rider year after the annuitant’s (or the annuitant's spouse's if younger and the joint life option is elected) 59th birthday. If the annuitant (or the annuitant's spouse if younger and the joint life option is elected) is at least 59 years old on the rider date, then the rider withdrawal amount is equal to the withdrawal base multiplied by the withdrawal percentage (for riders issued prior to the date of this prospectus, see “Appendix Prior Withdrawal/Growth Percentages and Rider Fees” in the Statement of Additional Information, for your withdrawal percentage depending on when you purchased your rider).
For qualified policies: If the plan participant (generally the Annuitant) attains age 72 (or age 70½ if the Annuitant attained 70½ before 1/1/2020), the rider withdrawal amount for that rider year (and each subsequent rider year) is equal to the greater of:
the rider withdrawal amount described above; or
53

 

an amount equal to any minimum required distribution amount (for the tax year on that rider anniversary) calculated using only: (1) the living annuitant’s age, (2) the IRS Uniform Lifetime table or, if applicable, the Joint Life and Survivor Expectancy table, (3) the policy value of the base policy, (prior to the first rider anniversary we use the policy value on the rider date and thereafter we use the policy value on the date prescribed by the IRS) and (4) amounts from the current calendar year (no carry-over from past years).
Only amounts calculated as set forth above can be used as the rider withdrawal amount. If the minimum required distribution amount (determined as set forth above) exceeds the rider withdrawal amount, the excess will not be treated as an excess withdrawal under the rider.
If your policy value reaches zero:
by means other than an excess withdrawal, then you cannot make premium payments and all other policy features, benefits, and guarantees (except those provided by this rider) are terminated. If your policy value reaches zero by other than an excess withdrawal, we will, unless instructed otherwise, disburse any remaining minimum required distribution amount for the current rider year and set up monthly payments beginning in the next rider year according to your guarantees.
due to an excess withdrawal, then this rider terminates (as does the policy).
Please note:
If the rider is added prior to the annuitant’s (or the annuitant’s spouse if younger and the joint life option is elected) 59th birthday, the rider withdrawal amount will be zero until the beginning of the rider year after the annuitant’s (or the annuitant’s spouse if younger and the joint life option is elected) 59th birthday, however, you will still be charged a rider fee prior to this time.
The rider year begins on the rider date and thereafter on each rider anniversary. Withdrawals requested for the upcoming rider year must be taken the day after each rider anniversary or later within the rider year. Any withdrawal taken on the rider anniversary date will count towards the previous rider year withdrawals.
You cannot carry over any portion of your rider withdrawal amount that is not withdrawn during a rider year for withdrawal in a future rider year. This means that if you do not take the entire rider withdrawal amount during a rider year, you cannot take more than the rider withdrawal amount in the next rider year and maintain the rider's guarantees.
Excess withdrawals may cause you to lose the benefit of the rider.
All policy value must be allocated to a limited number of specified investment options. (See Designated Investment Options below.)
Rate Sheet Prospectus Supplement
The withdrawal, growth and fee percentages are disclosed in Rate Sheet Prospectus Supplements. We periodically issue new Rate Sheet Prospectus Supplements that may reflect different withdrawal, growth and fee percentages than the previous Rate Sheet Prospectus Supplements. All Rate Sheet Prospectus Supplements are also available on the EDGAR system at www.sec.gov (File Numbers 333-185573 for TLIC and 333-185574 for TFLIC). In order to receive the applicable withdrawal, growth and fee percentages: (1) your application must be signed and received within the stated time period set forth in the applicable Rate Sheet Prospectus Supplement and (2) your application must be received and your policy must be funded within the stated time periods set forth in the applicable Rate Sheet Prospectus Supplement. Withdrawal percentages reflected in a Rate Sheet Prospectus Supplement with an effective period that does not include the date you signed your application will not apply to your policy. You should not purchase this rider without first obtaining the applicable Rate Sheet Prospectus Supplement. You can contact us at www.transamerica.com to receive a Rate Sheet Prospectus Supplement applicable to you.
Withdrawal Percentage. We use the withdrawal percentage to calculate the rider withdrawal amount. The withdrawal percentage is determined by the annuitant’s age (or the annuitant's spouse's age if younger and the joint life option is elected) at the time of the first withdrawal taken on or after the rider anniversary immediately following the annuitant’s (or the annuitant's spouse's if younger and the joint life option is elected) 59th birthday.
Please note, once established, the withdrawal percentage will not change except in certain instances involving automatic step-ups. Withdrawal percentages will change when an automatic step-up occurs and you had crossed into another age band prior to the automatic step-up, see Automatic Step-Up section in the prospectus.
Withdrawal Base. We use the withdrawal base to calculate the rider withdrawal amount and the rider fee. The withdrawal base on the rider date is the policy value (if X-Share is elected, less any premium enhancements if the rider is added in the first policy year). During any rider year, the withdrawal base is equal to the withdrawal base on the rider date or most recent rider anniversary, plus subsequent premium payments, less subsequent withdrawal base adjustments due to excess withdrawals.
54

 

Please note:
We determine the withdrawal base solely to calculate the rider withdrawal amount and rider fee.
Your withdrawal base is not a cash value, a surrender value, or a death benefit. It is not available for withdrawal, it is not a minimum return for any subaccount, and it is not a guarantee of policy value.
Because the withdrawal base is generally equal to the policy value on the rider date, the rider withdrawal amount may be lower if you delay electing the rider and the policy value decreases before you elect the rider.
On each rider anniversary, the withdrawal base will equal the greatest of:
the current withdrawal base;
the withdrawal base immediately before the rider anniversary, increased by the growth credit, if any (see Growth below);
the policy value on any monthiversarySM (the same day of the month as the rider date, or the next business day if our Administrative Office or the New York Stock Exchange are closed) within the current rider year, including the current rider anniversary (see Automatic Step-Up below).
See “Appendix - Hypothetical Example of the Withdrawal Base Calculation - Retirement Income Max® Rider” which illustrates the hypothetical example of the withdrawal base calculation.
Growth. On each of the first ten rider anniversaries, we will add a growth credit to your withdrawal base if no withdrawal occurred during the preceding rider year. The annual growth credit is equal to the growth percentage multiplied by the withdrawal base immediately before the rider anniversary.
Please note: Because a withdrawal will eliminate the potential application of the growth credit for that rider year, you should consider your need or possible need to take withdrawals within the first 10 rider years in deciding whether to purchase the rider.
Automatic Step-Up. On each rider anniversary, we will automatically step-up the withdrawal base to an amount equal to the greater of (1) the highest policy value on any monthiversarySM during the preceding rider year, if no excess withdrawal occurred, or (2) the policy value on the rider anniversary. If neither value is greater than the current withdrawal base, or the withdrawal base is increased by any growth percentage, no automatic step-up will occur. The withdrawal percentage (as indicated in the Rate Sheet Prospectus Supplement) will also increase if you have crossed into another age band prior to the automatic step-up. Please note, the increase is part of the automatic step-up and if no automatic step-up occurs then there will be no withdrawal percentage increase.
On each rider anniversary the rider fee percentage may increase (or decrease) at the time of any automatic step-up. The rider fee percentage will not exceed 0.75% from the current rider fee percentage in effect when you purchased the rider.
Automatic Step-Up Opt Out. Each time an automatic step-up results in a rider fee percentage increase, you have the option to reject the automatic step-up and reinstate the withdrawal base, withdrawal percentage, and rider fee percentage to their respective amounts immediately before the automatic step-up, provided that you do so within 30 days after the rider anniversary on which the automatic step-up occurred. We must receive your rejection (each time you elect to opt out), in good order, at our Administrative Office within the same 30 day period after the rider anniversary on which the automatic step-up occurred. You are not subject to fee increases for any Automatic Step-Up that you have opted out of. Opting out of one step-up does not operate as an opt-out of any future step-ups.
Withdrawal Base Adjustments. Cumulative gross partial withdrawals up to the rider withdrawal amount in any rider year will not reduce the withdrawal base. Any amount of gross partial withdrawals in excess of the rider withdrawal amount in any rider year (“excess withdrawals”) will reduce the withdrawal base, however, by the greater of the dollar amount of the excess withdrawal (if the policy value is greater than the withdrawal base) or a pro rata amount (in proportion to the reduction in the policy value when the policy value is less than the withdrawal base), possibly to zero. If an excess withdrawal reduces the policy value to zero, this rider will terminate. Withdrawal base adjustments occur immediately following excess withdrawals. See “Appendix - Hypothetical Adjusted Withdrawals - Guaranteed Lifetime Withdrawal Benefit Riders” for examples showing the effect of hypothetical withdrawals in more detail, including an excess withdrawal that reduces the withdrawal base by a pro rata amount. The effect of an excess withdrawal is amplified if the policy value is less than the withdrawal base.
Please Note: You retain all responsibility for monitoring excess withdrawals. If you take regular or scheduled withdrawals please pay particular attention to any excess withdrawal because your otherwise regular or scheduled non-excess withdrawals may thereafter all be excess withdrawals that reduce or eliminate your benefit on an accelerated basis.
Example. Assume you are the owner and annuitant and you make a single premium payment of $100,000 when you are 66 years old. Further assume that you do not make any withdrawals or additional premium payments, no automatic step-ups occurred, but that after five years your policy value has declined to $90,000 solely because of negative investment performance. With an assumed annual growth rate percentage of 5.0%, after 5 years the withdrawal base is equal to $127,628 ($100,000 x 1.055). You could receive up to $6,381 which is
55

 

the assumed withdrawal percentage of 5.0% for the single life option multiplied by the withdrawal base of $127,628, each rider year for the rest of your life (assuming that you take your first withdrawal when you are age 71, that you do not withdraw more than the rider withdrawal amount in any one year and there are no future automatic step-ups.)
Example continued. Assume the same facts as above, but you withdraw $10,000 when you are 71 years old. That excess withdrawal decreases your future rider withdrawal amount to $6,105.
See the “Appendix - Hypothetical Adjusted Withdrawals - Guaranteed Lifetime Withdrawal Benefit Riders” for examples showing the effect of hypothetical withdrawals in more detail.
Designated Investment Options. If you elect this rider, you must designate 100% of your policy value into one or more of the designated investment options approved for the Retirement Income Max® rider. See “Appendix - Designated Investment Options” for a complete listing of available subaccounts. Requiring that you designate 100% of your policy value to the designated investment options, some of which employ strategies that are intended to reduce the risk of loss and/or manage volatility, may reduce investment returns and may reduce the likelihood that we will be required to use our own assets to pay amounts due under this benefit.
Transfers between the designated investment options are allowed as permitted under the policy; however, you cannot transfer any amount (or allocate premium payments) to any non-designated investment option. Within 30 days following the fifth rider anniversary (and each successive fifth rider anniversary), you can terminate this rider. Starting the next business day after you terminate your rider, you may transfer (or allocate premium payments) to a non-designated investment option. Terminating the rider will result in losing all your benefits under the rider.
Please note:
The earliest you can transfer (or allocate premium payments) to a non-designated investment option is the first business day after the fifth rider anniversary. You will be required to terminate the rider first. If you terminate the rider you will lose all of its benefits.
We can eliminate a designated investment option at any time. If this occurs, then an owner will be required to reallocate values in the affected designated investment options to other designated investment options that meet the allocation requirements.
Retirement Income Max® - Joint Life Option
If you elect this rider, then you can also elect to postpone termination of the rider until the later of the annuitant or annuitant’s spouse’s death (only if the annuitant’s spouse is eligible to and elects to continue the policy, see TAX INFORMATION - Tax Status of a Nonqualified Policy - Distribution Requirements). If you elect the Joint Life option, then the withdrawal percentage (used to calculate the rider withdrawal amount) is lower.
Please note:
The withdrawal percentage for each “age at the time of the first withdrawal” is lower if you elect this option.
The rider fee may be greater if this option is elected.
The annuitant's spouse (or in certain instances a non-natural entity acting for the benefit of the annuitant's spouse) must be either a joint owner along with the annuitant or the sole primary beneficiary (and there is no joint owner), if you elect this option. (Please see Spousal Continuation section for more detail regarding annuitant's spouse).
A former spouse of the annuitant cannot continue to keep the policy in force if no longer married to the annuitant at the time of the annuitant's death. In that event, the rider will terminate and no additional withdrawals under the rider will be permitted.
The annuitant’s spouse for purposes of this rider cannot be changed to a new spouse.
The rider withdrawal percentage is based on the age of the younger of the annuitant and annuitant’s spouse, if you elect this option.
This option may not be permitted in the case of certain non-natural owners.
The rider's issue ages may vary if you elect this option.
Retirement Income Max® Rider Fees
Retirement Income Max® Rider Fee. The rider fee is calculated on the rider date and at the beginning of each rider quarter. The rider fee will be adjusted for any premium additions and excess withdrawals. It will be deducted automatically from your policy value at the end of each rider quarter. Your rider fee may increase (or decrease) at the time of any automatic step-up. See Automatic Step-Up section. Your rider fee will not exceed 0.75% from the current rider fee percentage in effect when you purchased the rider. The current rider fee will be disclosed in a Rate Sheet Prospectus Supplement. All Rate Sheet Prospectus Supplements are also available on the EDGAR system at www.sec.gov (File Numbers 333-185573 for TLIC and 333-185574 for TFLIC).
56

 

In order for the fee disclosed on the applicable Rate Sheet Prospectus Supplement to apply: (1) your application must be signed within the stated time period set forth in the applicable Rate Sheet Prospectus Supplement and (2) your application must be received and your policy must be funded within the stated time periods set forth in the applicable Rate Sheet Prospectus Supplement. Rider fees reflected in a Rate Sheet Prospectus Supplement with an effective period that does not include the date you signed your application will not apply to your policy. You should not purchase this rider without first obtaining the applicable Rate Sheet Prospectus Supplement. You can contact us at www.transamerica.com to receive a Rate Sheet Prospectus Supplement applicable to you.
On an annual basis, in general terms, the rider fee is the rider fee percentage times the withdrawal base. Specifically, the quarterly fee is calculated by multiplying (A) by (B) multiplied by (C), where:
(A) is the withdrawal base;
(B) is the rider fee percentage; and
(C) is the number of (remaining) days in the rider quarter divided by the total number of days in the applicable rider year.
The following example uses these assumed values: Initial Premium = $100,000; Withdrawal Base = $100,000; Rider Fee percentage = 1.25%; and 91 total days in the rider quarter.
Example 1: Calculation at rider issue for first quarter rider fee. The rider fee is:
= 100,000*0.0125*(91/365)
= 1,250*(91/365)
= $311.64
A portion of the rider fee will be assessed upon full surrender of the policy or other termination of the rider. The quarterly fee will be adjusted based on the number of days remaining until the end of the most recent rider quarter and ending on the date of termination.
On each rider anniversary the rider fee percentage may increase (or decrease) at the time of an automatic step-up. See Automatic Step-Up section. The rider fee percentage will not exceed 0.75% from the current rider fee percentage in effect when you purchased the rider. The current rider fee will be disclosed in a Rate Sheet Prospectus Supplement which may be amended from time to time by us. Please contact your financial intermediary or call our Administrative Office to determine whether the Rate Sheet Prospectus Supplement has been amended. Each time an automatic step-up results in a rider fee percentage increase, you will have the option to reject the automatic step-up and reinstate the withdrawal base and rider fee percentage to their respective amounts immediately before the automatic step-up (adjusted for any subsequent premium payments or withdrawals), provided that you do so within 30 calendar days after the rider anniversary on which the automatic step-up occurred. We must receive your rejection, in good order, at our Administrative Office within the 30 day period after the rider anniversary on which the automatic step-up occurred.
Please note regarding the rider fee:
Because the rider fee is a percentage of the withdrawal base, it could be a much higher percentage of your policy value, particularly in the event that your policy value decreases significantly.
Because the rider fee is a percentage of the withdrawal base, the amount of the rider fee we deduct will increase if the withdrawal base increases (although the percentage(s) may remain the same).
Rider Fee Adjustment for Premium Payments and Excess Withdrawals. A rider fee adjustment will be calculated for subsequent premium payments and excess withdrawals because these events will change the withdrawal base. The rider fee adjustment may be positive or negative and will be added to or subtracted from the rider fee to be collected.
The following example uses these assumed values: All initial values as in Example 1; Subsequent Premium = $10,000; and 30 remaining days in the rider quarter.
Example 2: Calculation for first quarter rider fee adjustment for a subsequent premium. The fee adjustment is:
= 10,000*0.0125*(30/365)
= 125*(30/365)
= $10.27
Total fee assessed at the end of the first rider quarter (assuming no further rider fee adjustments):
= 311.64 + 10.27
= $321.91
Retirement Income Max® Rider Issue Requirements
We will not issue the Retirement Income Max® rider unless:
the annuitant is not yet age 86 (lower if required by state law);
the annuitant is also an owner (except in the case of non-natural owners);
57

 

there are no more than two owners; and
if the joint life option is elected, the annuitant’s spouse is also not yet 86 (lower if required by state law) and (1) is a joint owner along with the annuitant or (2) is the sole primary beneficiary (and there is no joint owner).
The use of joint life option may not be permitted in the case of certain non-natural owners.
Termination
The Retirement Income Max® rider will terminate upon the earliest of the following:
the date we receive written notice from you requesting termination of the rider if such notice is received before midnight of the 30th calendar day after you receive the rider;
the date we receive written notice from you requesting termination of the rider if such notice is received by us during the 30 days following the fifth rider anniversary or every fifth rider anniversary thereafter;
the death of the annuitant (or if the joint life option was elected, the death of the annuitant’s spouse if that spouse was eligible to and elected to continue the policy as the surviving spouse);
annuitization (however, if you have reached your maximum annuity commencement date you may choose an annuitization option which guarantees you lifetime payments in an amount equal to your rider withdrawal amount);
the date the policy to which this rider is attached is assigned or if the owner is changed without our approval;
the date an excess withdrawal reduces your policy value to zero; or
termination of your policy.
Please note: This rider terminates upon annuitization and there is a maximum annuity commencement date at which time your policy will be annuitized according to its terms. However, if you have reached your maximum annuity commencement date, we will allow you to annuitize your policy and elect to receive lifetime annuity payments which are at least equal to your rider withdrawal amount. Please contact us for more information concerning your options.
Retirement Income Choice® 1.6 Rider
If you elect the Retirement Income Choice® 1.6 rider identified below, which provides certain guaranteed benefits, the Company requires your policy value to be allocated into designated investment options. One or more of the designated investment options may include a volatility control strategy. Volatility control strategies, in periods of high market volatility, could limit your participation in market gains; this may conflict with your investment objectives by limiting your ability to maximize potential growth of your policy value and, in turn, the value of any guaranteed benefit that is tied to investment performance. Volatility control strategies are intended to help limit overall volatility and reduce the effects of significant market downturns during periods of high market volatility, providing policy owners with the opportunity for smoother performance and better risk adjusted returns. Volatility control (and similar terms) can encompass a variety of investment strategies of different types and degrees; therefore, you should read the applicable annuity and underlying fund portfolio prospectuses carefully to understand how these investment strategies may affect your policy value and rider benefits. The Company’s requirement to invest in accordance with designated investment options, which may include volatility control, may reduce our costs and risks associated with this rider. You pay an additional fee for the rider benefits which, in part, pay for protecting the rider benefit base from investment losses. Since the rider benefit base does not decrease as a result of investment losses, volatility control strategies might not provide meaningful additional benefit to you. You should carefully evaluate with your financial professional whether to invest in funds with volatility control strategies, taking into consideration the potential positive or negative impact that such strategy may have on your investment objectives, your policy value and the benefits under the Retirement Income Choice® 1.6 rider. If you determine that funds with volatility control strategies are not consistent with your investment objectives, there continues to be other designated investment options available under the Retirement Income Choice® 1.6 rider that do not invest in funds that utilize volatility control strategies.
You may elect to purchase the optional Retirement Income Choice® 1.6 rider, which provides you with: (1) a guaranteed lifetime withdrawal benefit; and (2) an opportunity for increases in the rider withdrawal amount. This rider is available during the accumulation phase, and requires that you allocate 100% of your policy value in certain designated investment options which are designed to help manage our risk and support the guarantees under the rider. If you elect the Retirement Income Choice® 1.6 rider you cannot elect the Guaranteed Principal SolutionSM, Retirement Income Max® or Transamerica Income EdgeSM riders. The tax rules for qualified policies may limit the value of this rider. Please consult a qualified tax adviser before electing the Retirement
58

 

Income Choice® 1.6 rider for a qualified policy. Please Note: This rider may not be issued or added to Inherited IRAs (whether a qualified stretch or a 10-year delay) or a nonqualified annuity under which death benefits are being distributed under a nonqualified stretch withdrawal option. The guaranteed lifetime withdrawal benefit is based on our claims-paying ability.
The Retirement Income Choice® 1.6 rider and additional options may vary for certain policies and may not be available for all policies, in all states, at all times or through all financial intermediaries. We may discontinue offering this benefit at any time for new sales, which includes new sales to existing policyowners. In some cases, a benefit not available through a financial intermediary may be obtained by contacting us directly. For more information on the options for electing a benefit, please contact your financial intermediary or our Administrative Office.
Retirement Income Choice® 1.6 Base Benefit
Under this benefit, you can receive up to the rider withdrawal amount each rider year (first as withdrawals from your policy value and, if necessary because your policy value goes to zero by other than an excess withdrawal, as payments from us), starting with the rider year immediately following the annuitant’s (or the annuitant's spouse if younger and the joint life option is elected) 59th birthday and lasting until the annuitant’s (or the annuitant's spouse if younger and the joint life option is elected) death (unless your withdrawal base is reduced to zero because of an “excess withdrawal”; see Withdrawal Base Adjustments and Rider Death Benefit Adjustments, sections in the prospectus). A rider year begins on the rider date (the date the rider becomes effective) and thereafter on each anniversary of that date. The withdrawal percentage and growth percentage will be disclosed in a Rate Sheet Prospectus Supplement included with your prospectus.
Of course you can always withdraw an amount up to your cash value pursuant to your rights under the policy at your discretion. See Appendix Hypothetical Adjusted Withdrawals Guaranteed Lifetime Withdrawal Benefit Riders” for examples showing the effect of hypothetical withdrawals in more detail.
Please note:
You will begin paying the rider charge as of the date the rider takes effect, even if you do not begin taking withdrawals for many years, or ever. We will not refund the charges you have paid under the rider if you never choose to take withdrawals and/or if you never receive any payments under the rider.
We have designed this rider to allow for withdrawals from your policy value each rider year that are less than or equal to the rider withdrawal amount. You should not purchase this rider if you plan to take withdrawals in excess of the rider withdrawal amount, because such excess withdrawals may significantly reduce or eliminate the value of the guarantees provided by the rider.
The longer you wait to start making withdrawals under the benefit, the less time you have to benefit from the guarantee because of decreasing life expectancy as you age. On the other hand, the longer you wait to begin making withdrawals, the higher your withdrawal percentage may be, the higher the withdrawal base due to growth may be, and the more opportunities you will have to lock in a higher withdrawal base. You should carefully consider when to begin making withdrawals. There is a risk that you will not begin making withdrawals at the most financially beneficial time for you.
Because the guaranteed lifetime withdrawal benefit under this rider is accessed through regular withdrawals that do not exceed the rider withdrawal amount, the rider may not be appropriate for you if you do not foresee a need for liquidity and your primary objective is to take maximum advantage of the tax deferral aspect of the policy.
All policy value must be allocated to a limited number of specified investment options. The investment options are categorized within designated investment groups, each of which has a different price point. You should consult with your registered representative to assist you in determining whether these investment options are suited for your financial needs and risk tolerance.
Any amount of withdrawals in any rider year that are in excess of the rider withdrawal amount are excess withdrawals.
An excess withdrawal may impact the withdrawal base, and rider death benefit (if applicable) on a greater than dollar-for-dollar basis and may eliminate the benefit.
Any withdrawal will reduce your rider death benefit (if applicable).
Upon the death of the annuitant (or the death of the surviving spouse if the joint option is elected and the surviving spouse was eligible to and elected to continue the policy), the Retirement Income Choice® 1.6 rider terminates and all benefits thereunder cease.
We will not refund charges that have been paid up to the point of terminating your policy or receiving annuity payments.
Like all withdrawals, withdrawals while this rider is in effect also:
reduce your policy value;
reduce your base policy death benefit and other benefits;
59

 

may be subject to surrender charges or excess interest adjustments if the withdrawal is greater than the surrender charge free amount;
may be subject to income taxes and federal tax penalties; and
may be limited or restricted under certain qualified policies.
Rider Withdrawal Amount. You can withdraw up to the rider withdrawal amount in any rider year (after age 59) from your policy value without causing an excess withdrawal. See Withdrawal Base Adjustments and Rider Death Benefit Adjustments below.
The rider withdrawal amount is zero if the annuitant (or the annuitant's spouse if younger and the joint life option is elected) is not 59 years old on the rider date and remains zero until the first day of the rider year after the annuitant’s (or the annuitant's spouse if younger and the joint life option is elected) 59th birthday. If the annuitant (or the annuitant's spouse if younger and the joint life option is elected) is at least 59 years old on the rider date, then the rider withdrawal amount is equal to the withdrawal base multiplied by the withdrawal percentage (for riders issued prior to the date of this prospectus, see “Appendix Prior Withdrawal/Growth Percentages and Rider Fees” in the Statement of Additional Information, for your withdrawal percentage depending on when you purchased your rider).
For qualified policies: If the plan participant (generally the annuitant) attains age 72 (or age 70½ if the Annuitant attained 70½ before 1/1/2020), the rider withdrawal amount for that rider year (and each subsequent rider year) is equal to the greater of:
the rider withdrawal amount described above; or
an amount equal to any minimum required distribution amount (for the tax year on that rider anniversary) calculated using only: (1) the living annuitant’s age, (2) the IRS Uniform Lifetime table or, if applicable, the Joint Life and Survivor Expectancy table, (3) the policy value of the base policy, (prior to the first rider anniversary we use the policy value on the rider date and thereafter we use the policy value on the date prescribed by the IRS) and (4) amounts from the current calendar year (no carry-over from past years).
Only amounts calculated as set forth above can be used as the rider withdrawal amount. If the minimum required distribution amount (determined as set forth above) exceeds the rider withdrawal amount, the excess will not be treated as an excess withdrawal under the rider.
If your policy value reaches zero:
by means other than an excess withdrawal, then you cannot make further premium payments and all policy features, benefits, and guarantees other than the base guaranteed lifetime withdrawal benefits and the rider death benefit (if applicable), provided by this rider terminate. If your policy value reaches zero by other than an excess withdrawal, we will, unless instructed otherwise, disburse any remaining minimum required distribution amount for the current rider year and set up monthly payments beginning in the next rider year according to your guarantees.
due to an excess withdrawal, then the rider terminates (as does the policy).
Please note:
If the rider is added prior to the annuitant’s (or the annuitant's spouse if younger and the joint life option is elected) 59th birthday, the rider withdrawal amount will be zero until the beginning of the rider year after the annuitant’s (or the annuitant’s spouse if younger and the joint life option is elected) 59th birthday, however, you will still be charged a rider fee prior to this time.
The rider year begins on the rider date and thereafter on each rider anniversary. Withdrawals requested for the upcoming rider year must be taken the day after each rider anniversary or later within the rider year. Any withdrawal taken on the rider anniversary date will count towards the previous rider year withdrawals.
You cannot carry over any portion of your rider withdrawal amount that is not withdrawn during a rider year for withdrawal in a future rider year. This means that if you do not take the entire rider withdrawal amount during a rider year, you cannot take more than the rider withdrawal amount in the next rider year and maintain the rider's guarantees.
Excess withdrawals may cause you to lose the benefit of the rider.
All policy value must be allocated to a limited number of specified funds. (See Designated Investment Options below.)
Rate Sheet Prospectus Supplement
The withdrawal, growth and fee percentages are disclosed in a Rate Sheet Prospectus Supplements. We periodically issue new Rate Sheet Prospectus Supplements that may reflect different withdrawal, growth and fee percentages than the previous Rate Sheet Prospectus Supplements. All Rate Sheet Prospectus Supplements are also available on the EDGAR system at www.sec.gov (File Numbers 333-185573 for TLIC and 333-185574 for TFLIC). In order to receive the applicable withdrawal, growth and fee
60

 

percentages: (1) your application must be signed and received within the stated time period set forth in the applicable Rate Sheet Prospectus Supplement and (2)your application must be received and your policy funded within the stated time period set forth in the applicable Rate Sheet Prospectus Supplement. Withdrawal percentages reflected in a Rate Sheet Prospectus Supplement with an effective period that does not include the date you signed your application will not apply to your policy. You should not purchase this rider without first obtaining the applicable Rate Sheet Prospectus Supplement. You can contact us at www.transamerica.com to receive a Rate Sheet Prospectus Supplement applicable to you.
Retirement Income Choice® 1.6 Base Benefit Withdrawal Percentage
Withdrawal Percentage. We use the withdrawal percentage to calculate the rider withdrawal amount. The withdrawal percentage is determined by the annuitant’s age (or the annuitant's spouse's age if younger and the joint life option is elected) at the time of the first withdrawal taken on or after the rider anniversary immediately following the annuitant’s (or the annuitant's spouse's if younger and the joint life option is elected) 59th birthday.
Please note, once established, the withdrawal percentage will not change except in certain instances involving automatic step-ups, see Automatic Step-Up section in the prospectus.
Withdrawal Base. We use the withdrawal base to calculate the rider withdrawal amount. The withdrawal base on the rider date is the policy value  (if X-Share is elected, less any premium enhancements if the rider is added in the first policy year). During any rider year, the withdrawal base is equal to the withdrawal base on the rider date or most recent rider anniversary, plus subsequent premium payments, less subsequent withdrawal base adjustments due to excess withdrawals.
Please note:
We determine the withdrawal base solely to calculate the rider withdrawal amount and rider fee.
Your withdrawal base is not a cash value, a surrender value, or a death benefit. It is not available for withdrawal, it is not a minimum return for any subaccount, and it is not a guarantee of policy value.
Because the withdrawal base is generally equal to the policy value on the rider date, the rider withdrawal amount may be lower if you delay electing the rider and the policy value decreases before you elect the rider.
On each rider anniversary, the withdrawal base will equal the greatest of:
current withdrawal base;
the withdrawal base immediately before the rider anniversary, increased by the growth credit, if any (see Growth below);
the policy value on any monthiversarySM (the same day of the month as of the rider date, or the next business day if our Administrative Office or the New York Stock Exchange are closed) within the current rider year, including the current rider anniversary (see Automatic Step-Up below).
Retirement Income Choice® 1.6 Base Benefit Growth
Growth. On each of the first ten rider anniversaries, we will add a growth credit to your withdrawal base if no withdrawal occurred during the preceding rider year. The annual growth credit is equal to the growth percentage multiplied by the withdrawal base immediately before the rider anniversary.
Please note: Because a withdrawal will eliminate the potential application of the growth credit for that rider year, you should consider your need or possible need to take withdrawals within the first 10 rider years in deciding whether to purchase the rider.
Automatic Step-Up. On each rider anniversary, we will automatically step-up the withdrawal base to an amount equal to the greater of (1) the highest policy value on any monthiversarySM during the preceding rider year, if no excess withdrawal occurred, or (2) the policy value on the rider anniversary. If neither value is greater than the current withdrawal base or the withdrawal base increased by any growth credit, no automatic step-up will occur. The withdrawal percentage (as indicated in the Rate Sheet Prospectus Supplement) will also increase if you have crossed into another age band prior to the automatic step-up. Please note, the increase is part of the automatic step-up and if no automatic step-up occurs then there will be no withdrawal percentage increase.
Beginning on the fifth rider anniversary, the rider fee percentage may increase (or decrease) at the time of any automatic step-up. The rider fee percentage will not exceed 0.75% from the current rider fee percentage in effect when you purchased the rider.
Automatic Step-Up Opt Out. Each time an automatic step-up results in a rider fee percentage increase, you have the option to reject the automatic step-up and reinstate the withdrawal base, withdrawal percentage, and rider fee percentage to their respective amounts immediately before the automatic step-up, provided that you do so within 30 days after the rider anniversary on which the automatic step-up occurred. Changes as a result of the automatic step-up feature will be reversed. We must receive your rejection (each time you
61

 

elect to opt out), in good order, at our Administrative Office within the same 30 day period after the rider anniversary on which the automatic step-up occurred. You are not subject to fee increases for any Automatic Step-Up that you have opted out of. Opting out of one step-up does not operate as an opt-out of any future step-ups.
Withdrawal Base Adjustments. Cumulative gross partial withdrawals up to the rider withdrawal amount in any rider year will not reduce the withdrawal base. Any amount of gross partial withdrawals in excess of the rider withdrawal amount in any rider year (“excess withdrawals”) will reduce the withdrawal base, however, by the greater of the dollar amount of the excess withdrawal (if the policy value is greater than the withdrawal base) or a pro rata amount (in proportion to the reduction in the policy value when the policy value is less than the withdrawal base), possibly to zero. If an excess withdrawal reduces the policy value to zero, this rider will terminate. Withdrawal base adjustments occur immediately following excess withdrawals. See “Appendix - Hypothetical Adjusted Withdrawals - Guaranteed Lifetime Withdrawal Benefit Riders” for examples showing the effect of hypothetical withdrawals in more detail, including an excess withdrawal that reduces the withdrawal base by a pro rata amount. The effect of an excess withdrawal is magnified if the policy value is less than the withdrawal base. See the “Appendix - Hypothetical Adjusted Withdrawals - Guaranteed Lifetime Withdrawal Benefit Riders” for examples showing the effect of hypothetical excess withdrawals in more detail.
Please Note: You retain all responsibility for monitoring excess withdrawals. If you take regular or scheduled withdrawals please pay particular attention to any excess withdrawal because your otherwise regular or scheduled non-excess withdrawals may thereafter all be excess withdrawals that reduce or eliminate your benefit on an accelerated basis.
Example. Assume you are the owner and annuitant and you make a single premium payment of $100,000 when you are 66 years old. Further assume that you do not make any withdrawals or subsequent premium payments, no automatic step-ups occurred, but that after five years your policy value has declined to $90,000 solely because of negative investment performance. With an assumed annual growth rate percentage of 5.0%, after 5 years the withdrawal base is equal to $127,628 ($100,000 x 1.055). You could receive up to $6,381 which is the assumed withdrawal percentage of 5.0% for the single life option multiplied by the withdrawal base of $127,628, each rider year for the rest of your life (assuming that you take your first withdrawal when you are age 71, that you do not withdraw more than the rider withdrawal amount in any one year and there are no future automatic step-ups.)
Example continued. Assume the same facts as above, but you withdraw $10,000 when you are 71 years old. That excess withdrawal decreases your future rider withdrawal amount to $6,105.
See the “Appendix - Hypothetical Adjusted Withdrawals - Guaranteed Lifetime Withdrawal Benefit Riders” for examples showing the effect of hypothetical withdrawals in more detail.
Designated Investment Options. If you elect this rider, you must designate 100% of your policy value into one or more of the designated investment options available under the respective designated allocation groups that have been approved for the Retirement Income Choice® 1.6 rider. See “Appendix - Designated Investment Options” for a complete listing of available investment options. Requiring that you designate 100% of your policy value to the designated investment options, some of which employ strategies that are intended to reduce the risk of loss and/or manage volatility, may reduce investment returns and may reduce the likelihood that we will be required to use our own assets to pay amounts due under this benefit.
Transfers between the designated investment options are allowed as permitted under the policy; however, you cannot transfer any amount (or allocate premium payments) to any non-designated investment option. Within 30 days following the fifth rider anniversary (and each successive fifth rider anniversary) you can terminate this rider. Starting the next business day, you may transfer (or allocate premium payments) to a non-designated investment option. Terminating the rider will result in losing all your benefits under the rider.
Please note:
The earliest you can transfer (or allocate premium payments) to a non-designated investment option is the first business day after the fifth rider anniversary. You will be required to terminate the rider first. If you terminate the rider you will lose all of its benefits.
We can change a designated allocation group or eliminate a designated investment option at any time. If this occurs, then an owner will be required to reallocate values in the affected designated investment options to other designated investment options that meet the allocation requirements.
Manual Resets. You can effectively “reset” the withdrawal base to the policy value using a manual process under which your current rider is terminated and a new rider is issued. You can only elect a reset during the 30 day periods following each successive fifth rider anniversary and if all other rider issue requirements are met. When the new rider is issued, the rider withdrawal amount and, if applicable, the rider death benefit will be recalculated. Your new rider will have a new rider date, new rider fee percentage (which may
62

 

be higher than your current rider fee percentage), and its own terms and benefits (which may not be as advantageous as the current rider). The new rider date will be the date we receive all necessary information in good order. Please note that this “reset” procedure may be referred to as a “manual upgrade” in your policy rider and other materials.
Please note:
Manual resets, unlike automatic step-ups, occur only if you so elect during the 30 day window following each successive fifth rider anniversary.
Manual resets result in the purchase of a new rider whose terms may be more or less favorable than the current rider whereas automatic step-ups do not require termination of the existing rider and repurchase of a new rider (although fees may increase at the time of an automatic step-up).
Owners may decide to terminate an existing rider if it no longer meets their needs and then elect a new available rider that does.
Retirement Income Choice® 1.6 Additional Options
You may elect the following options with this rider (the options are not mutually exclusive):
Death Benefit;
Joint Life; and
Income EnhancementSM.
There is an additional fee if you elect the Death Benefit and/or the Income EnhancementSM Benefit option(s) under the rider. If you elect the Joint Life option, then the withdrawal percentage (used to calculate the rider withdrawal amount) is lower. Furthermore, if you elect the Joint Life option in combination with the Death Benefit and/or the Income EnhancementSM Benefit option(s), then the fee for each of those additional options will be different than under the Single Life option. See Retirement Income Choice® 1.6 Rider Fees. There may be different issue ages depending upon which options you elect. The rider fee will be disclosed in a Rate Sheet Prospectus Supplement.
Death Benefit. If you elect this rider, you can also elect to add an additional amount to the death benefit payable under the base policy, upon the death of the annuitant (or if the joint life option is selected, the death of the annuitant’s spouse if later). The additional amount will be equal to the excess, if any, of the rider death benefit over the greater of any optional guaranteed minimum death benefit or the base policy death benefit. The additional amount can be zero. See DEATH BENEFIT.
Rider Death Benefit. The rider death benefit on the rider date is the policy value  (if X-Share is elected, less any premium enhancements if the rider is added in the first policy year). After the rider date, the rider death benefit is equal to:
the rider death benefit on the rider date; plus
subsequent premium payments; less
adjustments for withdrawals (as described under Rider Death Benefit Adjustments, below).
Rider Death Benefit Adjustments. Gross partial withdrawals up to the rider withdrawal amount in a rider year will reduce the rider death benefit on a dollar-for-dollar basis. Gross partial withdrawals in excess of the rider withdrawal amount in a rider year will reduce the rider death benefit by the greater of the dollar amount of the excess withdrawal or a pro rata amount (in proportion to the reduction in policy value), and possibly to zero. See “Appendix - Hypothetical Adjusted Withdrawals - Guaranteed Lifetime Withdrawal Benefit Riders” for examples showing the effect of hypothetical withdrawals in more detail, including an excess withdrawal that results in pro rata adjustments. Rider death benefit adjustments occur immediately following all withdrawals.
Please note:
No additional death benefit is payable if the base policy death benefit (including the guaranteed minimum death benefit) exceeds the rider death benefit. The greater the death benefit payable under the guaranteed minimum death benefit selected, the more likely it is that an additional amount will not be payable under the rider death benefit option.
Excess withdrawals may eliminate the additional death benefit available with this rider. You will continue to pay the fee for this option, even if the additional death benefit available under the rider is $0.
Manual resets to the withdrawal base will result in a recalculation of the rider death benefit. However, automatic step-ups will not reset the rider death benefit.
If an owner who is not the annuitant dies and the surviving spouse is eligible to and elects to continue the policy, then no additional amount is payable. If the policy is not continued, then the surviving owner (who is also the sole beneficiary) may elect to receive lifetime annuity payments equal to the rider withdrawal amount divided by the number of payments each year instead of receiving the policy’s cash value. See TAX INFORMATION - Tax Status of a Nonqualified Policy - Distribution Requirements. (The payment of a death benefit under the policy is triggered by the death of the annuitant.)
63

 

The additional death benefit adjustment differs from the adjusted partial withdrawal amount for the Guaranteed Minimum Death Benefits described in DEATH BENEFIT - Guaranteed Minimum Death Benefits. Accordingly, withdrawals may effect the additional death benefit differently than the Guaranteed Minimum Death Benefits.
The additional death benefit payment option may be referred to as “rider death benefit” on your policy statement and other documents.
Joint Life Benefit. If you elect this rider, then you can also elect to postpone termination of the rider until the later of the annuitant or annuitant’s spouse’s death (only if the annuitant’s spouse is eligible to and elects to continue the policy, see TAX INFORMATION – Tax Status of a Nonqualified Policy Distribution Requirements). If you elect the Joint Life option, then the withdrawal percentage (used to calculate the rider withdrawal amount) is lower.
Please note:
The withdrawal percentage for each “age at the time of first withdrawal” is lower if you elect this option.
The rider fee may be greater if this option is elected.
The annuitant's spouse (or in certain instances a non-natural entity acting for the benefit of the annuitant's spouse) must be either a joint owner along with the annuitant or the sole primary beneficiary (and there is no joint owner), if you elect this option. (Please see Spousal Continuation section for more detail regarding annuitant's spouse).
A former spouse of the annuitant cannot continue to keep the policy in force if no longer married to the annuitant at the time of the annuitant's death. In that event, the rider will terminate and no additional withdrawals under the rider will be permitted.
The annuitant’s spouse for purposes of this rider cannot be changed to a new spouse.
The rider withdrawal percentage is based on the age of the younger of the annuitant and annuitant’s spouse, if you elect this option.
The rider death benefit is not payable until the death of the surviving spouse, if you elect this option.
You cannot elect a manual reset if the annuitant or annuitant’s spouse is 86 or older (lower if required by state law).
This option may not be permitted in the case of certain non-natural owners.
Income EnhancementSM Option. If you elect this rider, you can also elect to have your withdrawal percentage increase to 150% of the non-income enhanced withdrawal percentage if either the annuitant (or the annuitant’s spouse if the joint life option is elected) is confined, due to a medical necessity in a hospital or nursing facility. Benefits from this option are not available unless the rider has been in effect for 12 months (the “waiting period”) and confinement must meet the elimination period of 180 days within the last 365 days. The elimination period and waiting period can, but do not need to, run concurrently.
Please note:
You cannot elect the Income EnhancementSM Option if the qualifying person or persons is/are already admitted to a hospital or already reside in a nursing facility.
Confinement must be prescribed by a physician based on the individual's inability to sustain themselves outside of a hospital or nursing facility due to physical or cognitive ailments.
The increase to the withdrawal percentage stops when the qualifying person or persons is/are no longer confined as described above.
The hospital and/or nursing facility must meet the criteria listed below to qualify for the benefit.
A Qualifying Hospital must meet the following criteria:
It is operated pursuant to the laws of the jurisdiction in which it is located;
It is operated primarily for the care and treatment of sick and injured persons on an inpatient basis;
It provides 24-hour Nursing Service by or under the supervision of Nurses;
It is supervised by a staff of one or more licensed Physicians; and
It has medical, surgical and diagnostic facilities or access to such facilities.
A Qualifying Nursing Facility must meet the following criteria:
It is operated pursuant to the laws and regulations of the state in which it is located as a skilled nursing facility or Alzheimer's disease/Memory Care facility;
It provides room and board accommodations;
Will provide 24-hour nursing services, 7 days a week by on-site Nurses on a continuing inpatient basis;
It has a planned program of policies and procedures developed with the advice of, and periodically reviewed by, at least one licensed Physician; and
64

 

It has a licensed Physician available to supervise; and
It performs and maintains a clinical assessments based on uniform minimum data sets as set forth in Section 1819(b)(c)(A) of the Social Security Act, as amended.
A Qualifying Nursing Facility does not include:
Assisted living facilities or residential care facilities;
A place primarily for treatment of mental or nervous disorders, drug addiction or alcoholism;
A home for the aged, a rest home, community living center or a place that provides domestic, residential, retirement or educational care;
Personal care homes, personal care boarding homes, or residential care facilities;
A rehabilitation hospital or basic care facilities;
Adult foster care facilities, congregate care facilities, family and group living assisted living facilities, domiciliary care homes, independent living apartments, hotels or motels; or
Other facilities similar to those described above.
We will require confirmation of confinement in a qualifying hospital or a qualifying nursing facility while benefit payouts are being received. Confirmation of that confinement will be attained and approved by completing our “Income EnhancementSM Election and Proof of Confinement Questionnaire” form. This form requires additional proof of confinement which may be a physician’s statement, a statement from a hospital or nursing facility administrator, or any other information satisfactory to us which may include information from third party or company interviews and/or visits of the facility. If it is determined that the qualifying individual was not confined in an eligible facility as defined above and has received payments under the Income EnhancementSM Option, those payments could be considered an excess withdrawal and have a negative effect on the rider values. If confinement ceases, you may re-qualify by satisfying another 180-day elimination period requirement.
Retirement Income Choice® 1.6 Fees
Retirement Income Choice® 1.6 Base Rider Fee. The base rider fee is calculated on the rider date and at the beginning of each rider quarter. The base rider fee will be adjusted for any premium additions, excess withdrawals, or transfers between designated investment groups. It will be deducted automatically from your policy value at the end of each rider quarter.
Your rider fee may increase (or decrease) at the time of any automatic step-up. See Automatic Step-Up section. The current rider fee percentage will not exceed 0.75% from the current rider fee percentage in effect when you purchased the rider. The current rider fee will be disclosed in a Rate Sheet Prospectus Supplement. All Rate Sheet Prospectus Supplements are also available on the EDGAR system at www.sec.gov (File Numbers 333-185573 for TLIC and 333-185574 for TFLIC).
In order for the fee disclosed on the applicable Rate Sheet Prospectus Supplement to apply: (1) your application must be signed within the stated time period set forth in the applicable Rate Sheet Prospectus Supplement and (2) your application must be received and your policy must be funded within the stated time periods set forth in the applicable Rate Sheet Prospectus Supplement. Rider fees reflected in a Rate Sheet Prospectus Supplement with an effective period that does not include the date you signed your application will not apply to your policy. You should not purchase this rider without first obtaining the applicable Rate Sheet Prospectus Supplement. You can contact us at www.transamerica.com to receive a Rate Sheet Prospectus Supplement applicable to you.
On an annual basis, in general terms, the base rider fee is the applicable rider fee percentage multiplied by the withdrawal base.
The base quarterly fee is calculated by multiplying (A) by (B) divided by (C) multiplied by (D), where:
(A) is the withdrawal base;
(B) is the sum of each designated investment group's rider fee percentage multiplied by the applicable designated investment group's value;
(C) is the total policy value; and
(D) is the number of (remaining) days in the rider quarter divided by the total number of days in the applicable rider year.
The following example uses these assumed values: Initial Premium = $100,000; Fund Allocations such that Group A = $50,000, Group B = $30,000, and Group C = $20,000; Withdrawal Base = $100,000; Policy Value = $100,000; Investment Group fee percentages of Group A = 1.45%, Group B = 1.10% and Group C = 0.70%; and 91 total days in the rider quarter.
65

 

Example 1: Calculation at rider issue for the first quarter fee. The rider fee is:
= 100,000 * [(50,000*0.0145) + (30,000*0.0110) + (20,000*0.0070)] / 100,000 * (91/365)
= 100,000 * (725 + 330 + 140) / 100,000 * (91/365)
= 100,000 * 1,195/100,000 * (91/365)
= 1,195 * (91/365)
= $297.93
A portion of the rider fee will also be assessed upon full surrender of the policy or other termination of the rider. The quarterly fee will be adjusted based on the number of days remaining until the end of the most recent rider quarter and ending on the date of termination.
The fee adjustment at rider termination is calculated by multiplying (A) by (B) divided by (C) multiplied by (D), where:
(A) is the withdrawal base;
(B) is the sum of each designated investment group's rider fee percentage multiplied by the applicable designated investment group's value;
(C) is the total policy value; and
(D) is the number of (remaining) days in the rider quarter divided by the total number of days in the applicable rider year.
Beginning on the fifth rider anniversary, the rider fee percentages may increase (or decrease) at the time of an automatic step-up. See Automatic Step-Up section. The rider fee percentages will not exceed 0.75% from the current rider fee percentages in effect when you purchased the rider. The current rider fee will be disclosed in a Rate Sheet Prospectus Supplement which may be amended from time to time by us. Please contact your financial intermediary or call our Administrative Office to determine whether the Rate Sheet Prospectus Supplement has been amended. Each time an automatic step-up will result in a rider fee percentage increase, you will have the option to reject the automatic step-up and reinstate the withdrawal base and rider fee percentages to their respective amounts immediately before the automatic step-up (adjusted for any subsequent premium payments or withdrawals), provided that you do so within 30 calendar days after the rider anniversary on which the automatic step-up occurred. We must receive your rejection, in good order, at our Administrative Office within the 30 day period after the rider anniversary on which the automatic step-up occurred.
Please note regarding the base rider fee:
Because the base rider fee is a percentage of the withdrawal base, it could be a much higher percentage of your policy value, particularly in the event that your policy value decreases significantly.
Because the base rider fee is a percentage of the withdrawal base, the amount of the base rider fee we deduct will increase if the withdrawal base increases (although the percentage(s) may remain the same).
If you make a transfer from one designated allocation group to another designated allocation group that has a higher rider fee percentage, then the resulting rider fee will be higher.
Base Rider Fee Adjustment for Premium Payments and Excess Withdrawals. A rider fee adjustment will be calculated for subsequent premium payments and excess withdrawals because these events will change the withdrawal base. The rider fee adjustment may be positive or negative and will be added to or subtracted from the rider fee to be collected.
The following example uses these assumed values: All initial values as in Example 1; Subsequent Premium = $10,000, allocated such that Group A = $5,000, Group B = $3,000, and Group C = $2,000; and 30 remaining days in the rider quarter.
Example 2: Calculation of the first quarter rider fee adjustment for a subsequent premium. The fee adjustment is:
= 10,000 * [(5,000*0.0145) + (3,000*0.0110) + (2,000*0.0070)] / 10,000 * (30/365)
= 10,000 * (72.50 + 33 + 14) / 10,000 * (30/365)
= 10,000 * 119.50/10,000 * (30/365)
= 119.50 * (30/365)
= $9.82
Total fee assessed at end of first rider quarter (assuming no further fee adjustments):
= 297.93 + 9.82
= $307.75
A portion of the rider fee will also be assessed upon full surrender of the policy or other termination of the rider. The quarterly fee will be adjusted based on the number of days remaining until the end of the most recent rider quarter and ending on the date of termination.
66

 

Base Rider Fee Adjustment for Transfers. For transfers that you make between different designated investment options in different designated allocation groups on other than the first business day of a rider quarter, a rider fee adjustment will be applied. This adjustment is necessary because of differences in the rider fee percentages. The adjustment in the rider fee percentage will ensure that you are charged the correct overall rider fee for that quarter. The rider fee adjustment may be positive or negative and will be added to or subtracted from the rider fee to be collected.
The following example uses these assumed values: All initial values as in Example 1, as well as a subsequent premium payment as in Example 2; Withdrawal Base = $110,000; Policy Value = $90,000; Fund Transfer from Group A = $5,000, into Group B = $3,000, and into Group C = $2,000; and 15 remaining days in the rider quarter.
Example 3: Calculation of the first quarter rider fee adjustment for a fund transfer. The fee adjustment is:
= 110,000 * [(-5,000*0.0145) + (3,000*0.0110) + (2,000*0.0070)] / 90,000 * (15/365)
= 110,000 * (-72.50 + 33 + 14) / 90,000 * (15/365)
= 110,000 * -25.50/90,000 * (15/365)
= -31.17 * (15/365)
= $-1.28
Total fee assessed at end of the first rider quarter (assuming no further rider fee adjustments):
= 307.75 - 1.28
= $306.47
Additional Option Fees. If you elect options with this rider, then you will be charged a fee for each option you elect that is in addition to the rider fee for the base benefit. Each additional fee is charged quarterly before annuitization and is a percentage of the withdrawal base on each rider anniversary.
We will also deduct a portion of all rider fees, including additional option fees, pro rata upon surrender of the policy or other termination of the rider.
Retirement Income Choice® 1.6 Rider Issue Requirements
We will not issue the Retirement Income Choice® 1.6 rider if:
the annuitant is 86 or older (lower if required by state law);
the annuitant is not an owner (except in the case of non-natural owners);
there are more than two owners; and
the joint life option is elected, and the annuitant’s spouse is 86 or older (lower if required by state law) and (1) is not a joint owner along with the annuitant or (2) is not the sole primary beneficiary (and there is no joint owner).
The use of joint life option may not be permitted in the case of certain non-natural owners.
Termination
The Retirement Income Choice® 1.6 rider and any additional options will terminate upon the earliest of the following:
the date we receive written notice from you requesting termination of the rider if such notice is received before midnight of the 30th calendar day after you receive the rider;
the date we receive written notice from you requesting termination or manual reset of the rider if such notice is received by us during the 30 days following the fifth rider anniversary or every fifth rider anniversary thereafter;
the death of the annuitant (or if the joint life option was elected, the death of the annuitant’s spouse if that spouse was eligible to and elected to continue the policy as the surviving spouse);
annuitization (however, if you have reached your maximum annuity commencement date you may choose an annuitization option which guarantees you lifetime payments in an amount equal to your rider withdrawal amount);
the date the policy to which this rider is attached is assigned or if the owner is changed without our approval;
the date an excess withdrawal reduces your policy value to zero; or
termination of your policy.
Please note: This rider terminates upon annuitization and there is a maximum annuity commencement date at which time your policy will be annuitized according to its terms. However, if you have reached your maximum annuity commencement date, we will allow you to annuitize your policy and elect to receive lifetime annuity payments which are at least equal to your rider withdrawal amount (this option also guarantees that if the annuitant dies before the sum of all annuity payments equals the policy value, and rider benefit if elected, on the maximum annuity commencement date, the annuitant's beneficiary will receive a final payment equal to the difference). Please contact us for more information concerning your options.
67

 

Transamerica Income EdgeSM Rider
If you elect the Transamerica Income EdgeSM rider identified below, which provides certain guaranteed benefits, the Company requires a certain percentage of your policy value to be allocated to the stable account and to select investment options, with the remainder to be allocated to the select investment options and flexible investment options. One or more of the select investment options and flexible investment options may include a volatility control strategy. Volatility control strategies, in periods of high market volatility, could limit your participation in market gains; this may conflict with your investment objectives by limiting your ability to maximize potential growth of your policy value and, in turn, the value of any guaranteed benefit that is tied to investment performance. Volatility control strategies are intended to help limit overall volatility and reduce the effects of significant market downturns during periods of high market volatility, providing policy owners with the opportunity for smoother performance and better risk adjusted returns. Volatility control (and similar terms) can encompass a variety of investment strategies of different types and degrees; therefore, you should read the applicable annuity and underlying fund portfolio prospectuses carefully to understand how these investment strategies may affect your policy value and rider benefits. The Company’s requirement to invest in accordance with the required allocations, which may include volatility control strategies, may reduce our costs and risks associated with this rider. You pay an additional fee for the rider benefits which, in part, pay for protecting the rider benefit base from investment losses. Since the rider benefit base does not decrease as a result of investment losses, volatility control strategies might not provide meaningful additional benefit to you. You should carefully evaluate with your financial professional whether to allocate to subaccounts that invest in underlying funds with volatility control strategies, taking into consideration the potential positive or negative impact that such strategy may have on your investment objectives, your policy value and the benefits under the Transamerica Income EdgeSM rider. If you determine that underlying funds with volatility control strategies are not consistent with your investment objectives, there continues to be other investment options available under the Transamerica Income EdgeSM rider that do not invest in underlying funds that utilize volatility control strategies.
Transamerica Income EdgeSM - Summary
You may elect to purchase the optional Transamerica Income EdgeSM rider, which provides you with: (1) a GLWB; and (2) an opportunity for increases in the rider withdrawal amount. This rider is available during the accumulation phase, and requires that you allocate a certain percentage of your policy value to the stable account and to select investment options and flexible investment options some of which are designed to help manage our risk and support the guarantees under the rider. If you elect the Transamerica Income EdgeSM rider you cannot elect the Guaranteed Principal SolutionSM, Retirement Income Choice® 1.6 or Retirement Income Max® riders. The tax rules for qualified policies may limit the value of this rider. Please consult a qualified tax adviser before electing the Transamerica Income EdgeSM rider for a qualified policy. Please Note: This rider may not be issued or added to Inherited IRAs (whether a qualified or 10-year delay) or a nonqualified annuity under which death benefits are being distributed under a nonqualified stretch withdrawal option. The benefits under the Transamerica Income EdgeSM rider are based on our claims-paying ability.
The Transamerica Income EdgeSM rider and additional options may vary for certain policies and may not be available for all policies, in all states, at all times or through all financial intermediaries. We may discontinue offering this benefit at any time for new sales, which includes new sales to existing policyowners. In some cases, a benefit not available through a financial intermediary may be obtained by contacting us directly. For more information on the options available for electing a benefit, please contact your financial intermediary or our Administrative Office.
Under the Transamerica Income EdgeSM rider, you can receive up to the rider withdrawal amount each rider year (first as withdrawals from your policy value (excluding the stable account until other investment options are depleted of value), and, if necessary because your policy value goes to zero by other than an excess withdrawal, as payments from us), starting with the rider year immediately following the annuitant’s (or the annuitant's spouse if younger and the joint life option is elected) attainment of the minimum benefit age (as provided in your rider) and lasting until the annuitant’s (or annuitant’s spouse if younger and the joint life option is elected) death unless your withdrawal base is reduced to zero because of an “excess withdrawal”; see Withdrawal Base Adjustments section below. A rider year begins on the rider date (the date the rider becomes effective) and thereafter on each anniversary of that date. The withdrawal percentage that is used to determine your rider withdrawal amount and required allocations will be disclosed in a Rate Sheet Prospectus Supplement included with your prospectus. All Rate Sheet Prospectus Supplements are also available on the EDGAR system at www.sec.gov (File Numbers 333-185573 for TLIC and 333-185574 for TFLIC).
Of course, you can always withdraw an amount up to your cash value pursuant to your rights under the policy although withdrawals that are excess withdrawals will reduce your withdrawal base and future GLWBs. See “Appendix - Hypothetical Adjusted Withdrawals - Guaranteed Lifetime Withdrawal Benefit Riders” for examples showing the effect of hypothetical withdrawals in more detail.
68

 

If you elect the Transamerica Income EdgeSM rider, a certain percentage of your policy value on the rider date must be allocated to the stable account, the select investment options and the flexible investment options, as specified in the applicable Rate Sheet Prospectus Supplement. Transfers to and from the stable account are not permitted. Withdrawals from the stable account are not permitted until all other investment options are depleted of value. Withdrawals from the flexible investment options and select investment options will be deducted on a pro-rata basis from each investment option you have allocated to. If you do not wish to maintain the required allocation percentages for the investment options, the rider must be terminated, subject to the termination restrictions and requirements of the rider, prior to making any transfer. Additional detail regarding the required allocations is provided in the Required Allocations section, below.
Please note:
You will begin paying the rider charge as of the rider date, even if you do not begin taking withdrawals for many years. We will not refund the charges you have paid under the rider if you never choose to take withdrawals and/or if you never receive any payments under the rider.
We have designed this rider to allow for withdrawals from your policy value each rider year that are less than or equal to the rider withdrawal amount. You should not purchase this rider if you plan to take withdrawals in excess of the rider withdrawal amount, because such excess withdrawals may significantly reduce or eliminate the value of the guarantee provided by the rider.
The longer you wait to start making withdrawals under the benefit, the less time you have to benefit from the guarantee because of decreasing life expectancy as you age. On the other hand, the longer you wait to begin making withdrawals, the higher your withdrawal percentage may be, and the more opportunities you will have to lock in a higher withdrawal base. You should carefully consider when to begin making withdrawals. There is a risk that you will not begin making withdrawals at the most financially beneficial time for you.
Because the GLWB under this rider is accessed through regular withdrawals that do not exceed the rider withdrawal amount, the rider may not be appropriate for you if you do not foresee a need for liquidity and your primary objective is to take maximum advantage of the tax deferral aspect of the policy.
All policy value must be allocated to the select and flexible investment options and the stable account, subject to specified allocation percentages as provided in the Rate Sheet Prospectus Supplement. You should consult with your financial professional to assist you in determining whether these investment options and required allocations are suited for your financial needs and risk tolerance.
Any amount of withdrawals in any rider year that are in excess of the rider withdrawal amount are excess withdrawals.
An excess withdrawal may impact the withdrawal base on a greater than dollar-for-dollar basis and may eliminate the benefit. See “Appendix Hypothetical Adjusted Withdrawals Guaranteed Lifetime Withdrawal Benefit Riders”.
Upon receiving due proof of death of the annuitant (or the death of the surviving spouse if the joint option is elected), the Transamerica Income EdgeSM rider terminates and all benefits thereunder cease.
You may terminate the rider by providing written notice to us requesting termination during the 30 days following the fifth rider anniversary or every fifth rider anniversary thereafter. See Termination section, below.
If your policy value reaches zero, the Company may require satisfactory evidence a person is alive if a payment is based on that person being alive. A notarized letter may be provided as satisfactory evidence a person is living.
We will not refund charges that have been paid up to the point of terminating the policy or receiving annuity payments.
Like all withdrawals, withdrawals up to the rider withdrawal amount, while this rider is in effect also:
reduce your policy value by the amount of the withdrawal;
reduce your base policy death benefit and other benefits by the adjusted withdrawal amount;
may be subject to surrender charges if the withdrawal is greater than the surrender charge free amount;
may be subject to income taxes and federal tax penalties (see TAX INFORMATION); and
may be limited or restricted under certain qualified policies. (see TAX INFORMATION Qualified Policies and TAX INFORMATION Optional Living Benefits)
Rider Withdrawal Amount. You can withdraw up to the rider withdrawal amount in any rider year (after attainment of the minimum benefit age) from your policy value without causing an excess withdrawal. See Withdrawal Base Adjustments below.
The rider withdrawal amount is zero if the annuitant (or the annuitant's spouse if younger and the joint life option is elected) has not attained the minimum benefit age of 59 on the rider date and remains zero until the first day of the rider year after the annuitant (or the annuitant's spouse if younger and the joint life option is elected) has attained the minimum benefit age. On the first day of the rider year after the annuitant (or the annuitant’s spouse if younger and the joint life option is elected) has attained the minimum benefit age the rider withdrawal amount is equal to the withdrawal base multiplied by the withdrawal percentage. See applicable Rate
69

 

Sheet Prospectus Supplement for additional information. Surrender charges may apply if your rider withdrawal amount exceeds your surrender charge free amount. (For riders issued prior to the date of this prospectus, see “Appendix Prior Allocation and Withdrawal Percentages” in the Statement of Additional Information, for your withdrawal percentage depending on when you purchased your rider.)
For qualified policies: If the plan participant (generally the annuitant) attains age 72 (or age 70½ if the Annuitant attained 70½ before 1/1/2020), the rider withdrawal amount for that rider year (and each subsequent rider year) is equal to the greater of:
the rider withdrawal amount described above; or
an amount equal to any minimum required distribution amount, if any. The minimum require distribution is calculated based on the rules established by the IRS. The minimum required distribution may only be used if all of the following are true:
a.  the policy to which this rider is attached is a tax-qualified policy for which the IRS minimum required distributions are required,
b.  the minimum required distributions do not start prior to the annuitant’s attained age of 72 (or age 70 ½ if the Annuitant attained 70½ before 1/1/2020),
c.  the minimum required distributions are based on either the Uniform Lifetime table or the Joint Life and Last Survivor Expectancy table,
d.  the minimum required distributions are based on age of the living annuitant. The minimum required distributions cannot be based on the age of someone who is deceased,
e.  the minimum required distributions are based only on the policy to which this rider is attached,
f.  the minimum required distributions are only for the current rider year. Amounts carried over from past rider years are not considered, and
g.  If any of the above are not true, then the minimum required distribution is equal to zero and it is not available as a rider withdrawal amount.
Only amounts calculated as set forth above can be used as the rider withdrawal amount. If the minimum required distribution amount (determined as set forth above) exceeds the rider withdrawal amount, the excess will not be treated as an excess withdrawal under the rider.
If your policy value reaches zero:
by means other than an excess withdrawal, then you cannot make premium payments and all other policy features, benefits and guarantees (except those provided by this rider) are terminated. In addition, we will, unless instructed otherwise, make payments using the current payment instructions on file with us equal to the rider withdrawal amount divided by the frequency of payments. If the younger of the annuitant or annuitant’s spouse has attained the minimum benefit age and a systematic payout option is not active at the time the policy value equals zero, a monthly payment will begin. If the minimum benefit age has not been attained, the monthly payment will begin on the rider anniversary following the attainment of the minimum benefit age. Once the payment amount and frequency are established, they cannot be changed and no additional withdrawals will be allowed. Furthermore, any remaining minimum required cash value will be paid on the later of the annuitant’s or annuitant’s spouse’s death.
due to an excess withdrawal, then your policy will terminate resulting in the termination of this rider. An excess withdrawal that does not cause your policy value to equal zero will not terminate the rider.
Please note:
If the rider is added prior to the annuitant (or the annuitant’s spouse if younger and the joint life option is elected) having attained the minimum benefit age, the rider withdrawal amount will be zero until the beginning of the rider year after the annuitant (or the annuitant’s spouse if younger and the joint life option is elected) has attained the minimum benefit age birthday, however, you will still be charged a rider fee prior to this time.
The rider year begins on the rider date and thereafter on each rider anniversary. Withdrawals requested for the upcoming rider year must be taken the day after each rider anniversary or later within the rider year. Any withdrawal taken on the rider anniversary date will count towards the previous rider year withdrawals.
You cannot carry over any portion of your rider withdrawal amount that is not withdrawn during a rider year for withdrawal in a future rider year. This means that if you do not take the entire rider withdrawal amount during a rider year, you cannot take more than the rider withdrawal amount in the next rider year and maintain the rider's guarantees.
Excess withdrawals may cause you to lose the benefit of the rider.
The select and flexible investment options may be changed by us in the future. Any changes to investment allocation requirements will not affect existing policy owners with an active rider.
70

 

Rate Sheet Prospectus Supplement
The withdrawal and fee percentages, as well as the required allocations are disclosed in Rate Sheet Prospectus Supplement. We periodically issue new Rate Sheet Prospectus Supplements that may reflect different withdrawal and fee percentages than the previous Rate Sheet Prospectus Supplements. All Rate Sheet Prospectus Supplements are also available on the EDGAR system at www.sec.gov (File Numbers 333-185573 for TLIC and 333-185574 for TFLIC). In order to receive the applicable withdrawal and fee percentages: (1) your application must be signed and received within the stated time period set forth in the applicable Rate Sheet Prospectus Supplement and (2) your application must be received and your policy must be funded within the stated time periods set forth in the applicable Rate Sheet Prospectus Supplement. Withdrawal and fee percentages, as well as required allocations reflected in a Rate Sheet Prospectus Supplement with an effective period that does not include the date you signed your application will not apply to your policy. You should not purchase this rider without first obtaining the applicable Rate Sheet Prospectus Supplement. You can contact us at www.transamerica.com to receive a Rate Sheet Prospectus Supplement applicable to you.
Transamerica Income EdgeSM Withdrawal Percentage
Withdrawal Percentage. We use the withdrawal percentage to calculate the rider withdrawal amount and the rider fee. The withdrawal percentage is determined by the annuitant’s age (or the annuitants spouse's age if younger and the joint life option is elected) and rider duration at the time of the first withdrawal taken on or after the rider anniversary immediately following the annuitant (or the annuitant's spouse if younger and the joint life option is elected) having attained the minimum benefit age.
The withdrawal percentage is disclosed in Rate Sheet Prospectus Supplement. All Rate Sheet Prospectus Supplements are also available on the EDGAR system at www.sec.gov (File Numbers 333-185573 for TLIC and 333-185574 for TFLIC). Unless the applicable Rate Sheet Prospectus Supplement provides otherwise, in order to receive the withdrawal percentage reflected in a Rate Sheet Prospectus Supplement:
your application must be signed within the time period disclosed in the Rate Sheet Prospectus Supplement;
we must receive your completed application within 7 calendar days from the date that the Rate Sheet Prospectus Supplement is no longer effective; and
the policy value must be funded within 60 calendar days from the date that the Rate Sheet Prospectus Supplement is no longer effective.
If any of these conditions are not met, your application will be considered not in good order for the current Rate Sheet Prospectus Supplement. If you decide to proceed with the purchase of the policy, additional paperwork may be required to issue the policy with the applicable rates in effect at that time. Withdrawal percentages reflected in a Rate Sheet Prospectus Supplement with an effective period that does not include the date you signed your application will not apply to your policy. You should not purchase this rider without first obtaining the applicable Rate Sheet Prospectus Supplement. You can contact us at www.transamerica.com to receive a Rate Sheet Prospectus Supplement applicable to you.
Please note, once established, the withdrawal percentage will not generally increase even though the annuitant’s age increases except in certain instances involving automatic step-ups. See Automatic Step Up section below and the applicable Rate Sheet Prospectus Supplement.
Transamerica Income EdgeSM Withdrawal Base
Withdrawal Base. We use the withdrawal base to calculate the rider withdrawal amount and the rider fee. The withdrawal base on the rider date is the policy value (if X-Share is elected, less any premium enhancements if the rider is added in the first policy year). During any rider year, the withdrawal base is equal to the withdrawal base on the rider date or most recent rider anniversary, plus subsequent premium payments, not including premium enhancement if the X-Share is elected, less subsequent withdrawal base adjustments due to excess withdrawals.
Please note:
We determine the withdrawal base solely to calculate the rider withdrawal amount and rider fee.
Your withdrawal base is not a cash value, a surrender value, or a death benefit. It is not available for withdrawal, it is not a minimum return for any subaccount, and it is not a guarantee of policy value.
Because the withdrawal base is generally equal to the policy value on the rider date, the rider withdrawal amount may be lower if you delay electing the rider and the policy value decreases before you elect the rider.
On each rider anniversary, the withdrawal base will equal the greatest of:
the current withdrawal base; and
the policy value on the current rider anniversary (see Automatic Step-Up below).
71

 

See “Appendix Hypothetical Example of Withdrawal Base Calculation Transamerica Income EdgeSM Rider” which illustrates the hypothetical example of the withdrawal base calculation.
Transamerica Income EdgeSM Automatic Step-Up
Automatic Step-Up. On each rider anniversary, the rider will receive an automatic step-up if the withdrawal base is equal to the policy value on the rider anniversary immediately after the withdrawal base reset on the rider anniversary. If the policy value is not greater than the current withdrawal base, then no automatic step-up will occur. The withdrawal percentage (as indicated in the Rate Sheet Prospectus Supplement) will also increase if you have crossed into another age band or rider year duration prior to the automatic step-up. Please note, the increase is part of the automatic step-up and if no automatic step-up occurs then there will be no withdrawal percentage increase.
On each rider anniversary, the rider fee percentage may increase (or decrease) at the time of any automatic step-up. The rider fee percentage will not exceed 0.75% from the current rider fee percentage in effect when you purchased the rider.
Automatic Step-Up Opt Out. Each time an automatic step-up results in a rider fee percentage increase, you have the option to reject the automatic step-up and reinstate the withdrawal base, withdrawal percentage, and rider fee percentage to their respective amounts immediately before the automatic step-up, provided that you do so within 30 days after the rider anniversary on which the automatic step-up occurred. Changes as a result of the automatic step-up feature will be reversed. We must receive your rejection (each time you elect to opt out), in good order, at our Administrative Office within the same 30 day period after the rider anniversary on which the automatic step-up occurred. You are not subject to fee increases for any Automatic Step-Up that you have opted out of. Opting out of one step-up does not operate as an opt-out of any future step-ups.
Transamerica Income EdgeSM Withdrawal Base Adjustments
Withdrawal Base Adjustments. Cumulative gross partial withdrawals up to the rider withdrawal amount in any rider year will not reduce the withdrawal base. Any amount of gross partial withdrawals in excess of the rider withdrawal amount in any rider year (“excess withdrawals”) will reduce the withdrawal base, however, by the greater of the dollar amount of the excess withdrawal (if the policy value is greater than the withdrawal base) or a pro rata amount (in proportion to the reduction in the policy value when the policy value is less than the withdrawal base), possibly to zero. If an excess withdrawal reduces the policy value to zero, this rider will terminate. Withdrawal base adjustments occur immediately following excess withdrawals. See “Appendix - Hypothetical Adjusted Withdrawals - Guaranteed Lifetime Withdrawal Benefit Riders” for examples showing the effect of hypothetical withdrawals in more detail, including an excess withdrawal that reduces the withdrawal base by a pro rata amount. The effect of an excess withdrawal is magnified if the policy value is less than the withdrawal base.
Please Note: You retain all responsibility for monitoring excess withdrawals. If you take regular or scheduled withdrawals please pay particular attention to any excess withdrawal because your regular or scheduled non-excess withdrawals may thereafter become excess withdrawals that reduce or eliminate your benefit on an accelerated basis.
Example. Assume you are the owner and annuitant and you make a single premium payment of $100,000 when you are 66 years old. Further assume that you do not make any withdrawals or additional premium payments, and no automatic step-ups occurred, but that after six years your policy value has declined to $90,000 solely because of negative investment performance. You could receive up to $6,000 each rider year for the rest of your life based on an assumed withdrawal percentage of 6.0% for the single life option multiplied by an assumed withdrawal base of $100,000 and assuming that:
you take your first withdrawal when you are age 72
you do not withdraw more than the rider withdrawal amount in any one year, and
there are no future automatic step-ups.
Example continued. Assume the same facts as above, but you withdraw $10,000 when you are 72 years old. That excess withdrawal decreases your future rider withdrawal amount to $5,714.
Because the withdrawal ($10,000) is in excess of the rider withdrawal amount ($6,000) it impacts the withdrawal base on a greater than dollar-for-dollar basis.
Adjusted Partial Withdrawal = Excess Withdrawal Amount * Withdrawal Base prior to the withdrawal / Policy Value after the Rider Withdrawal Amount but prior to the Excess Withdrawal Amount.
Excess withdrawal amount $10,000 - $6,000 = $4,000
Withdrawal base = $100,000
Policy value after the rider withdrawal amount but prior to the excess withdrawal amount $90,000 - $6,000 = $84,000
Adjusted partial withdrawal = $4,000 * $100,000 / $84,000 = $4,761.90
72

 

New withdrawal base $100,000 - $4,761.90 = $95,238.10
New rider withdrawal amount $95,238.10 * 6% = $5,714.29
See the “Appendix - Hypothetical Adjusted Withdrawals - Guaranteed Lifetime Withdrawal Benefit Riders” for examples showing the effect of hypothetical withdrawals in more detail.
Transamerica Income EdgeSM Required Allocations
If you elect this rider, a certain percentage of your policy value on the rider date must be allocated to the stable account, the select investment options and the flexible investment options, in accordance with the percentages specified in the Required Allocations for Premium Payments table contained in the Rate Sheet Prospectus Supplement. All Rate Sheet Prospectus Supplements are also available on the EDGAR system at www.sec.gov (File Numbers 333-185573 for TLIC and 333-185574 for TFLIC). After the rider date, the allocation of all subsequent premium payments made must also comply with the required allocations for premiums so long as this rider is effective.
In addition, if you elect this rider, any transfers to and from the select investment options and the flexible investment options must comply with the percentages specified in the Rate Sheet Prospectus Supplement in effect at the time you elect this rider. Any transfers to and from the select investment options and flexible investment options will be validated using the prior day’s policy values to ensure compliance with the required allocations for rebalancing at the time of the request. Transfer requests that do not comply with the required allocations for rebalancing will be deemed not in good order. Changes in policy values due to market movements on other dates will not be treated as a violation of the required allocations.
Transfers to and from the stable account (described below) are not permitted. Withdrawals from the stable account are not permitted until all other investment options are depleted of value. Withdrawals from the flexible investment options and select investment options will be deducted on a pro-rata basis. If you do not wish to maintain the applicable required allocation percentages, the rider must be terminated, subject to the rider termination restrictions and requirements, prior to making any transfer. The rider will terminate on the date we receive written notice from you requesting termination if such notice is received by us during the 30 days following the fifth rider anniversary or any fifth rider anniversary thereafter.
Enrollment in dollar cost averaging is not available while this rider is in effect.
The Stable Account. The stable account is a fixed account option under your policy. Premium payments allocated and amounts transferred to the stable account become part of our general account. Interests in the general account have not been registered under the Securities Act of 1933 (the “1933 Act”), nor is the general account registered as an investment company under the 1940 Act. Accordingly, neither the general account nor any interests therein are generally subject to the provisions of the 1933 or 1940 Acts. Disclosures relating to interests in the general account are, however, subject to certain generally applicable provisions of the federal securities laws relating to the accuracy of statements made in a registration statement.
Allocations applied to the stable account will be credited interest based on a fixed rate. The interest rates will be applied in increments of at least one year measured from each premium payment date and will automatically renew and remain in the stable account. The interest credited to the stable account will not be less than the guaranteed minimum effective annual interest rate shown on your policy (the “guaranteed minimum”). We determine credited rates, which are guaranteed for at least one year, in our sole discretion. You bear the risk that we will not credit interest greater than the guaranteed minimum.
Withdrawals, surrenders, or transfers (upon termination) from the stable account will not be subject to an excess interest adjustment.
Upon termination of the rider, all amounts in the stable account will be transferred to the money market subaccount available under your policy and no additional premium payments will be allowed into the stable account. Owners are permitted to provide instructions as to the allocation of the stable account proceeds contained in the money market subaccount to one or more subaccounts, but such instructions will not be effective prior to the business day after rider termination.
We guarantee that upon full surrender your cash value attributable to the fixed account will not be less than the amount required by the applicable state nonforfeiture law at the time the policy is issued.
Select and Flexible Investment Options. As described above, if you elect this rider, you must allocate a certain percentage of your premium payments and policy value to the available flexible investment options and select investment options. A complete listing of subaccounts designated as flexible investment options and select investment options appears in the “Appendix Transamerica Income EdgeSM - Investment Options”. You will be notified if there are changes made to the investment options within the designated group. Requiring that you allocate a certain percentage of your premium payments and policy value to the designated investment options, some of which invest in underlying funds that employ strategies that are intended to reduce the risk of loss and/or manage volatility, may reduce investment returns and may reduce the likelihood that we will be required to use our own assets to pay amounts due under this benefit.
73

 

Rebalancing. While this rider is effective, quarterly rebalancing is required and will take place at the end of each rider quarter on the same date your rider fee is deducted. If the day rebalancing takes place is not a business day, the value of the accumulation units redeemed or purchased due to rebalancing will be determined as of the next business day. We will automatically transfer amounts among subaccounts according to the most recent rebalancing allocation instructions on file that comply with the required allocations for rebalancing. On the rider date, your rebalancing allocation instructions will be established using a ratio of your current investment allocation instructions for new premium payments. Because the stable account is not included in the quarterly rebalancing process and whole percentages are required, it may be necessary for the Company to make adjustments (positive or negative) to the calculated rebalance allocation percentages to accommodate for rounding to the nearest whole percent. Adjustments needed will be applied to the select investment options and flexible investment options individually to ensure the requirements for each designated group are met. Any adjustments will first be made to the select or flexible investment option with the greatest allocation.
If more than one select or flexible investment option has the greatest percentage allocation, the adjustment will be divided equally among those select and/or flexible investment options with the greatest allocation. If the adjustment cannot be divided equally, we will make adjustments in alphabetical order to the select or flexible investment option(s) with the greatest percentage allocation. You will be notified in writing of the calculated rebalance allocation percentages prior to the first quarter rebalancing. You will be notified in writing, at rider issue, that the required rebalance has been set up. You may request changes to your rebalancing allocation instructions before the prior instructions are implemented while this rider remains effective as long as they comply with the required allocations for rebalancing and we receive notice of your request in good order prior to close of the NYSE on the day the rebalancing is processed. Rebalancing will not cease upon the request of any transfer.
See “Appendix Transamerica Income EdgeSM Rebalancing Examples” which illustrates the initial calculation of rebalancing allocation percentages as well as the rebalancing process.
Please note:
If you do not wish to maintain the required allocations, the rider must be terminated, subject to the rider termination restrictions and requirements, prior to making any transfer. (See, Transamerica Income EdgeSM Rider Termination, below.)
We can change the list of designated flexible and select investment groups at any time. Any changes to investment allocation requirements will not affect policy owners with an active the rider.
If an underlying fund portfolio informs us that a portfolio will be liquidated or reorganized, we can eliminate the corresponding select or flexible investment option. If this occurs, you will be required to reallocate values in the affected investment option to other flexible and select investment options in order to meet the allocation requirements. We will provide notice to you if a select or flexible investment option will be eliminated and reallocation is required. If you do not provide us with new instructions in the time specified in our notice, we will move your money in the affected option to the TA Aegon Government Money Market to the extent permitted by applicable law.
Transamerica Income EdgeSM - Joint Life Option
If you elect the Transamerica Income EdgeSM rider, then you can also elect to postpone termination of the rider until the later of the annuitant’s or annuitant’s spouse’s death (only if the annuitant’s spouse is eligible to and elects to continue the policy, see TAX INFORMATION - Tax Status of a Nonqualified Policy - Distribution Requirements). If you elect the Joint Life option, then the withdrawal percentage used to calculate the rider withdrawal amount is lower under the single life option. This option may not be permitted in the case of certain non-natural owners.
Please note: If you elect this option:
The withdrawal percentage for each “age at the time of the first withdrawal” is lower if you elect the single life option.
The rider fee may be greater if this option is elected.
The annuitant's spouse (or in certain instances a non-natural entity acting for the benefit of the annuitant's spouse) must be either a joint owner along with the annuitant or the sole primary beneficiary (and there is no joint owner). (Please see Spousal Continuation section for more detail regarding annuitant's spouse).
A former spouse of the annuitant cannot continue to keep the policy in force if no longer married to the annuitant at the time of the annuitant's death. In that event, the rider will terminate and no additional withdrawals under the rider will be permitted.
The annuitant’s spouse for purposes of this rider cannot be changed to a new spouse.
The rider withdrawal percentage is based on the age of the younger of the annuitant and annuitant’s spouse.
74

 

Transamerica Income EdgeSM Rider Fees
Transamerica Income EdgeSM Rider Fee. The rider fee is deducted at the end of each successive rider quarter, on the same day of the month as the rider date. If a day does not exist in a given month, the first day of the following month will be used. If a rider fee is deducted from a subaccount on a day which is not a business day, the value of accumulation units redeemed will be determined as of the next business day. The rider fee is calculated and stored at issue and at each subsequent rider quarter for the upcoming quarter. The rider fee will be adjusted for any premium additions and excess withdrawals. It will be deducted automatically from the flexible investment options and the select investment options on a pro rata basis at the end of each rider quarter. After those investment options are depleted of value, the rider fee will be deducted from the stable account.
Your rider fee may increase (or decrease) at the time of any automatic step-up. See Automatic Step-Up section. The rider fee percentage will not exceed 0.75% from the current rider fee percentage in effect when you purchased the rider. The current rider fee will be disclosed in a Rate Sheet Prospectus Supplement. All Rate Sheet Prospectus Supplements are also available on the EDGAR system at www.sec.gov (File Numbers 333-185573 for TLIC and 333-185574 for TFLIC).
In order for the fee disclosed on the applicable Rate Sheet Prospectus Supplement to apply: (1) your application must be signed within the stated time period set forth in the applicable Rate Sheet Prospectus Supplement and (2) your application must be received and your policy must be funded within the stated time periods set forth in the applicable Rate Sheet Prospectus Supplement. Rider fees reflected in a Rate Sheet Prospectus Supplement with an effective period that does not include the date you signed your application will not apply to your policy. You should not purchase this rider without first obtaining the applicable Rate Sheet Prospectus Supplement. You can contact us at www.transamerica.com to receive a Rate Sheet Prospectus Supplement applicable to you.
On an annual basis, in general terms, the rider fee is the rider fee percentage times the withdrawal base. Specifically, the quarterly fee is calculated by multiplying (A) by (B) by (C), where:
(A) is the withdrawal base;
(B) is the rider fee percentage; and
(C) is the number of days in the rider quarter divided by the total number of days in the applicable rider year.
The following example uses these assumed values: Initial Premium = $100,000; Withdrawal Base = $100,000; Rider Fee percentage = 1.40%; and 91 total days in the rider quarter.
Example 1: Calculation at rider issue for first quarter rider fee. The rider fee is:
= 100,000*0.0140*(91/365)
= 1,400*(91/365)
= $349.04
A portion of the rider fee will also be assessed upon full surrender of the policy or other termination of the rider by adjusting the quarterly fee based on the number of days remaining until the end of the next rider quarter and ending on the date of termination.
On each rider anniversary the rider fee percentage may increase at the time of an automatic step-up. See Automatic Step-Up section. The rider fee percentage will not exceed 0.75% from the current rider fee percentage in effect when you purchased the rider. The current rider fee will be disclosed in a Rate Sheet Prospectus Supplement. All Rate Sheet Prospectus Supplements are also available on the EDGAR system at www.sec.gov (File Numbers 333-185573 for TLIC and 333-185574 for TFLIC). Please contact your financial intermediary or call our Administrative Office to determine whether the Rate Sheet Prospectus Supplement has been amended. Each time an automatic step-up results in a rider fee percentage increase, you will have the option to reject the automatic step-up and reinstate the withdrawal base and rider fee percentage to their respective amounts immediately before the automatic step-up (adjusted for any subsequent premium payments or withdrawals), provided that you do so within 30 calendar days after the rider anniversary on which the automatic step-up occurred. We must receive your rejection, in good order, at our Administrative Office within the 30 day period after the rider anniversary on which the automatic step-up occurred.
Please note regarding the rider fee:
Because the rider fee is a percentage of the withdrawal base, it could be a much higher percentage of your policy value, particularly in the event that your policy value decreases significantly.
Because the rider fee is a percentage of the withdrawal base, the amount of the rider fee we deduct will increase if the withdrawal base increases (although the percentage(s) may remain the same).
75

 

Rider Fee Adjustment for Premium Payments and Excess Withdrawals. A rider fee adjustment will be calculated for subsequent premium payments and excess withdrawals because these events will change the withdrawal base. The rider fee adjustment may be positive or negative and will be added to or subtracted from the rider fee to be collected.
The following example uses these assumed values: All initial values as in Example 1; Subsequent Premium = $10,000; and 20 remaining days in the rider quarter.
Example 2: Calculation for first quarter rider fee adjustment for a subsequent premium. The fee adjustment is:
= 10,000*0.0140*(20/365)
= 140*(20/365)
= $7.67
Total fee assessed at the end of the first rider quarter (assuming no further rider fee adjustments):
= $7.67 + $349.04
= $356.71
The following two examples use assumed fees and values. The assumed rider year is not a leap year.
Example 3: Calculation for second quarter fee at beginning of second rider quarter assuming withdrawal base of $110,000 and a fee percentage of 1.40%.
= 110,000*0.0140*(91/365)
= 1,540*(91/365)
= $383.95
Example 4: Calculation for second quarter fee and an excess withdrawal that results in a pro-rata reduction in the withdrawal base. Assuming beginning values as in example 3, plus adjustment for gross partial withdrawal of $10,000 taken with 40 days remaining in the second rider quarter. Assumes withdrawal percentage of 5% of policy value of $93,500 prior to the transaction and change in withdrawal base as follows:
Rider Withdrawal Amount (RWA) = Withdrawal Base * Withdrawal Percentage = $110,000 * .05 = $5,500
Excess Withdrawal = Difference between assumed withdrawal amount and RWA = $10,000 - $5,500 = $4,500
Withdrawal Base Adjustment = Maximum of Excess Withdrawal and Pro-Rata Withdrawal Amount (Excess Withdrawal * Withdrawal Base prior to withdrawal/Policy Value after RWA has been withdrawn but before excess withdrawal) = Maximum of $4,500 * $110,000/ ($93,500 - $5,500)) = Maximum of $4,500 and $5,625 = $5,625
Fee adjustment as follows:
= $-5,625 * 0.0140 * (40/365)
= $-78.75 * (40/365)
= $-8.63
The total fee assessed at the end of the second rider quarter (assuming no further rider fee adjustments):
= $383.95 - $8.63
= $375.32
The new withdrawal base = $110,000 - $5,625 = $104,375
Transamerica Income EdgeSM Rider - Issue Requirements
We will not issue the Transamerica Income EdgeSM rider if:
the annuitant is age 86 or older (lower if required by state law);
the annuitant is not an owner (except in the case of non-natural owners);
there are more than two owners; and
the joint life option is elected, the annuitant’s spouse is 86 or older (lower if required by state law)
the annuitant’s spouse is not a joint owner along with the annuitant; or the annuitant’s spouse is not the sole primary beneficiary (and there is no joint owner).
The use of joint life option may not be permitted in the case of certain non-natural owners.
Transamerica Income EdgeSM Rider - Termination
The Transamerica Income EdgeSM rider will terminate upon the earliest of the following:
the date the policy to which this rider is attached terminates;
the date of a change in ownership or assignment which violates the owner and annuitant relationship requirements as contained in the rider;
76

 

prior to your policy value reaching zero, the date on which we receive in good order, required information to process a death claim for the annuitant (or if the joint life option is elected, the later of the annuitant’s or annuitant’s spouse’
on or after your policy value equals zero, upon annuitant’s death (or if the joint life option is elected, the later of the annuitant’s or annuitant’s spouse’s death);
the date of annuitization (however, if you have reached your maximum annuity commencement date you may choose an annuitization option which guarantees you lifetime payments in an amount equal to your rider withdrawal amount);
the date an excess withdrawal reduces your policy value to zero; or
the date we receive written notice from you requesting termination if such notice is received by us during the 30 days following the fifth rider anniversary or any fifth rider anniversary thereafter.
Please note: This rider terminates upon annuitization and there is a maximum annuity commencement date at which time your policy will be annuitized according to its terms. However, if you have reached your maximum annuity commencement date, we will allow you to annuitize your policy and elect to receive lifetime annuity payments which are at least equal to your rider withdrawal amount.
OTHER INFORMATION
State Variations
The following section describes modifications to this prospectus required by one or more state insurance departments as of the date of this prospectus. Unless otherwise noted, variations apply to all forms of policies we issue. References to certain state's variations do not imply that we actually offer policies in each such state. These variations are subject to change without notice and additional variations may be imposed as specific states approve new riders.
Arizona. Owners age 65 and above have a 30 day right to cancel. If canceled, the amount returned will include any fees and charges.
California. The policy may be canceled by returning the policy. A refund will be paid within 30 days from the date notice of cancellation was received and refund will include any fees or charges. Owners age 60 or above have the option to elect immediate investment in investment options of their choice, and receive policy value if they cancel; or, they may allocate the initial premium payment to the money market portfolio for 35 calendar days at the end of which the policy value is moved to the investment options of their choice, and they would receive return of premium if they cancel. Owners of the Transamerica Income EdgeSM rider, age 60 or above have the option to elect immediate investment consistent with the allocations permitted in the applicable Rate Sheet Prospectus Supplement, or, they may allocate the initial premium payment to the stable account as permitted in the applicable Rate Sheet Prospectus Supplement and the remaining premium to the money market portfolio for 35 calendar days (unless the owner specifies that initial premium should be allocated to the underlying Subaccount(s)) at the end of which the policy value is moved to the investment options of their choice consistent with the allocations permitted in the applicable Rate Sheet Prospectus Supplement. The Nursing Care and Terminal Condition and the Unemployment Waivers are not available. The Income EnhancementSM is not available under the Retirement Income Choice® 1.6 rider. Restrictions on ownership change and assignments are not permitted. The fixed account is not available.
Connecticut. During the right to cancel period, prior to delivery of the policy, the owner will receive return of premium. The Unemployment Waiver is not available. There is no excess interest adjustment upon annuitization. Premium enhancement recapture only allowed under right to cancel period. The Nursing Care and Terminal Condition Waiver is not available with X-Share. Service charge cannot be assessed at time of surrender. Transfer restrictions apply if more than one transfer is made in a 30 day period. The Income EnhancementSM is not available under the Retirement Income Choice® 1.6 rider. The Retirement Income Max®, Retirement Income Choice® 1.6 and Transamerica Income EdgeSM riders will not terminate for unapproved ownership changes and assignments, however, we have the right to reject certain ownership changes and assignments involving institutional investors, settlement companies or other similar organizations.
Florida. Owners have a 21 day right to cancel period and will receive return of premium. The Unemployment Waiver is not available. Excess interest adjustment is not applied upon annuitization or death. The annuity commencement date is not allowed until after the first policy year. The Retirement Income Max® rider will terminate if the policy to which this rider is attached has an ownership change or the policy is assigned. The Transamerica Income EdgeSM rider will not terminate due to a misstatement of age.
Montana. The unemployment waiver is not available. Premium enhancement recapture does not include unemployment. The death benefit must be paid within 60 days and any interest due after 30 days.
77

 

New York. Under the right to cancel provision the premium payment allocated to the fixed account, if any, plus the policy value in the separate account, if any, including any fees and charges is returned. If the policy is a replacement, the right to cancel period is extended to 60 days. Additional Death DistributionSM rider, Additional Death Distribution+SM rider and the Income EnhancementSM under the Retirement Income Choice® 1.6 rider, the Unemployment Waiver and telephone transactions are not available. There is no excess interest adjustment. Premium enhancement recapture is not available with death or annuitization. The death benefit payable during the accumulation phase is the greater of policy value or guaranteed minimum death benefit, if any. The policy value is used upon annuitization. The annuity commencement date cannot be earlier than the first policy anniversary. Guaranteed Principal SolutionSM, Retirement Income Max® and Retirement Income Choice® 1.6 rider fees cannot be deducted from the fixed account if available. Restrictions on ownership change and assignments are not permitted. Transamerica Income EdgeSM rider fees cannot be deducted from the stable account.
North Dakota. Right to cancel period is 20 days.
Oregon. The Retirement Income Choice® 1.6 rider will not terminate upon assignment or ownership changes.
Washington. Retirement Income Choice® 1.6 designated funds excludes fixed account and does not allow funds to be allocated to the Dollar Cost Averaging fixed account. The Guaranteed Principal SolutionSM rider fee cannot be deducted from the fixed account.
Ownership
You, as owner of the policy, exercise all rights under the policy. You can generally change the owner at any time by notifying us in writing at our Administrative Office. If we do not have an originating signature or guaranteed signature on file or if the Company suspects fraud, we may require a notarized signature. There may be limitations on your ability to change the ownership of a qualified policy. An ownership change may be a taxable event.
Beneficiary
The beneficiary designation will remain in effect until changed. The owner may change the designated beneficiary by sending us written notice. The beneficiary's consent to such change is not required unless the beneficiary was irrevocably designated or law requires consent. (If an irrevocable beneficiary dies, the owner may then designate a new beneficiary.) We will not be liable for any payment made before the written notice is received in our Administrative Office. If more than one beneficiary is designated, and the owner fails to specify their interests, they will share equally. If, upon the death of the annuitant, there is a surviving owner(s), then the surviving owner(s) automatically takes the place of any beneficiary designation.
Right to Cancel Period
You may return your policy for a refund, but only if you return it within a prescribed period, which is generally 10 days after you receive the policy (for replacements the right to cancel period is generally 30 days), or whatever longer time may be required by state law. The amount of the refund will generally be the premiums paid plus or minus accumulated gains or losses in the separate account. You bear the risk of any decline in policy value during the right to cancel period. However, if state law requires, we will refund your original premium payment(s), or surrender value, if greater. We will pay the refund within seven days after we receive in good order within the applicable period at our Administrative Office, written notice of cancellation and the returned policy. The policy will then be deemed void. If you selected the X-Share, the amount of the premium enhancement may be recaptured.
Assignment
You can also generally assign the policy any time during your lifetime. We will not be bound by the assignment until we receive written notice of the assignment in good order at our Administrative Office and approve it. We reserve the right, except to the extent prohibited by applicable laws, regulations, or actions of the State insurance commissioner, to require that an assignment will be effective only upon acceptance by us, and to refuse assignments or transfers at any time on a non-discriminatory basis. We will not be liable for any payment or other action we take in accordance with the policy before we approve the assignment. There may be limitations on your ability to assign a qualified policy. An assignment may have tax consequences.
Termination for Low Value
If a withdrawal or fee (including an optional rider fee, administrative fee, or owner transaction fee) reduces your cash value below the minimum specified in your policy, we reserve the right to terminate your policy and send you a full distribution of your remaining cash value. All benefits associated with your annuity policy will be terminated. Federal law may impose restrictions on our right to terminate certain qualified policies. We do not currently anticipate exercising this right if you have certain optional benefits, however, we reserve the right to do so.
78

 

Sending Forms and Transaction Requests in Good Order
We cannot process your requests for transactions relating to the policy until they are received in good order. “Good order” means the actual receipt of the instructions relating to the requested transaction in writing (or, when appropriate, by telephone or electronically), along with all forms, information and supporting legal documentation necessary to effect the transaction. This information and documentation generally includes, to the extent applicable to the transaction: your completed application; the policy number; the transaction amount (in dollars or percentage terms); the names and allocations to and/or from the subaccounts affected by the requested transaction; the dated signatures of all owners (exactly as registered on the Policy) if necessary; Social Security Number or Taxpayer I.D.; and any other information or supporting documentation that we may require, including any spousal or joint owner's consents. With respect to purchase requests, “good order” also generally includes receipt of sufficient funds to effect the purchase. We may, in our sole discretion, determine whether any particular transaction request is in good order, and we reserve the right to change or waive any good order requirements at any time.
“Received” or receipt in good order generally means that everything necessary must be received by us, at our Administrative Office specified in the Glossary of Terms. We reserve the right to reject electronic transactions that do not meet our requirements.
Regulatory Modifications to Policy
We reserve the right to amend the policy or any riders attached thereto as necessary to comply with specific direction provided by state or federal regulators, through change of law, rule, regulation, bulletin, regulatory directives or agreements.
Certain Offers
From time to time, we have (and we may again) offered you some form of payment or incentive in return for terminating or modifying certain guaranteed benefits.
When we make an offer, we may vary the offer amount, up or down, among the same group of policy owners based on certain criteria such as account value, the difference between account value and any applicable benefit base, investment allocations and the amount and type of withdrawals taken. For example, for guaranteed benefits that have benefit bases that can be reduced on either a pro rata or dollar-for-dollar basis depending on the amount of withdrawals taken, we may consider whether you have taken any withdrawal that has caused a pro rata reduction in your benefit base, as opposed to a dollar-for-dollar reduction. Also, we may increase or decrease offer amounts from offer to offer. In other words, we may make an offer to a group of policy owners based on an offer amount, and, in the future, make another offer based on a higher or lower offer amount to the remaining policy owners in the same group.
If you accept an offer that requires you to terminate a guaranteed benefit and you retain your policy, we will no longer charge you for the benefit, and you will not be eligible for any future offers related to that type of guaranteed benefit, even if such future offer would have included a greater offer amount or different payment or incentive.
We may also make an offer to you to exchange an existing rider for a different rider.
Mixed and Shared Funding
The underlying fund portfolios may serve as investment vehicles for variable life insurance policies, variable annuity policies and retirement plans (“mixed funding”) and shares of the underlying fund portfolios also may be sold to separate accounts of other insurance companies (“shared funding”). While we currently do not foresee any disadvantages to owners and participants arising from either mixed or shared funding, it is possible that the interests of owners of various policies and/or participants in various plans for which the underlying fund portfolios serve as investments might at some time be in conflict. We and each underlying fund portfolio’s Board of Directors intend to monitor events in order to identify any material conflicts and to determine what action, if any, to take. Such action could include the sale of underlying fund portfolio shares by one or more of the separate accounts, which could have adverse consequences. Such action could also include a decision that separate funds should be established for variable life and variable annuity separate accounts. In such an event, we would bear the attendant expenses, but owners and plan participants would no longer have the economies of scale resulting from a larger combined fund. Please read the prospectuses for the underlying fund portfolios, which discuss the underlying fund portfolios’ risks regarding mixed and shared funding, as applicable. Please see Voting Rights section below for how shares held by the Company would be voted.
Exchanges and/or Reinstatements
You can generally exchange a nonqualified annuity policy for another in a “tax-free exchange” under Section 1035 of the Internal Revenue Code or transfer qualified policies directly to another life insurance company as a “trustee-to-trustee transfer”. Before making an exchange or transfer, you should compare both annuities carefully. Remember that if you exchange or transfer another annuity for the one described in this prospectus, then you may pay a surrender charge on the other annuity, and there may be a new surrender
79

 

charge period under this annuity and other charges may be higher (or lower) and the benefits under this annuity may be different. You should not exchange or transfer another annuity for this one unless you determine, after knowing all the facts, that the exchange or transfer is in your best interest and not just better for the person trying to sell you this policy (that person will generally earn a commission if you buy this policy through an exchange, transfer or otherwise).
You may ask us to reinstate your policy after such an exchange, transfer, withdrawal or surrender and in certain limited circumstances we will allow you to do so by returning the same total dollar amount of funds distributed to the applicable investment options. The dollar amount will be used to purchase new accumulation units at the then current price. In the event any subaccount previously invested in is closed and we don’t receive additional instructions, funds will be reallocated to the remaining available investment options according to the investment allocation instructions you previously provided. Because of changes in market value, your new accumulation units may be worth more or less than the units you previously owned. Generally for non-qualified annuity reinstatements, unless you return the original company check, if a portion of the prior withdrawal was taxable, we are required to report the taxable amount from the distribution even though the funds have been reinstated. The cost basis will be adjusted accordingly. The taxable amount will be reported on Form 1099-R which you will receive in January of the year following the distribution. Qualified annuity reinstatements may be subject to the same tax reporting requirements. We recommend that you consult a tax professional to explain the possible tax consequences of reinstatements.
Voting Rights
To the extent required by law, we will vote all shares of the underlying fund portfolios held in the separate account in accordance with instructions we receive from you and/or other individuals that have voting interests in the portfolios. We will send you and/or other individuals requests for instructions on how to vote those shares. When we receive those instructions, we will vote all of the shares in proportion to those instructions. Accordingly, it is possible for a small number of owners (assuming there is a quorum) to determine the outcome of a vote, especially if they have large policy values. If, however, we determine that we are permitted to vote the shares in our own right, we may do so. Shares owned by the insurance company and its affiliates will also be proportionately voted.
Each person having a voting interest will receive proxy material, reports, and other materials relating to the appropriate portfolio.
Abandoned or Unclaimed Property
Every state has unclaimed property laws that generally provide for escheatment to the state of unclaimed property (including proceeds of annuity, life and other insurance policies) under various circumstances. In addition to the state unclaimed property laws, we may be required to escheat property pursuant to regulatory demand, finding, agreement or settlement. To help prevent such escheatment, it is important that you keep your contact and other information on file with us up to date, including the names, contact information and identifying information for owners, insureds, annuitants, beneficiaries and other payees. Such updates should be communicated in a form and manner satisfactory to us.
Legal Proceedings
We, like other life insurance companies, are subject to regulatory and legal proceedings, in the ordinary course of our business. Such legal and regulatory matters include proceedings specific to us and other proceedings generally applicable to business practices in the industry in which we operate. In some lawsuits and regulatory proceedings involving insurers, substantial damages have been sought and/or material settlement payments have been made. Although the outcome of any litigation or regulatory proceeding cannot be predicted with certainty, at the present time, we believe that there are no pending or threatened proceedings or lawsuits that are likely to have a material adverse impact on the separate account, on TCI's ability to perform under its principal underwriting agreement, or on our ability to meet our obligations under the policy.
Business Continuity
Our business operations maybe adversely affected by volatile natural and man-made disasters, including (but not limited to) hurricanes, earthquakes, terrorism, civil unrest, military action, fires and explosions, pandemic diseases, and other catastrophes (“Catastrophic Events”). Over the past several years, changing weather patterns and climatic conditions have added to the unpredictability and frequency of natural disasters in certain parts of the world. Such uncertainty as to future trends and exposure may lead to financial losses to our businesses. Furthermore, Catastrophic Events may disrupt our operations and result in the loss of, or restricted access to, property and information about Transamerica and its clients. Such events may also impact the availability and capacity of our key personnel. If our business continuity plans have not included effective contingencies for Catastrophic Events, we may experience business disruption, damage to corporate reputation, and damage to financial condition for a prolonged period of time.
80

 

Cyber Security
Our operations support complex transactions and are highly dependent on the proper functioning of information technology and communication systems. Any failure of our information technology or communications systems may result in a material adverse effect on our results of operations and corporate reputation.
Any failure of or gap in the systems and processes necessary to support complex transactions and avoid systems failure, fraud, information security failures, processing errors, cyber intrusion, loss of data and breaches of regulation may lead to a materially adverse effect on our results of operations and corporate reputation. In addition, we must commit significant resources to maintain and enhance its existing systems in order to keep pace with applicable regulatory requirements, industry standards and customer preferences. If we fail to maintain secure and well-functioning information systems, we may not be able to rely on information for product pricing, compliance obligations, risk management and underwriting decisions. In addition, we cannot assure investors or consumers that interruptions, failures or breaches in security of these processes and systems will not occur, or if they do occur, that they can be timely detected and remediated. The occurrence of any of these events may have a materially adverse effect on our businesses, results of operations and financial condition.
A computer system failure or security breach may disrupt our business, damage our reputation and adversely affect our results of operations, financial condition and cash flows.
We rely heavily on computer and information systems and internet and network connectivity to conduct a large portion of our business operations. This includes the need to securely store, process, transmit and dispose of confidential information, including personal information, through a number of complex systems. In many cases this also includes transmission and processing to or through commercial customers, business partners and third-party service providers. The introduction of new technologies, computer system failures, cyber-crime attacks or security or data privacy breaches may materially disrupt our business operations, damage our reputation, result in regulatory and litigation exposure, investigation and remediation costs, and materially and adversely affect our results of operations, financial condition and cash flows.
The information security risk that we face includes the risk of malicious outside forces using public networks and other methods, including social engineering and the exploitation of targeted offline processes, to attack our systems and information. It also includes inside threats, both malicious and accidental. For example, human error, unauthorized user activity and lack of sufficiently automated processing can result in improper information exposure or use. We also face risk in this area due to its reliance in many cases on third-party systems, all of which may face cyber and information security risks of their own. Third-party administrators or distribution partners used by us or our affiliates may not adequately secure their own information systems and networks, or may not adequately keep pace with the dynamic changes in this area. Potential bad actors that target us and our applicable third parties may include, but are not limited to, criminal organizations, foreign government bodies, political factions, and others.
In recent years information security risk has increased sharply due to a number of developments in how information systems are used by companies such as us, but also by society in general. Threats have increased as criminals and other bad actors become more organized and employ more sophisticated techniques. At the same time companies increasingly make information systems and data available through the internet, mobile devices or other network connections to customers, employees and business partners, thereby expanding the attack surface that bad actors can exploit.
Large, global financial institutions such as us have been, and will continue to be subject to information security attacks for the foreseeable future. The nature of these attacks will also continue to be unpredictable, and in many cases may arise from circumstances that are beyond our control. If we fail to adequately invest in defensive infrastructure, timely response capabilities, technology and processes or to effectively execute against its information security strategy, it may suffer material adverse consequences.
To date the highest impact information security incidents that we have experienced are believed to have been the result of e-mail phishing attacks targeted at our business partners and commercial customers. This in turn led to unauthorized use of valid our website credentials to engage in fraudulent transactions and improper data exfiltration. Additionally, we have also faced other types of attacks, including but not limited to other types of phishing attacks and distributed denial of service (DDoS) attacks, as well as certain limited cases of unauthorized internal user activity, including activity between other units of Aegon. Although to our knowledge these events have thus far not been material in nature, our management recognizes the need to establish and maintain adequate information security systems that are capable of addressing the possibility of these types of attacks, as well as for the possibility of more significant and sophisticated information security attacks, in the future. There is no guarantee that the measures that we take will be sufficient to stop all types of attacks or mitigate all types of information security or data privacy risks.
We maintain cyber liability insurance to help decrease the impact of cyber-attacks and information security events, subject to the terms and conditions of the policy, however such insurance may not be sufficient to cover all applicable losses that we may suffer.
81

 

A breach of data privacy or security obligations may disrupt our business, damage our reputation and adversely affect financial conditions and results of operations.
Pursuant to applicable laws, various government agencies and independent administrative bodies have established numerous rules protecting the privacy and security of personal information and other confidential information held by us. For example, our businesses are subject to laws and regulations enacted by U.S. federal and state governments, including various regulatory organizations relating to the privacy and/or security of the information of customers, employees or others. These laws, among other things, increased compliance obligations, impacted our businesses’ collection, processing and retention of personal data, reporting of data breaches, and provide for penalties for non-compliance. As an examples the New York Department of Finance Services (NYDFS), pursuant to its cybersecurity regulation, requires financial institutions regulated by the NYDFS, including certain of our entities, to, among other things, satisfy an extensive set of minimum cyber security requirements, including but not limited to governance, management, reporting, policy, technology and control requirements. Numerous other U.S. laws also impose various information security and privacy related obligations with respect to various Company affiliates operating in the U.S., including but not limited to the Gramm-Leach-Bliley Act and related state laws (GLBA), the California Consumer Privacy Act (CCPA) and the Health Insurance Portability and Accountability Act (HIPAA), among many others. Other legislators and regulators with jurisdiction over our businesses are considering, or have already enacted, enhanced information security risk management and privacy rules and regulations. A number of our entities and affiliates are also subject to contractual restrictions with respect to the information of our clients and business partners. The Company, and numerous of its, employees and business partners have access to, and routinely process, the personal information of consumers and employees. We rely on various processes and controls to protect the confidentiality, integrity and availability of personal information and other confidential information that is accessible to, or in the possession of, us, our systems, employees and business partners. It is possible that an employee, business partner or system could, intentionally or unintentionally, inappropriately disclose or misuse personal or confidential information. Our data or data in our possession could also be the subject of an unauthorized information security attack. If we fail to maintain adequate processes and controls or if we or our business partners fail to comply with relevant laws and regulations, policies and procedures, misappropriation or intentional or unintentional inappropriate disclosure or misuse of personal information or other confidential information could occur. Such control inadequacies or non-compliance could cause disrupted operations and misstated or unreliable financial data, materially damage our reputation or lead to increased regulatory scrutiny or civil or criminal penalties or litigation, which, in turn, could have a material adverse effect on our business, financial condition and results of operations. In addition, we analyze personal information and customer data to better manage our business, subject to applicable laws and regulations and other restrictions. It is possible that additional regulatory or other restrictions regarding the use of such techniques may be imposed. Additional privacy and information security obligations have been imposed by various governments with jurisdiction over the Company or its affiliates in recent years, and more such obligations are likely to be imposed in the near future across our operations. Such restrictions and obligations could have material impacts on our business, financial conditions and/or results of operations.
For a complete description regarding Transamerica’s policies for its websites, including the Privacy Policy and Terms of Use for such websites, please visit: www.transamerica.com/individual/privacy-policy and www.transamerica.com/individual/terms-of-use.
Information About Us
We are engaged in the sale of life and health insurance and annuity policies. Transamerica Life Insurance Company was incorporated under the laws of the State of Iowa on April 19, 1961 as NN Investors Life Insurance Company Inc., and is licensed in all states except New York and the District of Columbia, Guam, Puerto Rico, and the U.S. Virgin Islands. Transamerica Financial Life Insurance Company was incorporated under the laws of the State of New York on October 3, 1947 and is licensed in all states and the District of Columbia. We are a wholly-owned indirect subsidiary of Transamerica Corporation which conducts most of its operations through subsidiary companies engaged in the insurance business or in providing non-insurance financial services. All of the stock of Transamerica Corporation is indirectly owned by Aegon N.V. of The Netherlands, the securities of which are publicly traded. Aegon N.V., a holding company, conducts its business through subsidiary companies engaged primarily in the insurance business.
All obligations arising under the policies, including the promise to make annuity payments, are general corporate obligations of ours and subject to our claims paying ability. Accordingly, no financial institution, brokerage firm or insurance agency is responsible for our financial obligations arising under the policies.
Financial Condition
We pay benefits under Your policy from our general account assets and/or from Your Policy Value held in the Separate Account. It is important that You understand that payments of the benefits are not assured and depend upon certain factors discussed below.
82

 

Assets in the Separate Account. You assume all of the investment risk for Your Policy Value that is allocated to the Subaccounts of the Separate Account. Your Policy Value in those Subaccounts constitutes a portion of the assets of the Separate Account. These assets are segregated and insulated from our general account, and may not be charged with liabilities arising from any other business that we may conduct.
Assets in the General Account. You also may be permitted to make allocations to guaranteed period options of the fixed account, which are supported by the assets in our general account. Any guarantees under a policy that exceed policy value, such as those associated with any lifetime withdrawal benefit riders and any optional death benefits, are paid from our general account (and not the separate account). Therefore, any amounts that we may be obligated to pay under the policy in excess of Policy Value are subject to our financial strength and claims-paying ability and our long-term ability to make such payments. The assets of the Separate Account, however, are also available to cover the liabilities of our general account, but only to the extent that the Separate Account assets exceed the Separate Account liabilities arising under the policies supported by it.
We issue other types of insurance policies and financial products as well, and we also pay our obligations under these products from our assets in the general account.
As an insurance company, we are required by state insurance regulation to hold a specified amount of reserves in order to meet all the contractual obligations of our general account. In order to meet our claims-paying obligation we monitor our reserves so that we hold sufficient amounts to cover actual or expected policy and claims payments. In addition, we hedge our investments in our general account, and may require purchasers of certain of the variable insurance products that we offer to allocate premium payments and Policy Value in accordance with specified investment requirements. However, it is important to note that there is no guarantee that we will always be able to meet our claims-paying obligations, and that there are risks to purchasing any insurance product.
State insurance regulators also require insurance companies to maintain a minimum amount of capital, which acts as a cushion in the event that the insurer suffers a financial impairment, based on the inherent risks in the insurer’s operations. These risks include those associated with losses that we may incur as the result of defaults on the payment of interest or principal on our general account assets, which include bonds, mortgages, general real estate investments, and stocks, as well as the loss in market value of these investments. We may also experience liquidity risk if our general account assets cannot be readily converted into cash to meet obligations to our policy Owners or to provide the collateral necessary to finance our business operations.
How to Obtain More Information. We encourage both existing and prospective policy Owners to read and understand our financial statements. We prepare our financial statements on a statutory basis. Our financial statements, which are presented in conformity with accounting practices prescribed or permitted by the Iowa Department of Insurance as well as the financial statements of the Separate Account are located in the Statement of Additional Information (SAI). For a free copy of the SAI, simply call or write us at the phone number or address of our Administrative Office referenced in this prospectus. In addition, the SAI is available on the SEC’s website at www.sec.gov. Our financial strength ratings which reflect the opinions of leading independent rating agencies of our ability to meet our obligations to our policy Owners, are available on our website (www.transamerica.com/individual/what-we-do/about-us/financial-strength/), and the websites of these nationally recognized statistical ratings organizations A.M. Best Company (www.ambest.com), Moody’s Investors Service (www.moodys.com), Standard & Poor’s Rating Services (www.standardandpoors.com) and Fitch, Inc. (www.fitchratings.com).
The Separate Account
Each Separate Account receives and invests the premium payments that are allocated to it for investment in shares of the underlying fund portfolios. Each Separate Account is registered with the SEC as a unit investment trust under the 1940 Act. However, the SEC does not supervise the management, the investment practices, or the policies of the Separate Account or us. Income, gains and losses (whether or not realized), from assets allocated to the Separate Account are, in accordance with the policies, credited to or charged against the Separate Account without regard to our other income, gains or losses.
The assets of each Separate Account are held in our name on behalf of the Separate Account and belong to us. However, those assets that underlie the policies are not chargeable with liabilities arising out of any other business we may conduct. The Separate Account may include other Subaccounts that are not available under these policies. We do not guarantee the investment results of the Separate Account.
The Underlying Fund Portfolios
At the time You purchase Your policy, You may allocate Your premium payment to Subaccounts. These are subdivisions of our Separate Account, an account that keeps Your policy assets separate from our company assets. The Subaccounts then purchase shares of underlying fund portfolios set up exclusively for variable annuity or variable life insurance products. These are not the same mutual funds that You buy through Your investment professional even though they may have similar investment strategies and the same portfolio managers. Each underlying fund portfolio has varying degrees of investment risk. Underlying fund portfolios are also subject
83

 

to separate fees and expenses such as management fees and operating expenses. “Master-feeder” or “fund of funds” invest substantially all of their assets in other mutual funds and will therefore bear a pro-rata share of fees and expenses incurred by both funds. This will reduce Your investment return. Read the underlying fund portfolio prospectuses carefully before investing. We do not guarantee the investment results of any underlying fund portfolio. Certain underlying fund portfolios may not be available in all states and in all share classes. Please see “Appendix - Underlying Fund Portfolios Associated with the Subaccounts” for additional information.
Other Transamerica Policies
We offer a variety of fixed and variable annuity policies. They may offer features, including investment options, and have fees and charges, that are different from those in the policy offered by this prospectus. Not every policy we issue is offered through every financial intermediary. Some financial intermediaries may not offer and/or limit the offering of certain features or options, as well as limit the availability of the policies, based on issue age, or other criteria established by the financial intermediary. Upon request, Your financial professional can show You information regarding other Transamerica annuity policies that he or she distributes. You can also contact us to find out more about the availability of any of the Transamerica annuity policies.
You should work with Your financial professional to decide whether this policy is appropriate for You based on a thorough analysis of Your particular insurance needs, financial objectives, investment goals, time horizons and risk tolerance.
Distribution of the Policies
Distribution and Principal Underwriting Agreement. We have entered into a principal underwriting agreement with our affiliate, Transamerica Capital, Inc. (TCI), for the distribution and sale of the policies. We pay commissions to TCI which are passed through to selling firms. (See below). We also pay TCI an “override” that is a percentage of total commissions paid on sales of our policies which is not passed through to the selling firms and we may reimburse TCI for certain expenses it incurs in order to pay for the distribution of the policies. TCI may market the policies through bank affiliated firms, national brokerage firms, regional and independent broker-dealers and independent financial planners.
Compensation to Broker-Dealers Selling the Policies. The policies are offered to the public through broker-dealers (“selling firms”) that are licensed under the federal securities laws; the selling firm and/or its affiliates are also licensed under state insurance laws. The selling firms have entered into written selling agreements with us and with TCI as principal underwriter for the policies. We pay commissions through TCI to the selling firms for their sales of the policies.
The selling firms are paid commissions for the promotion and sale of the policies according to one or more schedules. The amount and timing of commissions may vary depending on the selling agreement, and the share purchased, but the commission range is from 1.25% up to 7.2% of premium payments (additional amounts may be paid as overrides to wholesalers).
To the extent permitted by Financial Industry Regulatory Authority (FINRA) rules, the Company and TCI may pay (or allow other broker-dealers to provide) promotional incentives or payments in the form of cash or non-cash compensation or reimbursement to some, but not all, selling firms and their sales representatives. These arrangements are described further below.
The sales representative who sells You the policy typically receives a portion of the compensation we (and our affiliates) pay to the selling firms, depending on the agreement between the selling firm and its representative and the firm's internal compensation program. These programs may include other types of cash and non-cash compensation and other benefits. Ask Your sales representative for further information about the compensation Your sales representative, and the selling firm that employs Your sales representative, may receive in connection with Your purchase of a policy. Also inquire about any compensation arrangements that we and our affiliates may have with the selling firm, including the conflicts of interests that such arrangements may create.
You should be aware that a selling firm or its sales representatives may receive different compensation or incentives for selling one product over another. In some cases, these differences may create an incentive for the selling firm or its sales representatives to recommend or sell the policy to You. You may wish to take such incentives into account when considering and evaluating any recommendation relating to the policies.
Special Compensation Paid to Affiliated Firms. We and/or our affiliates provide paid-in capital to TCI and we or our affiliates may pay all or a portion of the cost of TCI's operating and other expenses, including costs for facilities, legal and accounting services, and other internal administrative functions. We and/or our affiliates also provide TCI with a percentage of total commissions paid on sales of our policies and provide TCI with capital payments that are not contingent on sales.
TCI's registered representatives and supervisors may receive non-cash compensation, such as attendance at conferences, seminars and trips (such as travel, lodging and meals in connection therewith), entertainment, merchandise and other similar items, payments, loans, loan forgiveness or loan guarantees.
84

 

Additional Compensation That We, TCI and/or Our Affiliates Pay to Selected Selling Firms. TCI, in connection with the sales of the policies, may pay certain selling firms additional cash amounts in order to receive enhanced marketing services and increased access to their sales representatives. In exchange for providing TCI with access to their distribution network, such selling firms may receive additional compensation or reimbursement for, among other things, the hiring and training of sales personnel, marketing, sponsoring of conferences, meetings, seminars, events, and/or other services they provide to us and our affiliates. To the extent permitted by applicable law, We, TCI and other parties may provide the selling firms with occasional gifts, meals, tickets or other non-cash compensation as an incentive to sell the policies. These special compensation arrangements are not offered to all selling firms and the terms of such arrangements may differ among selling firms.
As of 2019, TCI had revenue sharing agreements with more than 70 brokers and other financial intermediaries including, without limitation:
1st Global Capital• Advisor Group, Inc.• Ameriprise Financial Services, Inc. •  Avantax Investment Services Inc.• AXA Advisors LLC •  BBVA Compass Investment Solutions, Inc. • BOSC, Inc.• Bruderman Brothers• Cadaret, Grant & Co. • Cambridge Investment Research, Inc. •  Centarus Financial, Inc. • Cetera Advisor Networks LLC • Cetera Advisors LLC• Cetera Financial Group, Inc. • Cetera Financial Specialists LLC• Cetera Investment Services LLC• CFD Investments, Inc. • Charles Schwab • Citigroup Global Markets, Inc. •  Citizens/CCO Investments •  Edward D. Jones & Co., L.P.• Envestnet Asset Management •  Financial Data Services, Inc. Citizens/CCO Investments •  First Allied Securities Inc. • FSC Securities Corporation • Geneos Wealth Management, Inc. •  GW Sherwold Associates, Inc.• Hantz Financial Services, Inc. • Huntington Investment Company • Independent Financial Group, LLC • IInvestacorp, Inc. •  J.P. Morgan Securities LLC •  James T. Borello & Co, • Janney Montgomery Scott, LLC •  Kestra Investment Services • Key Investment Services, Inc. • KMS Financial Services Inc. • LPL Financial Corp. • M&T Securities, Inc. • Merrill Lynch, Pierce, Fenner & Smith Inc. • MML Investors Services • Morgan Stanley Smith Barney LLC J.P. Morgan Securities LLC • Mutual of Omaha Investor Services, Inc. • Oppenhaiemer & Co. • Park Avenue Securities•  Parkland Securities, LLC • Pershing LLC •  Raymond James and Associates, Inc. • Raymond James Financial Services, Inc. • RBC Wealth Management • Royal Alliance Associates, Inc. • SagePoint Financial, Inc. • Securian Financial Services, Inc. • Securities America, Inc. • Securities Service Network, Inc. • Sigma Financial Corporation•  SunTrust Investment Services Inc.• TD Ameritrade • The Investment Center, Inc. • Transamerica Financial Advisors, Inc. • Triad Advisors, Inc. • UBS Financial Services Inc.• United Planners Financial Services of America • US Bancorp Investments, Inc. • VOYA Financial Advisors, Inc. • Wells Fargo Advisors, LLC • Woodbury Financial Services
For the calendar year ended December 31, 2019 TCI paid approximately $34,000,000 to these brokers and other financial intermediaries in connection with revenue sharing arrangements. TCI expects to have revenue sharing arrangements with a number of brokers and other financial intermediaries in 2020, including some or all of the foregoing brokers and financial intermediaries, among others, on terms similar to those discussed above.
No specific charge is assessed directly to Owners or the Separate Account to cover commissions, non-cash compensation, and other incentives or payments described above. We do intend to recoup commissions and other sales expenses and incentives we pay, however, through fees and charges deducted under the policy and other corporate revenue.
TABLE OF CONTENTS OF THE STATEMENT OF ADDITIONAL INFORMATION
Glossary of Terms
The Policy - General Provisions
Investment Experience
Performance
Historical Performance Data
Published Ratings
State Regulation of Us
Administration
Records and Reports
Distribution of the Policies
Voting Rights
Other Products
Custody of Assets
Independent Registered Public Accounting Firm
Other Information
Financial Statements
85

 

APPENDIX
UNDERLYING FUND PORTFOLIOS ASSOCIATED WITH THE SUBACCOUNTS
The following is a list of current underlying fund portfolios available under the policy, which are subject to change as discussed in this prospectus.  Please Note: We reserve the right to change investment choices for any optional riders subject to investment restrictions, except as otherwise provided in this prospectus. With regard to the Guaranteed Principal SolutionSM rider, this includes changing the PAM investment option as we deem necessary to support the guarantees under these riders. We will not change the PAM investment option for any existing policyholders with a Guaranteed Principal SolutionSM rider.
SUBACCOUNT (1) UNDERLYING FUND PORTFOLIO ADVISOR/SUB-ADVISER
AB VARIABLE PRODUCTS SERIES FUND, INC.
AB Balanced Wealth Strategy Portfolio - Class B AB Balanced Wealth Strategy Portfolio - Class B AllianceBernstein L.P.
Investment Objective: To maximize total return consistent with the Adviser's determination of reasonable risk.
AB Growth and Income Portfolio - Class B AB Growth and Income Portfolio - Class B AllianceBernstein L.P.
Investment Objective: Long-term growth of capital.
AMERICAN FUNDS INSURANCE SERIES® TRUST
American Funds - Asset Allocation FundSM - Class 2 American Funds - Asset Allocation FundSM - Class 2 Capital Research and Management CompanySM
Investment Objective: To provide high total return (including income and capital gains) consistent with preservation of capital over the long term.
American Funds - Bond FundSM - Class 2 American Funds - Bond FundSM - Class 2 Capital Research and Management CompanySM
Investment Objective: To provide as high a level of current income as is consistent with the preservation of capital.
American Funds - Growth FundSM - Class 2 American Funds - Growth FundSM - Class 2 Capital Research and Management CompanySM
Investment Objective: To provide growth of capital.
American Funds - Growth-Income FundSM - Class 2 American Funds - Growth-Income FundSM - Class 2 Capital Research and Management CompanySM
Investment Objective: To achieve long-term growth of capital and income.
American Funds - International FundSM - Class 2 American Funds - International FundSM - Class 2 Capital Research and Management CompanySM
Investment Objective: To achieve long-term growth of capital.
FIDELITY ® VARIABLE INSURANCE PRODUCTS FUND
Fidelity ® VIP Balanced Portfolio - Service Class 2 Fidelity ® VIP Balanced Portfolio - Service Class 2 Fidelity Management & Research Company
Investment Objective: Seeks income and capital growth consistent with reasonable risk.
Fidelity ® VIP Contrafund® Portfolio - Service Class 2 Fidelity ® VIP Contrafund® Portfolio - Service Class 2 Fidelity Management & Research Company
Investment Objective: Seeks long-term capital appreciation.
Fidelity ® VIP Mid Cap Portfolio - Service Class 2 Fidelity ® VIP Mid Cap Portfolio - Service Class 2 Fidelity Management & Research Company
Investment Objective: Seeks long-term growth of capital.
Fidelity ® VIP Value Strategies Portfolio - Service Class 2 Fidelity ® VIP Value Strategies Portfolio - Service Class 2 Fidelity Management & Research Company
Investment Objective: Seeks capital appreciation
STATE STREET VARIABLE INSURANCE SERIES FUNDS, INC.
State Street Total Return V.I.S. Fund - Class 3 State Street Total Return V.I.S. Fund - Class 3 SSGA Funds Management, Inc.
Investment Objective: The highest total return, composed of current income and capital appreciation, as is consistent with prudent investment risk.
TRANSAMERICA SERIES TRUST*
TA 60/40 Allocation - Service Class Transamerica 60/40 Allocation VP - Service Class Transamerica Asset Management, Inc.
Investment Objective: Seeks long-term capital appreciation and current income.
TA Aegon High Yield Bond - Service Class Transamerica Aegon High Yield Bond VP - Service Class Aegon USA Investment Management, LLC
Investment Objective: Seeks a high level of current income by investing in high-yield debt securities.
TA Aegon U.S. Government Securities - Service Class Transamerica Aegon U.S. Government Securities VP - Service Class Aegon USA Investment Management, LLC
Investment Objective: Seeks to provide as high a level of total return as is consistent with prudent investment strategies.
TA American Funds Managed Risk - Balanced - Service Class Transamerica American Funds Managed Risk VP - Service Class Milliman Financial Risk Management LLC
Investment Objective: Seeks to provide total return (including income and capital gains) consistent with preservation of capital over the long term while seeking to manage volatility and provide downside protection.
TA Barrow Hanley Dividend Focused - Service Class Transamerica Barrow Hanley Dividend Focused VP - Service Class Barrow, Hanley, Mewhinney, & Strauss, LLC
Investment Objective: Seeks total return gained from the combination of dividend yield, growth of dividends and capital appreciation..
86

 

UNDERLYING FUND PORTFOLIOS ASSOCIATED WITH THE SUBACCOUNTS — (Continued)
SUBACCOUNT (1) UNDERLYING FUND PORTFOLIO ADVISOR/SUB-ADVISER
TA BlackRock Global Real Estate Securities - Service Class Transamerica BlackRock Global Real Estate Securities VP - Service Class BlackRock Investment Management, LLC
Investment Objective: Seeks long-term total return from investments primarily in equity securities of real estate companies. Total return consists of realized and unrealized capital gains and losses plus income.
TA BlackRock Government Money Market - Service Class(2) Transamerica BlackRock Government Money Market VP - Service Class(2) BlackRock Investment Management, LLC
Investment Objective: Seeks as high a level of current income as is consistent with preservation of capital and liquidity.
TA BlackRock iShares Edge 40- Service Class Transamerica BlackRock iShares Edge 40 VP - Service Class BlackRock Investment Management, LLC
Investment Objective: Seeks capital appreciation and current income.
TA BlackRock iShares Edge 50 - Service Class Transamerica BlackRock iShares Edge 50 VP - Service Class BlackRock Investment Management, LLC
Investment Objective: Seeks long-term capital appreciation and capital preservation.
TA BlackRock iShares Edge 75 - Service Class Transamerica BlackRock iShares Edge 75 VP - Service Class BlackRock Investment Management, LLC
Investment Objective: Seeks long-term capital appreciation and capital preservation as a secondary objective.
TA BlackRock iShares Edge 100 - Service Class Transamerica BlackRock iShares Edge 100 VP - Service Class BlackRock Investment Management, LLC
Investment Objective: Seeks long-term capital appreciation.
TA BlackRock Tactical Allocation - Service Class Transamerica BlackRock Tactical Allocation VP - Service Class BlackRock Investment Management, LLC(3)
Investment Objective: Seeks capital appreciation with current income as secondary objective.
TA International Growth - Service Class Transamerica International Growth VP - Service Class TDAM USA Inc.(4)
Investment Objective: Seeks capital growth.
TA Janus Balanced - Service Class Transamerica Janus Balanced VP - Service Class Janus Capital Management LLC
Investment Objective: Seeks long-term capital growth, consistent with preservation of capital and balanced by current income.
TA Janus Mid-Cap Growth - Service Class Transamerica Janus Mid-Cap Growth VP - Service Class Janus Capital Management LLC
Investment Objective: Seeks long-term capital appreciation.
TA JPMorgan Asset Allocation - Conservative - Service Class Transamerica JPMorgan Asset Allocation - Conservative VP Service Class J.P. Morgan Investment Management Inc.
Investment Objective: Seeks current income and preservation of capital.
TA JPMorgan Asset Allocation - Growth - Service Class Transamerica JPMorgan Asset Allocation - Growth VP Service Class J.P. Morgan Investment Management Inc.
Investment Objective: Seeks long-term capital appreciation.
TA JPMorgan Asset Allocation - Moderate - Service Class Transamerica JPMorgan Asset Allocation - Moderate VP Service Class J.P. Morgan Investment Management Inc.
Investment Objective: Seeks capital appreciation and current income.
TA JPMorgan Asset Allocation - Moderate Growth - Service Class Transamerica JPMorgan Asset Allocation - Moderate Growth VP Service Class J.P. Morgan Investment Management Inc.
Investment Objective: Seeks capital appreciation with current income as a secondary objective.
TA JPMorgan Core Bond - Service Class Transamerica JPMorgan Core Bond VP - Service Class J.P. Morgan Investment Management Inc.
Investment Objective: Seeks total return, consisting of current income and capital appreciation.
TA JPMorgan Enhanced Index - Service Class Transamerica JPMorgan Enhanced Index VP Service Class J.P. Morgan Investment Management Inc.
Investment Objective: Seeks to earn a total return modestly in excess of the total return performance of the S&P 500® (including the reinvestment of dividends) while maintaining a volatility of return similar to the S&P 500®.
TA JPMorgan International Moderate Growth - Service Class Transamerica JPMorgan International Moderate Growth VP Service Class J.P. Morgan Investment Management Inc.
Investment Objective: Seeks capital appreciation with current income as a secondary objective.
TA JPMorgan Mid Cap Value - Service Class Transamerica JPMorgan Mid Cap Value VPService Class J.P. Morgan Investment Management Inc.
Investment Objective: Seeks growth from capital appreciation.
TA JPMorgan Tactical Allocation - Service Class Transamerica JPMorgan Tactical Allocation VP - Service Class J.P. Morgan Investment Management Inc.
Investment Objective: Seeks current income and preservation of capital.
87

 

UNDERLYING FUND PORTFOLIOS ASSOCIATED WITH THE SUBACCOUNTS — (Continued)
SUBACCOUNT (1) UNDERLYING FUND PORTFOLIO ADVISOR/SUB-ADVISER
TA Legg Mason Dynamic Allocation - Balanced - Service Class Transamerica Legg Mason Dynamic Allocation - Balanced VP - Service Class QS Investors, LLC
Investment Objective: Seeks capital appreciation and income.
TA Legg Mason Dynamic Allocation - Growth - Service Class Transamerica Legg Mason Dynamic Allocation - Growth VP - Service Class QS Investors, LLC
Investment Objective: Seeks capital appreciation and income.
TA Levin Large Cap Value - Service Class Transamerica Levin Large Cap Value VP - Service Class Transamerica Asset Management, Inc. & Levin Capital Strategies, L.P.
Investment Objective: Seeks long-term capital appreciation.
TA Madison Diversified Income - Service Class Transamerica Madison Diversified Income VP - Service Class Madison Asset Management. LLC
Investment Objective: Seeks high total return through the combination of income and capital appreciation.
TA Managed Risk - Balanced ETF - Service Class Transamerica Managed Risk - Balanced ETF VP - Service Class Milliman Financial Risk Management LLC
Investment Objective: Seeks to balance capital appreciation and income.
TA Managed Risk - Conservative ETF - Service Class Transamerica Managed Risk - Conservative ETF VP - Service Class Milliman Financial Risk Management LLC
Investment Objective: Seeks current income and preservation of capital.
TA Managed Risk - Growth ETF - Service Class Transamerica Managed Risk - Growth ETF VP - Service Class Milliman Financial Risk Management LLC
Investment Objective: Seeks capital appreciation as a primary objective and income as a secondary objective.
TA Market Participation Strategy - Service Class Transamerica Market Participation Strategy VP - Service Class Quantitative Management Associates LLC
Investment Objective: Seeks capital appreciation.
TA Morgan Stanley Capital Growth - Service Class Transamerica Morgan Stanley Capital Growth VP Service Class Morgan Stanley Investment Management Inc.
Investment Objective: Seeks to maximize long-term growth.
TA Morgan Stanley Global Allocation - Service Class(5) Transamerica Morgan Stanley Global Allocation VP - Service Class(5) Morgan Stanley Investment Management Inc.(5)
Investment Objective: Seeks high total investment return. Total investment return is the combination of capital appreciation and investment income.
TA Morgan Stanley Global Allocation Managed Risk - Balanced - Service Class(6) Transamerica Morgan Stanley Global Allocation Managed Risk - Balanced VP - Service Class(6) Milliman Financial Risk Management LLC(6)
Investment Objective: Seeks to provide capital appreciation and income while seeking to manage volatility.
TA MSCI EAFE Index - Service Class(7) Transamerica MSCI EAFE Index VP - Service Class(7) SSGA Funds Management, Inc.
Investment Objective: Seeks to track the investment results of an index composed of large- and mid-capitalization developed market equities, excluding the U.S. and Canada.
TA Multi-Managed Balanced - Service Class Transamerica Multi-Managed Balanced VP Service Class J.P. Morgan Investment Management Inc. and Aegon USA Investment Management, LLC
Investment Objective: Seeks to provide a high total investment return through investments in a broadly diversified portfolio of stock, bonds and money market instruments.
TA PIMCO Tactical - Balanced - Service Class Transamerica PIMCO TacticalBalanced VPService Class Pacific Investment Management Company LLC
Investment Objective: Seeks a combination of capital appreciation and income.
TA PIMCO Tactical - Conservative - Service Class Transamerica PIMCO TacticalConservative VPService Class Pacific Investment Management Company LLC
Investment Objective: Seeks a combination of capital appreciation and income.
TA PIMCO Tactical - Growth - Service Class Transamerica PIMCO TacticalGrowth VPService Class Pacific Investment Management Company LLC
Investment Objective: Seeks a combination of capital appreciation and income.
TA PIMCO Total Return - Service Class Transamerica PIMCO Total Return VP Service Class Pacific Investment Management Company LLC
Investment Objective: Seeks maximum total return consistent with preservation of capital and prudent investment management.
TA PineBridge Inflation Opportunities - Service Class Transamerica PineBridge Inflation Opportunities VP - Service Class PineBridge Investments LLC
Investment Objective: Seeks maximum real return, consistent with appreciation of capital.
TA QS Investors Active Asset Allocation - Conservative - Service Class Transamerica QS Investors Active Asset Allocation - Conservative VP - Service Class QS Investors, LLC
Investment Objective: Seeks current income and preservation of capital.
88

 

UNDERLYING FUND PORTFOLIOS ASSOCIATED WITH THE SUBACCOUNTS — (Continued)
SUBACCOUNT (1) UNDERLYING FUND PORTFOLIO ADVISOR/SUB-ADVISER
TA QS Investors Active Asset Allocation - Moderate - Service Class Transamerica QS Investors Active Asset Allocation - Moderate VP - Service Class QS Investors, LLC
Investment Objective: Seeks capital appreciation and current income.
TA QS Investors Active Asset Allocation - Moderate Growth - Service Class Transamerica QS Investors Active Asset Allocation - Moderate Growth VP - Service Class QS Investors, LLC
Investment Objective: Seeks capital appreciation with current income as secondary objective.
TA S&P 500 Index - Service Class(8) Transamerica S&P 500 Index VP - Service Class(8) SSGA Funds Management, Inc.
Investment Objective: Seeks to provide investment results that, before expenses, correspond generally to the price and yield performance of the S&P 500® Index
TA Small Mid Cap Value - Service Class Transamerica Small/Mid Cap Value VP Service Class Systematic Financial Management L.P. & Thompson, Siegel & Walmsley LLC
Investment Objective: Seeks to maximize total return.
TA T. Rowe Price Small Cap - Service Class Transamerica T. Rowe Price Small Cap VP Service Class T. Rowe Price Associates, Inc.
Investment Objective: Seeks long-term growth of capital by investing primarily in common stocks of small growth companies.
TA TS&W International Equity - Service Class Transamerica TS&W International Equity VP  Service Class Thompson, Siegel & Walmsley LLC
Investment Objective: Seeks maximum long-term total return, consistent with reasonable risk to principal, by investing in a diversified portfolio of common stocks of primarily non-U.S. issuers..
TA WMC US Growth - Service Class Transamerica WMC US Growth VP Service Class Wellington Management Company, LLP
Investment Objective: Seeks to maximize long-term growth.
(1) Some subaccounts may be available for certain policies and may not be available for all policies. You should work with your registered representative to decide which subaccount(s) may be appropriate for you based on a thorough analysis of your particular insurance needs, financial objective, investment goals, time horizons, and risk tolerance.
(2) There can be no assurance that any money market portfolio offered under this policy will be able to maintain a stable net asset value per share during extended periods of low interest rates, and partly as a result of policy charges, the yield on the money market Subaccount may become extremely low and possibly negative.
(3) Effective July 1, 2019, Transamerica BlackRock Tactical Allocation VP changed its advisor from BlackRock Financial Management, Inc. to BlackRock Investment Management, LLC.
(4) Effective May 1, 2020, Transamerica Greystone International Growth VP was renamed Transamerica International Growth VP. On July 1, 2019, this fund changed its advisor from Greystone Managed Investments Inc. to TDAM USA Inc.
(5) Effective May 1, 2020, Transamerica BlackRock Global Allocation VP managed by BlackRock Investment Management, LLC changed its name to Transamerica Morgan Stanley Global Allocation VP and is managed by Morgan Stanley Investment Management Inc.
(6) Effective May 1, 2020, Transamerica BlackRock Global Allocation Managed Risk Balanced VP managed by Milliman Financial Risk Management LLC changed its name to Transamerica Morgan Stanley Global Allocation Managed Risk Balanced VP and is managed by Milliman Financial Risk Management LLC.
(7) Effective May 1, 2020, Transamerica International Equity Index VP was renamed Transamerica MSCI EAFE Index VP.
(8) Effective May 1, 2020, U.S. Equity Index VP was renamed Transamerica S&P 500 Index VP.
* All underlying fund portfolios in the Transamerica Series Trust are advised by Transamerica Asset Management. The entities listed are the sub-advisers unless otherwise indicated.
Certain subaccounts may not be available in all states, at all times or through all financial intermediaries. We may discontinue offering any subaccount at any time. In some cases, a subaccount not available through a financial intermediary may be obtained by contacting us directly. For more information on the options available for electing a subaccount, please contact your financial intermediary or our Administrative Office.
89

 

APPENDIX
Designated Investment Options
The table below identifies the Designated Investment Options available for use with the Guaranteed Minimum Death Benefits and our Guaranteed Lifetime Withdrawal Benefits except for the Transamerica Income EdgeSM rider.  See Appendix - Transamerica Income EdgeSM Investment Options.
  Return of
Premium
Death
Benefit
Annual
Step-Up
Death
Benefit
Retirement
Income
Max®
Rider
Retirement
Income
Max®
Rider
Retirement
Income
Max®
Rider
Retirement
Income
Max®
Rider
Retirement
Income
Max®
Rider
Retirement
Income
Choice®
1.6 Rider
Retirement
Income
Choice®
1.6 Rider
Retirement
Income
Choice®
1.6 Rider
Subaccounts     Before
11/10/14
11/10/14 to
1/31/18
2/1/18 to
1/30/20
2/1/20 to
4/30/20
Post
5/1/20
Before
2/28/19
3/1/19 to
1/30/20
Post
1/31/20
AB Balanced Wealth Strategy Portfolio - Class B           A A A
AB Growth and Income Portfolio - Class B             A A
American Funds - Asset Allocation FundSM - Class 2             A A
American Funds - Bond FundSM - Class 2 C A A
American Funds - Growth FundSM - Class 2             A A
American Funds - Growth-Income FundSM - Class 2             A A
American Funds - International FundSM - Class 2             A A
Fidelity ® VIP Balanced Portfolio - Service Class 2             A A
Fidelity ® VIP Contrafund® Portfolio - Service Class 2             A A
Fidelity ® VIP Mid Cap Portfolio - Service Class 2             A A
Fidelity ® VIP Value Strategies Portfolio - Service Class 2             A A
State Street Total Return V.I.S. Fund - Class 3           A A A
TA 60/40 Allocation - Service Class           A A A
TA Aegon High Yield Bond - Service Class             A A
TA Aegon U.S. Government Securities - Service Class C A A
TA American Funds Managed Risk - Balanced - Service Class(1)     B A A
TA Barrow Hanley Dividend Focused - Service Class             A A
TA BlackRock Global Real Estate Securities - Service Class             A A
TA BlackRock Government Money Market - Service Class C A A
90

 

Designated Investment Options — (Continued)
  Return of
Premium
Death
Benefit
Annual
Step-Up
Death
Benefit
Retirement
Income
Max®
Rider
Retirement
Income
Max®
Rider
Retirement
Income
Max®
Rider
Retirement
Income
Max®
Rider
Retirement
Income
Max®
Rider
Retirement
Income
Choice®
1.6 Rider
Retirement
Income
Choice®
1.6 Rider
Retirement
Income
Choice®
1.6 Rider
Subaccounts     Before
11/10/14
11/10/14 to
1/31/18
2/1/18 to
1/30/20
2/1/20 to
4/30/20
Post
5/1/20
Before
2/28/19
3/1/19 to
1/30/20
Post
1/31/20
TA BlackRock iShares Edge 40- Service Class   C A A
TA BlackRock iShares Edge 50 - Service Class   B A A
TA BlackRock iShares Edge 75 - Service Class           A A A
TA BlackRock iShares Edge 100 - Service Class             A A
TA BlackRock Tactical Allocation - Service Class(1)           B A A
TA International Growth - Service Class             A A
TA Janus Balanced - Service Class           A A A
TA Janus Mid-Cap Growth - Service Class             A A
TA JPMorgan Asset Allocation - Conservative - Service Class(1) C A A
TA JPMorgan Asset Allocation - Growth - Service Class             A A
TA JPMorgan Asset Allocation - Moderate - Service Class(1)   B A A
TA JPMorgan Asset Allocation - Moderate Growth - Service Class(1)           A A A
TA JPMorgan Core Bond - Service Class C A A
TA JPMorgan Enhanced Index - Service Class             A A
TA JPMorgan International Moderate Growth - Service Class(1)           A A A
TA JPMorgan Mid Cap Value - Service Class             A A
TA JPMorgan Tactical Allocation - Service Class C A A
TA Legg Mason Dynamic Allocation - Balanced - Service Class(1) B A A
TA Legg Mason Dynamic Allocation - Growth - Service Class(1)           A A A
TA Levin Large Cap Value - Service Class             A A
TA Madison Diversified Income - Service Class B A A
TA Managed Risk - Balanced ETF - Service Class(1) B A A
91

 

Designated Investment Options — (Continued)
  Return of
Premium
Death
Benefit
Annual
Step-Up
Death
Benefit
Retirement
Income
Max®
Rider
Retirement
Income
Max®
Rider
Retirement
Income
Max®
Rider
Retirement
Income
Max®
Rider
Retirement
Income
Max®
Rider
Retirement
Income
Choice®
1.6 Rider
Retirement
Income
Choice®
1.6 Rider
Retirement
Income
Choice®
1.6 Rider
Subaccounts     Before
11/10/14
11/10/14 to
1/31/18
2/1/18 to
1/30/20
2/1/20 to
4/30/20
Post
5/1/20
Before
2/28/19
3/1/19 to
1/30/20
Post
1/31/20
TA Managed Risk - Conservative ETF - Service Class(1) C A A
TA Managed Risk - Growth ETF - Service Class(1)           A A A
TA Market Participation Strategy - Service Class(1)         B A A
TA Morgan Stanley Capital Growth - Service Class             A A
TA Morgan Stanley Global Allocation - Service Class           A A A
TA Morgan Stanley Global Allocation Managed Risk - Balanced - Service Class(1)     B A A
TA MSCI EAFE Index - Service Class             A A
TA Multi-Managed Balanced - Service Class           A A A
TA PIMCO Tactical - Balanced - Service Class(1)         B A A
TA PIMCO Tactical - Conservative - Service Class(1)   C A A
TA PIMCO Tactical - Growth - Service Class(1)           A A A
TA PIMCO Total Return - Service Class C A A
TA PineBridge Inflation Opportunities - Service Class C A A
TA QS Investors Active Asset Allocation - Conservative - Service Class(1) C A A
TA QS Investors Active Asset Allocation - Moderate - Service Class(1) B A A
TA QS Investors Active Asset Allocation - Moderate Growth - Service Class(1)           A A A
TA S&P 500 Index - Service Class             A A
TA Small Mid Cap Value - Service Class             A A
TA T. Rowe Price Small Cap - Service Class             A A
TA TS&W International Equity - Service Class             A A
TA WMC US Growth - Service Class             A A
92

 

Designated Investment Options — (Continued)
  Return of
Premium
Death
Benefit
Annual
Step-Up
Death
Benefit
Retirement
Income
Max®
Rider
Retirement
Income
Max®
Rider
Retirement
Income
Max®
Rider
Retirement
Income
Max®
Rider
Retirement
Income
Max®
Rider
Retirement
Income
Choice®
1.6 Rider
Retirement
Income
Choice®
1.6 Rider
Retirement
Income
Choice®
1.6 Rider
Subaccounts     Before
11/10/14
11/10/14 to
1/31/18
2/1/18 to
1/30/20
2/1/20 to
4/30/20
Post
5/1/20
Before
2/28/19
3/1/19 to
1/30/20
Post
1/31/20
Fixed Account C A A
(1)This subaccount invests in an underlying fund that utilized a volatility management strategy as part of its investment objective and/or principal investment strategy. See “Investment Restrictions” earlier in the prospectus for information on how volatility management strategies may impact your policy value in certain optional riders.
Certain designated investment options may not be available in all states, at all times or through all financial intermediaries. We may discontinue offering any designated investment option at any time. In some cases, a designated investment option not available through a financial intermediary may be obtained by contacting us directly. For more information on the options available for electing a designated investment option, please contact your financial intermediary or our Administrative Office.
93

 

APPENDIX
TRANSAMERICA INCOME EDGESM Investment Options
The table below identifies the Select Investment Options and Flexible Investment Options available for use with the Transamerica Income EdgeSM rider.
  Select
Investment
Options
Select
Investment
Options
Flexible
Investment
Options
Flexible
Investment
Options
Subaccounts Before
1/31/20
Post
1/31/20
Before
1/31/20
Post
1/31/20
AB Balanced Wealth Strategy Portfolio - Class B    
AB Growth and Income Portfolio - Class B    
American Funds - Asset Allocation FundSM - Class 2    
American Funds - Bond FundSM - Class 2    
American Funds - Growth FundSM - Class 2    
American Funds - Growth-Income FundSM - Class 2    
American Funds - International FundSM - Class 2    
Fidelity ® VIP Balanced Portfolio - Service Class 2    
Fidelity ® VIP Contrafund® Portfolio - Service Class 2    
Fidelity ® VIP Mid Cap Portfolio - Service Class 2    
Fidelity ® VIP Value Strategies Portfolio - Service Class 2    
State Street Total Return V.I.S. Fund - Class 3    
TA 60/40 Allocation - Service Class    
TA Aegon High Yield Bond - Service Class    
TA Aegon U.S. Government Securities - Service Class    
TA American Funds Managed Risk - Balanced - Service Class(1)    
TA Barrow Hanley Dividend Focused - Service Class    
TA BlackRock Global Real Estate Securities - Service Class    
TA BlackRock Government Money Market - Service Class    
TA BlackRock iShares Edge 40- Service Class    
TA BlackRock iShares Edge 50 - Service Class    
TA BlackRock iShares Edge 75 - Service Class    
TA BlackRock iShares Edge 100 - Service Class    
TA BlackRock Tactical Allocation - Service Class(1)    
TA International Growth - Service Class    
TA Janus Balanced - Service Class    
TA Janus Mid-Cap Growth - Service Class    
TA JPMorgan Asset Allocation - Conservative - Service Class(1)    
TA JPMorgan Asset Allocation - Growth - Service Class    
TA JPMorgan Asset Allocation - Moderate - Service Class(1)    
TA JPMorgan Asset Allocation - Moderate Growth - Service Class(1)    
TA JPMorgan Core Bond - Service Class    
TA JPMorgan Enhanced Index - Service Class    
TA JPMorgan International Moderate Growth - Service Class(1)    
TA JPMorgan Mid Cap Value - Service Class    
94

 

TRANSAMERICA INCOME EDGESM Investment Options — (Continued)
  Select
Investment
Options
Select
Investment
Options
Flexible
Investment
Options
Flexible
Investment
Options
Subaccounts Before
1/31/20
Post
1/31/20
Before
1/31/20
Post
1/31/20
TA JPMorgan Tactical Allocation - Service Class    
TA Legg Mason Dynamic Allocation - Balanced - Service Class(1)    
TA Legg Mason Dynamic Allocation - Growth - Service Class(1)    
TA Levin Large Cap Value - Service Class    
TA Madison Diversified Income - Service Class    
TA Managed Risk - Balanced ETF - Service Class(1)    
TA Managed Risk - Conservative ETF - Service Class(1)    
TA Managed Risk - Growth ETF - Service Class(1)    
TA Market Participation Strategy - Service Class(1)    
TA Morgan Stanley Capital Growth - Service Class    
TA Morgan Stanley Global Allocation - Service Class    
TA Morgan Stanley Global Allocation Managed Risk - Balanced - Service Class(1)    
TA MSCI EAFE Index - Service Class    
TA Multi-Managed Balanced - Service Class    
TA PIMCO Tactical - Balanced - Service Class(1)    
TA PIMCO Tactical - Conservative - Service Class(1)    
TA PIMCO Tactical - Growth - Service Class(1)    
TA PIMCO Total Return - Service Class    
TA PineBridge Inflation Opportunities - Service Class    
TA QS Investors Active Asset Allocation - Conservative - Service Class(1)    
TA QS Investors Active Asset Allocation - Moderate - Service Class(1)    
TA QS Investors Active Asset Allocation - Moderate Growth - Service Class(1)    
TA S&P 500 Index - Service Class    
TA Small Mid Cap Value - Service Class    
TA T. Rowe Price Small Cap - Service Class    
TA TS&W International Equity - Service Class    
TA WMC US Growth - Service Class    
(1) This subaccount invests in an underlying fund that utilized a volatility management strategy as part of its investment objective and/or principal investment strategy. See “Investment Restrictions” earlier in the prospectus for information on how volatility management strategies may impact your policy value in certain optional riders.
Certain subaccounts may not be available in all states, at all times or through all financial intermediaries. We may discontinue offering any subaccount at any time. In some cases, a subaccount not available through a financial intermediary may be obtained by contacting us directly. For more information on the options available for electing a subaccount, please contact your financial intermediary or our Administrative Office.
95

 

APPENDIX
CONDENSED FINANCIAL INFORMATION
The following tables list the accumulation unit value information for accumulation units outstanding for policies with the highest total separate account expenses and policies with the lowest total separate account expenses (including any applicable fund facilitation fees) available on December 31, 2019. Should the total separate account expense applicable to your policy fall between the highest and lowest charges, AND you wish to see a copy of the Condensed Financial Information applicable to your policy, such information is contained in the SAI. You can obtain a copy of the SAI FREE OF CHARGE by contacting us at:
Calling: (800) 525-6205
Writing: Transamerica Life Insurance Company
Transamerica Financial Life Insurance Company
4333 Edgewood Road NE
Cedar Rapids, IA 52499
B-Share
    Separate Account Expense 2.00%
Subaccount Year Beginning AUV Ending AUV # Units (National) # Units (NY)
AB Balanced Wealth Strategy Portfolio - Class B(2)
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$11.754084
$12.840085
$11.351436
$11.109585
$11.211641
$10.700276
$10.000000
$13.591350
$11.754084
$12.840085
$11.351436
$11.109585
$11.211641
$10.700276
867.517
867.634
867.744
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
AB Growth and Income Portfolio - Class B
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$14.879218
$16.123955
$13.869339
$12.738505
$12.813021
$11.960652
$10.000000
$18.028259
$14.879218
$16.123955
$13.869339
$12.738505
$12.813021
$11.960652
1,209.997
5,611.267
5,690.067
6,866.873
6,424.944
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
American Funds - Asset Allocation FundSM - Class 2(1)
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$12.880175
$13.817845
$12.164015
$11.375752
$11.479805
$11.145519
$10.000000
$15.259873
$12.880175
$13.817845
$12.164015
$11.375752
$11.479805
$11.145519
6,540.686
3,515.987
16,060.536
6,577.298
5,663.634
11,907.910
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
American Funds - Bond FundSM - Class 2(1)
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$9.512625
$9.805075
$9.677889
$9.619219
$9.816105
$9.540899
$10.000000
$10.166309
$9.512625
$9.805075
$9.677889
$9.619219
$9.816105
$9.540899
892.667
1,968.460
2,315.813
2,753.438
75.330
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
American Funds - Growth FundSM - Class 2(1)
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$17.053148
$17.495471
$13.953462
$13.039953
$12.486969
$11.775513
$10.000000
$21.794085
$17.053148
$17.495471
$13.953462
$13.039953
$12.486969
$11.775513
7,199.374
2,703.956
4,991.421
3,818.213
1,730.216
1,587.796
363.553
296.669
377.405
511.962
578.696
0.000
0.000
0.000
96

 

B-Share —  (Continued)
    Separate Account Expense 2.00%
Subaccount Year Beginning AUV Ending AUV # Units (National) # Units (NY)
American Funds - Growth-Income FundSM - Class 2(1)
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$15.927492
$16.596783
$13.875894
$12.731033
$12.840468
$11.876212
$10.000000
$19.633693
$15.927492
$16.596783
$13.875894
$12.731033
$12.840468
$11.876212
1,371.111
4,151.241
6,342.683
4,736.624
4,029.143
1,202.372
220.186
299.581
381.109
516.986
584.374
0.000
0.000
0.000
American Funds - International FundSM - Class 2(1)
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$11.035263
$13.001045
$10.066536
$9.948674
$10.662829
$11.208331
$10.000000
$13.252104
$11.035263
$13.001045
$10.066536
$9.948674
$10.662829
$11.208331
3,359.975
0.000
1,356.263
226.348
227.409
303.330
304.826
0.000
0.000
0.000
0.000
0.000
0.000
0.000
Fidelity ® VIP Balanced Portfolio - Service Class 2
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$13.111441
$13.999539
$12.299288
$11.728514
$11.922483
$11.055665
$10.000000
$15.951121
$13.111441
$13.999539
$12.299288
$11.728514
$11.922483
$11.055665
8,766.326
5,873.064
10,369.927
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
Fidelity ® VIP Contrafund® Portfolio - Service Class 2
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$14.764239
$16.135679
$13.538075
$12.819798
$13.024664
$11.900768
$10.000000
$18.998031
$14.764239
$16.135679
$13.538075
$12.819798
$13.024664
$11.900768
5,525.021
4,393.219
6,506.031
7,424.491
7,971.615
4,747.222
592.324
151.424
192.632
261.312
295.374
0.000
0.000
0.000
Fidelity ® VIP Mid Cap Portfolio - Service Class 2
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$13.367312
$16.003053
$13.543837
$12.344767
$12.802693
$12.318322
$10.000000
$16.138836
$13.367312
$16.003053
$13.543837
$12.344767
$12.802693
$12.318322
5,426.942
1,243.470
2,803.855
3,826.817
4,022.973
4,025.953
436.161
0.000
0.000
0.000
0.000
0.000
0.000
0.000
Fidelity ® VIP Value Strategies Portfolio - Service Class 2
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$11.714373
$14.487533
$12.410653
$11.586377
$12.210010
$11.694967
$10.000000
$15.397866
$11.714373
$14.487533
$12.410653
$11.586377
$12.210010
$11.694967
0.000
0.000
927.525
924.075
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
State Street Total Return V.I.S. Fund - Class 3(2)
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$11.281950
$12.350480
$10.952466
$10.553741
$10.935350
$10.638836
$10.000000
$12.754668
$11.281950
$12.350480
$10.952466
$10.553741
$10.935350
$10.638836
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
TA 60/40 Allocation - Service Class
Subaccount inception date May 1, 2018
2019
2018
$9.519685
$9.989111
$11.209732
$9.519685
0.000
0.000
0.000
0.000
TA Aegon High Yield Bond - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$10.734187
$11.257156
$10.711362
$9.501685
$10.129161
$9.974176
$10.000000
$11.991839
$10.734187
$11.257156
$10.711362
$9.501685
$10.129161
$9.974176
2,019.965
2,205.044
6,818.989
4,130.259
2,682.018
6,672.856
81.067
0.000
0.000
0.000
0.000
0.000
0.000
0.000
97

 

B-Share —  (Continued)
    Separate Account Expense 2.00%
Subaccount Year Beginning AUV Ending AUV # Units (National) # Units (NY)
TA Aegon U.S. Government Securities - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$9.201212
$9.386834
$9.355146
$9.530260
$9.739847
$9.515832
$10.000000
$9.591629
$9.201212
$9.386834
$9.355146
$9.530260
$9.739847
$9.515832
397.833
843.307
2,664.402
3,714.895
2,599.578
2,624.120
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
PAM TA Aegon U.S. Government Securities - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$9.201212
$9.386834
$9.355146
$9.530260
$9.739847
$9.515832
$10.000000
$9.591629
$9.201212
$9.386834
$9.355146
$9.530260
$9.739847
$9.515832
0.000
0.000
0.000
7,418.147
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
TA American Funds Managed Risk - Balanced - Service Class
Subaccount inception date May 1, 2015
2019
2018
2017
2016
2015
$10.268296
$11.124577
$9.900717
$9.491668
$9.999452
$11.857272
$10.268296
$11.124577
$9.900717
$9.491668
20,460.215
28,520.235
11,930.135
11,705.767
3,644.894
0.000
0.000
0.000
0.000
0.000
TA Barrow Hanley Dividend Focused - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$13.238319
$15.294716
$13.435746
$11.961213
$12.689079
$11.564972
$10.000000
$16.035186
$13.238319
$15.294716
$13.435746
$11.961213
$12.689079
$11.564972
1,032.069
1,358.952
1,483.883
1,757.274
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
TA BlackRock Global Real Estate Securities - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$9.292825
$10.573491
$9.716300
$9.870653
$10.158628
$9.147694
$10.000000
$11.375636
$9.292825
$10.573491
$9.716300
$9.870653
$10.158628
$9.147694
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
TA BlackRock Government Money Market - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$9.005322
$9.111758
$9.294840
$9.481595
$9.672635
$9.867524
$10.000000
$8.978662
$9.005322
$9.111758
$9.294840
$9.481595
$9.672635
$9.867524
199.941
423.827
508.421
534.563
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
TA BlackRock iShares Edge 40- Service Class(4)
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$10.245966
$10.938439
$10.188799
$10.191264
$10.440900
$10.110268
$10.000000
$11.559847
$10.245966
$10.938439
$10.188799
$10.191264
$10.440900
$10.110268
0.000
0.000
0.000
741.614
1,903.728
819.169
826.866
0.000
0.000
0.000
0.000
0.000
0.000
0.000
TA BlackRock iShares Edge 50 - Service Class(5)
Subaccount inception date March 21, 2016
2019
2018
2017
2016
$10.673613
$11.183885
$10.110246
$9.998361
$12.140004
$10.673613
$11.183885
$10.110246
1,788.512
1,815.948
1,842.428
0.000
217.594
223.483
229.333
540.487
TA BlackRock iShares Edge 75 - Service Class(6)
Subaccount inception date March 21, 2016
2019
2018
2017
2016
$11.085326
$11.770769
$10.179177
$9.998361
$13.069221
$11.085326
$11.770769
$10.179177
969.976
970,107
970.229
0.000
0.000
0.000
0.000
0.000
TA BlackRock iShares Edge 100 - Service Class(7)
Subaccount inception date March 21, 2016
2019
2018
2017
2016
$11.685225
$12.593255
$10.425324
$9.998361
$14.269099
$11.685225
$12.593255
$10.425324
0.000
0.000
1,055.169
0.000
0.000
0.000
0.000
0.000
98

 

B-Share —  (Continued)
    Separate Account Expense 2.00%
Subaccount Year Beginning AUV Ending AUV # Units (National) # Units (NY)
TA BlackRock Tactical Allocation - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$11.194843
$11.949711
$10.915298
$10.614233
$10.842138
$10.527416
$10.000000
$12.844177
$11.194843
$11.949711
$10.915298
$10.614233
$10.842138
$10.527416
1,812.919
6,940.640
14,364.159
22,060.698
22,426.368
13,741.737
8,216.815
0.000
0.000
0.000
0.000
0.000
0.000
0.000
TA International Growth - Service Class(8)
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$9.830054
$12.224169
$9.820312
$10.031546
$10.259096
$11.065013
$10.000000
$12.275826
$9.830054
$12.224169
$9.820312
$10.031546
$10.259096
$11.065013
1,184.494
1,650.493
2,801.671
1,251.438
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
TA Janus Balanced - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$12.969905
$13.242014
$11.572264
$11.338348
$11.553260
$10.930754
$10.000000
$15.481255
$12.969905
$13.242014
$11.572264
$11.338348
$11.553260
$10.930754
2,485.368
7,097.284
3,913.745
4,446.074
4,920.351
343.980
137.441
177.423
225.706
306.178
346.088
0.000
0.000
0.000
TA Janus Mid-Cap Growth - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$13.002189
$13.462572
$10.667907
$11.139420
$11.995798
$12.270186
$10.000000
$17.374776
$13.002189
$13.462572
$10.667907
$11.139420
$11.995798
$12.270186
911.407
911.530
1,896.459
870.881
819.530
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
TA JPMorgan Asset Allocation - Conservative - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$10.590178
$11.288558
$10.230430
$10.005840
$10.431669
$10.438955
$10.000000
$11.786999
$10.590178
$11.288558
$10.230430
$10.005840
$10.431669
$10.438955
5,873.926
5,936.380
3,727.012
3,882.503
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
10,323.211
TA JPMorgan Asset Allocation - Growth - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$12.245108
$13.991627
$11.476354
$11.063534
$11.531143
$11.484188
$10.000000
$15.106830
$12.245108
$13.991627
$11.476354
$11.063534
$11.531143
$11.484188
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
TA JPMorgan Asset Allocation - Moderate Growth - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$11.720903
$12.903682
$11.016039
$10.576565
$11.069107
$11.022930
$10.000000
$13.762314
$11.720903
$12.903682
$11.016039
$10.576565
$11.069107
$11.022930
1,992.186
3,550.179
5,181.593
1,578.649
1,986.965
18,439.491
204.597
195.236
200.233
201.289
497.726
0.000
0.000
0.000
TA JPMorgan Asset Allocation - Moderate - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$11.147101
$12.016376
$10.556675
$10.231557
$10.703314
$10.641818
$10.000000
$12.694084
$11.147101
$12.016376
$10.556675
$10.231557
$10.703314
$10.641818
65,797.517
69,391.671
47,909.403
41,113.673
42,229.651
56,461.426
16,686.054
0.000
0.000
0.000
0.000
0.000
0.000
10,180.865
99

 

B-Share —  (Continued)
    Separate Account Expense 2.00%
Subaccount Year Beginning AUV Ending AUV # Units (National) # Units (NY)
TA JPMorgan Core Bond - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$9.628532
$9.833110
$9.699460
$9.695105
$9.857938
$9.568838
$10.000000
$10.216952
$9.628532
$9.833110
$9.699460
$9.695105
$9.857938
$9.568838
3,724.663
4,612.199
4,927.948
5,130.765
0.000
0.000
0.000
127.949
1,034.852
1,047.722
1,138.779
901.853
0.000
0.000
TA JPMorgan Enhanced Index - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$15.143496
$16.480659
$13.915519
$12.775071
$13.079512
$11.708139
$10.000000
$19.398999
$15.143496
$16.480659
$13.915519
$12.775071
$13.079512
$11.708139
867.846
0.000
0.000
822.822
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
TA JPMorgan International Moderate Growth - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$10.024106
$11.610713
$9.750970
$9.841456
$10.233246
$10.522939
$10.000000
$11.555802
$10.024106
$11.610713
$9.750970
$9.841456
$10.233246
$10.522939
0.000
1,332.193
1,505.648
1,965.908
7,138.794
4,240.944
725.569
0.000
0.000
0.000
0.000
0.000
0.000
0.000
TA JPMorgan Mid Cap Value - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$13.317436
$15.457693
$13.931721
$12.436753
$13.072133
$11.597940
$10.000000
$16.447107
$13.317436
$15.457693
$13.931721
$12.436753
$13.072133
$11.597940
289.342
3,776.648
3,762.436
5,455.894
4,648.338
3,386.022
0.000
149.603
190.315
258.168
291.820
0.000
0.000
0.000
TA JPMorgan Tactical Allocation - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$10.536234
$11.104101
$10.439813
$10.221678
$10.470186
$10.050472
$10.000000
$11.558025
$10.536234
$11.104101
$10.439813
$10.221678
$10.470186
$10.050472
3,695.790
3,745.217
9,631.801
14,541.061
4,518.188
9,717.412
4,731.853
4,001.259
3,820.699
2,840.653
815.912
851.118
0.000
10,620.005
TA Legg Mason Dynamic Allocation - Balanced - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$10.461207
$11.039653
$10.194933
$10.470428
$10.908462
$10.258624
$10.000000
$11.901111
$10.461207
$11.039653
$10.194933
$10.470428
$10.908462
$10.258624
3,600.966
4,521.953
19,972.175
21,584.546
11,306.601
7,219.733
869.397
221.908
1,448.535
1,482.317
1,778.196
1,239.049
0.000
10,458.079
TA Legg Mason Dynamic Allocation - Growth - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$10.834658
$11.603851
$10.456470
$10.773620
$11.325279
$10.680532
$10.000000
$12.407284
$10.834658
$11.603851
$10.456470
$10.773620
$11.325279
$10.680532
2,770.695
4,835.354
6,402.510
7,209.680
3,921.751
1,918.768
140.573
0.000
1,156.550
1,196.964
1,230.940
1,199.251
0.000
0.000
TA Levin Large Cap Value - Service Class
Subaccount inception date May 1, 2018
2019
2018
$8.925723
$9.969631
$10.236136
$8.925723
0.000
0.000
0.000
0.000
TA Madison Diversified Income - Service Class
Subaccount inception date June 1, 2017
2019
2018
2017
$11.384399
$11.703863
$11.227737
$12.826388
$11.384399
$11.703863
0.000
0.000
0.000
0.000
0.000
0.000
100

 

B-Share —  (Continued)
    Separate Account Expense 2.00%
Subaccount Year Beginning AUV Ending AUV # Units (National) # Units (NY)
TA Managed Risk - Balanced ETF - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$10.901814
$11.653073
$10.449462
$10.303895
$10.701436
$10.442550
$10.000000
$12.357968
$10.901814
$11.653073
$10.479462
$10.303895
$10.701436
$10.442550
30,064.953
70,702.793
56,440.183
60,117.537
55,187.371
15,615.370
7,279.588
4,081.137
2,961.668
2,118.936
260.331
0.000
0.000
0.000
TA Managed Risk - Conservative ETF - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$10.740303
$11.367219
$10.443991
$10.237170
$10.516279
$10.194356
$10.000000
$11.811071
$10.740303
$11.367219
$10.443991
$10.237170
$10.516279
$10.194356
2,320.153
17,501.826
22,098.596
23,238.058
11,492.366
815.618
823.282
0.000
0.000
0.000
0.000
0.000
0.000
0.000
TA Managed Risk - Growth ETF - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$11.413962
$12.543781
$10.801234
$10.527299
$11.131179
$10.922306
$10.000000
$13.359553
$11.413962
$12.543781
$10.801234
$10.527299
$11.131179
$10.922306
5,142.149
7,326.369
16,513.897
15,471.686
13,691.621
8,488.078
3,027.932
0.000
0.000
21,458.457
21,831.589
22,230.640
22,601.082
0.000
TA Market Participation Strategy - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$11.512131
$12.075550
$11.118740
$10.889571
$11.481729
$10.841461
$10.000000
$13.380871
$11.512131
$12.075550
$11.118740
$10.889571
$11.481729
$10.841461
987.275
1,597.306
2,101.879
1,319.852
2,408.214
530.539
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
TA Morgan Stanley Capital Growth - Service Class(9)
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$21.545095
$20.653699
$14.706446
$15.387895
$14.085816
$13.584149
$10.000000
$26.075264
$21.545095
$20.653699
$14.706446
$15.387895
$14.085816
$13.584149
4,375.545
4,217.840
5,983.458
6,318.014
6,609.861
2,054.257
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
TA Morgan Stanley Global Allocation - Service Class(10)
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$10.610471
$11.719020
$10.533775
$10.277358
$10.615269
$10.653324
$10.000000
$12.256620
$10.610471
$11.719020
$10.533775
$10.277358
$10.615269
$10.653324
16,007.793
9,897.337
1,952.247
1,513.068
1,037.640
853.851
154.086
287.090
365.221
495.434
560.012
0.000
0.000
0.000
TA Morgan Stanley Global Allocation Managed Risk - Balanced - Service Class(11)
Subaccount inception date November 10, 2014
2019
2018
2017
2016
2015
2014
$9.193437
$10.169694
$9.221302
$9.372257
$9.900643
$9.998356
$10.336924
$9.193437
$10.169694
$9.221302
$9.372257
$9.900643
1,267.665
1,324.111
1,320.229
1,292.287
1,289.919
0.000

N/A
TA Morgan Stanley Global Allocation Managed Risk - Balanced - Service Class(11)
Subaccount inception date May 1, 2015
2019
2018
2017
2016
2015
$9.193437
$10.169694
$9.221302
$9.372257
$10.221534
$10.336924
$9.193437
$10.169694
$9.221302
$9.372257

N/A
0.000
0.000
0.000
0.000
0.000
TA MSCI EAFE Index - Service Class(3)(12)
Subaccount inception date May 1, 2017
2019
2018
2017
$9.224462
$10.990334
$9.998233
$10.933311
$9.224462
$10.990334
0.000
0.000
0.000
0.000
0.000
0.000
101

 

B-Share —  (Continued)
    Separate Account Expense 2.00%
Subaccount Year Beginning AUV Ending AUV # Units (National) # Units (NY)
TA Multi-Managed Balanced - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$12.729843
$13.516019
$12.114347
$11.481522
$11.720834
$10.821553
$10.000000
$15.160039
$12.729843
$13.516019
$12.114347
$11.481522
$11.720834
$10.821553
171,437.309
200,767.557
207,607.674
223,316.603
65,415.663
13,119.061
0.000
3,802.547
3,861.354
3,918.912
0.000
0.000
0.000
0.000
TA PIMCO Tactical - Balanced - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$10.868527
$11.915993
$10.849909
$10.503387
$10.995509
$10.402930
$10.000000
$12.749440
$10.868527
$11.915993
$10.849909
$10.503387
$10.995509
$10.402930
1,184.032
8,396.544
16,544.904
19,246.318
19,165.359
9,886.033
2,467.270
0.000
0.000
0.000
0.000
0.000
0.000
0.000
TA PIMCO Tactical - Conservative - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$10.729662
$11.541701
$10.665534
$10.364472
$10.798112
$10.132325
$10.000000
$12.364677
$10.729662
$11.541701
$10.665534
$10.364472
$10.798112
$10.132325
528.035
605.974
607.012
66.454
67.904
0.000
0.000
3,793.303
3,620.588
2,750.014
802.522
833.462
0.000
0.000
TA PIMCO Tactical - Growth - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$11.115395
$12.284934
$10.914140
$10.616795
$11.219019
$10.757765
$10.000000
$13.243878
$11.115395
$12.284934
$10.914140
$10.616795
$11.219019
$10.757765
13,983.244
11,761.571
5,840.877
4,418.622
3,528.776
503.364
292.601
0.000
1,111.927
1,131.771
1,198.515
1,211.521
0.000
0.000
TA PIMCO Total Return - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$9.529206
$9.822886
$9.575956
$9.532978
$9.675483
$9.460432
$10.000000
$10.108141
$9.529206
$9.822886
$9.575956
$9.532978
$9.675483
$9.460432
5,403.188
8,305.985
16,306.599
17,082.277
2,848.335
1,520.942
0.000
438.190
521.506
662.540
886.871
0.000
0.000
0.000
TA PineBridge Inflation Opportunities - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$8.486505
$8.794863
$8.699662
$8.549785
$8.979971
$8.862005
$10.000000
$9.000732
$8.486505
$8.794863
$8.699662
$8.549785
$8.979971
$8.862005
2,377.630
83.880
881,973.
853.240
993.203
802.137
0.000
145.656
1,152.612
1,176.759
1,277.199
1,017.579
0.000
0.000
TA QS Investors Active Asset Allocation - Conservative - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$10.333466
$10.857075
$9.915835
$9.854655
$10.296821
$10.139188
$10.000000
$11.266755
$10.333466
$10.857075
$9.915835
$9.854655
$10.296821
$10.139188
0.000
0.000
0.000
740.248
777.955
817.661
825.344
0.000
0.000
0.000
0.000
0.000
0.000
0.000
TA QS Investors Active Asset Allocation - Moderate Growth - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$10.807865
$11.725266
$9.942588
$9.947237
$10.857726
$10.730995
$10.000000
$11.796836
$10.807865
$11.725266
$9.942588
$9.947237
$10.857726
$10.730995
716.299
2,000.621
1,452.977
2,339.147
1,229.597
695.512
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
102

 

B-Share —  (Continued)
    Separate Account Expense 2.00%
Subaccount Year Beginning AUV Ending AUV # Units (National) # Units (NY)
TA QS Investors Active Asset Allocation - Moderate - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$10.540281
$11.222243
$9.916596
$9.900223
$10.551556
$10.389003
$10.000000
$11.481375
$10.540281
$11.222243
$9.916596
$9.900223
$10.551556
$10.389003
0.000
2,555.197
27,658.957
35,228.770
34,628.474
29,956.423
8,800.497
0.000
0.000
0.000
0.000
0.000
0.000
0.000
TA S&P 500 Index - Service Class(3)(13)
Subaccount inception date May 1, 2017
2019
2018
2017
$10.374435
$11.157940
$9.998233
$13.291228
$10.374435
$11.157940
26,621.748
0.000
0.000
16,071.278
0.000
0.000
TA Small Mid Cap Value - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$13.758017
$15.886441
$14.060907
$11.873751
$12.454065
$12.108297
$10.000000
$16.849041
$13.758017
$15.886441
$14.060907
$11.873751
$12.454065
$12.108297
555.753
3,594.973
8,387.507
5,833.609
5,106.327
3,424.076
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
TA T. Rowe Price Small Cap - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$15.815777
$17.404338
$14.550591
$13.372482
$13.354847
$12.823910
$10.000000
$20.523941
$15.815777
$17.404338
$14.550591
$13.372482
$13.354847
$12.823910
1,837.663
3,548.243
8,611.188
9,276.945
8,411.848
4,065.451
212.280
0.000
0.000
0.000
0.000
0.000
0.000
0.000
TA TS&W International Equity - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$10.097624
$12.221146
$10.164157
$10.290106
$10.389993
$11.202665
$10.000000
$11.950154
$10.097624
$12.221146
$10.164157
$10.290106
$10.389993
$11.202665
3,703.334
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
TA WMC US Growth - Service Class(14)
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$16.827719
$17.175435
$13.596977
$13.527175
$12.944696
$11.915368
$10.000000
$23.039512
$16.827719
$17.175435
$13.596977
$13.527175
$12.944696
$11.915368
4,250.797
715.093
715.183
0.000
3,493.100
3,536.420
450.670
0.000
0.000
0.000
0.000
0.000
0.000
0.000
    
    Separate Account Expense 1.15%
Subaccount Year Beginning AUV Ending AUV # Units (National) # Units (NY)
AB Balanced Wealth Strategy Portfolio - Class B(2)
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$12.334112
$13.359003
$11.710586
$11.364376
$11.371714
$10.761224
$10.000000
$14.383748
$12.334112
$13.359003
$11.710586
$11.364376
$11.371714
$10.761224
328,505.108
175,683.275
103,142.056
64,510.196
64,263.104
37,128.764
14,995.732
28,193.872
28,657.453
6,380.607
0.000
0.000
2,670.490
0.000
AB Growth and Income Portfolio - Class B
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$15.613345
$16.775458
$14.308066
$13.030577
$12.995901
$12.028720
$10.000000
$19.079164
$15.613345
$16.775458
$14.308066
$13.030577
$12.995901
$12.028720
265,159.874
149,009.605
164,611.425
138,862.092
123,470.356
92,791.945
35,314.073
52,547.069
36,996.025
32,453.369
31,632.581
27,453.233
24,093.739
3,498.424
103

 

B-Share —  (Continued)
    Separate Account Expense 1.15%
Subaccount Year Beginning AUV Ending AUV # Units (National) # Units (NY)
American Funds - Asset Allocation FundSM - Class 2(1)
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$13.515767
$14.376273
$12.548874
$11.636649
$11.643706
$11.208984
$10.000000
$16.149529
$13.515767
$14.376273
$12.548874
$11.636649
$11.643706
$11.208984
1,555,165.027
981,904.031
590,650.159
525,236.696
368,263.063
293,609.932
138,211.893
89,763.562
64,067.036
35,117.407
11,607.906
7,769.297
4.304
0.000
American Funds - Bond FundSM - Class 2(1)
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$9.982121
$10.201452
$9.984156
$9.839875
$9.956305
$9.595288
$10.000000
$10.759093
$9.982121
$10.201452
$9.984156
$9.839875
$9.956305
$9.595288
1,799,297.017
1,548,811.031
1,475,335.846
1,337,423.821
957,268.026
552,968.936
146,080.294
253,074.294
227,727.906
215,679.081
197,584.875
116,806.127
74,055.305
30,156.996
American Funds - Growth FundSM - Class 2(1)
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$17.894539
$18.202405
$14.394875
$13.338973
$12.665223
$11.842546
$10.000000
$23.064503
$17.894539
$18.202405
$14.394875
$13.338973
$12.665223
$11.842546
1,782,356.261
815,897.274
600,904.597
392,092.064
294,898.100
186,803.477
71,129.439
377,994.953
41,881.437
37,703.650
20,793.088
14,283.324
21,557.734
13,719.092
American Funds - Growth-Income FundSM - Class 2(1)
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$16.713401
$17.267455
$14.314879
$13.022990
$13.023761
$11.943820
$10.000000
$20.778277
$16.713401
$17.267455
$14.314879
$13.022990
$13.023761
$11.943820
1,202,120.109
562,526.045
495,401.093
420,329.522
357,581.284
170,921.732
52,765.149
228,709.533
29,846.367
21,060.948
11,397.795
20,740.198
19,939.072
17,557.157
American Funds - International FundSM - Class 2(1)
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$11.579867
$13.526456
$10.385062
$10.176872
$10.815068
$11.272124
$10.000000
$14.024778
$11.579867
$13.526456
$10.385062
$10.176872
$10.815068
$11.272124
892,424.088
430,086.104
282,731.238
208,072.831
163,772.248
114,327.791
16,463.971
267,397.197
39,896.198
26,881.339
15,365.966
10,557.027
10,509.620
8,788.363
Fidelity ® VIP Balanced Portfolio - Service Class 2
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$13.758420
$14.565303
$12.688411
$11.997477
$12.092692
$11.118629
$10.000000
$16.881019
$13.758420
$14.565303
$12.688411
$11.997477
$12.092692
$11.118629
980,445.451
558,452.638
296,969.520
255,057.177
211,502.968
101,808.240
18,532.916
165,429.480
102,017.276
54,568.256
31,955.280
24,303.503
5,420.067
1,571.840
Fidelity ® VIP Contrafund® Portfolio - Service Class 2
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$15.492781
$16.787722
$13.966380
$13.113758
$13.210576
$11.968514
$10.000000
$20.105592
$15.492781
$16.787722
$13.966380
$13.113758
$13.210576
$11.968514
1,232,211.740
628,942.932
529,654.783
492,381.196
426,751.229
311,539.859
100,871.307
155,002.599
73,167.056
67,017.902
56,078.329
41,522.119
28,934.053
12,693.008
Fidelity ® VIP Mid Cap Portfolio - Service Class 2
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$14.027014
$16.649803
$13.972369
$12.627883
$12.985456
$12.388426
$10.000000
$17.079828
$14.027014
$16.649803
$13.972369
$12.627883
$12.985456
$12.388426
621,565.142
349,384.947
275,430.553
177,601.004
163,561.017
105,849.851
32,322.823
154,070.877
31,662.363
27,955.072
24,973.518
25,288.670
9,551.853
4,479.211
104

 

B-Share —  (Continued)
    Separate Account Expense 1.15%
Subaccount Year Beginning AUV Ending AUV # Units (National) # Units (NY)
Fidelity ® VIP Value Strategies Portfolio - Service Class 2
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$12.292496
$15.073041
$12.803346
$11.852103
$12.384321
$11.761540
$10.000000
$16.295605
$12.292496
$15.073041
$12.803346
$11.852103
$12.384321
$11.761540
340,248.503
173,883.158
137,962.027
124,980.079
112,986.456
71,885.942
35,644.269
109,506.769
10,844.551
7,722.919
5,749.821
11,039.005
4,860.226
7,281.608
State Street Total Return V.I.S. Fund - Class 3(2)
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$11.838689
$12.849623
$11.299003
$10.795776
$11.091476
$10.699427
$10.000000
$13.498300
$11.838689
$12.849623
$11.299003
$10.795776
$11.091476
$10.699427
212,852.969
143,364.540
69,980.599
50,166.062
28,308.074
9,930.760
6,653.874
15,746.061
8,909.178
8,018.112
2,431.667
2,379.108
778.524
0.000
TA 60/40 Allocation - Service Class
Subaccount inception date May 1, 2018
2019
2018
$9.574171
$9.989344
$11.370069
$9.574171
137,028.173
36,469.916
0.000
0.000
TA Aegon High Yield Bond - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$11.263880
$11.712137
$11.050257
$9.719621
$10.273798
$10.031013
$10.000000
$12.690948
$11.263880
$11.712137
$11.050257
$9.719621
$10.273798
$10.031013
503,178.509
320,302.705
362,641.644
365,057.050
264,491.006
130,725.778
46,472.543
48,577.796
43,207.303
34,852.611
25,867.811
15,260.354
10,356.867
7,044.338
TA Aegon U.S. Government Securities - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$9.655323
$9.766290
$9.651190
$9.748859
$9.878951
$9.570072
$10.000000
$10.150892
$9.655323
$9.766290
$9.651190
$9.748859
$9.878951
$9.570072
1,299,155.801
1,211,600.768
1,079,446.787
1,335,371.499
697,521.847
609,174.753
520,275.110
156,602.109
119,025.882
131,213.501
192,665.510
120,251.079
117,700.348
60,584.706
PAM TA Aegon U.S. Government Securities - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$9.655323
$9.766290
$9.651190
$9.748859
$9.878951
$9.570072
$10.000000
$10.150892
$9.655323
$9.766290
$9.651190
$9.748859
$9.878951
$9.570072
5,251.510
60,770.568
0.000
0.000
0.000
0.000
0.000
0.000
3,833.130
0.000
0.000
0.000
0.000
0.000
TA American Funds Managed Risk - Balanced - Service Class
Subaccount inception date May 1, 2015
2019
2018
2017
2016
2015
$10.593713
$11.379435
$10.042113
$9.545989
$9.999685
$12.337420
$10.593713
$11.379435
$10.042113
$9.545989
11,996,467.842
10,196,930.874
8,110,661.826
4,928,074.845
1,413,126.571
1,097,412.547
908,918.444
739,979.650
473,940.331
96,829.920
TA Barrow Hanley Dividend Focused - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$13.891600
$15.912793
$13.860798
$12.235510
$12.870208
$11.630812
$10.000000
$16.970064
$13.891600
$15.912793
$13.860798
$12.235510
$12.870208
$11.630812
309,908.692
163,764.171
159,609.528
138,897.838
61,960.156
25,626.680
7,256.513
41,879.122
37,113.265
32,486.106
31,173.160
22,459.264
15,934.879
4,780.753
TA BlackRock Global Real Estate Securities - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$9.751413
$11.000800
$10.023696
$10.097049
$10.303687
$9.199845
$10.000000
$12.038833
$9.751413
$11.000800
$10.023696
$10.097049
$10.303687
$9.199845
414,183.546
143,768.639
132,155.329
112,403.836
89,543.938
41,164.836
12,860.930
33,651.254
27,620.095
29,886.976
23,432.152
22,376.797
21,172.153
2,560.342
105

 

B-Share —  (Continued)
    Separate Account Expense 1.15%
Subaccount Year Beginning AUV Ending AUV # Units (National) # Units (NY)
TA BlackRock Government Money Market - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$9.449768
$9.480095
$9.588969
$9.699074
$9.810770
$9.923751
$10.000000
$9.502196
$9.449768
$9.480095
$9.588969
$9.699074
$9.810770
$9.923751
2,816,175.654
2,826,627.459
2,437,218.640
2,456,952.601
2,010,638.975
1,443,548.814
899,801.995
196,717.887
214,373.622
93,020.599
515,389.143
1,727,056.057
2,879,830.881
145,828.155
TA BlackRock iShares Edge 40- Service Class(4)
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$10.751618
$11.380554
$10.511182
$10.425007
$10.589984
$10.167870
$10.000000
$12.233853
$10.751618
$11.380554
$10.511182
$10.425007
$10.589984
$10.167870
1,413,916.799
1,313,794.770
1,159,911.467
1,296,566.839
1,080,862.218
623,127.531
268,509.728
121,492.005
128,775.408
116,439.464
100,139.594
70,004.737
32,762.921
14,090.541
TA BlackRock iShares Edge 50 - Service Class(5)
Subaccount inception date March 21, 2016
2019
2018
2017
2016
$10.929402
$11.354430
$10.177835
$9.999057
$12.537012
$10.929402
$11.354430
$10.177835
3,042,700.590
1,493,863.665
542,728.859
388,732.490
256,000.652
83,880.203
22,016.079
3,180.765
TA BlackRock iShares Edge 75 - Service Class(6)
Subaccount inception date March 21, 2016
2019
2018
2017
2016
$11.350954
$11.950233
$10.247219
$9.999057
$13.496584
$11.350954
$11.950233
$10.247219
877,127.320
547,226.258
203,066.232
180,001.729
123,358.042
50,061.605
0.000
0.000
TA BlackRock iShares Edge 100 - Service Class(7)
Subaccount inception date March 21, 2016
2019
2018
2017
2016
$11.965214
$12.785227
$10.494991
$9.999057
$14.735682
$11.965214
$12.785227
$10.494991
386,990.307
78,698.880
64,953.339
43,869.130
11,893.611
1,403.735
0.000
0.000
TA BlackRock Tactical Allocation - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$11.747274
$12.432659
$11.260647
$10.857672
$10.996952
$10.587385
$10.000000
$13.592987
$11.747274
$12.432659
$11.260647
$10.857672
$10.996952
$10.587385
6,856,182.751
7,294,458.661
7,713,214.208
7,742,824.084
6,200,833.238
4,320,865.703
1,969,138.867
903,163.185
954,468.899
984,218.848
850,758.710
640,436.437
431,236.557
150,960.379
TA International Growth - Service Class(8)
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$10.315212
$12.718194
$10.131037
$10.261621
$10.405556
$11.127981
$10.000000
$12.991573
$10.315212
$12.718194
$10.131037
$10.261621
$10.405556
$11.127981
333,545.294
235,143.369
184,789.893
155,959.303
140,136.619
66,623.112
22,301.612
40,987.823
42,726.160
34,642.124
27,841.382
11,797.477
10,139.958
0.000
TA Janus Balanced - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$13.609925
$13.777202
$11.938410
$11.598380
$11.718211
$10.993018
$10.000000
$16.383815
$13.609925
$13.777202
$11.938410
$11.598380
$11.718211
$10.993018
7,514,073.631
7,090,272.105
6,453,570.890
5,627,498.505
4,122,918.223
2,168,929.879
605,286.567
826,574.561
745,422.044
700,842.517
529,204.466
293,953.434
166,631.869
62,095.414
TA Janus Mid-Cap Growth - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$13.643858
$14.006693
$11.005500
$11.394925
$12.167048
$12.340009
$10.000000
$18.387774
$13.643858
$14.006693
$11.005500
$11.394925
$12.167048
$12.340009
744,039.015
286,748.597
204,649.186
121,166.295
98,052.610
64,211.374
28,463.664
32,906.922
12,952.125
12,057.605
8,956.409
9,836.012
7,724.044
0.000
106

 

B-Share —  (Continued)
    Separate Account Expense 1.15%
Subaccount Year Beginning AUV Ending AUV # Units (National) # Units (NY)
TA JPMorgan Asset Allocation - Conservative - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$11.112818
$11.744831
$10.554151
$10.235360
$10.580640
$10.498423
$10.000000
$12.474237
$11.112818
$11.744831
$10.554151
$10.235360
$10.580640
$10.498423
3,587,795.830
3,420,681.390
3,509,521.322
3,349,856.936
2,984,921.195
1,928,571.581
785,477.811
266,832.616
243,501.115
245,002.589
248,346.991
177,112.121
107,274.427
13,158.362
TA JPMorgan Asset Allocation - Growth - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$12.849411
$14.557080
$11.839475
$11.317279
$11.695770
$11.549567
$10.000000
$15.987614
$12.849411
$14.557080
$11.839475
$11.317279
$11.695770
$11.549567
361,993.527
194,361.304
163,435.525
81,192.541
94,099.758
36,543.476
2,468.009
35,106.144
23,846.406
16,953.812
10,602.006
7,185.573
1,571.040
5,258.281
TA JPMorgan Asset Allocation - Moderate Growth - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$12.299314
$13.425178
$11.364591
$10.819148
$11.227145
$11.085692
$10.000000
$14.564673
$12.299314
$13.425178
$11.364591
$10.819148
$11.227145
$11.085692
11,264,970.544
11,595,711.062
10,944,980.751
9,047,990.197
7,018,551.500
4,197,855.111
1,507,985.665
662,174.561
676,758.853
655,497.757
572,781.176
477,975.276
365,069.978
85,215.629
TA JPMorgan Asset Allocation - Moderate - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$11.697206
$12.502039
$10.890701
$10.466234
$10.856149
$10.702435
$10.000000
$13.434181
$11.697206
$12.502039
$10.890701
$10.466234
$10.856149
$10.702435
28,013,568.643
25,011,917.348
21,275,906.716
20,600,851.837
19,562,323.435
16,886.380.920
5,462,160.802
1,454,617.622
1,372,648.352
1,287,145.736
1,314,864.912
1,229,185.209
1,106,523.523
400,013.153
TA JPMorgan Core Bond - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$10.103708
$10.230589
$10.006379
$9.917483
$9.998717
$9.623381
$10.000000
$10.812645
$10.103708
$10.230589
$10.006379
$9.917483
$9.998717
$9.623381
2,021,328.395
1,791,305.006
1,731,131.639
1,712,205.303
1,210,251.369
655,763.289
199,980.549
766,842.226
246,180.294
212,450.655
186,538.031
115,642.878
78,068.408
5,642.241
TA JPMorgan Enhanced Index - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$15.890715
$17.146612
$14.355718
$13.067996
$13.266196
$11.774789
$10.000000
$20.529881
$15.890715
$17.146612
$14.355718
$13.067996
$13.266196
$11.774789
299,506.853
158,243.703
133,747.154
105,740.003
70,126.307
40,675.593
20,179.528
16,504.634
8,524.337
5,752.607
4,432.723
2,807.748
663.236
0.000
TA JPMorgan International Moderate Growth - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$10.518792
$12.079938
$10.059488
$10.067158
$10.379348
$10.582852
$10.000000
$12.229536
$10.518792
$12.079938
$10.059488
$10.067158
$10.379348
$10.582852
3,201,271.583
3,491,680.387
3,254,401.548
2,765,579.377
2,481,388.175
1,482,653.871
545,902.099
232,352.399
275,515.743
265,916.412
246,354.672
218,118.771
166,273.306
46,261.476
TA JPMorgan Mid Cap Value - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$13.974585
$16.082330
$14.372441
$12.721939
$13.258726
$11.663974
$10.000000
$17.405954
$13.974585
$16.082330
$14.372441
$12.721939
$13.258726
$11.663974
475,520.154
255,590.631
193,800.939
145,199.336
88,619.657
60,493.765
31,965.230
111,636.915
20,946.852
21,878.819
22,528.118
14,411.224
6,344.237
6,129.223
107

 

B-Share —  (Continued)
    Separate Account Expense 1.15%
Subaccount Year Beginning AUV Ending AUV # Units (National) # Units (NY)
TA JPMorgan Tactical Allocation - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$11.056189
$11.552910
$10.770135
$10.456119
$10.619703
$10.107747
$10.000000
$12.231902
$11.056189
$11.552910
$10.770135
$10.456119
$10.619703
$10.107747
8,812,306.614
8,820,040.201
8,984,307.211
9,385,638.157
7,927,091.042
4,822,103.114
1,755,876.651
641,350.400
632,793.511
662,491.745
643,280.579
522,078.436
357,122.600
83,305.130
TA Legg Mason Dynamic Allocation - Balanced - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$10.977505
$11.485905
$10.517546
$10.710585
$11.064219
$10.317071
$10.000000
$12.595045
$10.977505
$11.485905
$10.517546
$10.710585
$11.064219
$10.317071
11,211,183.384
11,525,574.113
11,950,678.423
12,807,077.887
11,210,930.239
5,553,032.401
1,731,470.954
601,760.108
655,532.980
695,820.301
746,852.539
757,872.315
428,082.204
170,898.767
TA Legg Mason Dynamic Allocation - Growth - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$11.369350
$12.072850
$10.787335
$11.020711
$11.486977
$10.741367
$10.000000
$13.130692
$11.369350
$12.072850
$10.787335
$11.020711
$11.486977
$10.741367
4,040,190.096
4,292,261.477
4,562,478.889
4,902,835.025
4,432,074.260
1,630,313.399
534,123.874
453,483.503
464,720.673
495,914.557
553,370.880
453,444.882
222,144.139
68,654.884
TA Levin Large Cap Value - Service Class
Subaccount inception date May 1, 2018
2019
2018
$8.976821
$9.969864
$10.382588
$8.976821
160,588.420
5,555.452
7,693.775
17.261
TA Madison Diversified Income - Service Class
Subaccount inception date June 1, 2017
2019
2018
2017
$11.897505
$12.127279
$11.576938
$13.518879
$11.897505
$12.127279
2,322,600.061
1,845,229.531
1,340,325.844
59,413.424
18,748.593
10,933.462
TA Managed Risk - Balanced ETF - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$11.439829
$12.124074
$10.811064
$10.540233
$10.854242
$10.502044
$10.000000
$13.078504
$11.439829
$12.124074
$10.811064
$10.540233
$10.854242
$10.502044
40,186,352.774
41,973,076.451
43,320,969.175
44,299,421.242
42,570,168.409
29,511,848.402
8,825,054.935
3,073,834.515
3,217,683.031
3,262,583.334
3,206,106.038
2,953,601.177
1,824,512.810
372,941.020
TA Managed Risk - Conservative ETF - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$11.270342
$11.826673
$10.774463
$10.471975
$10.666439
$10.252434
$10.000000
$12.499710
$11.270342
$11.826673
$10.774463
$10.471975
$10.666439
$10.252434
4,082,948.339
4,300,812.920
4,408,579.201
4,450,403.887
3,706,354.630
2,724,971.946
875,220.175
432,105.682
434,666.576
498,804.300
491,911.299
379,923.921
181,285.657
29,954.334
TA Managed Risk - Growth ETF - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$11.977216
$13.050725
$11.142987
$10.768739
$11.290100
$10.984499
$10.000000
$14.138433
$11.977216
$13.050725
$11.142987
$10.768739
$11.290100
$10.984499
14,241,488.007
14,963,453.526
15,551,526.338
15,255,311.801
14,979,142.999
10,727,843.524
3,424,842.904
4,383,031.913
4,431,073.877
4,455,479.793
4,405,868.528
3,221,577.455
1,422,137.997
312,077.531
TA Market Participation Strategy - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$12.080245
$12.563616
$11.470549
$11.139325
$11.645646
$10.903208
$10.000000
$14.161002
$12.080245
$12.563616
$11.470549
$11.139325
$11.645646
$10.903208
3,449,252.684
3,807,675.652
4,041,185.565
4,542,652.112
4,503,750.020
3,695,013.317
992,195.452
200,891.827
211,873.643
245,326.716
248,371.369
234,967.166
212,258.917
106,705.872
108

 

B-Share —  (Continued)
    Separate Account Expense 1.15%
Subaccount Year Beginning AUV Ending AUV # Units (National) # Units (NY)
TA Morgan Stanley Capital Growth - Service Class(9)
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$22.607969
$21.488070
$15.171617
$15.740648
$14.286806
$13.661415
$10.000000
$27.595173
$22.607969
$21.488070
$15.171617
$15.740648
$14.286806
$13.661415
1,124,766.473
197,068.404
124,873.614
100,597.238
52,384.127
37,151.629
17,726.290
67,179.673
7,902.653
8,516.485
8,250.140
5,912.973
3,776.684
1,728.342
TA Morgan Stanley Global Allocation - Service Class(10)
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$11.134129
$12.192691
$10.867088
$10.513098
$10.766844
$10.714003
$10.000000
$12.971275
$11.134129
$12.192691
$10.867088
$10.513098
$10.766844
$10.714003
4,139,585.691
4,427,923.003
4,482,156.633
3,129,968.395
810,460.597
108,638.151
32,497.068
405,936.264
382,499.7432
344,653.731
249,427.097
61,131.146
19,450.547
13,264.757
TA Morgan Stanley Global Allocation Managed Risk - Balanced - Service Class(11)
Subaccount inception date November 10, 2014
2019
2018
2017
2016
2015
2014
$9.523349
$10.444947
$9.390991
$9.464171
$9.913106
$9.999055
$10.799251
$9.523349
$10.444947
$9.390991
$9.464171
$9.913106
4,589,132.057
3,861,812.717
2,866,590.117
2,448,449.410
1,453,971.420
76,379.514

N/A
TA Morgan Stanley Global Allocation Managed Risk - Balanced - Service Class(11)
Subaccount inception date May 1, 2015
2019
2018
2017
2016
2015
$9.523349
$10.444947
$9.390991
$9.464171
$10.263258
$10.799251
$9.523349
$10.444947
$9.390991
$9.464171

N/A
342,982.857
261,317.666
138,707.744
115,675.498
82,475.437
TA MSCI EAFE Index - Service Class(3)(12)
Subaccount inception date May 1, 2017
2019
2018
2017
$9.356901
$11.053172
$9.998932
$11.184900
$9.356901
$11.053172
317,533.500
83,922.555
67,036.481
13,298.036
867.438
336.353
TA Multi-Managed Balanced - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$13.358009
$14.062241
$12.497609
$11.744808
$11.888160
$10.883184
$10.000000
$16.043864
$13.358009
$14.062241
$12.497609
$11.744808
$11.888160
$10.883184
1,942,455.859
8,082,557.605
8,266,653.980
6,011,438.332
613,810.316
31,679.289
12,212.154
1,907,647.288
1,942,455.859
1,892,914.028
1,600,191.410
25,697.618
3,915.953
0.000
TA PIMCO Tactical - Balanced - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$11.404905
$12.397603
$11.193211
$10.744289
$11.152500
$10.462191
$10.000000
$13.492802
$11.404905
$12.397603
$11.193211
$10.744289
$11.152500
$10.462191
5,482,331.743
5,828,468.015
6,193,648.375
6,240,137.037
5,660,737.074
4,624,225.559
1,463,697.677
375,142.944
372,310.528
344,966.940
362,355.290
312,740.979
217,229.054
85,934.688
TA PIMCO Tactical - Conservative - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$11.259193
$12.008215
$11.003018
$10.602192
$10.952289
$10.190054
$10.000000
$13.085606
$11.259193
$12.008215
$11.003018
$10.602192
$10.952289
$10.190054
2,752,545.349
2,789,616.154
3,026,916.356
3,000,803.860
2,187,278.834
828,513.026
318,136.507
203,657.074
174,813.748
197,295.594
163,296.900
107,219.573
55,915.691
32,849.994
TA PIMCO Tactical - Growth - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$11.663948
$12.781448
$11.259471
$10.860289
$11.379196
$10.819034
$10.000000
$14.016058
$11.663948
$12.781448
$11.259471
$10.860289
$11.379196
$10.819034
2,971,823.472
3,036,080.606
3,193,268.190
2,958,312.185
2,104,820.788
1,025,743.646
399,652.809
396,721.969
406,367.949
412,626.456
369,246.132
299,063.857
150,111.168
52,959.279
109

 

B-Share —  (Continued)
    Separate Account Expense 1.15%
Subaccount Year Beginning AUV Ending AUV # Units (National) # Units (NY)
TA PIMCO Total Return - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$9.999486
$10.219953
$9.878967
$9.751636
$9.813662
$9.514350
$10.000000
$10.697495
$9.999486
$10.219953
$9.878967
$9.751636
$9.813662
$9.514350
4,507,023.086
4,078,328.756
3,837,609.038
3,603,596.701
2,789,151.344
2,057,386.825
999,005.652
436,870.549
408,032.862
385,040.793
345,262.575
219,903.010
161,712.401
71,077.327
TA PineBridge Inflation Opportunities - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$8.905382
$9.150423
$8.974997
$8.745946
$9.108264
$8.912553
$10.000000
$9.525587
$8.905382
$9.150423
$8.974997
$8.745946
$9.108264
$8.912553
1,431,548.617
1,349,067.925
1,313,308.475
1,197,959.560
992,524.423
634,739.686
245,406.237
129,910.223
125,339.375
109,482.854
93,302.852
69,326.131
45,705.119
11,790.081
TA QS Investors Active Asset Allocation - Conservative - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$10.843452
$11.295935
$10.229619
$10.080716
$10.443870
$10.196963
$10.000000
$11.923694
$10.843452
$11.295935
$10.229619
$10.080716
$10.443870
$10.196963
1,973,129.061
2,128,820.189
2,275,464.773
2,529,250.172
2,516,500.446
1,956,366.926
986,485.934
144,750.429
148,787.888
168,217.273
180,744.514
164,805.083
100,636.795
34,113.523
TA QS Investors Active Asset Allocation - Moderate Growth - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$11.341271
$12.199194
$10.257227
$10.175414
$11.012768
$10.792110
$10.000000
$12.484705
$11.341271
$12.199194
$10.257227
$10.175414
$11.012768
$10.792110
3,286,013.490
3,620,948.512
3,694,135.980
3,886,785.438
3,963,221.152
2,772,568.093
1,068,568.547
299,902.639
315,999.003
355,541.841
366,213.855
396,706.155
277,093.187
111,560.626
TA QS Investors Active Asset Allocation - Moderate - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$11.060460
$11.675842
$10.230394
$10.127307
$10.702212
$10.448174
$10.000000
$12.150822
$11.060460
$11.675842
$10.230394
$10.127307
$10.702212
$10.448174
10,054,346.988
10,217,809.754
9,690,670.529
9,953,491.562
10,469,253.134
9,739,945.304
3,730,758.901
658,616.755
690,762.959
713,159.092
679,650.913
688,579.617
551,094.701
253,611.218
TA S&P 500 Index - Service Class(3)(13)
Subaccount inception date May 1, 2017
2019
2018
2017
$10.523344
$11.221729
$9.998932
$13.597027
$10.523344
$11.221729
1,490,013.574
200,223.280
87,853.517
384,465.642
65,287.850
997.476
TA Small Mid Cap Value - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$14.436960
$16.528450
$14.505763
$12.146057
$12.631853
$12.177203
$10.000000
$17.831369
$14.436960
$16.528450
$14.505763
$12.146057
$12.631853
$12.177203
464,174.794
182,603.274
140,464.752
106,399.063
76,068.916
54,971.042
18,193.980
44,543.146
27,247.225
26,697.259
24,655.707
8,217.433
8,084.113
539.774
TA T. Rowe Price Small Cap - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$16.596211
$18.107637
$15.010885
$13.679092
$13.545434
$12.896853
$10.000000
$21.720454
$16.596211
$18.107637
$15.010885
$13.679092
$13.545434
$12.896853
913,606.830
386,389.978
298,003.710
222,570.486
152,938.437
89,796.826
36,367.237
110,143.292
36,872.771
29,643.857
29,151.814
16,964.161
12,915.262
7,173.521
TA TS&W International Equity - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$10.595984
$12.715061
$10.485763
$10.526120
$10.538329
$11.266414
$10.000000
$12.646942
$10.595984
$12.715061
$10.485763
$10.526120
$10.538329
$11.266414
284,588.434
142,677.276
103,272.399
100,459.052
84,451.892
68,345.199
20,897.827
20,333.810
12,867.822
14,583.898
10,284.983
9,422.672
7,872.892
0.000
110

 

B-Share —  (Continued)
    Separate Account Expense 1.15%
Subaccount Year Beginning AUV Ending AUV # Units (National) # Units (NY)
TA WMC US Growth - Service Class(14)
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$17.658014
$17.869453
$14.027132
$13.837347
$13.129488
$11.983201
$10.000000
$24.382552
$17.658014
$17.869453
$14.027132
$13.837347
$13.129488
$11.983201
601,084.202
196,087.946
131,660.198
99,262.203
37,981.151
21,928.432
2,268.861
34,721.646
17,332.848
9,876.924
12,491.758
5,988.011
2,404.406
704.213
C-Share No longer being sold
    Separate Account Expense 1.90%
Subaccount Year Beginning AUV Ending AUV # Units (National) # Units (NY)
AB Balanced Wealth Strategy Portfolio - Class B(2)
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$11.820889
$12.900074
$11.393112
$11.139271
$11.230363
$10.707426
$10.000000
$13.682267
$11.820889
$12.900074
$11.393112
$11.139271
$11.230363
$10.707426
66.792
66.136
64.970
65.214
64.277
811.084
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
AB Growth and Income Portfolio - Class B
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$14.963781
$16.199291
$13.920262
$12.772544
$12.834412
$11.968644
$10.000000
$18.148851
$14.963781
$16.199291
$13.920262
$12.772544
$12.834412
$11.968644
55,789.357
60,554.714
24,376.214
22,176.585
13,887.680
14,624.499
2,369.962
0.000
0.000
0.000
0.000
0.000
0.000
0.000
American Funds - Asset Allocation FundSM - Class 2(1)
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$12.953391
$13.882413
$12.208686
$11.406154
$11.498985
$11.152965
$10.000000
$15.361961
$12.953391
$13.882413
$12.208686
$11.406154
$11.498985
$11.152965
30,926.190
30,785.532
30,634.601
31,869.565
13,110.016
8,375.065
1,466.780
0.000
0.000
0.000
0.000
0.000
0.000
0.000
American Funds - Bond FundSM - Class 2(1)
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$9.566717
$9.850921
$9.713438
$9.644934
$9.832499
$9.547280
$10.000000
$10.234341
$9.566717
$9.850921
$9.713438
$9.644934
$9.832499
$9.547280
13,481.248
12,804.503
14,690.140
16,226.527
13,550.909
11,256.709
1,815.406
0.000
0.000
0.000
0.000
0.000
0.000
0.000
American Funds - Growth FundSM - Class 2(1)
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$17.150058
$17.577203
$14.004679
$13.074793
$12.507820
$11.783374
$10.000000
$21.939850
$17.150058
$17.577203
$14.004679
$13.074793
$12.507820
$11.783374
29,915.721
31,216.218
34,838.539
23,099.573
22,991.594
12,226.155
4,230.107
0.000
0.000
0.000
0.000
0.000
0.000
0.000
American Funds - Growth-Income FundSM - Class 2(1)
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$16.018036
$16.674335
$13.926839
$12.765060
$12.861910
$11.884149
$10.000000
$19.765057
$16.018036
$16.674335
$13.926839
$12.765060
$12.861910
$11.884149
22,840.591
25,393.271
27,866.391
24,888.227
54,230.459
11,316.328
4,909.629
0.000
0.000
0.000
0.000
0.000
0.000
0.000
111

 

C-Share No longer being sold — (Continued)
    Separate Account Expense 1.90%
Subaccount Year Beginning AUV Ending AUV # Units (National) # Units (NY)
American Funds - International FundSM - Class 2(1)
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$11.097987
$13.061780
$10.103487
$9.975250
$10.680630
$11.215808
$10.000000
$13.340754
$11.097987
$13.061780
$10.103487
$9.975250
$10.680630
$11.215808
90,283.883
85,308.579
72,016.486
61,724.332
56,199.076
51,256.929
1,229.873
0.000
0.000
0.000
0.000
0.000
0.000
0.000
Fidelity ® VIP Balanced Portfolio - Service Class 2
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$13.185956
$14.064950
$12.344444
$11.759851
$11.942380
$11.063047
$10.000000
$16.057820
$13.185956
$14.064950
$12.344444
$11.759851
$11.942380
$11.063047
53,464.120
53,008.520
57,000.839
48,464.130
36,914.394
14,364.577
1,997.869
0.000
0.000
0.000
0.000
0.000
0.000
0.000
Fidelity ® VIP Contrafund® Portfolio - Service Class 2
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$14.848151
$16.211056
$13.587771
$12.854041
$13.046409
$11.908722
$10.000000
$19.125115
$14.848151
$16.211056
$13.587771
$12.854041
$13.046409
$11.908722
17,273.295
17,739.753
18,826.183
20,147.049
20,848.664
14,462.604
1,992.978
0.000
0.000
0.000
0.000
0.000
0.000
0.000
Fidelity ® VIP Mid Cap Portfolio - Service Class 2
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$13.443301
$16.077840
$13.593573
$12.377761
$12.824063
$12.326543
$10.000000
$16.246818
$13.443301
$16.077840
$13.593573
$12.377761
$12.824063
$12.326543
23,454.665
24,072.052
25,002.520
21,374.080
3,557.511
5,679.638
2,736.118
0.000
0.000
0.000
0.000
0.000
0.000
0.000
Fidelity ® VIP Value Strategies Portfolio - Service Class 2
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$11.780953
$14.555222
$12.456220
$11.617339
$12.230390
$11.702776
$10.000000
$15.500861
$11.780953
$14.555222
$12.456220
$11.617339
$12.230390
$11.702776
13,983.821
14,871.276
15,322.407
15,789.843
16,984.649
9,025.567
886.819
0.000
0.000
0.000
0.000
0.000
0.000
0.000
State Street Total Return V.I.S. Fund - Class 3(2)
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$11.346071
$12.408182
$10.992667
$10.581922
$10.953594
$10.645948
$10.000000
$12.839992
$11.346071
$12.408182
$10.992667
$10.581922
$10.953594
$10.645948
5,325.253
5,840.129
6,886.700
7,588.397
2,958.721
4,200.287
550.217
0.000
0.000
0.000
0.000
0.000
0.000
0.000
TA 60/40 Allocation - Service Class
Subaccount inception date May 1, 2018
2019
2018
$9.526088
$9.989138
$11.228485
$9.526088
0.000
0.000
0.000
0.000
TA Aegon High Yield Bond - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$10.795179
$11.309743
$10.750689
$9.527080
$10.146079
$9.980853
$10.000000
$12.072034
$10.795179
$11.309743
$10.750689
$9.527080
$10.146079
$9.980853
5,546.000
8,706.002
16,435.752
13,683.032
12,482.790
7,902.719
287.883
1,761.367
1,761.553
1,761.745
1,761.943
1,762.157
1,762.369
1,762.588
TA Aegon U.S. Government Securities - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$9.253514
$9.430704
$9.389497
$9.555726
$9.756112
$9.522193
$10.000000
$9.655796
$9.253514
$9.430704
$9.389497
$9.555726
$9.756112
$9.522193
27,377.392
19,069.474
28,359.465
29,344.458
9,279.552
6,050.282
2,022.228
0.000
0.000
0.000
0.000
0.000
0.000
0.000
112

 

C-Share No longer being sold — (Continued)
    Separate Account Expense 1.90%
Subaccount Year Beginning AUV Ending AUV # Units (National) # Units (NY)
PAM TA Aegon U.S. Government Securities - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$9.253514
$9.430704
$9.389497
$9.555726
$9.756112
$9.522193
$10.000000
$9.655796
$9.253514
$9.430704
$9.389497
$9.555726
$9.756112
$9.522193
0.000
6,168.349
0.000
7,342.455
21,495.267
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
TA American Funds Managed Risk - Balanced - Service Class
Subaccount inception date May 1, 2015
2019
2018
2017
2016
2015
$10.306079
$11.154275
$9.917245
$9.498051
$9.999480
$11.912802
$10.306079
$11.154275
$9.917245
$9.498051
72,616.531
80,612.847
94,126.878
59,336.296
4,255.608
0.000
0.000
0.000
0.000
0.000
TA Barrow Hanley Dividend Focused - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$13.313581
$15.366192
$13.485080
$11.993179
$12.710268
$11.572700
$10.000000
$16.142485
$13.313581
$15.366192
$13.485080
$11.993179
$12.710268
$11.572700
51,434.175
52,935.788
55,254.902
49,913.703
77,072.382
60,730.462
2,624.079
0.000
0.000
0.000
0.000
0.000
0.000
0.000
TA BlackRock Global Real Estate Securities - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$9.345635
$10.622887
$9.751973
$9.897032
$10.175588
$9.153815
$10.000000
$11.451711
$9.345635
$10.622887
$9.751973
$9.897032
$10.175588
$9.153815
2,785.687
3,200.726
3,379.952
7,248.894
7,355.846
3,859.222
204.168
627.845
627.911
627.979
628.050
628.126
628.202
628.281
TA BlackRock Government Money Market - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$9.056499
$9.154333
$9.328962
$9.506929
$9.688788
$9.874119
$10.000000
$9.038716
$9.056499
$9.154333
$9.328962
$9.506929
$9.688788
$9.874119
14,846.830
4,178.624
25,770.812
16,225.984
144,783.598
15,380.422
5,573.634
0.000
0.000
0.000
0.000
0.000
0.000
0.000
TA BlackRock iShares Edge 40- Service Class(4)
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$10.304186
$10.989536
$10.226195
$10.218494
$10.458333
$10.117028
$10.000000
$11.637167
$10.304186
$10.989536
$10.226195
$10.218494
$10.458333
$10.117028
11,388.818
11,849.520
12,323.552
15,478.177
15,634.474
16,357.190
3,239.238
0.000
0.000
0.000
0.000
0.000
0.000
0.000
TA BlackRock iShares Edge 50 - Service Class(5)
Subaccount inception date March 21, 2016
2019
2018
2017
2016
$10.703400
$11.203821
$10.118180
$9.998443
$12.186062
$10.703400
$11.203821
$10.118180
168.530
171.793
2.390
2,915.905
0.000
0.000
0.000
0.000
TA BlackRock iShares Edge 75 - Service Class(6)
Subaccount inception date March 21, 2016
2019
2018
2017
2016
$11.116236
$11.791738
$10.187153
$9.998443
$13.118764
$11.116236
$11.791738
$10.187153
6,676.999
4,206.444
4,652.082
5,135.445
0.000
0.000
0.000
0.000
TA BlackRock iShares Edge 100 - Service Class(7)
Subaccount inception date March 21, 2016
2019
2018
2017
2016
$11.717810
$12.615676
$10.433489
$9.998443
$14.323202
$11.717810
$12.615676
$10.433489
1,852.186
2,048.908
1,292.819
1,293.016
0.000
0.000
0.000
0.000
TA BlackRock Tactical Allocation - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$11.258433
$12.005517
$10.955354
$10.642594
$10.860255
$10.534462
$10.000000
$12.930053
$11.258433
$12.005517
$10.955354
$10.642594
$10.860255
$10.534462
37,259.535
40,341.229
69,219.580
78,983.422
60,781.056
43,907.891
9,529.686
8,229.899
8,451.443
8,660.937
8,862.451
9,076.293
9,284.186
0.000
113

 

C-Share No longer being sold — (Continued)
    Separate Account Expense 1.90%
Subaccount Year Beginning AUV Ending AUV # Units (National) # Units (NY)
TA International Growth - Service Class(8)
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$9.885942
$12.281281
$9.856364
$10.058348
$10.276225
$11.072399
$10.000000
$12.357963
$9.885942
$12.281281
$9.856364
$10.058348
$10.276225
$11.072399
59,337.621
59,608.467
60,111.643
59,282.425
76,411.278
53,613.106
2,797.604
2,213.693
2,213.927
2,214.167
2,214.417
2,214.685
2,214.953
2,215.228
TA Janus Balanced - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$13.043639
$13.303907
$11.614754
$11.368647
$11.572559
$10.938069
$10.000000
$15.584836
$13.043639
$13.303907
$11.614754
$11.368647
$11.572559
$10.938069
71,156.859
73,133.653
74,486.167
59,166.221
49,816.031
32,783.435
6,600.572
0.000
0.000
0.000
0.000
0.000
0.000
0.000
TA Janus Mid-Cap Growth - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$13.076114
$13.525502
$10.707096
$11.169203
$12.015839
$12.278394
$10.000000
$17.491032
$13.076114
$13.525502
$10.707096
$11.169203
$12.015839
$12.278394
2,066.993
1,977.674
3,522.790
2,036.373
10,483.945
9,494.094
3,585.144
0.000
0.000
0.000
0.000
0.000
0.000
0.000
TA JPMorgan Asset Allocation - Conservative - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$10.650387
$11.341307
$10.267999
$10.032590
$10.449099
$10.445939
$10.000000
$11.865864
$10.650387
$11.341307
$10.267999
$10.032590
$10.449099
$10.445939
16,237.490
16,581.212
18,686.618
18,591.073
17,918.589
10,973.040
1,519.090
0.000
0.000
0.000
0.000
0.000
0.000
0.000
TA JPMorgan Asset Allocation - Growth - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$12.314720
$14.057013
$11.518496
$11.093105
$11.550401
$11.491860
$10.000000
$15.207915
$12.314720
$14.057013
$11.518496
$11.093105
$11.550401
$11.491860
57,452.505
43,694.427
43,680.340
44,233.208
44,956.410
31,917.221
2,392.175
0.000
0.000
0.000
0.000
0.000
0.000
0.000
TA JPMorgan Asset Allocation - Moderate Growth - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$11.787536
$12.963982
$11.056483
$10.604829
$11.087576
$10.648942
$10.000000
$13.854389
$11.787536
$12.963982
$11.056483
$10.604829
$10.721200
$10.648942
338,870.002
368,996.918
420,324.581
415,923.412
328,686.896
251,113.564
173,290.957
7,988.119
8,203.429
8,594.813
9,250.590
10,482.944
10,710.281
13,241.008
TA JPMorgan Asset Allocation - Moderate - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$11.210462
$12.072521
$10.595439
$10.258913
$10.721200
$11.030283
$10.000000
$12.779011
$11.210462
$12.072521
$10.595439
$10.258913
$11.087576
$11.030283
199,710.287
211,376.146
217,145.565
237,748.293
221,914.899
235,001.326
85,646.318
0.000
0.000
193.986
669.141
1,727.549
10,044.063
0.000
TA JPMorgan Core Bond - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$9.683256
$9.879065
$9.735073
$9.721015
$9.874394
$9.575240
$10.000000
$10.285302
$9.683256
$9.879065
$9.735073
$9.721015
$9.874394
$9.575240
19,796.230
12,029.853
15,981.116
14,549.395
5,104.349
5,252.076
1,005.136
2,364.814
2,365.064
2,365.322
2,365.589
2,365.876
2,366.161
2,366.456
114

 

C-Share No longer being sold — (Continued)
    Separate Account Expense 1.90%
Subaccount Year Beginning AUV Ending AUV # Units (National) # Units (NY)
TA JPMorgan Enhanced Index - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$15.229549
$16.557648
$13.966599
$12.809199
$13.101339
$11.715964
$10.000000
$19.528758
$15.229549
$16.557648
$13.966599
$12.809199
$13.101339
$11.715964
70,830.101
70,782.370
70,782.370
72,049.553
2,150.606
7,061.914
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
TA JPMorgan International Moderate Growth - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$10.081072
$11.664949
$9.786759
$9.867739
$10.250325
$10.529969
$10.000000
$11.633101
$10.081072
$11.664949
$9.786759
$9.867739
$10.250325
$10.529969
19,369.520
20,067.242
20,184.517
20,261.118
19,199.829
5,371.619
3,903.920
8,321.758
8,545.438
8,756.945
8,960.425
12,568.084
9,386.223
0.000
TA JPMorgan Mid Cap Value - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$13.393136
$15.529922
$13.982875
$12.469993
$13.093960
$11.605686
$10.000000
$16.557149
$13.393136
$15.529922
$13.982875
$12.469993
$13.093960
$11.605686
20,991.740
23,378.338
27,094.248
17,391.410
28,333.408
15,708.208
3,547.942
525.271
525.326
525.383
525.443
525.507
525.570
525.635
TA JPMorgan Tactical Allocation - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$10.596110
$11.155971
$10.478119
$10.248971
$10.487665
$10.057197
$10.000000
$11.635337
$10.596110
$11.155971
$10.478119
$10.248971
$10.487665
$10.057197
26,923.404
34,059.811
30,643.796
43,842.958
40,711.532
32,100.578
35,485.172
0.000
0.000
0.000
0.000
0.000
0.000
0.000
TA Legg Mason Dynamic Allocation - Balanced - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$10.520686
$11.091262
$10.232375
$10.498420
$10.926676
$10.265484
$10.000000
$11.980763
$10.520686
$11.091262
$10.232375
$10.498420
$10.926676
$10.265484
34,924.016
54,630.222
125,798.857
136,166.917
115,317.084
59,980.890
25,530.491
0.000
0.000
0.000
0.000
0.000
0.000
0.000
TA Legg Mason Dynamic Allocation - Growth - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$10.896223
$11.658071
$10.494866
$10.802412
$11.344192
$10.687674
$10.000000
$12.490284
$10.896223
$11.658071
$10.494866
$10.802412
$11.344192
$10.687674
1,952.456
2,369.728
2,522.115
9,680.316
6,960.974
3,479.643
1,438.175
0.000
0.000
0.000
0.000
1,602.369
0.000
0.000
TA Levin Large Cap Value - Service Class
Subaccount inception date May 1, 2018
2019
2018
$8.931714
$9.969658
$10.253245
$8.931714
64,905.970
65,184.792
0.000
0.000
TA Madison Diversified Income - Service Class
Subaccount inception date June 1, 2017
2019
2018
2017
$11.402478
$11.710661
$11.227768
$12.859602
$11.402478
$11.710661
15,834.484
13,701.961
2,569.559
0.000
0.000
0.000
TA Managed Risk - Balanced ETF - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$10.963781
$11.707526
$10.517948
$10.331440
$10.719311
$10.449534
$10.000000
$12.440648
$10.963781
$11.707526
$10.517948
$10.331440
$10.719311
$10.449534
80,719.899
88,361.677
100,837.129
115,510.004
132,776.958
134,939.596
66,841.118
752.784
756.968
761.287
765.794
770.594
775.283
779.908
115

 

C-Share No longer being sold — (Continued)
    Separate Account Expense 1.90%
Subaccount Year Beginning AUV Ending AUV # Units (National) # Units (NY)
TA Managed Risk - Conservative ETF - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$10.801363
$11.420359
$10.482347
$10.264536
$10.533842
$10.201181
$10.000000
$11.890101
$10.801363
$11.420359
$10.482347
$10.264536
$10.533842
$10.201181
9,869.094
9,960.446
10,705.339
10,782.479
12,276.695
11,369.144
3,755.106
0.000
0.000
0.000
0.000
0.000
0.000
0.000
TA Managed Risk - Growth ETF - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$11.478833
$12.602378
$10.840879
$10.555422
$11.149760
$10.929605
$10.000000
$13.448923
$11.478833
$12.602378
$10.840879
$10.555422
$11.149760
$10.929605
44,140.756
46,442.075
32,600.866
54,429.895
154,862.404
322,858.268
282,854.970
0.000
0.000
0.000
0.000
1,621.142
0.000
0.000
TA Market Participation Strategy - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$11.577568
$12.131985
$11.159568
$10.918676
$11.500897
$10.848708
$10.000000
$13.470393
$11.577568
$12.131985
$11.159568
$10.918676
$11.500897
$10.848708
72,106.765
75,955.179
85,467.252
99,337.135
104,387.475
123,894.119
31,497.804
0.000
0.000
0.000
0.000
0.000
0.000
0.000
TA Morgan Stanley Capital Growth - Service Class(9)
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$21.667535
$20.750186
$14.760433
$15.429000
$14.109322
$13.593218
$10.000000
$26.249687
$21.667535
$20.750186
$14.760433
$15.429000
$14.109322
$13.593218
45,127.699
38,445.320
16,083.991
11,395.656
10,874.295
9,517.292
1,952.504
1,134.241
500.378
500.092
500.149
500.209
500.269
500.331
TA Morgan Stanley Global Allocation - Service Class(10)
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$10.670793
$11.773806
$10.572469
$10.304844
$10.633000
$10.660455
$10.000000
$12.338633
$10.670793
$11.773806
$10.572469
$10.304844
$10.633000
$10.660455
49,677.814
27,139.287
30,061.488
29,862.884
19,659.610
21,409.004
11,363.560
0.000
0.000
0.000
0.000
0.000
0.000
0.000
TA Morgan Stanley Global Allocation Managed Risk - Balanced - Service Class(11)
Subaccount inception date November 10, 2014
2019
2018
2017
2016
2015
2014
$9.231656
$10.201699
$9.241117
$9.383040
$9.902116
$9.998439
$10.390283
$9.231656
$10.201699
$9.241117
$9.383040
$9.902116
8,428.812
18,522.841
42,620.600
44,543.920
43,359.222
0.000

N/A
TA Morgan Stanley Global Allocation Managed Risk - Balanced - Service Class(11)
Subaccount inception date May 1, 2015
2019
2018
2017
2016
2015
$9.231656
$10.201699
$9.241117
$9.383040
$10.226444
$10.390283
$9.231656
$10.201699
$9.241117
$9.383040

N/A
0.000
0.000
0.000
0.000
0.000
TA MSCI EAFE Index - Service Class(3)(12)
Subaccount inception date May 1, 2017
2019
2018
2017
$9.239950
$10.997715
$9.998315
$10.962616
$9.239950
$10.997715
2,040.949
966.422
658.294
0.000
0.000
0.000
TA Multi-Managed Balanced - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$12.802190
$13.579168
$12.158821
$11.512194
$11.740407
$10.828798
$10.000000
$15.261441
$12.802190
$13.579168
$12.158821
$11.512194
$11.740407
$10.828798
25,249.890
25,648.047
226,081.157
223,355.809
1,333.858
1,378.199
1,040.155
1,109.197
1,109.314
1,109.435
1,109.560
1,109.694
1,109.828
1,109.966
116

 

C-Share No longer being sold — (Continued)
    Separate Account Expense 1.90%
Subaccount Year Beginning AUV Ending AUV # Units (National) # Units (NY)
TA PIMCO Tactical - Balanced - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$10.930335
$11.971697
$10.889772
$10.531472
$11.013876
$10.409893
$10.000000
$12.834774
$10.930335
$11.971697
$10.889772
$10.531472
$11.013876
$10.409893
48,479.141
58,325.943
94,971.948
102,519.460
90,093.825
81,603.570
43,359.072
0.000
0.000
0.000
0.000
0.000
0.000
0.000
TA PIMCO Tactical - Conservative - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$10.790673
$11.595653
$10.704716
$10.392183
$10.816153
$10.139103
$10.000000
$12.447433
$10.790673
$11.595653
$10.704716
$10.392183
$10.816153
$10.139103
17,671.748
18,024.553
18,016.761
15,688.425
16,990.580
11,043.253
2,180.229
0.000
0.000
0.000
0.000
0.000
0.000
0.000
TA PIMCO Tactical - Growth - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$11.178592
$12.342364
$10.954225
$10.645176
$11.237755
$10.764954
$10.000000
$13.332506
$11.178592
$12.342364
$10.954225
$10.645176
$11.237755
$10.764954
45,361.284
42,443.460
43,188.008
45,913.541
282,128.339
14,290.073
556.157
0.000
0.000
0.000
0.000
0.000
0.000
0.000
TA PIMCO Total Return - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$9.583376
$9.868801
$9.611129
$9.558465
$9.691647
$9.466752
$10.000000
$10.175767
$9.583376
$9.868801
$9.611129
$9.558465
$9.691647
$9.466752
133,949.352
145,472.624
138,431.109
139,061.994
185,477.046
194,889.381
32,790.324
1,200.668
1,200.795
1,200.925
1,201.061
1,201.207
1,201.352
1,201.501
TA PineBridge Inflation Opportunities - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$8.534727
$8.835947
$8.731587
$8.572621
$8.994968
$8.867938
$10.000000
9.060938
$8.534727
$8.835947
$8.731587
$8.572621
$8.994968
$8.867938
4,857.458
5,176.240
5,455.889
8,848.154
9,352.760
11,661.024
8,649.772
620.253
620.319
620.387
620.458
620.533
620.608
620.685
TA QS Investors Active Asset Allocation - Conservative - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$10.392222
$10.907839
$9.952261
$9.881016
$10.314031
$10.145981
$10.000000
$11.342160
$10.392222
$10.907839
$9.952261
$9.881016
$10.314031
$10.145981
13,849.761
13,396.053
13,651.489
15,437.709
18,840.103
3,811.316
2,514.838
0.000
0.000
0.000
0.000
0.000
0.000
0.000
TA QS Investors Active Asset Allocation - Moderate Growth - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$10.869310
$11.780071
$9.979113
$9.973829
$10.875866
$10.738168
$10.000000
$11.875781
$10.869310
$11.780071
$9.979113
$9.973829
$10.875866
$10.738168
20,342.656
21,710.492
18,368.564
30,835.310
34,509.771
223,746.841
9,775.439
8,054.699
8,271.962
8,477.418
8,675.011
8,884.706
9,088.615
0.000
TA QS Investors Active Asset Allocation - Moderate - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$10.600172
$11.274671
$9.952995
$9.926665
$10.569164
$10.395937
$10.000000
$11.558162
$10.600172
$11.274671
$9.952995
$9.926665
$10.569164
$10.395937
24,230.779
25,943.742
33,278.685
35,735.642
37,220.373
51,906.971
38,791.540
0.000
0.000
0.000
0.000
0.000
0.000
0.000
TA S&P 500 Index - Service Class(3)(13)
Subaccount inception date May 1, 2017
2019
2018
2017
$10.391861
$11.165434
$9.998315
$13.326869
$10.391861
$11.165434
903.132
833.176
1,308.035
0.000
0.000
0.000
117

 

C-Share No longer being sold — (Continued)
    Separate Account Expense 1.90%
Subaccount Year Beginning AUV Ending AUV # Units (National) # Units (NY)
TA Small Mid Cap Value - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$13.836208
$15.960659
$14.112515
$11.905464
$12.474849
$12.116373
$10.000000
$16.961751
$13.836208
$15.960659
$14.112515
$11.905464
$12.474849
$12.116373
39,784.909
28,423.710
3,648.079
4,517.108
5,021.213
8,091.209
2,146.864
0.000
0.000
0.000
0.000
0.000
0.000
0.000
TA T. Rowe Price Small Cap - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$15.905652
$17.485633
$14.603993
$13.408199
$13.377124
$12.832468
$10.000000
$20.661217
$15.905652
$17.485633
$14.603993
$13.408199
$13.377124
$12.832468
28,543.212
28,919.967
29,971.042
22,327.009
17,139.038
12,381.004
2,921.469
1,102.461
501.090
501.145
501.201
501.262
501.323
501.385
TA TS&W International Equity - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$10.155017
$12.278240
$10.201465
$10.317588
$10.407336
$11.210143
$10.000000
$12.030099
$10.155017
$12.278240
$10.201465
$10.317588
$10.407336
$11.210143
1,021.141
993.707
918.238
965.898
51,701.581
50,593.389
935.393
0.000
0.000
0.000
0.000
0.000
0.000
0.000
TA WMC US Growth - Service Class(14)
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$16.923363
$17.255687
$13.646902
$13.563320
$12.966311
$11.923333
$10.000000
$23.193639
$16.923363
$17.255687
$13.646902
$13.563320
$12.966311
$11.923333
29,291.128
1,650.069
1,919.858
1,940.648
44,400.705
48,163.289
0.000
538.404
0.000
0.000
0.000
0.000
0.000
0.000
    
    Separate Account Expense 1.55%
Subaccount Year Beginning AUV Ending AUV # Units (National) # Units (NY)
AB Balanced Wealth Strategy Portfolio - Class B(2)
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$12.057638
$13.112215
$11.540175
$11.243720
$11.296085
$10.732499
$10.000000
$14.005197
$12.057638
$13.112215
$11.540175
$11.243720
$11.296085
$10.732499
11,788.948
3,507.577
3,183.525
2,741.431
12,807.200
5,553.633
2,156.303
0.000
0.000
0.000
0.000
0.000
0.000
0.000
AB Growth and Income Portfolio - Class B
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$15.263364
$16.465566
$14.099849
$12.892265
$12.909499
$11.996639
$10.000000
$18.577048
$15.263364
$16.465566
$14.099849
$12.892265
$12.909499
$11.996639
12,249.395
9,589.693
10,509.948
22,548.836
14,252.584
7,935.036
4,707.190
0.000
0.000
0.000
0.000
0.000
0.000
0.000
American Funds - Asset Allocation FundSM - Class 2(1)
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$13.212941
$14.110803
$12.366315
$11.513188
$11.566317
$11.179081
$10.000000
$15.724717
$13.212941
$14.110803
$12.366315
$11.513188
$11.566317
$11.179081
138,004.482
122,052.838
190,890.681
168,926.868
137,520.798
89,492.556
52,330.532
0.000
0.000
0.000
0.000
0.000
0.000
0.000
American Funds - Bond FundSM - Class 2(1)
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$9.758420
$10.013014
$9.838869
$9.735457
$9.890107
$9.569654
$10.000000
$10.476018
$9.758420
$10.013014
$9.838869
$9.735457
$9.890107
$9.569654
71,389.745
65,326.467
70,946.518
89,728.456
87,723.434
32,949.609
5,569.473
5,689.339
8,907.549
9,628.437
12,396.673
10,468.592
5,395.728
0.000
118

 

C-Share No longer being sold — (Continued)
    Separate Account Expense 1.55%
Subaccount Year Beginning AUV Ending AUV # Units (National) # Units (NY)
American Funds - Growth FundSM - Class 2(1)
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$17.493634
$17.866322
$14.185476
$13.197463
$12.581044
$11.810950
$10.000000
$22.457830
$17.493634
$17.866322
$14.185476
$13.197463
$12.581044
$11.810950
59,404.623
46,026.946
57.331.008
51,111.871
63,421.328
29,999.823
9,822.023
2,307.793
2,405.748
1.297.517
289.216
294.182
0.000
0.000
American Funds - Growth-Income FundSM - Class 2(1)
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$16.338955
$16.948617
$14.106650
$12.884838
$12.937215
$11.911959
$10.000000
$20.231733
$16.338955
$16.948617
$14.106650
$12.884838
$12.937215
$11.911959
49,929.104
50,864.480
73,174.466
75,598.188
56,946.575
43,576.593
17,099.440
282.737
284.220
285.725
287.440
289.454
291.339
0.000
American Funds - International FundSM - Class 2(1)
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$11.320400
$13.276682
$10.233969
$10.068886
$10.743192
$11.242065
$10.000000
$13.655831
$11.320400
$13.276682
$10.233969
$10.068886
$10.743192
$11.242065
34,688.259
34,356.489
55,489.906
49,936.372
51,991.508
17,623.802
6,137.813
0.000
0.000
2,069.400
0.000
0.000
0.000
0.000
Fidelity ® VIP Balanced Portfolio - Service Class 2
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$13.449974
$14.296179
$12.503722
$11.870091
$12.012257
$11.088942
$10.000000
$16.436709
$13.449974
$14.296179
$12.503722
$11.870091
$12.012257
$11.088942
107,250.621
97,922.569
93,843.219
87,329.922
97,150.074
45,266.437
6,173.877
303.485
305.077
306.691
308.532
310.695
312.718
0.000
Fidelity ® VIP Contrafund® Portfolio - Service Class 2
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$15.145458
$16.477563
$13.763096
$12.974545
$13.122735
$11.936588
$10.000000
$19.576405
$15.145458
$16.477563
$13.763096
$12.974545
$13.122735
$11.936588
66,030.234
65,705.845
69,618.156
73,112.039
52,470.617
15,545.543
4,030.545
131.119
133.418
455.278
1,011.318
1,132.759
758.999
0.000
Fidelity ® VIP Mid Cap Portfolio - Service Class 2
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$13.712522
$16.342178
$13.768988
$12.493814
$12.899104
$12.355386
$10.000000
$16.630237
$13.712522
$16.342178
$13.768988
$12.493814
$12.899104
$12.355386
16,350.025
17,239.636
17,056.492
16,577.710
21,509.127
7,244.043
3,171.412
0.000
0.000
161.915
325.610
385.102
385.162
0.000
Fidelity ® VIP Value Strategies Portfolio - Service Class 2
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$12.016878
$14.794522
$12.616969
$11.726267
$12.301966
$11.730167
$10.000000
$15.866658
$12.016878
$14.794522
$12.616969
$11.726267
$12.301966
$11.730167
11,613.055
7,835.335
11,084.547
23,909.182
10,415.388
4,087.661
1,989.725
0.000
0.000
0.000
0.000
0.000
0.000
0.000
State Street Total Return V.I.S. Fund - Class 3(2)
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$11.573301
$12.612224
$11.134549
$10.681140
$11.017704
$10.670871
$10.000000
$13.143026
$11.573301
$12.612224
$11.134549
$10.681140
$11.017704
$10.670871
10,074.308
7,055.780
7,649.037
2,020.197
2,414.591
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
TA 60/40 Allocation - Service Class
Subaccount inception date May 1, 2018
2019
2018
$9.548482
$9.989234
$11.294303
$9.548482
4,487.729
324.478
0.000
0.000
119

 

C-Share No longer being sold — (Continued)
    Separate Account Expense 1.55%
Subaccount Year Beginning AUV Ending AUV # Units (National) # Units (NY)
TA Aegon High Yield Bond - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$11.011347
$11.495713
$10.889413
$9.616416
$10.205471
$10.004232
$10.000000
$12.356903
$11.011347
$11.495713
$10.889413
$9.616416
$10.205471
$10.004232
83,541.480
73,266.857
77,634.740
156,238.618
29,729.935
16,132.074
84,301.392
291.750
658.645
1,661.794
2,222.810
2,780.558
3,183.280
0.000
TA Aegon U.S. Government Securities - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$9.438827
$9.585793
$9.510672
$9.645334
$9.813221
$9.544504
$10.000000
$9.883673
$9.438827
$9.585793
$9.510672
$9.645334
$9.813221
$9.544504
30,161.999
26,856.913
15,423.625
56,371.016
54,507.681
21,000.087
4,015.540
471.427
526.065
552.428
585.419
660.101
1,799.027
0.000
PAM TA Aegon U.S. Government Securities - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$9.438827
$9.585793
$9.510672
$9.645334
$9.813221
$9.544504
$10.000000
$9.883673
$9.438827
$9.585793
$9.510672
$9.645334
$9.813221
$9.544504
0.000
21,613.499
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
TA American Funds Managed Risk - Balanced - Service Class
Subaccount inception date May 1, 2015
2019
2018
2017
2016
2015
$10.439269
$11.258741
$9.975299
$9.520377
$9.999575
$12.109031
$10.439269
$11.258741
$9.975299
$9.520377
117,332.879
115,192.694
139,238.271
64,295.601
13,296.823
0.000
0.000
0.000
0.000
0.000
TA Barrow Hanley Dividend Focused - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$13.580165
$15.618804
$13.659064
$12.105616
$12.784634
$11.599780
$10.000000
$16.523401
$13.580165
$15.618804
$13.659064
$12.105616
$12.784634
$11.599780
21,730.487
18,317.548
18,595.503
15,159.692
50,522.740
9,753.405
1,392.000
0.000
0.000
332.152
669.243
777.331
777.453
0.000
TA BlackRock Global Real Estate Securities - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$9.532793
$10.797554
$9.877808
$9.989838
$10.235148
$9.175268
$10.000000
$11.721961
$9.532793
$10.797554
$9.877808
$9.989838
$10.235148
$9.175268
16,408.637
14,237.265
15,981.336
15,595.888
20,495.349
16,043.348
2,015.854
259.920
471.080
672.229
979.249
1,193.880
1,216.213
0.000
TA BlackRock Government Money Market - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$9.237888
$9.304887
$9.449371
$9.596085
$9.745501
$9.897251
$10.000000
$9.252056
$9.237888
$9.304887
$9.449371
$9.596085
$9.745501
$9.897251
231,753.619
283,637.216
145,599.780
179,750.093
267,977.491
177,829.583
57,870.277
1,490.330
1,518.712
25,681.235
70,911.698
0.000
0.000
0.000
TA BlackRock iShares Edge 40- Service Class(4)
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$10.510576
$11.170257
$10.358183
$10.314323
$10.519547
$10.140718
$10.000000
$11.911841
$10.510576
$11.170257
$10.358183
$10.314323
$10.519547
$10.140718
16,495.991
18,336.730
12,280.891
13,208.582
9,903.208
14,852.396
9,430.201
517.793
529.072
1,211.870
1,235.062
1,222.035
0.000
0.000
TA BlackRock iShares Edge 50 - Service Class(5)
Subaccount inception date March 21, 2016
2019
2018
2017
2016
$10.808244
$11.273830
$10.145964
$9.998730
$12.348538
$10.808244
$11.273830
$10.145964
76,743.018
69,764.143
71,159.022
67,475.295
0.000
0.000
0.000
0.000
120

 

C-Share No longer being sold — (Continued)
    Separate Account Expense 1.55%
Subaccount Year Beginning AUV Ending AUV # Units (National) # Units (NY)
TA BlackRock iShares Edge 75 - Service Class(6)
Subaccount inception date March 21, 2016
2019
2018
2017
2016
$11.225125
$11.865409
$10.215127
$9.998730
$13.293697
$11.225125
$11.865409
$10.215127
54,314.107
23,662.189
0.000
0.000
0.000
0.000
0.000
0.000
TA BlackRock iShares Edge 100 - Service Class(7)
Subaccount inception date March 21, 2016
2019
2018
2017
2016
$11.832590
$12.694494
$10.462139
$9.997730
$14.514173
$11.832590
$12.694494
$10.462139
3,326.395
2,444.114
0.000
0.000
0.000
0.000
0.000
0.000
TA BlackRock Tactical Allocation - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$11.483909
$12.202933
$11.096738
$10.742386
$10.923812
$10.559125
$10.000000
$13.235211
$11.483909
$12.202933
$11.096738
$10.742386
$10.923812
$10.559125
100,499.324
111,539.048
131,995.097
170,766.879
145,456.744
109,425.734
30,702.750
5,947.561
6,221.913
6,246.445
7,984.069
8,445.328
6,677.203
0.000
TA International Growth - Service Class(8)
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$10.083912
$12.483192
$9.983555
$10.152656
$10.336362
$11.098302
$10.000000
$12.649584
$10.083912
$12.483192
$9.983555
$10.152656
$10.336362
$11.098302
14,566.841
14,632.484
26,169.366
18,297.854
23,280.131
6,939.289
903.481
0.000
0.000
0.000
0.000
0.000
0.000
0.000
TA Janus Balanced - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$13.304814
$13.522633
$11.764634
$11.475244
$11.640283
$10.963675
$10.000000
$15.952589
$13.304814
$13.522633
$11.764634
$11.475244
$11.640283
$10.963675
128,249.185
103,710.927
135,254.524
136,626.769
92,080.294
120,296.791
19,062.820
7,931.824
9,111.047
10,333.539
12,330.354
7,372.080
3,414.034
0.000
TA Janus Mid-Cap Growth - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$13.337951
$13.747865
$10.845268
$11.273923
$12.086135
$12.307103
$10.000000
$17.903769
$13.337951
$13.747865
$10.845268
$11.273923
$12.086135
$12.307103
7,059.300
7,422.378
6,736.324
6,109.114
5,627.325
3,678.608
329.927
0.000
0.000
0.000
189.288
178.016
0.000
0.000
TA JPMorgan Asset Allocation - Conservative - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$10.863668
$11.527802
$10.400509
$10.126669
$10.510264
$10.470392
$10.000000
$12.145890
$10.863668
$11.527802
$10.400509
$10.126669
$10.510264
$10.470392
153,718.536
139,350.672
156,551.470
176,370.578
169,174.858
88,596.478
22,048.721
948.220
990.945
2,023.132
1,129.945
3,139.988
0.000
0.000
TA JPMorgan Asset Allocation - Growth - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$12.561307
$14.288100
$11.667122
$11.197108
$11.617978
$11.518746
$10.000000
$15.566759
$12.561307
$14.288100
$11.667122
$11.197108
$11.617978
$11.518746
29,598.812
21,494.508
22,051.280
18,886.927
15,933.930
483.900
146.083
0.000
0.000
0.000
0.000
0.000
0.000
0.000
TA JPMorgan Asset Allocation - Moderate Growth - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$12.023569
$13.177113
$11.199156
$10.704255
$11.152466
$11.056109
$10.000000
$14.181323
$12.023569
$13.177113
$11.199156
$10.704255
$11.152466
$11.056109
166,572.045
174,517.556
193,487.306
158,958.680
131,727.992
127,852.270
77,657.082
33,479.575
34,067.959
34,631.359
35,210.815
35,832.760
36,394.358
0.000
121

 

C-Share No longer being sold — (Continued)
    Separate Account Expense 1.55%
Subaccount Year Beginning AUV Ending AUV # Units (National) # Units (NY)
TA JPMorgan Asset Allocation - Moderate - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$11.434941
$12.271008
$10.732155
$10.355097
$10.783940
$10.673869
$10.000000
$13.080556
$11.434941
$12.271008
$10.732155
$10.355097
$10.783940
$10.673869
332,464.029
398,765.607
400,580.073
433,109.054
457,959.874
410,630.463
132,252.082
959.374
962.144
3,510.996
3,569.883
4,088.988
1,022.259
0.000
TA JPMorgan Core Bond - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$9.877173
$10.041517
$9.860706
$9.812179
$9.932205
$9.597673
$10.000000
$10.528027
$9.877173
$10.041517
$9.860706
$9.812179
$9.932205
$9.597673
78,181.024
67,571.585
100,734.395
100,490.665
106,918.268
38,124.746
5,378.683
1,306.598
2,129.025
5,430.559
8,694.268
10,410.415
9,610.275
0.000
TA JPMorgan Enhanced Index - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$15.534494
$16.829837
$14.146793
$12.929273
$13.177987
$11.743375
$10.000000
$19.989551
$15.534494
$16.829837
$14.146793
$12.929273
$13.177987
$11.743375
6,543.204
8,513.052
16,530.104
9,342.680
10,064.606
9,530.887
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
TA JPMorgan International Moderate Growth - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$10.282953
$11.856737
$9.913060
$9.960266
$10.310315
$10.554614
$10.000000
$11.907626
$10.282953
$11.856737
$9.913060
$9.960266
$10.310315
$10.554614
80,694.395
75,883.863
101,045.031
60,360.153
73,111.496
53,256.851
31,673.43
0.000
0.000
0.000
574.131
556.287
242.067
0.000
TA JPMorgan Mid Cap Value - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$13.661292
$15.785200
$14.163268
$12.586881
$13.170557
$11.632849
$10.000000
$16.947813
$13.661292
$15.785200
$14.163268
$12.586881
$13.170557
$11.632849
31,471.664
30,196.946
33,745.233
43,903.665
23,323.909
7,403.883
156.987
0.000
0.000
0.000
0.000
0.000
0.000
0.000
TA JPMorgan Tactical Allocation - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$10.808289
$11.339399
$10.613339
$10.345073
$10.549045
$10.080743
$10.000000
$11.909916
$10.808289
$11.339399
$10.613339
$10.345073
$10.549045
$10.080743
139,642.870
161,510.290
177,557.857
186,613.713
183,539.037
104,355.949
66,087.751
5,487.640
8,464.506
9,585.193
11,644.093
9,888.293
3,829.471
0.000
TA Legg Mason Dynamic Allocation - Balanced - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$10.731364
$11.273637
$10.364433
$10.596853
$10.990632
$10.289523
$10.000000
$12.263485
$10.731364
$11.273637
$10.364433
$10.596853
$10.990632
$10.289523
105,952.621
116,178.636
124,786.754
214,027.261
218,299.567
149,717.012
27,869.605
3,574.138
3,882.455
6,179.439
6,530.695
4,858.697
0.000
0.000
TA Legg Mason Dynamic Allocation - Growth - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$11.114455
$11.849778
$10.630326
$10.903712
$11.410590
$10.712700
$10.000000
$12.785073
$11.114455
$11.849778
$10.630326
$10.903712
$11.410590
$10.712700
63,997.642
71,522.634
84,387.190
89,877.823
76,613.626
100,166.539
39,877.094
136.639
308.473
2,440.394
2,653.203
858.953
1,047.496
0.000
TA Levin Large Cap Value - Service Class
Subaccount inception date May 1, 2018
2019
2018
$8.952729
$9.969754
$10.313389
$8.952729
4,333.121
931.348
0.000
0.000
122

 

C-Share No longer being sold — (Continued)
    Separate Account Expense 1.55%
Subaccount Year Beginning AUV Ending AUV # Units (National) # Units (NY)
TA Madison Diversified Income - Service Class
Subaccount inception date June 1, 2017
2019
2018
2017
$11.630821
$11.903233
$11.389342
$13.163092
$11.630821
$11.903233
57,309.126
45,752.009
30,596.215
0.000
0.000
0.000
TA Managed Risk - Balanced ETF - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$11.183335
$11.900022
$10.653678
$10.428317
$10.782050
$10.474011
$10.000000
$12.734230
$11.183335
$11.900022
$10.653678
$10.428317
$10.782050
$10.474011
623,058.515
689,894.567
762,126.331
910,891.536
949,981.197
756,398.166
324,141.525
13,920.650
14,832.122
15,673.726
18,240.221
14,994.955
6,004.898
967.149
TA Managed Risk - Conservative ETF - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$11.017659
$11.608135
$10.617622
$10.360784
$10.595495
$10.225070
$10.000000
$12.170700
$11.017659
$11.608135
$10.617622
$10.360784
$10.595495
$10.225070
185,120.421
189,122.908
216,691.807
229,174.584
205,998.456
161,988.229
37,130.072
1,052.571
1,054.578
1,727.511
1,752.968
3,746.987
0.000
0.000
TA Managed Risk - Growth ETF - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$11.708698
$12.809591
$10.980787
$10.654401
$11.215008
$10.955190
$10.000000
$13.766302
$11.708698
$12.809591
$10.980787
$10.654401
$11.215008
$10.955190
441,091.232
489,459.768
637,891.401
623,328.688
584,338.294
355,693.450
110,614.547
4,823.645
5,267.638
5,762.733
7,048.273
799.486
149,063.309
0.000
TA Market Participation Strategy - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$11.809388
$12.331439
$11.303557
$11.021035
$11.568193
$10.874107
$10.000000
$13.788242
$11.809388
$12.331439
$11.303557
$11.021035
$11.568193
$10.874107
73,362.642
84,692.181
110,339.846
117,475.359
108,779.796
124,778.925
37,368.919
0.000
0.000
0.000
0.000
0.000
0.000
0.000
TA Morgan Stanley Capital Growth - Service Class(9)
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$22.101250
$21.091176
$14.950833
$15.573594
$14.191846
$13.625003
$10.000000
$26.868963
$22.101250
$21.091176
$14.950833
$15.573594
$14.191846
$13.625003
25,121.360
10,445.290
9,825.624
10,211.334
5,984.069
393.752
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
TA Morgan Stanley Global Allocation - Service Class(10)
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$10.884493
$11.967403
$10.708906
$10.401473
$10.695234
$10.685410
$10.000000
$12.629822
$10.884493
$11.967403
$10.708906
$10.401473
$10.695234
$10.685410
91,699.470
103,879.953
134,900.978
134,567.914
76,694.189
43,812.597
5,265.608
0.000
0.000
1,956.829
1,987.534
0.000
0.000
0.000
TA Morgan Stanley Global Allocation Managed Risk - Balanced - Service Class(11)
Subaccount inception date November 10, 2014
2019
2018
2017
2016
2015
2014
$9.366603
$10.314462
$9.310733
$9.420789
$9.907237
$9.998726
$10.579107
$9.366603
$10.314462
$9.310733
$9.420789
$9.907237
64,923.530
53,478.178
63,937.464
49,166.076
22,238.265
3,635.599
N/A
TA Morgan Stanley Global Allocation Managed Risk - Balanced - Service Class(11)
Subaccount inception date May 1, 2015
2019
2018
2017
2016
2015
$9.366603
$10.314462
$9.310733
$9.420789
$10.243593
$10.579107
$9.366603
$10.314462
$9.310733
$9.420789

N/A
0.000
0.000
0.000
0.000
0.000
TA MSCI EAFE Index - Service Class(3)(12)
Subaccount inception date May 1, 2017
2019
2018
2017
$9.294321
$11.023551
$9.998603
$11.065765
$9.294321
$11.023551
7,304.894
2,458.336
0.000
0.000
0.000
0.000
123

 

C-Share No longer being sold — (Continued)
    Separate Account Expense 1.55%
Subaccount Year Beginning AUV Ending AUV # Units (National) # Units (NY)
TA Multi-Managed Balanced - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$13.058541
$13.802416
$12.315698
$11.620118
$11.809098
$10.854138
$10.000000
$15.621570
$13.058541
$13.802416
$12.315698
$11.620118
$11.809098
$10.854138
123,897.839
115,694.834
150,992.538
147,317.771
29,516.202
5,327.031
2,974.733
4,468.822
8,390.618
8,516.511
0.000
0.000
0.000
0.000
TA PIMCO Tactical - Balanced - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$11.149214
$12.168537
$11.030293
$10.630220
$11.078331
$10.434264
$10.000000
$13.137657
$11.149214
$12.168537
$11.030293
$10.630220
$11.078331
$10.434264
95,222.233
118,336.243
129,951.949
166,131.972
146,988.935
116,215.786
41,882.250
0.000
0.000
0.000
0.000
0.000
0.000
0.000
TA PIMCO Tactical - Conservative - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$11.006761
$11.786309
$10.842840
$10.489611
$10.879444
$10.162845
$10.000000
$12.741160
$11.006761
$11.786309
$10.842840
$10.489611
$10.879444
$10.162845
92,694.407
100,475.037
111,333.210
93,465.257
75,831.021
43,398.269
13,289.079
5,326.318
5,831.258
6,389.236
6,955.768
589.586
0.000
0.000
TA PIMCO Tactical - Growth - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$11.402435
$12.545269
$11.095568
$10.744969
$11.303506
$10.790157
$10.000000
$13.647114
$11.402435
$12.545269
$11.095568
$10.744969
$11.303506
$10.790157
77,777.371
75,448.972
90,644.045
121,192.585
65,287.162
64,301.331
12,497.564
0.000
0.000
0.000
0.000
0.000
0.000
0.000
TA PIMCO Total Return - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$9.775281
$10.031074
$9.735160
$9.648092
$9.748372
$9.488936
$10.000000
$10.415895
$9.775281
$10.031074
$9.735160
$9.648092
$9.748372
$9.488936
239,643.582
321,029.399
135,869.381
179,133.609
334,930.695
78,988.610
40,575.761
24,829.594
25,892.114
28,433.657
12,598.937
13,904.078
6,251.694
0.000
TA PineBridge Inflation Opportunities - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$8.705671
$8.981274
$8.844304
$8.653038
$9.047631
$8.888722
$10.000000
$9.274800
$8.705671
$8.981274
$8.844304
$8.653038
$9.047631
$8.888722
15,683.461
26,151.021
32,758.485
34,229.119
30,022.819
29,546.822
3,909.024
1,384.977
1,481.897
1,601.573
1,612.076
1,727.072
0.000
0.000
TA QS Investors Active Asset Allocation - Conservative - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$10.600349
$11.087205
$10.080708
$9.973675
$10.374400
$10.169739
$10.000000
$11.609846
$10.600349
$11.087205
$10.080708
$9.973675
$10.374400
$10.169739
73,370.737
85,812.499
145,078.068
139,727.715
187,854.028
113,636.988
21,828.140
9,452.056
11,535.197
14,457.013
16,076.958
18,655.091
18,585.263
0.000
TA QS Investors Active Asset Allocation - Moderate Growth - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$11.086977
$11.973757
$10.107891
$10.067354
$10.939516
$10.763305
$10.000000
$12.156045
$11.086977
$11.973757
$10.107891
$10.067354
$10.939516
$10.763305
67,516.518
83,198.104
101,808.968
98,205.322
120,935.491
181,838.536
109,908.889
3,213.289
3,472.508
3,740.579
4,020.407
4,315.964
0.000
0.000
124

 

C-Share No longer being sold — (Continued)
    Separate Account Expense 1.55%
Subaccount Year Beginning AUV Ending AUV # Units (National) # Units (NY)
TA QS Investors Active Asset Allocation - Moderate - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$10.812468
$11.460075
$10.081462
$10.019770
$10.631028
$10.420282
$10.000000
$11.830960
$10.812468
$11.460075
$10.081462
$10.019770
$10.631028
$10.420282
79,353.759
112,819.723
153,106.246
181,160.733
203,350.620
448,470.986
260,344.268
0.000
0.000
0.000
949.986
958.015
962.450
971.503
TA S&P 500 Index - Service Class(3)(13)
Subaccount inception date May 1, 2017
2019
2018
2017
$10.452981
$11.191651
$9.998603
$13.452209
$10.452981
$11.191651
2,353.927
968.172
5,181.442
0.000
0.000
0.000
TA Small Mid Cap Value - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$14.113306
$16.223083
$14.294641
$12.017108
$12.547857
$12.144720
$10.000000
$17.362046
$14.113306
$16.223083
$14.294641
$12.017108
$12.547857
$12.144720
11,888.985
14,051.684
24,109.833
23,135.367
8,966.611
4,027.812
2,464.500
144.232
140.341
144.330
0.000
0.000
0.000
0.000
TA T. Rowe Price Small Cap - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$16.224158
$17.773103
$14.792423
$13.533883
$13.455383
$12.862470
$10.000000
$21.148787
$16.224158
$17.773103
$14.792423
$13.533883
$13.455383
$12.862470
19,170.587
16,996.360
27,840.261
33,204.216
34,626.149
4,739.599
2,044.119
0.000
0.000
0.000
0.000
0.000
0.000
0.000
TA TS&W International Equity - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$10.358416
$12.480149
$10.333137
$10.414353
$10.468245
$11.236370
$10.000000
$12.314053
$10.358416
$12.480149
$10.333137
$10.414353
$10.468245
$11.236370
9,544.704
9,059.118
6,493.002
4,974.538
4,396.490
4,225.344
417.455
509.735
492.457
461.357
0.000
0.000
0.000
0.000
TA WMC US Growth - Service Class(14)
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$17.262222
$17.539365
$13.822992
$13.690475
$13.042186
$11.951240
$10.000000
$23.740911
$17.262222
$17.539365
$13.822992
$13.690475
$13.042186
$11.951240
15,139.914
10,616.644
11,631.165
9,902.225
18,278.127
813.825
814.652
0.000
0.000
0.000
0.000
0.000
0.000
0.000
L-Share No longer being sold
    Separate Account Expense 1.85%
Subaccount Year Beginning AUV Ending AUV # Units (National) # Units (NY)
AB Balanced Wealth Strategy Portfolio - Class B(2)
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$11.854460
$12.930208
$11.414028
$11.154150
$11.239736
$10.711007
$10.000000
13.727991
$11.854460
$12.930208
$11.414028
$11.154150
$11.239736
$10.711007
38,711.493
39,962.690
37,947.056
36,296.988
38,774.667
32,982.190
23,950.748
3,482.511
2,673.112
3,207.557
2,681.622
4,668.903
8,285.275
3,283.869
AB Growth and Income Portfolio - Class B
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$15.006198
$16.237043
$13.945752
$12.789581
$12.845122
$11.972638
$10.000000
$18.209404
$15.006198
$16.237043
$13.945752
$12.789581
$12.845122
$11.972638
72,551.631
108,425.653
136,402.241
152,267.824
160,443.699
151,531.231
30,535.530
35,240.727
36,288.050
48,439.423
48,460.093
45,730.028
48,509.167
19,817.027
125

 

L-Share No longer being sold — (Continued)
    Separate Account Expense 1.85%
Subaccount Year Beginning AUV Ending AUV # Units (National) # Units (NY)
American Funds - Asset Allocation FundSM - Class 2(1)
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$12.990178
$13.914842
$12.231100
$11.421386
$11.508571
$11.156691
$10.000000
$15.413293
$12.990178
$13.914842
$12.231100
$11.421386
$11.508571
$11.156691
548,671.368
599,237.750
627,045.422
590,660.929
557,101.706
467,645.277
124,246.861
9,120.205
9,291.348
11,252.919
5,975.301
9,451.664
5,922.102
4,991.738
American Funds - Bond FundSM - Class 2(1)
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$9.593856
$9.873891
$9.731249
$9.657794
$9.840701
$9.550465
$10.000000
$10.268514
$9.593856
$9.873891
$9.731249
$9.657794
$9.840701
$9.550465
224,312.157
246,619.038
307,183.701
328,182.100
336,145.838
273,898.421
68,273.201
27,534.561
29,767.201
33,042.428
39,686.120
44,083.958
38,552.809
14,989.456
American Funds - Growth FundSM - Class 2(1)
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$17.198752
$17.618245
$14.030392
$13.092247
$12.518255
$11.787317
$10.000000
$22.013148
$17.198752
$17.618245
$14.030392
$13.092247
$12.518255
$11.787317
433,4,82.495
509,737.646
573,888.425
444,935.154
368,233.744
199,745.633
61,268.689
83,470.412
76,825.890
85,558.362
75,560.671
69,057.530
59,927.705
14,467.469
American Funds - Growth-Income FundSM - Class 2(1)
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$16.063520
$16.713284
$13.952421
$12.782103
$12.872635
$11.888121
$10.000000
$19.831101
$16.063520
$16.713284
$13.952421
$12.782103
$12.872635
$11.888121
561,777.002
638,238.476
713,713.786
693,870.342
646,618.326
456,920.276
130,249.623
60,838.885
59,684.279
34,134.732
23,405.783
19,840.651
14,488.554
8,566.638
American Funds - International FundSM - Class 2(1)
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$11.129495
$13.092270
$10.122025
$9.988567
$10.689533
$11.219555
$10.000000
$13.385319
$11.129495
$13.092270
$10.122025
$9.988567
$10.689533
$11.219555
257,463.239
311,504.094
348,477.787
296,832.160
280,693.682
169,039.393
32,094.277
86,827.735
81,162.945
107,209.361
80,498.891
79,056.314
75,437.299
8,491.946
Fidelity ® VIP Balanced Portfolio - Service Class 2
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$13.223353
$14.097741
$12.367062
$11.775555
$11.952351
$11.066747
$10.000000
$16.111407
$13.223353
$14.097741
$12.367062
$11.775555
$11.952351
$11.066747
165,835.571
217,983.042
216,558.114
206,713.838
191,456.929
147,271.196
25,153.215
66,682.002
57,498.257
15,215.500
9,318.948
10,357.981
13,453.705
1,847.105
Fidelity ® VIP Contrafund® Portfolio - Service Class 2
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$14.890270
$16.248869
$13.612683
$12.871210
$13.057295
$11.912701
$10.000000
$19.188967
$14.890270
$16.248869
$13.612683
$12.871210
$13.057295
$11.912701
386,114.679
477,395.585
552,957.936
537,849.388
523,199.437
304,049.444
81,347.031
111,978.336
113,304.784
96,115.796
93,387.443
94,588.123
87,394.017
25,699.180
Fidelity ® VIP Mid Cap Portfolio - Service Class 2
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$13.481454
$16.115351
$13.618496
$12.394293
$12.834781
$12.330676
$10.000000
$16.301082
$13.481454
$16.115351
$13.618496
$12.394293
$12.834781
$12.330676
182,355.150
222,929.359
253,390.072
257,223.618
219,097.441
206,195.744
83,753.785
32,679.321
31,052.488
54,830.245
49,173.722
44,531.236
34,411.038
13,532.459
126

 

L-Share No longer being sold — (Continued)
    Separate Account Expense 1.85%
Subaccount Year Beginning AUV Ending AUV # Units (National) # Units (NY)
Fidelity ® VIP Value Strategies Portfolio - Service Class 2
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$11.814369
$14.589162
$12.479053
$11.632854
$12.240598
$11.706687
$10.000000
$15.552603
$11.814369
$14.589162
$12.479053
$11.632854
$12.240598
$11.706687
123,225.380
142,699.728
175,191.426
180,780.575
178,766.989
123,245.933
49,713.463
5,171.145
9,208.804
18,645.113
18,914.206
13,016.198
8,908.250
5,504.695
State Street Total Return V.I.S. Fund - Class 3(2)
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$11.378280
$12.437147
$11.012849
$10.596048
$10.962738
$10.649503
$10.000000
$12.882885
$11.378280
$12.437147
$11.012849
$10.596048
$10.962738
$10.649503
26,897.234
31,260.155
34,966.989
33,736.458
39,974.074
37,745.862
9,092.358
886.153
893.370
900.769
908.425
952.221
960.284
732.635
TA 60/40 Allocation - Service Class
Subaccount inception date May 1, 2018
2019
2018
$9.529288
$9.989152
$11.237863
$9.529288
5,938.402
0.000
0.000
0.000
TA Aegon High Yield Bond - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$10.825804
$11.336122
$10.770381
$9.539785
$10.154538
$9.984180
$10.000000
$12.112340
$10.825804
$11.336122
$10.770381
$9.539785
$10.154538
$9.984180
277,453.395
300,681.858
391,439.183
372,498.550
307,625.670
294,977.180
195,118.293
8,444.783
8,684.399
14,494.201
16,268.541
20,226.528
2,053.186
15,287.601
TA Aegon U.S. Government Securities - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$9.279774
$9.452712
$9.406713
$9.568485
$9.764256
$9.525381
$10.000000
$9.688039
$9.279774
$9.452712
$9.406713
$9.568485
$9.764256
$9.525381
162,118.115
173,591.777
228,672.007
411,332.623
351,939.959
416,100.039
152,068.066
33,522.061
6,072.329
7,954.264
16,149.363
12,871.488
50,655.335
51,066.420
PAM TA Aegon U.S. Government Securities - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$9.279774
$9.452712
$9.406713
$9.568485
$9.764256
$9.525381
$10.000000
$9.688039
$9.279774
$9.452712
$9.406713
$9.568485
$9.764256
$9.525381
24,912.075
266,990.699
113,828.162
337,464.720
323,564.669
45,378.206
0.000
79,451.964
439,524.742
122,915.972
478,652.537
375,370.469
56,762.344
0.000
TA American Funds Managed Risk - Balanced - Service Class
Subaccount inception date May 1, 2015
2019
2018
2017
2016
2015
$10.325004
$11.169138
$9.925511
$9.501238
$9.999493
$11.940648
$10.325004
$11.169138
$9.925511
$9.501238
815,427.678
971,387.182
776,849.430
438,505.663
103,968.948
118,222.890
128,757.125
170,124.661
76,511.841
43,301.801
TA Barrow Hanley Dividend Focused - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$13.351346
$15.402032
$13.509790
$12.009190
$12.720876
$11.576563
$10.000000
$16.196364
$13.351346
$15.402032
$13.509790
$12.009190
$12.720876
$11.576563
98,862.929
116,584.778
149,064.511
158,113.687
173,919.348
100,807.294
34,318.997
23,362.364
20,880.047
26,332.144
21,766.591
23,186.239
23,603.245
6,453.372
TA BlackRock Global Allocation Managed Risk - Growth - Service Class
Subaccount inception date November 10, 2014
2019
2018
2017
2016
2015
2014
$9.190755
$10.422856
$9.007495
$9.192601
$9.862946
$9.998480
$10.639644
$9.190755
$10.422856
$9.007495
$9.192601
$9.862946
302,462.327
349,037.697
369,982.865
368,540.425
392,075.205
17,663.371
N/A
TA BlackRock Global Allocation Managed Risk - Growth - Service Class
Subaccount inception date May 1, 2015
2019
2018
2017
2016
2015
$9.190755
$10.422856
$9.007495
$9.192601
$10.218976
$10.639644
$9.190755
$10.422856
$9.007495
$9.192601
N/A 14,343.493
37,341.041
16,184.362
16,619.908
30,672.289
127

 

L-Share No longer being sold — (Continued)
    Separate Account Expense 1.85%
Subaccount Year Beginning AUV Ending AUV # Units (National) # Units (NY)
TA BlackRock Global Real Estate Securities - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$9.372127
$10.647638
$9.769816
$9.910229
$10.184071
$9.156876
$10.000000
$11.489912
$9.372127
$10.647638
$9.769816
$9.910229
$10.184071
$9.156876
116,535.197
140,577.383
163,625.965
172,181.624
180,201.055
131,337.396
41,240.898
83,895.511
82,267.538
90,236.181
86,212.350
89,396.367
88,911.436
16,648.378
TA BlackRock Government Money Market - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$9.082200
$9.175691
$9.346067
$9.519630
$9.696876
$9.877422
$10.000000
$9.068905
$9.082200
$9.175691
$9.346067
$9.519630
$9.696876
$9.877422
600,654.608
796,414.870
329,883.026
518,229.971
333,425.732
479,584.358
398,611.180
36,930.399
46,332.335
30,922.832
115,811.529
29,952.964
24,837.700
95,562.423
TA BlackRock iShares Edge 40- Service Class(4)
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$10.333435
$11.015175
$10.244944
$10.232148
$10.467068
$10.120413
$10.000000
$11.676033
$10.333435
$11.015175
$10.244944
$10.232148
$10.467068
$10.120413
145,558.944
172,330.291
207,710.521
306,650.679
336,477.596
149,814.109
87,419.820
68,219.685
72,754.605
80,442.769
85,655.987
113,440.933
105,763.039
29,544.161
TA BlackRock iShares Edge 50 - Service Class(5)
Subaccount inception date March 21, 2016
2019
2018
2017
2016
$10.718300
$11.213769
$10.122115
$9.998484
$12.209133
$10.718300
$11.213769
$10.122115
45,447.791
46,230.394
34,585.059
29,792.686
8,169.061
5,648.635
3,767.933
16,935.535
TA BlackRock iShares Edge 75 - Service Class(6)
Subaccount inception date March 21, 2016
2019
2018
2017
2016
$11.131714
$11.802212
$10.191125
$9.998484
$13.143623
$11.131714
$11.802212
$10.191125
71,801.914
37,467.809
0.000
0.000
22,160.184
37,277.252
0.000
0.000
TA BlackRock iShares Edge 100 - Service Class(7)
Subaccount inception date March 21, 2016
2019
2018
2017
2016
$11.734128
$12.626893
$10.437566
$9.998484
$14.350328
$11.734128
$12.626893
$10.437566
17,639.106
17,691.584
30,008.073
13,790.532
0.000
0.000
0.000
0.000
TA BlackRock Tactical Allocation - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$11.290391
$12.033520
$10.975426
$10.656801
$10.869310
$10.537980
$10.000000
$12.973240
$11.290391
$12.033520
$10.975426
$10.656801
$10.869310
$10.537980
983,684.286
1,223,190.327
1,446,389.325
1,610,649.691
1,644,846.465
1,484,483.311
622,413.183
141,483.810
127,550.018
166,193.097
165,703.256
177,324.025
132,269.972
67,683.110
TA International Growth - Service Class(8)
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$9.913976
$12.309925
$9.874429
$10.071777
$10.284791
$11.076094
$10.000000
$12.399204
$9.913976
$12.309925
$9.874429
$10.071777
$10.284791
$11.076094
158,887.199
197,070.867
216,192.727
201,358.961
225,639.976
133,864.494
55,617.989
19,497.095
16,936.237
22,542.693
20,589.681
21,136.268
17,333.970
6,627.012
TA Janus Balanced - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$13.080646
$13.334948
$11.636059
$11.383838
$11.582224
$10.941727
$10.000000
$15.636874
$13.080646
$13.334948
$11.636059
$11.383838
$11.582224
$10.941727
1,074,654.268
1,207,429.944
1,501,652.972
1,479,847.465
1,336,940.830
730,541.910
283,387.831
176,729.082
181,784.865
193,236.162
183,503.267
150,647.483
103,780.502
55,481.023
128

 

L-Share No longer being sold — (Continued)
    Separate Account Expense 1.85%
Subaccount Year Beginning AUV Ending AUV # Units (National) # Units (NY)
TA Janus Mid-Cap Growth - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$13.113197
$13.557031
$10.726709
$11.184105
$12.025854
$12.282490
$10.000000
$17.549404
$13.113197
$13.557031
$10.726709
$11.184105
$12.025854
$12.282490
66,613.825
66,041.144
63,212.178
60,150.171
71,423.580
50,751.746
25,495.762
21,133.229
24,557.532
33,683.117
33,033.523
34,653.585
34,595.793
10,760.839
TA JPMorgan Asset Allocation - Conservative - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$10.680627
$11.367789
$10.286836
$10.045997
$10.457830
$10.449437
$10.000000
$11.905511
$10.680627
$11.367789
$10.286836
$10.045997
$10.457830
$10.449437
400,918.199
507,892.887
579,176.948
556,190.158
539,950.936
489,159.798
112,218.837
42,194.225
47,490.304
51,244.660
61,821.830
63,812.675
58,005.134
31,598.773
TA JPMorgan Asset Allocation - Growth - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$12.349621
$14.089764
$11.539582
$11.107903
$11.560026
$11.495701
$10.000000
$15.258630
$12.349621
$14.089764
$11.539582
$11.107903
$11.560026
$11.495701
127,199.252
125,757.742
141,928.181
145,138.043
147,706.178
117,552.744
19,084.184
39,987.550
30,314.762
38,547.562
27,791.560
4,182.492
214.319
0.000
TA JPMorgan Asset Allocation - Moderate Growth - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$11.820934
$12.994188
$11.076736
$10.618972
$11.096827
$11.033969
$10.000000
$13.900601
$11.820934
$12.994188
$11.076736
$10.618972
$11.096827
$11.033969
2,445,329.604
2,843,454.087
2,965,459.502
2,824,898.682
2,978,798.721
2,336,345.737
885,183.766
415,409.316
423,335.952
524,123.651
370,632.160
395,239.177
333,872.109
218,920.095
TA JPMorgan Asset Allocation - Moderate - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$11.242256
$12.100668
$10.614849
$10.272607
$10.730141
$10.652493
$10.000000
$12.821655
$11.242256
$12.100668
$10.614849
$10.272607
$10.730141
$10.652493
3,459,288.639
4,035,766.293
4,642,446.338
4,212,692.245
4,537,222.835
4,547,958.554
1,812,160.186
421,307.419
448,294.965
466,062.021
414,106.794
414,447.113
428,534.264
157,873.589
TA JPMorgan Core Bond - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$9.710708
$9.902089
$9.752899
$9.733985
$9.882637
$9.578442
$10.000000
$10.319609
$9.710708
$9.902089
$9.752899
$9.733985
$9.882637
$9.578442
306,189.309
337,681.005
391,575.285
404,410.283
356,338.164
249,919.458
75,650.356
22,676.867
23,563.675
58,639.017
56,679.803
43,044.476
34,878.879
8,737.666
TA JPMorgan Enhanced Index - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$15.272721
$16.596237
$13.992167
$12.826282
$13.112257
$11.719868
$10.000000
$19.593906
$15.272721
$16.596237
$13.992167
$12.826282
$13.112257
$11.719868
107,876.929
120,209.923
131,017.369
133,310.241
122,790.919
119,833.474
106,018.564
14,822.637
12,947.439
26,912.459
45,278.170
62,335.484
80,513.540
1,005.911
TA JPMorgan International Moderate Growth - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$10.109647
$11.692134
$9.804695
$9.880917
$10.258883
$10.533491
$10.000000
$11.671903
$10.109647
$11.692134
$9.804695
$9.880917
$10.258883
$10.533491
610,392.672
628,479.898
719,371.572
784,382.375
891,155.155
611,357.354
265,879.539
276,956.663
274,044.111
327,672.972
293,289.895
298,712.997
175,770.666
55,898.626
129

 

L-Share No longer being sold — (Continued)
    Separate Account Expense 1.85%
Subaccount Year Beginning AUV Ending AUV # Units (National) # Units (NY)
TA JPMorgan Mid Cap Value - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$13.431097
$15.566106
$14.008471
$12.486620
$13.104874
$11.609569
$10.000000
$16.612368
$13.431097
$15.566106
$14.008471
$12.486620
$13.104874
$11.609569
222,319.017
254,446.651
310,684.672
299,110.256
273,711.033
191,132.350
64,552.937
58,103.054
61,994.676
90,647.308
84,952.190
66,706.739
69,780.272
10,257.532
TA JPMorgan Tactical Allocation - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$10.626160
$11.181991
$10.497339
$10.262666
$10.496420
$10.060561
$10.000000
$11.674180
$10.626160
$11.181991
$10.497339
$10.262666
$10.496420
$10.060561
950,987.935
1,086,965.099
1,236,009.143
1,611,550.399
1,536,007.541
1,100,174.502
591,414.118
80,336.256
97,255.566
116,971.056
128,715.629
130,866.803
124,206.970
49,622.847
TA Legg Mason Dynamic Allocation - Balanced - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$10.550532
$11.117130
$10.251137
$10.512445
$10.935810
$10.268922
$10.000000
$12.020759
$10.550532
$11.117130
$10.251137
$10.512445
$10.935810
$10.268922
1,035,808.908
1,222,419.589
1,385,326.054
1,907,085.697
1,734,729.547
1,171,194.793
505,160.442
99,928.807
114,349.805
145,973.920
159,838.955
203,611.401
203,465.624
82,637.648
TA Legg Mason Dynamic Allocation - Growth - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$10.927153
$11.685266
$10.514106
$10.816840
$11.353665
$10.691252
$10.000000
$12.531992
$10.927153
$11.685266
$10.514106
$10.816840
$11.353665
$10.691252
794,902.386
951,575.498
1,199,157.180
1,539,685.735
1,725,348.621
1,048,124.518
464,201.951
258,618.309
287,427.541
263,594.449
444,880.675
413,289.245
210,760.230
30,827.475
TA Levin Large Cap Value - Service Class
Subaccount inception date May 1, 2018
2019
2018
$8.934715
$9.969672
$10.261817
$8.934715
3,116.687
0.000
0.000
0.000
TA Madison Diversified Income - Service Class
Subaccount inception date June 1, 2017
2019
2018
2017
$11.434824
$11.737982
$11.250710
$12.902530
$11.434824
$11.737982
159,512.573
195,522.004
224,356.967
14,830.715
1,269.368
514.997
TA Managed Risk - Balanced ETF - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$10.994877
$11.734829
$10.537220
$10.345237
$10.728264
$10.453037
$10.000000
$12.482176
$10.994877
$11.734829
$10.537220
$10.345237
$10.728264
$10.453037
3,827,773.036
4,469,236.154
4,979,300.511
5,471,740.892
6,100,894.487
4,951,402.067
1,811,998.711
500,665.384
561,111.864
665,574.688
648,392.356
736,419.904
590,875.459
167,323.199
TA Managed Risk - Conservative ETF - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$10.831987
$11.446976
$10.501545
$10.278238
$10.542635
$10.204584
$10.000000
$11.929769
$10.831987
$11.446976
$10.501545
$10.278238
$10.542635
$10.204584
221,926.628
341,877.509
440,266.010
573,813.629
595,022.369
456,655.384
140,874.387
76,938.987
79,358.242
83,100.913
70,424.600
73,851.263
50,359.526
20,431.164
TA Managed Risk - Growth ETF - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$11.511388
$12.631775
$10.860752
$10.569519
$11.159064
$10.933258
$10.000000
$13.493807
$11.511388
$12.631775
$10.860752
$10.569519
$11.159064
$10.933258
2,615,142.201
3,070,132.315
3,423,705.544
3,637,698.554
4,107,576.222
3,985,463.190
1,629,355.721
629,891.008
726,263.222
823,270.713
765,687.520
796,806.671
951,079.397
450,363.944
130

 

L-Share No longer being sold — (Continued)
    Separate Account Expense 1.85%
Subaccount Year Beginning AUV Ending AUV # Units (National) # Units (NY)
TA Market Participation Strategy - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$11.610398
$12.160266
$11.180007
$10.933243
$11.510485
$10.852328
$10.000000
$13.515343
$11.610398
$12.160266
$11.180007
$10.933243
$11.510485
$10.852328
747,920.799
855,638.057
891,025.265
998,721.027
1,042,284.137
969,212.473
339,896.373
113,071.557
93,004.416
99,467.353
109,702.192
115,882.560
125,950.825
16,136.459
TA Morgan Stanley Capital Growth - Service Class(9)
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$21.728946
$20.798532
$14.787467
$15.449590
$14.121087
$13.597759
$10.000000
$26.337251
$21.728946
$20.798532
$14.787467
$15.449590
$14.121087
$13.597759
203,507.263
77,819.306
83,780.407
43,795.921
53,733.185
32,194.273
9,347.744
23,155.993
15,311.028
9,200.535
7,264.446
7,749.636
6,489.707
0.000
TA Morgan Stanley Global Allocation - Service Class(10)
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$10.701051
$11.801246
$10.591830
$10.318589
$10.641864
$10.664010
$10.000000
$12.379822
$10.701051
$11.801246
$10.591830
$10.318589
$10.641864
$10.664010
550,270.079
717,416.378
931,999.468
893,420.819
641,333.221
414,574.278
152,124.030
181,165.157
161,039.260
206,340.766
181,332.847
161,307.416
173,629.067
27,743.504
TA Morgan Stanley Global Allocation Managed Risk - Balanced - Service Class(11)
Subaccount inception date November 10, 2014
2019
2018
2017
2016
2015
2014
$9.250812
$10.217721
$9.251011
$9.388423
$9.902841
$9.998480
$10.417064
$9.250812
$10.217721
$9.251011
$9.388423
$9.902841
166,696.227
222,338.210
243,866.514
213,634.578
158,136.200
4,250.019
N/A
TA Morgan Stanley Global Allocation Managed Risk - Balanced - Service Class(11)
Subaccount inception date May 1, 2015
2019
2018
2017
2016
2015
$9.250812
$10.217721
$9.251011
$9.388423
$10.228890
$10.417064
$9.250812
$10.217721
$9.251011
$9.388423
N/A 2,125.131
4,184.196
3,220.760
10,954.437
1,351.212
TA MSCI EAFE Index - Service Class(3)(12)
Subaccount inception date May 1, 2017
2019
2018
2017
$9.247703
$11.001403
$9.998356
$10.977308
$9.247703
$11.001403
3,990.648
1,913.650
1,913.650
0.000
0.000
0.000
TA Multi-Managed Balanced - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$12.838510
$13.610835
$12.181103
$11.527559
$11.750201
$10.832406
$10.000000
$15.312401
$12.838510
$13.610835
$12.181103
$11.527559
$11.750201
$10.832406
714,695.626
749,972.940
1,053,466.360
1,222,006.379
214,416.312
35,764.905
2,925.072
114,242.379
144,385.752
161,089.808
210,712.390
2,942.118
2,533.218
7.170
TA PIMCO Tactical - Balanced - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$10.961331
$11.999615
$10.909723
$10.545529
$11.023068
$10.413369
$10.000000
$12.877603
$10.961331
$11.999615
$10.909723
$10.545529
$11.023068
$10.413369
789,705.767
872,542.928
1,018,110.321
1,212,579.781
1,104,503.163
1,111,493.247
447,863.188
29,237.496
49,470.285
67,490.073
125,724.529
72,926.658
65,345.774
46,547.547
TA PIMCO Tactical - Conservative - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$10.821292
$11.622702
$10.724327
$10.406055
$10.825170
$10.142494
$10.000000
$12.488979
$10.821292
$11.622702
$10.724327
$10.406055
$10.825170
$10.142494
242,636.171
233,262.905
248,863.193
268,052.240
216,520.881
197,003.768
63,851.665
18,925.860
24,404.330
26,388.192
34,896.609
14,784.489
14,755.873
5,853.786
131

 

L-Share No longer being sold — (Continued)
    Separate Account Expense 1.85%
Subaccount Year Beginning AUV Ending AUV # Units (National) # Units (NY)
TA PIMCO Tactical - Growth - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$11.210279
$12.371124
$10.974285
$10.659382
$11.247124
$10.768556
$10.000000
$13.376985
$11.210279
$12.371124
$10.974285
$10.659382
$11.247124
$10.768556
527,207.217
601,498.847
732,488.486
701,685.294
939,184.275
361,640.186
126,163.176
70,453.483
74,849.507
77,803.609
104,238.197
281,353.122
61,063.250
27,524.767
TA PIMCO Total Return - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$9.610570
$9.891823
$9.628744
$9.571222
$9.699736
$9.469916
$10.000000
$10.209749
$9.610570
$9.891823
$9.628744
$9.571222
$9.699736
$9.469916
658,247.811
733,433.743
855,823.078
877,052.902
855,911.939
695,135.185
406,244.058
119,835.293
123,739.007
158,547.688
179,600.327
150,519.160
137,904.954
44,220.768
TA PineBridge Inflation Opportunities - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$8.558965
$8.856581
$8.747617
$8.584091
$9.002487
$8.870906
$10.000000
$9.091215
$8.558965
$8.856581
$8.747617
$8.584091
$9.002487
$8.870906
155,083.721
178,918.085
212,569.619
315,828.949
300,321.392
262,887.081
94,596.042
24,425.795
25,301.529
26,817.586
27,792.018
28,559.207
31,462.937
16,760.130
TA QS Investors Active Asset Allocation - Conservative - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$10.421685
$10.933258
$9.970486
$9.894194
$10.322630
$10.149364
$10.000000
$11.379996
$10.421685
$10.933258
$9.970486
$9.894194
$10.322630
$10.149364
139,940.112
212,576.531
242,898.786
253,863.733
270,923.798
220,958.529
145,292.804
29,777.183
30,346.122
31,099.507
36,209.741
41,751.028
45,720.281
19,152.741
TA QS Investors Active Asset Allocation - Moderate Growth - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$10.900128
$11.807517
$9.997379
$9.987134
$10.884932
$10.741760
$10.000000
$11.915406
$10.900128
$11.807517
$9.997379
$9.987134
$10.884932
$10.741760
949,451.399
1,102,426.020
1,228,909.166
1,349,737.774
1,471,942.755
1,624,608.196
556,119.893
438,745.569
449,977.832
523,256.404
516,905.159
575,410.723
483,253.655
201,574.461
TA QS Investors Active Asset Allocation - Moderate - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$10.630273
$11.300987
$9.971254
$9.939946
$10.577994
$10.399412
$10.000000
$11.596785
$10.630273
$11.300987
$9.971254
$9.939946
$10.577994
$10.399412
1,136,610.457
1,272,686.188
1,664,123.461
1,822,392.721
1,928,301.761
1,810,558.628
969,298.909
131,132.951
143,025.426
183,173.540
225,645.497
230,832.097
249,831.161
193,081.112
TA S&P 500 Index - Service Class(3)(13)
Subaccount inception date May 1, 2017
2019
2018
2017
$10.400580
$11.169170
$9.998356
$13.344716
$10.400580
$11.169170
190,864.674
832.626
4,642.269
9,305.936
6,541.819
0.000
TA Small Mid Cap Value - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$13.875451
$15.997875
$14.138380
$11.921370
$12.485262
$12.120421
$10.000000
$17.018355
$13.875451
$15.997875
$14.138380
$11.921370
$12.485262
$12.120421
109,039.704
138,285.074
152,386.254
174,257.031
133,590.169
93,338.730
36,267.066
33,601.065
26,649.954
40,335.301
37,363.813
34,433.216
39,416.693
7,309.629
TA T. Rowe Price Small Cap - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$15.950761
$17.526410
$14.630748
$13.426091
$13.388277
$12.836738
$10.000000
$20.730180
$15.950761
$17.526410
$14.630748
$13.426091
$13.388277
$12.836738
183,001.322
213,557.484
253,216.462
251,818.788
244,212.580
209,993.651
76,374.754
45,370.074
43,838.392
66,936.667
63,848.804
57,911.681
57,207.837
15,633.649
132

 

L-Share No longer being sold — (Continued)
    Separate Account Expense 1.85%
Subaccount Year Beginning AUV Ending AUV # Units (National) # Units (NY)
TA TS&W International Equity - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$10.183813
$12.306871
$10.220167
$10.331375
$10.416026
$11.213892
$10.000000
$12.070258
$10.183813
$12.306871
$10.220167
$10.331375
$10.416026
$11.213892
61,806.745
64,672.637
64,981.151
76,417.141
71,351.315
56,231.083
10,364.029
21,706.418
21,034.069
27,689.222
23,633.717
24,793.661
27,907.096
10,715.341
TA WMC US Growth - Service Class(14)
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$16.971369
$17.295930
$13.671914
$13.581429
$12.977138
$11.927318
$10.000000
$23.271065
$16.971369
$17.295930
$13.671914
$13.581429
$12.977138
$11.927318
89,669.083
76,003.035
85,194.874
97,923.113
108,455.891
71,042.619
35,679.078
43,205.426
28,247.828
17,770.182
19,004.724
17,288.377
18,539.715
8,665.049
    
    Separate Account Expense 1.50%
Subaccount Year Beginning AUV Ending AUV # Units (National) # Units (NY)
AB Balanced Wealth Strategy Portfolio - Class B(2)
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$12.091836
$13.142791
$11.561320
$11.258732
$11.305513
$10.736082
$10.000000
$14.051949
$12.091836
$13.142791
$11.561320
$11.258732
$11.305513
$10.736082
35,282.823
26,129.229
28,193.673
30,280.470
35,106.933
9,290.371
3,341.657
916.869
916.869
916.869
916.926
916.991
917.060
316.419
AB Growth and Income Portfolio - Class B
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$15.306681
$16.503992
$14.125713
$12.909472
$12.920273
$12.000655
$10.000000
$18.639081
$15.306681
$16.503992
$14.125713
$12.909472
$12.920273
$12.000655
43,335.341
49,261.573
50,670.148
50,654.867
55,108.672
42,593.715
21,856.165
0.000
0.000
0.000
0.000
0.000
0.000
0.000
American Funds - Asset Allocation FundSM - Class 2(1)
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$13.250286
$14.143600
$12.388916
$11.528463
$11.575911
$11.182807
$10.000000
$15.777009
$13.250286
$14.143600
$12.388916
$11.528463
$11.575911
$11.182807
179,296.704
280,316.814
201,184.946
256,528.386
129,429.028
95,272.296
40,691.480
891.402
2,470.814
2,414.569
2,412.170
891.519
891.586
306.167
American Funds - Bond FundSM - Class 2(1)
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$9.786010
$10.036296
$9.856862
$9.748383
$9.898318
$9.572853
$10.000000
$10.510874
$9.786010
$10.036296
$9.856862
$9.748383
$9.898318
$9.572853
309,824.086
351,444.969
442,789.966
512,677.522
404,826.804
267,683.874
48,244.062
3,866.544
6,697.614
3,311.385
3,869.977
3,894.901
2,074.498
1,747.509
American Funds - Growth FundSM - Class 2(1)
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$17.543097
$17.907870
$14.211415
$13.214983
$12.591497
$11.814889
$10.000000
$22.532546
$17.543097
$17.907870
$14.211415
$13.214983
$12.591497
$11.814889
92,740.996
116,019.204
111,092.321
111,703.967
102,363.806
59,543.877
28,219.573
4,294.119
3,936.519
843.864
843.916
843.975
844.039
292.644
American Funds - Growth-Income FundSM - Class 2(1)
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$16.385114
$16.988003
$14.132425
$12.901927
$12.947953
$11.915942
$10.000000
$20.298990
$16.385114
$16.988003
$14.132425
$12.901927
$12.947953
$11.915942
100,288.634
152,881.724
156,732.620
167,258.437
180,983.619
140,755.081
79,993.089
3,753.762
3,749.742
3,961.019
3,396.859
1,996.615
831.541
292.596
133

 

L-Share No longer being sold — (Continued)
    Separate Account Expense 1.50%
Subaccount Year Beginning AUV Ending AUV # Units (National) # Units (NY)
American Funds - International FundSM - Class 2(1)
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$11.352381
$13.307525
$10.252663
$10.082239
$10.752102
$11.245813
$10.000000
$13.701222
$11.352381
$13.307525
$10.252663
$10.082239
$10.752102
$11.245813
84,575.945
102,386.055
97,859.100
93,863.642
62,230.205
43,496.061
24,943.959
4,839.722
4,626.506
893.399
893.454
893.517
893.584
306.855
Fidelity ® VIP Balanced Portfolio - Service Class 2
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$13.488186
$14.329580
$12.526690
$11.885961
$12.022287
$11.092651
$10.000000
$16.491649
$13.488186
$14.329580
$12.526690
$11.885961
$12.022287
$11.092651
64,932.380
100,805.655
102,626.825
111,343.243
106,706.324
126,709.755
98,079.100
0.000
0.000
0.000
51.506
1,332.808
43.027
0.000
Fidelity ® VIP Contrafund® Portfolio - Service Class 2
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$15.188466
$16.516035
$13.788364
$12.991871
$13.133689
$11.940572
$10.000000
$19.641824
$15.188466
$16.516035
$13.788364
$12.991871
$13.133689
$11.940572
71,407.946
83,774.828
89,803.595
76,826.234
73,398.074
33,327.644
10,840.127
5,214.251
5,349.670
4,793.119
4,554.938
8,405.314
3,996.322
874,845
Fidelity ® VIP Mid Cap Portfolio - Service Class 2
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$13.751449
$16.380325
$13.794257
$12.510483
$12.909862
$12.359513
$10.000000
$16.685794
$13.751449
$16.380325
$13.794257
$12.510483
$12.909862
$12.359513
58,311.227
70,046.645
68,086.405
72,320.811
79,593.785
58,450.028
35,108.203
4,242.998
4,183.510
4,219.069
4,364.502
6,303.126
2,230.758
565.913
Fidelity ® VIP Value Strategies Portfolio - Service Class 2
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$12.051028
$14.829096
$12.640148
$11.741933
$12.312232
$11.734088
$10.000000
$15.919693
$12.051028
$14.829096
$12.640148
$11.741933
$12.312232
$11.734088
22,297.676
25,131.627
23,659.703
15,256.906
16,383.539
7,080.418
2,394.411
2,684.115
2,671.809
2,643.024
2,678.119
2,641.685
2,184.583
592.605
State Street Total Return V.I.S. Fund - Class 3(2)
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$11.606128
$12.641636
$11.154969
$10.695419
$11.026900
$10.674440
$10.000000
$13.186905
$11.606128
$12.641636
$11.154969
$10.695419
$11.026900
$10.674440
7,729.667
9,257.148
8,851.425
4,921.799
3,420.804
2,728.542
14.971
0.000
0.000
0.000
0.000
0.000
0.000
0.000
TA 60/40 Allocation - Service Class
Subaccount inception date May 1, 2018
2019
2018
$9.551691
$9.989248
$11.303756
$9.551691
28,126.964
1,006.955
0.000
0.000
TA Aegon High Yield Bond - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$11.042623
$11.522555
$10.909402
$9.629248
$10.213968
$10.007569
$10.000000
$12.398207
$11.042623
$11.522555
$10.909402
$9.629248
$10.213968
$10.007569
67,806.744
68,359.205
116,953.712
171,246.263
149,640.900
99,577.778
454,433.033
0.000
0.000
0.000
0.000
2,544.566
1,743.794
0.000
TA Aegon U.S. Government Securities - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$9.465640
$9.608183
$9.528141
$9.658209
$9.821416
$9.547700
$10.000000
$9.916710
$9.465640
$9.608183
$9.528141
$9.658209
$9.821416
$9.547700
212,792.211
200,833.830
213,791.465
301,656.634
267,110.460
229,240.493
118,019.127
6,130.098
4,792.771
4,255.891
8,061.509
222,803.237
3,810.112
12,938.796
134

 

L-Share No longer being sold — (Continued)
    Separate Account Expense 1.50%
Subaccount Year Beginning AUV Ending AUV # Units (National) # Units (NY)
PAM TA Aegon U.S. Government Securities - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$9.465640
$9.608183
$9.528141
$9.658209
$9.821416
$9.547700
$10.000000
$9.916710
$9.465640
$9.608183
$9.528141
$9.658209
$9.821416
$9.547700
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
TA American Funds Managed Risk - Balanced - Service Class
Subaccount inception date May 1, 205
2019
2018
2017
2016
2015
$10.458472
$11.273779
$9.983636
$9.523565
$9.999589
$12.137363
$10.458472
$11.273779
$9.983636
$9.523565
2,008,094.635
2,553,830.900
2,531,134.973
1,538,083.138
312,767.949
62,809.156
74,232.764
79,506.979
41,719.140
29,954.489
TA Barrow Hanley Dividend Focused - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$13.618732
$15.655273
$13.684145
$12.121779
$12.795301
$11.603659
$10.000000
$16.578603
$13.618732
$15.655273
$13.684145
$12.121779
$12.795301
$11.603659
19,200.635
25,105.825
98,819.687
100,809.586
102,379.804
24,158.172
3,449.318
6,309.646
6,465.922
6,867.381
2,091.537
4,816.818
4,238.242
1,452.199
TA BlackRock Global Real Estate Securities - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$9.559871
$10.822763
$9.895937
$10.003181
$10.243698
$9.178335
$10.000000
$11.761133
$9.559871
$10.822763
$9.895937
$10.003181
$10.243698
$9.178335
23,743.211
29,312.790
37,379.601
41,809.349
40,772.499
28,645.858
15,048.486
4,637.689
5,069.525
4,974.289
13,702.573
13,181.159
3,004.891
0.000
TA BlackRock Government Money Market - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$9.264106
$9.326616
$9.466711
$9.608897
$9.753638
$9.900559
$10.000000
$9.282960
$9.264106
$9.326616
$9.466711
$9.608897
$9.753638
$9.900559
267,208.427
318,364.979
359,338.090
626,376.121
707,102.360
484,704.900
384,089.323
25,714.215
35,822.637
40,697.435
37,098.281
69,487.436
177,092.938
20,842.924
TA BlackRock iShares Edge 40- Service Class(4)
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$10.540398
$11.196336
$10.377187
$10.328089
$10.528328
$10.144110
$10.000000
$11.951619
$10.540398
$11.196336
$10.377187
$10.328089
$10.528328
$10.144110
243,283.879
269,964.785
300,292.530
333,998.457
316,221.857
233,040.756
105,114.053
13,792.616
15,194.777
19,442.929
34,620.010
49,708.571
38,716.121
2,202.988
TA BlackRock iShares Edge 50 - Service Class(5)
Subaccount inception date March 21, 2016
2019
2018
2017
2016
$10.823311
$11.283871
$10.149951
$9.998771
$12.371941
$10.823311
$11.283871
$10.149951
155,714.899
160,758.914
109,724.215
121,401.258
0.000
0.000
0.000
0.000
TA BlackRock iShares Edge 75 - Service Class(6)
Subaccount inception date March 21, 2016
2019
2018
2017
2016
$11.240798
$11.875999
$10.219150
$9.998771
$13.318919
$11.240798
$11.875999
$10.219150
84,137.567
40,984.215
110.217
0.000
0.000
0.000
0.000
0.000
TA BlackRock iShares Edge 100 - Service Class(7)
Subaccount inception date March 21, 2016
2019
2018
2017
2016
$11.849103
$12.705812
$10.466249
$9.998771
$14.541701
$11.849103
$12.705812
$10.466249
1,296.484
180.586
2,386.749
2,206.028
0.000
0.000
0.000
0.000
TA BlackRock Tactical Allocation - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$11.516527
$12.231430
$11.117111
$10.756731
$10.932929
$10.562653
$10.000000
$13.279432
$11.516527
$12.231430
$11.117111
$10.756731
$10.932929
$10.562653
1,656,597.845
1,896,925.208
2,285,447.085
2,625,133.628
2,567,035.293
2,300,269.186
968,809.271
88,960.727
107,137.958
126,243.853
146,573.925
140,032.535
86,264.053
24,968.725
135

 

L-Share No longer being sold — (Continued)
    Separate Account Expense 1.50%
Subaccount Year Beginning AUV Ending AUV # Units (National) # Units (NY)
TA International Growth - Service Class(8)
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$10.112556
$12.512353
$10.001895
$10.166224
$10.344990
$11.102015
$10.000000
$12.691851
$10.112556
$12.512353
$10.001895
$10.166224
$10.344990
$11.102015
31,980.690
33,812.493
73,100.238
67,721.082
74,501.988
22,115.469
6,050.885
3,753.413
5,117.161
4,583.938
4,405.566
4,113.192
1,140.702
854.495
TA Janus Balanced - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$13.342590
$13.554207
$11.786229
$11.490564
$11.650000
$10.967341
$10.000000
$16.005890
$13.342590
$13.554207
$11.786229
$11.490564
$11.650000
$10.967341
1,494,273.462
1,828,724.343
2,096,588.668
2,044,531.267
1,739,313.614
922,108.414
278,846.205
51,117.698
43,483.576
48,108.956
38,232.629
32,193.046
30,327.463
13,008.480
TA Janus Mid-Cap Growth - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$13.375818
$13.779967
$10.865180
$11.288974
$12.096220
$12.311215
$10.000000
$17.963577
$13.375818
$13.779967
$10.865180
$11.288974
$12.096220
$12.311215
18,533.647
25,125.749
26,741.852
26,356.163
23,615.654
16,288.672
3,643.075
2,439.878
2,304.017
2,479.574
2,245.743
1,273.012
1,181.460
1,176.849
TA JPMorgan Asset Allocation - Conservative - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$10.894537
$11.554742
$10.419628
$10.140218
$10.519054
$10.473903
$10.000000
$12.186495
$10.894537
$11.554742
$10.419628
$10.140218
$10.519054
$10.473903
716,259.470
805,611.611
1,013,614.984
1,094,806.862
1,159,925.012
621,632.024
285,473.261
17,465.823
21,278.166
25,718.681
25,948.682
77,128.335
28,961.841
36,537.062
TA JPMorgan Asset Allocation - Growth - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$12.596995
$14.321488
$11.688562
$11.212077
$11.627700
$11.522602
$10.000000
$15.618803
$12.596995
$14.321488
$11.688562
$11.212077
$11.627700
$11.522602
141,665.271
126,496.303
128,928.642
68,597.209
49,792.778
29,903.644
18,915.919
0.000
541.360
507.291
536.502
545.879
542.513
0.000
TA JPMorgan Asset Allocation - Moderate Growth - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$12.057698
$13.207882
$11.219717
$10.718558
$11.161786
$11.059804
$10.000000
$14.228679
$12.057698
$13.207882
$11.219717
$10.718558
$11.161786
$11.059804
3,537,477.024
3,997,645.220
4,489,919.334
4,335,761.945
4,571,391.860
3,683,756.801
1,764,489.987
173,465.076
202,401.343
218,576.150
226,066.033
228,939.774
198,981.466
129,102.681
TA JPMorgan Asset Allocation - Moderate - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$11.467421
$12.299669
$10.751867
$10.368927
$10.792938
$10.677437
$10.000000
$13.124268
$11.467421
$12.299669
$10.751867
$10.368927
$10.792938
$10.677437
5,477,932.721
6,395,913.668
7,315,679.463
7,579,996.726
7,996,618.555
7,757,462.638
3,258,183.934
277,972.669
331,813.805
365,123.639
440,299.391
390,159.713
327,030.171
113,366.040
TA JPMorgan Core Bond - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$9.905232
$10.064979
$9.878813
$9.825274
$9.940491
$9.600889
$10.000000
$10.563219
$9.905232
$10.064979
$9.878813
$9.825274
$9.940491
$9.600889
229,038.561
256,544.674
323,509.562
388,303.437
377,916.004
132,289.095
58,277.786
13,281.917
19,374.499
15,378.952
15,079.019
12,284.602
9,244.612
11,182.491
136

 

L-Share No longer being sold — (Continued)
    Separate Account Expense 1.50%
Subaccount Year Beginning AUV Ending AUV # Units (National) # Units (NY)
TA JPMorgan Enhanced Index - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$15.578583
$16.869122
$14.172754
$12.946539
$13.188990
$11.747303
$10.000000
$20.056322
$15.578583
$16.869122
$14.172754
$12.946539
$13.188990
$11.747303
11,087.664
11,634.411
20,067.413
20,762.439
18,990.152
14,794.869
9,473.375
2,500.105
5,570.039
5,869.064
2,873.329
205.933
218.572
0.000
TA JPMorgan International Moderate Growth - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$10.312182
$11.884454
$9.931274
$9.973576
$10.318920
$10.558141
$10.000000
$11.947448
$10.312182
$11.884454
$9.931274
$9.973576
$10.318920
$10.558141
624,850.519
813,042.940
891,281.480
986,976.222
1,050,457.986
761,558.633
253,806.662
62,789.154
73,576.312
83,990.667
81,981.965
75,913.435
55,046.121
18,175.270
TA JPMorgan Mid Cap Value - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$13.700078
$15.822051
$14.189258
$12.603680
$13.181537
$11.636728
$10.000000
$17.004433
$13.700078
$15.822051
$14.189258
$12.603680
$13.181537
$11.636728
46,728.101
45,455.516
59,210.833
47,384.756
48,363.104
13,718.975
8,222.901
0.000
1,381.396
1,328.954
1,318.761
549.767
41.054
0.000
TA JPMorgan Tactical Allocation - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$10.839008
$11.365915
$10.632847
$10.358900
$10.557858
$10.084125
$10.000000
$11.949729
$10.839008
$11.365915
$10.632847
$10.358900
$10.557858
$10.084125
1,864,198.715
2,058,599.384
2,505,750.433
2,772,824.326
2,408,546.059
1,901,607.683
902,505.293
175,285.298
201,703.047
210,969.689
227,977.717
217,695.101
86,383.576
21,333.911
TA Legg Mason Dynamic Allocation - Balanced - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$10.761862
$11.299974
$10.383466
$10.611010
$10.999811
$10.292971
$10.000000
$12.304477
$10.761862
$11.299974
$10.383466
$10.611010
$10.999811
$10.292971
2,269,332.860
2,530,483.016
3,047,871.157
3,482,149.355
3,721,268.972
2,858,440.096
1,039,380.138
164,599.018
186,436.660
203,262.711
211,333.233
197,075.933
85,117.563
28,730.840
TA Legg Mason Dynamic Allocation - Growth - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$11.145997
$11.877428
$10.649820
$10.918254
$11.420103
$10.716280
$10.000000
$12.827766
$11.145997
$11.877428
$10.649820
$10.918254
$11.420103
$10.716280
982,047.806
1,149,886.955
1,326,079.203
1,540,714.791
1,704,301.320
932,814.082
287,278.458
84,702.120
91,404.550
105,357.617
108,036.703
541,698.274
193,592.776
35,401.322
TA Levin Large Cap Value - Service Class
Subaccount inception date May 1, 2018
2019
2018
$8.955738
$9.969768
$10.322009
$8.955738
941.952
0.000
0.000
0.000
TA Madison Diversified Income - Service Class
Subaccount inception date June 1, 2017
2019
2018
2017
$11.663820
$11.930999
$11.412629
$13.207033
$11.663820
$11.930999
394,165.978
400,379.216
351,484.283
0.000
0.000
0.000
TA Managed Risk - Balanced ETF - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$11.215103
$11.927824
$10.673248
$10.442242
$10.791045
$10.477507
$10.000000
$12.776792
$11.215103
$11.927824
$10.673248
$10.442242
$10.791045
$10.477507
9,866,860.113
11,478,018.517
13,036,082.049
14,581,221.436
15,477,858.340
12,187,086.846
4,153,049.354
1,125,035.993
1,325,471.373
1,473,997.422
1,679,383.988
1,620,361.477
927,625.831
87,085.678
137

 

L-Share No longer being sold — (Continued)
    Separate Account Expense 1.50%
Subaccount Year Beginning AUV Ending AUV # Units (National) # Units (NY)
TA Managed Risk - Conservative ETF - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$11.048951
$11.635253
$10.637121
$10.374622
$10.604339
$10.228484
$10.000000
$12.211357
$11.048951
$11.635253
$10.637121
$10.374622
$10.604339
$10.228484
849,440.662
1,157,459.629
1,321,262.863
1,387,815.352
1,360,515.031
1,051,554.155
472,504.182
124,863.788
134,106.217
143,940.095
141,875.895
53,722.993
45,757.874
2,335.180
TA Managed Risk - Growth ETF - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$11.741949
$12.839508
$11.000943
$10.668632
$11.224368
$10.958846
$10.000000
$13.812289
$11.741949
$12.839508
$11.000943
$10.668632
$11.224368
$10.958846
4,807,337.715
5,401,420.359
6,339,714.697
6,925,239.245
7,503,400.105
6,394,792.700
2,385,027.830
786,161.545
921,293.299
1,001,722.850
1,043,001.393
447,757.940
324,414.451
167,039.670
TA Market Participation Strategy - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$11.842928
$12.360245
$11.324315
$11.035764
$11.577846
$10.877738
$10.000000
$13.834310
$11.842928
$12.360245
$11.324315
$11.035764
$11.577846
$10.877738
1,171,508.141
1,404,139.125
1,701,737.957
1,864,708.854
1,929,846.523
1,665,112.584
554,239.451
20,185.465
22,086.174
23,393.780
23,922.336
25,021.088
20,412.190
5,877.135
TA Morgan Stanley Capital Growth - Service Class(9)
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$22.164045
$21.140457
$14.978293
$15.594387
$14.203680
$13.629550
$10.000000
$26.958784
$22.164045
$21.140457
$14.978293
$15.594387
$14.203680
$13.629550
48,960.126
32,427.388
59,172.248
52,228.770
40,030.272
11,736.698
4,582.366
4,033.704
1,989.043
0.000
0.000
0.000
0.000
0.000
TA Morgan Stanley Global Allocation - Service Class(10)
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$10.915400
$11.995337
$10.728561
$10.415362
$10.704160
$10.688977
$10.000000
$12.672017
$10.915400
$11.995337
$10.728561
$10.415362
$10.704160
$10.688977
480,076.934
700,803.492
795,805.807
642,459.808
271,892.069
107,725.203
83,325.946
23,956.961
24,140.813
25,597.739
16,879.171
9,834.841
5,868.073
4,642.464
TA Morgan Stanley Global Allocation Managed Risk - Balanced - Service Class(11)
Subaccount inception date November 10, 2014
2019
2018
2017
2016
2015
2014
$9.386058
$10.330687
$9.320727
$9.426201
$9.907970
$9.998767
$10.606383
$9.386058
$10.330687
$9.320727
$9.426201
$9.907970
238,847.279
308,344.143
366,616.609
407,788.914
550,476.747
26,175.188

N/A
TA Morgan Stanley Global Allocation Managed Risk - Balanced - Service Class(11)
Subaccount inception date May 1, 2015
2019
2018
2017
2016
2015
$9.386058
$10.330687
$9.320727
$9.426201
$10.246046
$10.606383
$9.386058
$10.330687
$9.320727
$9.426201

N/A
17,872.138
18,841.679
19,975.662
25,819.971
1,697.702
TA MSCI EAFE Index - Service Class(3)(12)
Subaccount inception date May 1, 2017
2019
2018
2017
$9.302137
$11.027259
$9.998644
$11.080598
$9.302137
$11.027259
916.265
916.445
0.000
0.000
0.000
0.000
TA Multi-Managed Balanced - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$13.095629
$13.834654
$12.338317
$11.635637
$11.818958
$10.857766
$10.000000
$15.673777
$13.095629
$13.834654
$12.338317
$11.635637
$11.818958
$10.857766
1,293,633.920
1,330,013.296
1,512,184.558
1,159,220.190
398,952.963
8,754.652
4,677.660
14,410.469
15,426.306
30,403.040
21,801.894
0.000
0.000
0.000
138

 

L-Share No longer being sold — (Continued)
    Separate Account Expense 1.50%
Subaccount Year Beginning AUV Ending AUV # Units (National) # Units (NY)
TA PIMCO Tactical - Balanced - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$11.180869
$12.196943
$11.050530
$10.644395
$11.087561
$10.437749
$10.000000
$13.181539
$11.180869
$12.196943
$11.050530
$10.644395
$11.087561
$10.437749
1,401,138.890
1,695,134.753
1,984,257.667
2,115,462.311
2,102,701.415
1,940,470.405
663,747.387
50,531.625
55,788.871
61,830.637
84,050.103
67,099.524
61,722.504
24,930.676
TA PIMCO Tactical - Conservative - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$11.037980
$11.813805
$10.862731
$10.503608
$10.888512
$10.166237
$10.000000
$12.783697
$11.037980
$11.813805
$10.862731
$10.503608
$10.888512
$10.166237
395,540.090
487,515.008
561,535.170
705,263.163
618,552.961
338,376.125
154,285.485
24,644.217
24,803.548
25,290.866
31,372.066
69,155.878
63,489.171
12,625.256
TA PIMCO Tactical - Growth - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$11.434809
$12.574568
$11.115939
$10.759327
$11.312946
$10.793759
$10.000000
$13.692713
$11.434809
$12.574568
$11.115939
$10.759327
$11.312946
$10.793759
617,065.495
661,461.588
743,700.247
830,044.729
843,911.685
519,383.356
187,171.655
17,496.778
18,197.784
27,208.609
27,553.848
44,310.096
27,410.601
16,589.157
TA PIMCO Total Return - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$9.803056
$10.054518
$9.753044
$9.660981
$9.756515
$9.492111
$10.000000
$10.450712
$9.803056
$10.054518
$9.753044
$9.660981
$9.756515
$9.492111
583,500.065
678,170.620
800,507.068
852,612.512
867,471.453
638,582.276
256,632.708
54,270.098
69,792.988
69,517.575
68,890.316
68,790.581
39,757.580
25,569.173
TA PineBridge Inflation Opportunities - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$8.730406
$9.002267
$8.860548
$8.664600
$9.055195
$8.891705
$10.000000
$9.305793
$8.730406
$9.002267
$8.860548
$8.664600
$9.055195
$8.891705
179,927.803
232,347.804
422,886.209
303,566.230
650,343.983
657,388.039
83,161.041
28,136.735
35,062.395
36,360.578
26,921.862
26,524.004
15,586.804
1,280.881
TA QS Investors Active Asset Allocation - Conservative - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$10.630440
$11.113103
$10.099222
$9.987000
$10.383067
$10.173136
$10.000000
$11.648630
$10.630440
$11.113103
$10.099222
$9.987000
$10.383067
$10.173136
455,952.604
537,383.939
744,553.302
827,658.493
910,953.463
756,495.092
288,617.052
46,810.131
50,077.743
52,654.222
61,917.221
72,630.512
52,964.041
32,302.207
TA QS Investors Active Asset Allocation - Moderate Growth - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$11.118449
$12.001712
$10.126448
$10.080796
$10.948638
$10.766901
$10.000000
$12.196651
$11.118449
$12.001712
$10.126448
$10.080796
$10.948638
$10.766901
1,088,527.458
1,322,151.003
1,553,704.525
1,756,415.677
2,027,413.251
1,738,537.855
757,546.998
65,347.642
86,637.950
125,210.682
128,927.876
132,069.528
91,965.309
24,812.146
TA QS Investors Active Asset Allocation - Moderate - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$10.843172
$11.486840
$10.099967
$10.033147
$10.639903
$10.423761
$10.000000
$11.870494
$10.843172
$11.486840
$10.099967
$10.033147
$10.639903
$10.423761
2,555,278.517
2,897,075.143
3,304,178.811
3,554,789.443
3,801,333.872
3,743,686.079
1,640,171.897
83,870.836
100,807.738
107,816.586
120,679.287
163,912.016
152,397.945
33,291.767
TA S&P 500 Index - Service Class(3)(13)
Subaccount inception date May 1, 2017
2019
2018
2017
$10.461768
$11.195411
$9.998644
$13.470249
$10.461768
$11.195411
0.000
0.000
0.000
585.628
0.000
0.000
139

 

L-Share No longer being sold — (Continued)
    Separate Account Expense 1.50%
Subaccount Year Beginning AUV Ending AUV # Units (National) # Units (NY)
TA Small Mid Cap Value - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$14.153381
$16.260968
$14.320881
$12.033157
$12.558326
$12.148774
$10.000000
$17.420053
$14.153381
$16.260968
$14.320881
$12.033157
$12.558326
$12.148774
30,475.711
28,776.120
49,553.376
45,179.348
50,676.286
22,176.975
13,338.672
585.114
566,061
576.297
603.184
1,389.976
1,161.765
559.975
TA T. Rowe Price Small Cap - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$16.270236
$17.814617
$14.819586
$13.551960
$13.466613
$12.866763
$10.000000
$21.219453
$16.270236
$17.814617
$14.819586
$13.551960
$13.466613
$12.866763
36,091.984
51,294.914
82,663.665
77,359.197
74,762.460
33,870.139
17,070.291
6,510.658
7,272.029
7,531.318
7,516.759
6,730.362
3,512.824
1,934.378
TA TS&W International Equity - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$10.387822
$12.509279
$10.352100
$10.428264
$10.476993
$11.240128
$10.000000
$12.355179
$10.387822
$12.509279
$10.352100
$10.428264
$10.476993
$11.240128
6,544.368
8,399.032
52,686.855
51,878.380
48,969.630
1,634.284
0.000
1,136.940
1,109.699
1,029.649
1,053.376
1,014.790
0.000
0.000
TA WMC US Growth - Service Class(14)
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$17.311212
$17.580291
$13.848351
$13.708735
$13.053061
$11.955227
$10.000000
$23.820192
$17.311212
$17.580291
$13.848351
$13.708735
$13.053061
$11.955227
22,340.424
31,566.483
32,908.338
32,649.136
27,846.539
20,269.017
2,683.729
4,492.166
3,129.696
0.000
3,787.096
3,787.389
3,787.673
3,787.978
X-Share No longer being sold
    Separate Account Expense 1.85%
Subaccount Year Beginning AUV Ending AUV # Units (National) # Units (NY)
AB Balanced Wealth Strategy Portfolio - Class B(2)
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$11.854460
$12.930208
$11.414028
$11.154150
$11.239736
$10.711007
$10.000000
$13.727991
$11.854460
$12.930208
$11.414028
$11.154150
$11.239736
$10.711007
6,462.329
6,556.666
6,690.277
9,434.104
9,840.782
9,000.968
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
AB Growth and Income Portfolio - Class B
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$15.006198
$16.237043
$13.945752
$12.789581
$12.845122
$11.972638
$10.000000
$18.209404
$15.006198
$16.237043
$13.945752
$12.789581
$12.845122
$11.972638
63,191.835
60,074.035
57,708.609
48,425.764
43,397.324
14,836.998
3,032.105
9,307.949
11,519.288
14,619.904
11,935.628
10,053.941
6,465.464
0.000
American Funds - Asset Allocation FundSM - Class 2(1)
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$12.990178
$13.914842
$12.231100
$11.421386
$11.508571
$11.156691
$10.000000
$15.413293
$12.990178
$13.914842
$12.231100
$11.421386
$11.508571
$11.156691
117,491.130
63,259.670
65,995.264
125,375.141
136,584.843
124,625.235
75,409.507
0.000
0.000
0.000
0.000
0.000
0.000
0.000
140

 

X-Share No longer being sold — (Continued)
    Separate Account Expense 1.85%
Subaccount Year Beginning AUV Ending AUV # Units (National) # Units (NY)
American Funds - Bond FundSM - Class 2(1)
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$9.593856
$9.873891
$9.731249
$9.657794
$9.840701
$9.550465
$10.000000
$10.268514
$9.593856
$9.873891
$9.731249
$9.657794
$9.840701
$9.550465
267,820.666
223,444.415
248,712.805
285,189.211
193,074.605
72,895.435
27,207.388
14,645.770
14,922.329
15,209.528
17,468.143
18,732.238
18,830.797
1,231.452
American Funds - Growth FundSM - Class 2(1)
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$17.198752
$17.618245
$14.030392
$13.092247
$12.518255
$11.787317
$10.000000
$22.013148
$17.198752
$17.618245
$14.030392
$13.092247
$12.518255
$11.787317
145,079.870
129,538.584
138,445.437
139,497.602
117,311.767
73,729.957
7,390.560
15,051.561
7,045.967
7,401.318
3,236.846
1,139.294
1,139.475
0.000
American Funds - Growth-Income FundSM - Class 2(1)
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$16.063520
$16.713284
$13.952421
$12.782103
$12.872635
$11.888121
$10.000000
$19.831101
$16.063520
$16.713284
$13.952421
$12.782103
$12.872635
$11.888121
104,801.138
100,174.305
79,709.958
92,678.715
78,410.554
47,941.594
4,060.769
8,136.693
8,137.618
8,138.614
8,139.617
8,140.468
8,141.349
0.000
American Funds - International FundSM - Class 2(1)
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$11.129495
$13.092270
$10.122025
$9.988567
$10.689533
$11.219555
$10.000000
$13.385319
$11.129495
$13.092270
$10.122025
$9.988567
$10.689533
$11.219555
196,115.808
88,149.211
71,549.198
70,342.309
60,278.897
48,336.863
3,967.271
22,359.573
18,472.371
8,884.655
5,567.923
6,070.271
17,696.639
0.000
Fidelity ® VIP Balanced Portfolio - Service Class 2
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$13.223353
$14.097741
$12.367062
$11.775555
$11.952351
$11.066747
$10.000000
$16.111407
$13.223353
$14.097741
$12.367062
$11.775555
$11.952351
$11.066747
93,340.340
39,318.618
38,999.374
31,843.099
26,660.378
18,827.809
8,454.234
9,587.848
8,234.099
8,331.763
8,377.809
8,409.996
1,481.933
0.000
Fidelity ® VIP Contrafund® Portfolio - Service Class 2
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$14.890270
$16.248869
$13.612683
$12.871210
$13.057295
$11.912701
$10.000000
$19.188967
$14.890270
$16.248869
$13.612683
$12.871210
$13.057295
$11.912701
85,285.672
74,277.297
82,747.174
84,361.938
71,779.179
48,597.327
5,426.899
31,135.761
10,753.668
15,896.521
8,726.561
9,406.280
25,555.544
0.000
Fidelity ® VIP Mid Cap Portfolio - Service Class 2
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$13.481454
$16.115351
$13.618496
$12.394293
$12.834781
$12.330676
$10.000000
$16.301082
$13.481454
$16.115351
$13.618496
$12.394293
$12.834781
$12.330676
47,293.655
40,358.146
54,085.485
47,695.387
40,626.973
22,654.386
5,679.391
2,617.576
1,692.696
10,266.091
12,728.765
10,152.838
0.000
0.000
Fidelity ® VIP Value Strategies Portfolio - Service Class 2
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$11.814369
$14.589162
$12.479053
$11.632854
$12.240598
$11.706687
$10.000000
$15.552603
$11.814369
$14.589162
$12.479053
$11.632854
$12.240598
$11.706687
12,178.859
14,975.965
17,816.527
15,630.870
19,247.083
19,252.996
4,447.118
0.000
0.000
0.000
0.000
0.000
6,583.318
0.000
141

 

X-Share No longer being sold — (Continued)
    Separate Account Expense 1.85%
Subaccount Year Beginning AUV Ending AUV # Units (National) # Units (NY)
State Street Total Return V.I.S. Fund - Class 3(2)
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$11.378280
$12.437147
$11.012849
$10.596048
$10.962738
$10.649503
$10.000000
$12.882885
$11.378280
$12.437147
$11.012849
$10.596048
$10.962738
$10.649503
17,887.014
18,212.682
18,425.956
19,590.967
19,915.633
4,503.139
1,379.793
0.000
0.000
0.000
0.000
0.000
0.000
0.000
TA 60/40 Allocation - Service Class
Subaccount inception date May 1, 2018
2019
2018
$9.529288
$9.989152
$11.237863
$9.529288
0.000
0.000
0.000
0.000
TA Aegon High Yield Bond - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$10.825804
$11.336122
$10.770381
$9.539785
$10.154538
$9.984180
$10.000000
$12.112340
$10.825804
$11.336122
$10.770381
$9.539785
$10.154538
$9.984180
92,188.817
97,849.760
87,043.978
82,113.651
75,318.584
57,029.035
17,471.857
0.000
0.000
0.000
0.000
0.000
0.000
0.000
TA Aegon U.S. Government Securities - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$9.279774
$9.452712
$9.406713
$9.568485
$9.764256
$9.525381
$10.000000
$9.688039
$9.279774
$9.452712
$9.406713
$9.568485
$9.764256
$9.525381
44,357.706
59,318.080
66,403.404
46,527.727
89,228.355
95,314.411
210,089.217
3,028.085
4,487.857
17,074.924
17,411.343
93,021.377
3,831.224
12,285.588
PAM TA Aegon U.S. Government Securities - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$9.279974
$9.452712
$9.406713
$9.568485
$9.764256
$9.525381
$10.000000
$9.688039
$9.279774
$9.452712
$9.406713
$9.568485
$9.764256
$9.525381
39,235.669
76,151.667
38,744.328
111,829.738
110,429.233
0.000
0.000
0.000
30,183.509
0.000
27,645.527
25,493.778
0.000
0.000
TA American Funds Managed Risk - Balanced - Service Class
Subaccount inception date May 1, 2015
2019
2018
2017
2016
2015
$10.325004
$11.169138
$9.925511
$9.501238
$9.999493
$11.940648
$10.325004
$11.169138
$9.925511
$9.501238
280,333.605
309,623.638
289,512.071
150,444.478
57,566.766
1,034.897
1,197.180
21,840.789
22,323.135
0.000
TA Barrow Hanley Dividend Focused - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$13.351346
$15.402032
$13.509790
$12.009190
$12.720876
$11.576563
$10.000000
$16.196364
$13.351346
$15.402032
$13.509790
$12.009190
$12.720876
$11.576563
49,026.012
51,964.026
53,273.558
71,574.028
65,792.181
25,568.190
2,148.970
12,870.352
14,475.983
16,892.171
16,423.660
12,251.595
4,000.694
0.000
TA BlackRock Global Real Estate Securities - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$9.372127
$10.647638
$9.769816
$9.910229
$10.184071
$9.156876
$10.000000
$11.489912
$9.372127
$10.647638
$9.769816
$9.910229
$10.184071
$9.156876
63,149.578
68,328.589
68,602.504
72,602.687
67,593.245
55,759.507
11,426.843
1,273.366
1,273.873
1,274.421
1,274.972
1,275.456
1,275.957
0.000
TA BlackRock Government Money Market - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$9.082200
$9.175691
$9.346067
$9.519630
$9.696876
$9.877422
$10.000000
$9.068905
$9.082200
$9.175691
$9.346067
$9.519630
$9.696876
$9.877422
241,307.382
371,753.130
138,402.287
243,890.953
277,759.711
396,217.631
90,198.082
7,525.679
9,289.333
9,610.207
12,677.178
5,687.306
41,382.544
0.000
142

 

X-Share No longer being sold — (Continued)
    Separate Account Expense 1.85%
Subaccount Year Beginning AUV Ending AUV # Units (National) # Units (NY)
TA BlackRock iShares Edge 40- Service Class(4)
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$10.333435
$11.015175
$10.244944
$10.232148
$10.467068
$10.120413
$10.000000
$11.676033
$10.333435
$11.015175
$10.244944
$10.232148
$10.467068
$10.120413
139,324.450
177,263.903
190,864.801
203,889.737
205,005.248
133,988.797
61,980.123
35,601.458
34,295.643
31,935.192
33,079.269
11,119.765
9,747.559
0.000
TA BlackRock iShares Edge 50 - Service Class(5)
Subaccount inception date March 21, 2016
2019
2018
2017
2016
$10.718300
$11.213769
$10.122115
$9.998484
$12.209133
$10.718300
$11.213769
$10.122115
36,582.239
26,065.271
11,785.645
16,786.788
21,389.822
5,321.565
5,399.856
0.000
TA BlackRock iShares Edge 75 - Service Class(6)
Subaccount inception date March 21, 2016
2019
2018
2017
2016
$11.131714
$11.802212
$10.191125
$9.998484
$13.143623
$11.131714
$11.802212
$10.191125
85,780.631
57,233.182
780.474
0.000
7,756.354
0.000
0.000
0.000
TA BlackRock iShares Edge 100 - Service Class(7)
Subaccount inception date March 21, 2016
2019
2018
2017
2016
$11.734128
$12.626893
$10.437566
$9.998484
$14.350328
$11.734128
$12.626893
$10.437566
5,289.885
3,002.573
2,444.320
0.000
0.000
0.000
0.000
0.000
TA BlackRock Tactical Allocation - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$11.290391
$12.033520
$10.975426
$10.656801
$10.869310
$10.537980
$10.000000
$12.973240
$11.290391
$12.033520
$10.975426
$10.656801
$10.869310
$10.537980
647,260.287
688,437.717
726,297.875
817,126.762
742,044.014
646,604.816
214,649.401
32,246.913
32,688.101
34,977.546
40,850.734
32,297.872
26,566.895
11,340.714
TA International Growth - Service Class(8)
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$9.913976
$12.309925
$9.874429
$10.071777
$10.284791
$11.076094
$10.000000
$12.399204
$9.913976
$12.309925
$9.874429
$10.071777
$10.284791
$11.076094
85,053.668
82,844.833
105,458.135
98,735.657
96,008.022
71,917.815
22,044.900
2,730.060
2,998.780
20,484.185
15,848.513
14,528.836
553.167
523.863
TA Janus Balanced - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$13.080646
$13.334948
$11.636059
$11.383838
$11.582224
$10.941727
$10.000000
$15.636874
$13.080646
$13.334948
$11.636059
$11.383838
$11.582224
$10.941727
574,395.458
550,041.259
485,030.516
484,456.783
472,225.046
305,553.448
151,816.419
80,993.622
48,836.501
53,473.940
42,591.605
13,352.016
13,506.541
0.000
TA Janus Mid-Cap Growth - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$13.113197
$13.557031
$10.726709
$11.184105
$12.025854
$12.282490
$10.000000
$17.549404
$13.113197
$13.557031
$10.726709
$11.184105
$12.025854
$12.282490
35,950.255
34,952.114
26,551.673
28,807.094
23,234.471
10,292.833
1,753.473
16,483.563
13,098.830
10,532.956
6,597.840
7,189.010
11,873.757
0.000
TA JPMorgan Asset Allocation - Conservative - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$10.680627
$11.367789
$10.286836
$10.045997
$10.457830
$10.449437
$10.000000
$11.905511
$10.680627
$11.367789
$10.286836
$10.045997
$10.457830
$10.449437
288,950.886
317,218.005
330,610.480
215,068.562
204,440.725
100,902.847
54,400.588
15,792.986
13,737.539
11,568.420
18,674.231
21,906.547
11,831.855
1,153.454
143

 

X-Share No longer being sold — (Continued)
    Separate Account Expense 1.85%
Subaccount Year Beginning AUV Ending AUV # Units (National) # Units (NY)
TA JPMorgan Asset Allocation - Growth - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$12.349621
$14.089764
$11.539582
$11.107903
$11.560026
$11.495701
$10.000000
$15.258630
$12.349621
$14.089764
$11.539582
$11.107903
$11.560026
$11.495701
69,403.585
65,695.769
70,546.509
69,773.871
68,150.375
39,466.046
10,332.616
2,094.390
2,088.010
2,052.179
2,018.197
2,064.966
2,027.424
2,020.947
TA JPMorgan Asset Allocation - Moderate Growth - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$11.820934
$12.994188
$11.076736
$10.618972
$11.096827
$11.033969
$10.000000
$13.900601
$11.820934
$12.994188
$11.076736
$10.618972
$11.096827
$11.033969
1,087,174.359
1,254,318.619
1,360,098.213
1,111,646.403
892,504.923
649,493.804
322,040.388
111,546.503
112,789.927
123,435.984
124,429.338
85,400.703
86,361.056
25,615.689
TA JPMorgan Asset Allocation - Moderate - Service Class(8)
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$11.242256
$12.100668
$10.614849
$10.272607
$10.730141
$10.652493
$10.000000
$12.821655
$11.242256
$12.100668
$10.614849
$10.272607
$10.730141
$10.652493
1,292,555.998
1,290,253.547
1,255,207.318
1,262,054.074
1,241,819.585
1,191,094.465
574,590.373
234,494.976
222,135.572
214,636.820
220,057.385
196,587.091
187,247.240
64,108.488
TA JPMorgan Core Bond - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$9.710708
$9.902089
$9.752899
$9.733985
$9.882637
$9.578442
$10.000000
$10.319609
$9.710708
$9.902089
$9.752899
$9.733985
$9.882637
$9.578442
222,907.686
276,258.178
199,467.303
181,510.166
122,096.810
77,361.468
36,806.110
21,868.119
20,923.723
22,429.833
22,248.021
22,838.395
17,669.545
0.000
TA JPMorgan Enhanced Index - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$15.272721
$16.596237
$13.992167
$12.826282
$13.112257
$11.719868
$10.000000
$19.593906
$15.272721
$16.596237
$13.992167
$12.826282
$13.112257
$11.719868
66,114.522
20,278.072
61,146.439
32,282.391
30,166.608
21,009.886
9,743.777
0.000
0.000
0.000
0.000
0.000
0.000
0.000
TA JPMorgan International Moderate Growth - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$10.109647
$11.692134
$9.804695
$9.880917
$10.258883
$10.533491
$10.000000
$11.671903
$10.109647
$11.692134
$9.804695
$9.880917
$10.258883
$10.533491
395,750.072
462,641.404
514,389.712
540,456.270
532,227.237
288,975.249
121,399.558
17,570.207
8,819.172
8,625.567
11,252.536
11,123.569
9,521.307
5,713.512
TA JPMorgan Mid Cap Value - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$13.431097
$15.566106
$14.008471
$12.486620
$13.104874
$11.609569
$10.000000
$16.612368
$13.431097
$15.566106
$14.008471
$12.486620
$13.104874
$11.609569
50,886.418
47,259.391
55,608.726
77,306.783
80,374.625
26,566.340
6,008.446
7,462.644
5,576.359
7,850.628
15,270.734
14,690.235
12,734.689
0.000
TA JPMorgan Tactical Allocation - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$10.626160
$11.181991
$10.497339
$10.262666
$10.496420
$10.060561
$10.000000
$11.674180
$10.626160
$11.181991
$10.497339
$10.262666
$10.496420
$10.060561
466,363.730
494,944.299
529,573.797
611,146.504
597,510.595
379,177.812
205,582.055
37,568.371
39,026.442
39,501.185
43,460.649
47,763.893
46,725.205
18,426.011
144

 

X-Share No longer being sold — (Continued)
    Separate Account Expense 1.85%
Subaccount Year Beginning AUV Ending AUV # Units (National) # Units (NY)
TA Legg Mason Dynamic Allocation - Balanced - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$10.550532
$11.117130
$10.251137
$10.512445
$10.935810
$10.268922
$10.000000
$12.020759
$10.550532
$11.117130
$10.251137
$10.512445
$10.935810
$10.268922
556,203.421
609,012.485
660,117.180
691,282.088
624,828.066
426,931.812
153,557.869
7,038.835
7,299.923
13,171.242
12,320.894
15,246.698
14,320.404
6,451.165
TA Legg Mason Dynamic Allocation - Growth - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$10.927153
$11.685266
$10.514106
$10.816840
$11.353665
$10.691252
$10.000000
$12.531992
$10.927153
$11.685266
$10.514106
$10.816840
$11.353665
$10.691252
434,485.976
477,793.963
543,594.986
670,552.391
618,824.904
375,317.508
152,318.000
13,332.057
13,745.677
21,682.292
26,055.595
26,185.285
18,833.699
4,682.708
TA Levin Large Cap Value - Service Class
Subaccount inception date May 1, 2018
2019
2018
$8.934715
$9.969672
$10.261817
$8.934715
6,870.142
0.000
0.000
0.000
TA Madison Diversified Income - Service Class
Subaccount inception date June 1, 2017
2019
2018
2017
$11.434824
$11.737982
$11.250710
$12.902530
$11.434824
$11.737982
8,111.583
7,878.795
0.000
5,972.835
0.000
0.000
TA Managed Risk - Balanced ETF - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$10.994877
$11.734829
$10.537220
$10.345237
$10.728264
$10.453037
$10.000000
$12.482176
$10.994877
$11.734829
$10.537220
$10.345237
$10.728264
$10.453037
1,647,535.479
1,742,109.278
1,855,420.354
1,882,202.749
1,933,811.807
1,381,841.447
493,178.589
146,818.514
202,062.266
217,907.939
204,974.696
218,155.709
137,249.126
11,578.948
TA Managed Risk - Conservative ETF - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$10.831987
$11.446976
$10.501545
$10.278238
$10.542635
$10.204584
$10.000000
$11.929769
$10.831987
$11.446976
$10.501545
$10.278238
$10.542635
$10.204584
263,902.063
302,848.007
352,358.794
435,801.824
434,904.196
341,982.745
149,500.111
13,062.178
13,217.254
13,368.483
19,385.552
21,835.704
24,707.544
7,587.017
TA Managed Risk - Growth ETF - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$11.511388
$12.631775
$10.860752
$10.569519
$11.159064
$0.933258
$10.000000
$13.493807
$11.511388
$12.631775
$10.860752
$10.569519
$11.159064
$10.933258
892,370.635
1,012,951.316
1,156,245.343
1,263,569.815
1,282,251.974
1,124,097.518
526,666.776
190,243.779
220,012.470
232,664.851
349,166.994
393,437.249
474,131.875
309,942.162
TA Market Participation Strategy - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$11.610398
$12.160266
$11.180007
$10.933243
$11.510485
$10.852328
$10.000000
$13.515343
$11.610398
$12.160266
$11.180007
$10.933243
$11.510485
$10.852328
382,289.754
405,349.060
434,165.330
498,316.360
483,794.985
419,353.970
176,352.356
3,501.456
22,027.218
12,428.208
16,820.597
16,732.627
17,503.478
5,103.611
TA Morgan Stanley Capital Growth - Service Class(9)
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$21.728946
$20.798532
$14.787467
$15.449590
$14.121087
$13.597759
$10.000000
$26.337251
$21.728946
$20.798532
$14.787467
$15.449590
$14.121087
$13.597759
120,181.238
22,724.001
30,630.141
30,192.931
22,164.920
17,616.386
2,073.137
7,072.453
1,152.282
1,319.836
1,471.965
750.608
826.178
879.797
145

 

X-Share No longer being sold — (Continued)
    Separate Account Expense 1.85%
Subaccount Year Beginning AUV Ending AUV # Units (National) # Units (NY)
TA Morgan Stanley Global Allocation - Service Class(10)
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$10.701051
$11.801246
$10.591830
$10.318589
$10.641864
$10.664010
$10.000000
$12.379822
$10.701051
$11.801246
$10.591830
$10.318589
$10.641864
$10.664010
152,152.519
186,040.575
224,722.383
186,312.011
118,330.320
55,897.666
7,586.979
18,658.689
15,438.745
19,417.068
16,223.661
15,368.222
19,367.446
0.000
TA Morgan Stanley Global Allocation Managed Risk - Balanced - Service Class(11)
Subaccount inception date November 10, 2014
2019
2018
2017
2016
2015
2014
$9.250812
$10.217721
$9.251011
$9.388423
$9.902841
$9.998480
$10.417064
$9.250812
$10.217721
$9.251011
$9.388423
$9.902841
265,394.557
285,844.260
279,707.770
220,112.383
152,554.505
7,071.562
N/A
TA Morgan Stanley Global Allocation Managed Risk - Balanced - Service Class(11)
Subaccount inception date May 1, 2015
2019
2018
2017
2016
2015
$9.250812
$10.217721
$9.251011
$9.388423
$10.228890
$10.417064
$9.250812
$10.217721
$9.251011
$9.388423
N/A 5,129.019
2,582.734
0.000
0.000
0.000
TA MSCI EAFE Index - Service Class(3)(12)
Subaccount inception date May 1, 2017
2019
2018
2017
$9.247703
$11.001403
$9.998356
$10.977308
$9.247703
$11.001403
15,310.837
3,478.298
0.000
0.000
0.000
0.000
TA Multi-Managed Balanced - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$12.838510
$13.610835
$12.181103
$11.527559
$11.750201
$10.832406
$10.000000
$15.312401
$12.838510
$13.610835
$12.181103
$11.527559
$11.750201
$10.832406
339,830.745
282,333.077
349,205.675
210,887.523
47,375.614
16,397.468
10,051.989
4,332.354
4,396.811
4,461.497
0.000
0.000
0.000
0.000
TA PIMCO Tactical - Balanced - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$10.961331
$11.999615
$10.909723
$10.545529
$11.023068
$10.413369
$10.000000
$12.877603
$10.961331
$11.999615
$10.909723
$10.545529
$11.023068
$10.413369
355,070.473
378,790.062
402,150.157
360,410.492
312,284.902
277,947.180
85,136.975
6,324.916
6,415.735
12,942.362
13,789.068
20,353.834
23,754.796
10,343.226
TA PIMCO Tactical - Conservative - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$10.821292
$11.622702
$10.724327
$10.406055
$10.825170
$10.142494
$10.000000
$12.488979
$10.821292
$11.622702
$10.724327
$10.406055
$10.825170
$10.142494
132,027.231
141,876.713
148,949.678
166,367.544
158,176.841
77,364.845
28,996.096
16,486.520
16,970.013
17,298.065
17,531.828
12,514.219
10,995.668
0.000
TA PIMCO Tactical - Growth - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$11.210279
$12.371124
$10.974285
$10.659382
$11.247124
$10.768556
$10.000000
$13.376985
$11.210279
$12.371124
$10.974285
$10.659382
$11.247124
$10.768556
291,096.083
311,037.938
337,958.073
385,794.852
355,011.373
184,636.573
81,578.800
9,539.012
13,575.450
13,684.960
17,863.044
9,850.662
4,362.675
2,338.169
TA PIMCO Total Return - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$9.610570
$9.891823
$9.628744
$9.571222
$9.699736
$9.469916
$10.000000
$10.209749
$9.610570
$9.891823
$9.628744
$9.571222
$9.699736
$9.469916
249,133.038
257,500.183
306,344.622
331,994.542
256,226.179
189,805.930
101,190.096
79,174.246
81,407.327
81,506.489
90,297.440
54,207.755
51,072.335
9,257.141
146

 

X-Share No longer being sold — (Continued)
    Separate Account Expense 1.85%
Subaccount Year Beginning AUV Ending AUV # Units (National) # Units (NY)
TA PineBridge Inflation Opportunities - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$8.558965
$8.856581
$8.747617
$8.584091
$9.002487
$8.870906
$10.000000
$9.091215
$8.558965
$8.856581
$8.747617
$8.584091
$9.002487
$8.870906
112,789.722
120,428.398
123,203.717
113,674.059
107,995.743
86,578.965
112,955.236
35,219.211
32,581.053
26,874.834
23,719.117
20,470.668
20,321.950
6,885.940
TA QS Investors Active Asset Allocation - Conservative - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$10.421685
$10.933258
$9.970486
$9.894194
$10.322630
$10.149364
$10.000000
$11.379996
$10.421685
$10.933258
$9.970486
$9.894194
$10.322630
$10.149364
143,104.509
153,373.655
164,450.778
186,675.566
163,020.741
121,293.408
68,183.031
17,619.661
17,645.225
17,867.282
18,115.055
18,056.313
18,089.026
0.000
TA QS Investors Active Asset Allocation - Moderate Growth - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$10.900128
$11.807517
$9.997379
$9.987134
$10.884932
$10.741760
$10.000000
$11.915406
$10.900128
$11.807517
$9.997379
$9.987134
$10.884932
$10.741760
485,422.390
516,020.850
569,422.832
681,736.758
644,693.354
438,730.559
181,462.867
34,710.965
34,338.957
28,920.603
35,027.533
37,930.233
39,976.124
14,012.207
TA QS Investors Active Asset Allocation - Moderate - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$10.630273
$11.300987
$9.971254
$9.939946
$10.577994
$10.399412
$10.000000
$11.596785
$10.630273
$11.300987
$9.971254
$9.939946
$10.577994
$10.399412
866,631.845
921,331.299
955,205.891
953,081.447
980,712.262
830,633.242
261,775.976
33,628.884
35,004.466
46,691.849
72,758.748
75,759.598
70,449.193
20,302.256
TA S&P 500 Index - Service Class(3)(13)
Subaccount inception date May 1, 2017
2019
2018
2017
$10.400580
$11.169170
$9.998356
$13.344716
$10.400580
$11.169170
12,562.704
16.115
0.000
0.000
0.000
0.000
TA Small Mid Cap Value - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$13.875451
$15.997875
$14.138380
$11.921370
$12.485262
$12.120421
$10.000000
$17.018355
$13.875451
$15.997875
$14.138380
$11.921370
$12.485262
$12.120421
91,182.422
33,010.342
37,508.160
41,587.288
44,061.410
20,777.098
8,039.206
11,345.615
5,280.195
6,465.922
6,804.281
6,649.604
4,270.387
0.000
TA T. Rowe Price Small Cap - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$15.950761
$17.526410
$14.630748
$13.426091
$13.388277
$12.836738
$10.000000
$20.730180
$15.950761
$17.526410
$14.630748
$13.426091
$13.388277
$12.836738
99,183.641
92,527.525
97,423.969
98,804.639
87,568.387
56,661.441
8,070.959
8,619.976
8,677.372
11,252.919
11,633.314
10,526.726
6,878.443
0.000
TA TS&W International Equity - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$10.183813
$12.306871
$10.220167
$10.331375
$10.416026
$11.213892
$10.000000
$12.070258
$10.183813
$12.306871
$10.220167
$10.331375
$10.416026
$11.213892
19,933.892
14,964.422
12,678.073
12,670.888
8,997.585
5,841.191
0.000
656.392
647.598
586.342
570.623
552.408
548.753
514.886
TA WMC US Growth - Service Class(14)
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$16.971369
$17.295930
$13.671914
$13.581429
$12.977138
$11.927318
$10.000000
$23.271065
$16.971369
$17.295930
$13.671914
$13.581429
$12.977138
$11.927318
83,017.909
63,603.272
72,430.466
70,976.762
59,368.306
40,316.323
3,649.583
10,317.983
9,556.439
12,748.571
13,370.947
13,615.598
0.000
0.000
    
147

 

X-Share No longer being sold — (Continued)
    Separate Account Expense 1.50%
Subaccount Year Beginning AUV Ending AUV # Units (National) # Units (NY)
AB Balanced Wealth Strategy Portfolio - Class B(2)
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$12.091836
$13.142791
$11.561320
$11.258732
$11.305513
$10.736082
$10.000000
$14.051949
$12.091836
$13.142791
$11.561320
$11.258732
$11.305513
$10.736082
25,630.985
8,661.381
3,093.602
3,173.549
3,854.136
5,712.878
2,961.832
0.000
521.013
3,680.711
0.000
0.000
0.000
0.000
AB Growth and Income Portfolio - Class B
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$15.306681
$16.503992
$14.125713
$12.909472
$12.920273
$12.000655
$10.000000
$18.639081
$15.306681
$16.503992
$14.125713
$12.909472
$12.920273
$12.000655
14,228.254
12,809.853
13,184.772
13,222.252
11,596.999
7,292.741
5,060.065
0.000
0.000
0.000
0.000
0.000
0.000
0.000
American Funds - Asset Allocation FundSM - Class 2(1)
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$13.250286
$14.143600
$12.388916
$11.528463
$11.575911
$11.182807
$10.000000
$15.777009
$13.250286
$14.143600
$12.388916
$11.528463
$11.575911
$11.182807
37,440.655
34,445.996
34,010.840
39,097.399
42,887.643
27,674.658
5,460.791
14,997.727
12,229.350
6,815.823
0.000
0.000
0.000
0.000
American Funds - Bond FundSM - Class 2(1)
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$9.786010
$10.036296
$9.856862
$9.748383
$9.898318
$9.572853
$10.000000
$10.510874
$9.786010
$10.036296
$9.856862
$9.748383
$9.898318
$9.572853
206,180.801
237,841.097
238,908.838
227,990.382
173,890.808
144,000.792
20,894.979
5,416.468
15,342.513
15,524.294
9,326.981
9,318.354
5,769.458
4,937.603
American Funds - Growth FundSM - Class 2(1)
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$17.543097
$17.907870
$14.211415
$13.214983
$12.591497
$11.814889
$10.000000
$22.532546
$17.543097
$17.907870
$14.211415
$13.214983
$12.591497
$11.814889
56,848.387
60,208.470
54,336.456
21,217.469
19,646.958
16,705.093
5,605.280
14,835.379
6,468.324
6,905.184
7,052.161
2,808.820
2,911.497
2,109.894
American Funds - Growth-Income FundSM - Class 2(1)
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$16.385114
$16.988003
$14.132425
$12.901927
$12.947953
$11.915942
$10.000000
$20.298990
$16.385114
$16.988003
$14.132425
$12.901927
$12.947953
$11.915942
83,141.423
73,024.892
64,962.235
47,054.070
53,371.657
25,761.866
2,342.830
19,318.673
7,301.310
10,348.269
10,603.031
6,533.750
3,655.888
1,063.820
American Funds - International FundSM - Class 2(1)
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$11.352381
$13.307525
$10.252663
$10.082239
$10.752102
$11.245813
$10.000000
$13.701222
$11.352381
$13.307525
$10.252663
$10.082239
$10.752102
$11.245813
45,565.122
37,807.979
39,335.395
28,857.342
37,311.146
13,850.687
4,393.718
1,324.973
2,168.816
8,385.552
2,999.251
2,783.824
2,593.533
1,087.418
Fidelity ® VIP Balanced Portfolio - Service Class 2
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$13.488186
$14.329580
$12.526690
$11.885961
$12.022287
$11.092651
$10.000000
$16.491649
$13.488186
$14.329580
$12.526690
$11.885961
$12.022287
$11.092651
41,666.095
40,059.287
38,107.213
36,287.441
38,368.522
27,202.761
787.780
1,638.392
1,432.214
1,432.321
1,432.437
1,432.564
0.000
0.000
148

 

X-Share No longer being sold — (Continued)
    Separate Account Expense 1.50%
Subaccount Year Beginning AUV Ending AUV # Units (National) # Units (NY)
Fidelity ® VIP Contrafund® Portfolio - Service Class 2
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$15.188466
$16.516035
$13.788364
$12.991871
$13.133689
$11.940572
$10.000000
$19.641824
$15.188466
$16.516035
$13.788364
$12.991871
$13.133689
$11.940572
137,603.515
133,084.497
93,246.998
59,810.170
70,207.323
40,929.381
2,648.529
27,412.331
2,881.792
1,297.925
1,298.030
1,298.145
0.000
0.000
Fidelity ® VIP Mid Cap Portfolio - Service Class 2
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$13.751449
$16.380325
$13.794257
$12.510483
$12.909861
$12.359513
$10.000000
$16.685794
$13.751449
$16.380325
$13.794257
$12.510483
$12.909862
$12.359513
43,314.260
44,067.918
46,315.041
31,514.374
27,524.821
17,024.895
6,157.133
5,262.524
5,369.123
5,501.256
5,721.750
1,297.454
0.000
0.000
Fidelity ® VIP Value Strategies Portfolio - Service Class 2
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$12.051028
$14.829096
$12.640148
$11.741933
$12.312232
$11.734088
$10.000000
$15.919693
$12.051028
$14.829096
$12.640148
$11.741933
$12.312232
$11.734088
37,163.543
21,570.485
30,678.264
20,872.593
7,672.671
2,322.768
329.048
2,730.398
2,730.600
2,730.803
2,731.025
2,731.268
0.000
0.000
State Street Total Return V.I.S. Fund - Class 3(2)
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$11.606128
$12.641636
$11.154969
$10.695419
$11.026900
$10.674440
$10.000000
$13.186905
$11.606128
$12.641636
$11.154969
$10.695419
$11.026900
$10.674440
4,435.545
3,015.191
1,730.254
1,742.727
8,158.155
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
TA 60/40 Allocation - Service Class
Subaccount inception date May 1, 2018
2019
2018
$9.551691
$9.989248
$11.303756
$9.551691
0.000
0.000
0.000
0.000
TA Aegon High Yield Bond - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$11.042623
$11.522555
$10.909402
$9.629248
$10.213968
$10.007569
$10.000000
$12.398207
$11.042623
$11.522555
$10.909402
$9.629248
$10.213968
$10.007569
371,815.304
389,597.441
431,693.686
420,200.431
424,777.954
359,921.125
159,376.034
3,961.250
949.330
79.698
232.717
0.000
0.000
0.000
TA Aegon U.S. Government Securities - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$9.465640
$9.608183
$9.528141
$9.658209
$9.821416
$9.547700
$10.000000
$9.916710
$9.465640
$9.608183
$9.528141
$9.658209
$9.821416
$9.547700
140,123.610
122,609.345
117,188.042
119,606.397
132,788.810
97,541.816
64,588.028
3,009.782
6,206.619
3,473.520
31,106.091
175,241.105
556.768
0.000
PAM TA Aegon U.S. Government Securities - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$9.465640
$9.608183
$9.528141
$9.658209
$9.821416
$9.547700
$10.000000
$9.916710
$9.465640
$9.608183
$9.528141
$9.658209
$9.821416
$9.547700
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
TA American Funds Managed Risk - Balanced - Service Class
Subaccount inception date May 1, 2015
2019
2018
2017
2016
2015
$10.458472
$11.273779
$9.983636
$9.523565
$9.999589
$12.137363
$10.458472
$11.273779
$9.983636
$9.523565
395,874.109
407,048.726
381,265.229
294,753.096
154,755.213
50,340.535
53,818.759
57,359.617
19,169.112
0.000
149

 

X-Share No longer being sold — (Continued)
    Separate Account Expense 1.50%
Subaccount Year Beginning AUV Ending AUV # Units (National) # Units (NY)
TA Barrow Hanley Dividend Focused - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$13.618732
$15.655273
$13.684145
$12.121779
$12.795301
$11.603659
$10.000000
$16.578603
$13.618732
$15.655273
$13.684145
$12.121779
$12.795301
$11.603659
42,679.453
36,898.980
41,611.943
28,400.164
17,505.163
26,922.556
1,618.992
3,411.390
2,990.860
2,911.231
2,923.173
3,037.201
0.000
0.000
TA BlackRock Global Real Estate Securities - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$9.559871
$10.822763
$9.895937
$10.003181
$10.243698
$9.178335
$10.000000
$11.761133
$9.559871
$10.822763
$9.895937
$10.003181
$10.243698
$9.178335
28,924.423
21,511.326
44,072.056
45,051.426
37,615.367
12,732.147
2,807.881
3,139.797
2,992.100
4,956.654
4,773.092
2,628.568
1,651.335
0.000
TA BlackRock Government Money Market - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$9.264106
$9.326616
$9.466711
$9.608897
$9.753638
$9.900559
$10.000000
$9.282960
$9.264106
$9.326616
$9.466711
$9.608897
$9.753638
$9.900559
388,180.208
319,762.042
371,678.899
439,922.723
280,150.191
225,841.736
165,630.010
3,554.013
47,201.636
11,458.893
11,479.840
14,445.096
47,232.910
5,372.471
TA BlackRock iShares Edge 40- Service Class(4)
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$10.540398
$11.196336
$10.377187
$10.328089
$10.528328
$10.144110
$10.000000
$11.951619
$10.540398
$11.196336
$10.377187
$10.328089
$10.528328
$10.144110
127,889.864
159,894.351
170,274.903
164,638.220
150,120.668
77,646.183
43,283.804
1,077.401
4,932.164
1,103.337
1,699.395
1,713.314
1,139.108
0.000
TA BlackRock iShares Edge 50 - Service Class(5)
Subaccount inception date March 21, 2016
2019
2018
2017
2016
$10.823311
$11.283871
$10.149951
$9.998771
$12.371941
$10.823311
$11.283871
$10.149951
83,931.233
62,022.899
32,420.703
21,045.597
477.870
0.000
0.000
0.000
TA BlackRock iShares Edge 75 - Service Class(6)
Subaccount inception date March 21, 2016
2019
2018
2017
2016
$11.240798
$11.875999
$10.219150
$9.998771
$13.318919
$11.240798
$11.875999
$10.219150
58,015.512
18,688.422
1,240.431
789.832
893.245
0.000
0.000
0.000
TA BlackRock iShares Edge 100 - Service Class(7)
Subaccount inception date March 21, 2016
2019
2018
2017
2016
$11.849103
$12.705812
$10.466249
$9.998771
$14.541701
$11.849103
$12.705812
$10.466249
6,236.814
2,247.651
2,132.642
0.000
0.000
0.000
0.000
0.000
TA BlackRock Tactical Allocation - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$11.516527
$12.231430
$11.117111
$10.756731
$10.932929
$10.562653
$10.000000
$13.279432
$11.516527
$12.231430
$11.117111
$10.756731
$10.932929
$10.562653
703,085.848
833,298.054
871,291.431
896,637.676
791,918.911
575,485.283
182,959.852
28,427.401
28,934.300
29,086.178
32,393.126
30,150.214
38,773.744
20,631.907
TA International Growth - Service Class(8)
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$10.112556
$12.512353
$10.001895
$10.166224
$10.344990
$11.102015
$10.000000
$12.691851
$10.112556
$12.512353
$10.001895
$10.166224
$10.344990
$11.102015
32,219.004
41,396.599
35,619.694
27,792.406
19,272.819
14,411.718
902.411
2,903.851
2,576.352
2,427.929
2,544.300
2,289.919
0.000
0.000
150

 

X-Share No longer being sold — (Continued)
    Separate Account Expense 1.50%
Subaccount Year Beginning AUV Ending AUV # Units (National) # Units (NY)
TA Janus Balanced - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$13.342590
$13.554207
$11.786229
$11.490564
$11.650000
$10.967341
$10.000000
$16.005890
$13.342590
$13.554207
$11.786229
$11.490564
$11.650000
$10.967341
795,115.757
793,210.215
609,016.808
564,688.514
549,245.018
293,151.516
136,034.029
138,011.222
126,868.705
147,879.806
124,834.748
67,018.505
7,893.999
0.000
TA Janus Mid-Cap Growth - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$13.375818
$13.779967
$10.865180
$11.288974
$12.096220
$12.311215
$10.000000
$17.963577
$13.375818
$13.779967
$10.865180
$11.288974
$12.096220
$12.311215
49,142.391
19,463.535
16,661.669
7,348.457
3,851.557
1,233.186
2,596.771
796.664
874,493
896.758
919.705
0.000
0.000
0.000
TA JPMorgan Asset Allocation - Conservative - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$10.894537
$11.554742
$10.419628
$10.140218
$10.519054
$10.473903
$10.000000
$12.186495
$10.894537
$11.554742
$10.419628
$10.140218
$10.519054
$10.473903
554,454.666
577,365.333
510,701.495
274,089.829
298,760.640
221,121.841
114,533.582
11,324.373
14,733.341
10,746.585
6,444.371
6,446.225
0.000
0.000
TA JPMorgan Asset Allocation - Growth - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$12.596995
$14.321488
$11.688562
$11.212077
$11.627700
$11.522602
$10.000000
$15.618803
$12.596995
$14.321488
$11.688562
$11.212077
$11.627700
$11.522602
13,882.080
17,711.932
17,580.110
12,850.680
13,999.512
8,897.914
5,858.719
1,650.515
1,784.451
2,045.456
2,222.094
2,354.765
2,548.395
0.000
TA JPMorgan Asset Allocation - Moderate Growth - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$12.057698
$13.207882
$11.219717
$10.718558
$11.161786
$11.059804
$10.000000
$14.228679
$12.057698
$13.207882
$11.219717
$10.718558
$11,161786
$11.059804
750,824.394
839,321.800
848,455.881
734,739.428
663,103.276
473,947.903
175,051.481
85,894.947
89,857.156
47,629.013
35,200.153
47,077.128
21,954.236
3,902.179
TA JPMorgan Asset Allocation - Moderate - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$11.467421
$12.299669
$10.751867
$10.368927
$10.792938
$10.677437
$10.000000
$13.124268
$11.467421
$12.299669
$10.751867
$10.368927
$10.792938
$10.677437
1,678,116.959
1,755,365.927
1,738,123.588
1,753,022.352
1,750,782.475
1,553,880.178
580,743.752
24,139.907
25,325.776
26,381.264
27,975.783
28,690.952
29,312.407
15,506.739
TA JPMorgan Core Bond - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$9.905232
$10.064979
$9.878813
$9.825274
$9.940491
$9.600889
$10.000000
$10.563219
$9.905232
$10.064979
$9.878813
$9.825274
$9.940491
$9.600889
201,287.526
190,603.370
168,874.265
185,331.545
107,436.937
76,749.293
27,513.051
8,653.018
12,638.754
8,634.775
10,658.494
8,927.230
4,244.782
262.195
TA JPMorgan Enhanced Index - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$15.578583
$16.869122
$14.172754
$12.946539
$13.188990
$11.747303
$10.000000
$20.056322
$15.578583
$16.869122
$14.172754
$12.946539
$13.188990
$11.747303
25,850.524
27,847.775
40,778.028
25,731.864
8,182.746
2,074.721
0.000
2,379.955
690.604
708.188
726.310
0.000
0.000
0.000
151

 

X-Share No longer being sold — (Continued)
    Separate Account Expense 1.50%
Subaccount Year Beginning AUV Ending AUV # Units (National) # Units (NY)
TA JPMorgan International Moderate Growth - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$10.312182
$11.884454
$9.931274
$9.973576
$10.318920
$10.558141
$10.000000
$11.947448
$10.312182
$11.884454
$9.931274
$9.973576
$10.318920
$10.558141
405,952.607
416,424.379
389,043.335
381,742.680
381,359.339
221,985.373
98,470.425
32,085.768
33,581.250
34,206.179
31,909.961
36,002.009
17,780.847
3,107.740
TA JPMorgan Mid Cap Value - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$13.700078
$15.822051
$14.189258
$12.603680
$13.181537
$11.636728
$10.000000
$17.004433
$13.700078
$15.822051
$14.189258
$12.603680
$13.181537
$11.636728
65,072.853
47,760.143
52,457.626
46,504.640
27,815.391
20,951.676
2,471.024
1,050.105
1,036.612
2,363.501
2,372.616
2,318.462
2,384.885
1,069.548
TA JPMorgan Tactical Allocation - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$10.839008
$11.365915
$10.632847
$10.358900
$10.557858
$10.084125
$10.000000
$11.949729
$10.839008
$11.365915
$10.632847
$10.358900
$10.557858
$10.084125
593,992.048
634,847.724
715,327.131
671,159.966
551,226.440
297,449.461
152,872.006
82,802.457
87,776.340
83,382.788
84,776.266
79,092.881
51,744.671
6,663.723
TA Legg Mason Dynamic Allocation - Balanced - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$10.761862
$11.299974
$10.383466
$10.611010
$10.999811
$10.292971
$10.000000
$12.304477
$10.761862
$11.299974
$10.383466
$10.611010
$10.999811
$10.292971
705,884.188
803,628.509
952,440.034
945,729.337
873,993.923
533,914.082
262,180.810
27,510.248
27,970.489
28,509.324
68,998.581
69,468.896
61,442.162
1,312.603
TA Legg Mason Dynamic Allocation - Growth - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$11.145997
$11.877428
$10.649820
$10.918254
$11.420103
$10.716280
$10.000000
$12.827766
$11.145997
$11.877428
$10.649820
$10.918254
$11.420103
$10.716280
373,863.638
417,954.468
477,235.037
579,628.401
546,489.290
251,893.282
68,616.863
39,920.090
41,984.283
43,285.011
42,457.527
42,866.914
15,107.729
0.000
TA Levin Large Cap Value - Service Class
Subaccount inception date May 1, 2018
2019
2018
$8.955738
$9.969768
$10.322009
$8.955738
5,002.252
2,846.832
319.971
0.000
TA Madison Diversified Income - Service Class
Subaccount inception date June 1, 2017
2019
2018
2017
$11.663820
$11.930999
$11.412629
$13.207033
$11.663820
$11.930999
21,968.099
7,653.788
5,509.966
20,890.484
0.000
0.000
TA Managed Risk - Balanced ETF - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$11.215103
$11.927824
$10.673248
$10.442242
$10.791045
$10.477507
$10.000000
$12.776792
$11.215103
$11.927824
$10.673248
$10.442242
$10.791045
$10.477507
1,891,647.720
2,070,176.737
2,240,288.582
2,332,844.715
2,328,082.359
1,646,991.494
405,855.260
166,472.609
173,224.759
176,387.101
171,863.094
167,053.855
78,713.321
2,193.374
TA Managed Risk - Conservative ETF - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$11.048951
$11.635253
$10.637121
$10.374622
$10.604339
$10.228484
$10.000000
$12.211357
$11.048951
$11.635253
$10.637121
$10.374622
$10.604339
$10.228484
429,639.056
461,273.498
480,979.293
526,017.691
539,455.465
428,411.367
298,286.411
22,515.671
27,432.886
18,902.420
21,139.483
22,285.762
16,455.516
15,489.309
152

 

X-Share No longer being sold — (Continued)
    Separate Account Expense 1.50%
Subaccount Year Beginning AUV Ending AUV # Units (National) # Units (NY)
TA Managed Risk - Growth ETF - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$11.741949
$12.839508
$11.000943
$10.668632
$11.224368
$10.958846
$10.000000
$13.812289
$11.741949
$12.839508
$11.000943
$10.668632
$11.224368
$10.958846
1,096,510.819
1,194,602.263
1,441,118.080
1,544,060.322
1,570,746.346
1,260,467.572
386,346.006
99,979.970
103,878.553
128,916.055
146,194.092
151,303.992
92,786.203
28,550.047
TA Market Participation Strategy - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$11.842928
$12.360245
$11.324315
$11.035764
$11.577846
$10.877738
$10.000000
$13.834310
$11.842928
$12.360245
$11.324315
$11.035764
$11.577846
$10.877738
258,682.004
311,900.126
356,824.487
405,524.681
359,257.297
290,232.767
89,652.002
786.164
844.828
907.464
1,514.309
14,128.861
2,986.240
260.599
TA Morgan Stanley Capital Growth - Service Class(9)
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$22.164045
$21.140457
$14.978293
$15.594387
$14.203680
$13.629550
$10.000000
$26.958784
$22.164045
$21.140457
$14.978293
$15.594387
$14.203680
$13.629550
113,413.967
45,079.751
43,456.991
24,736.536
32,460.757
15,492.823
13,726.551
567.445
638.995
2,800.420
3,019.165
2,341.804
2,463.820
0.000
TA Morgan Stanley Global Allocation - Service Class(10)
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$10.915400
$11.995337
$10.728561
$10.415362
$10.704160
$10.688977
$10.000000
$12.672017
$10.915400
$11.995337
$10.728561
$10.415362
$10.704160
$10.688977
167,131.319
186,919.169
237,583.134
207,182.216
94,909.792
34,490.769
5,947.822
28,487.932
31,195.938
35,802.583
14,400.859
3,458.811
0.000
0.000
TA Morgan Stanley Global Allocation Managed Risk - Balanced - Service Class(11)
Subaccount inception date November 10, 2014
2019
2018
2017
2016
2015
2014
$9.386058
$10.330687
$9.320727
$9.426201
$9.907970
$9.998767
$10.606383
$9.386058
$10.330687
$9.320727
$9.426201
$9.907970
325,616.904
316,319.555
335,378.777
302,019.777
204,704.722
208.956
N/A
TA Morgan Stanley Global Allocation Managed Risk - Balanced - Service Class(11)
Subaccount inception date May 1, 2015
2019
2018
2017
2016
2015
$9.386058
$10.330687
$9.320727
$9.426201
$10.246046
$10.606383
$9.386058
$10.330687
$9.320727
$9.426201
N/A 1,790.514
1,952.808
2,048.699
2,976.118
1,100.787
TA MSCI EAFE Index - Service Class(3)(12)
Subaccount inception date May 1, 2017
2019
2018
2017
$9.302137
$11.027259
$9.998644
$11.080598
$9.302137
$11.027259
31,765.158
2,726.758
2,588.963
302.960
0.000
0.000
TA Multi-Managed Balanced - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$13.095629
$13.834654
$12.338317
$11.635637
$11.818958
$10.857766
$10.000000
$15.673777
$13.095629
$13.834654
$12.338317
$11.635637
$11.818958
$10.857766
429,709.724
434,383.501
497,260.562
216,723.254
42,572.329
8,176.799
624.471
100,358.618
105,469.691
123,487.282
108,821.329
17,644.862
0.000
0.000
TA PIMCO Tactical - Balanced - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$11.180869
$12.196943
$11.050530
$10.644395
$11.087561
$10.437749
$10.000000
$13.181539
$11.180869
$12.196943
$11.050530
$10.644395
$11.087561
$10.437749
345,294.649
372,977.530
431,652.622
462,335.315
431,214.773
321,799.270
82,776.931
38,229.057
40,463.829
41,372.761
41,785.613
35,565.096
33,245.659
4,630.669
153

 

X-Share No longer being sold — (Continued)
    Separate Account Expense 1.50%
Subaccount Year Beginning AUV Ending AUV # Units (National) # Units (NY)
TA PIMCO Tactical - Conservative - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$11.037980
$11.813805
$10.862731
$10.503608
$10.888512
$10.166237
$10.000000
$12.783697
$11.037980
$11.813805
$10.862731
$10.503608
$10.888512
$10.166237
216,535.405
260,311.904
299,824.084
360,843.462
336,818.586
106,443.342
28,507.539
45,326.814
11,753.895
12,193.171
19,378.255
6,687.646
5,559.718
5,596.475
TA PIMCO Tactical - Growth - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$11.434809
$12.574568
$11.115939
$10.759327
$11.312946
$10.793759
$10.000000
$13.692713
$11.434809
$12.574568
$11.115939
$10.759327
$11.312946
$10.793759
301,306.405
311,024.304
330,042.143
365,568.926
332,175.236
175,250.569
71,227.478
47,735.756
49,682.245
50,875.500
47,096.518
34,320.763
4,152.226
1,027.060
TA PIMCO Total Return - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$9.803056
$10.054518
$9.753044
$9.660981
$9.756515
$9.492111
$10.000000
$10.450712
$9.803056
$10.054518
$9.753044
$9.660981
$9.756515
$9.492111
399,606.564
387,057.423
419,575.612
400,252.985
343,365.880
199,029.260
51,271.286
11,082.465
11,187.320
11,183.893
15,230.371
13,091.647
1,600.884
265.059
TA PineBridge Inflation Opportunities - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$8.730406
$9.002267
$8.860548
$8.664600
$9.055195
$8.891705
$10.000000
$9.305793
$8.730406
$9.002267
$8.860548
$8.664600
$9.055195
$8.891705
172,790.555
185,603.462
191,373.392
207,140.394
187,472.048
74,383.514
19,115.452
11,483.141
11,674.206
10,121.384
10,504.752
10,660.721
5,109.053
279.969
TA QS Investors Active Asset Allocation - Conservative - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$10.630440
$11.113103
$10.099222
$9.987000
$10.383067
$10.173136
$10.000000
$11.648630
$10.630440
$11.113103
$10.099222
$9.987000
$10.383067
$10.173136
192,356.759
237,908.754
252,997.880
286,824.907
246,177.585
153,383.211
52,488.177
2,455.548
6,296.194
2,530.572
2,585.567
2,649.666
1,859.273
377.148
TA QS Investors Active Asset Allocation - Moderate Growth - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$11.118449
$12.001712
$10.126448
$10.080796
$10.948638
$10.766901
$10.000000
$12.196651
$11.118449
$12.001712
$10.126448
$10.080796
$10.948638
$10.766901
426,360.435
450,983.960
532,905.151
543,987.752
540,104.273
416,605.109
132,560.522
71,468.175
75,951.305
77,397.638
66,037.489
59,036.437
73,431.287
12,321.160
TA QS Investors Active Asset Allocation - Moderate - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$10.843172
$11.486840
$10.099967
$10.033147
$10.639903
$10.423761
$10.000000
$11.870494
$10.843172
$11.486840
$10.099967
$10.033147
$10.639903
$10.423761
703,564.158
804,451.551
846,649.862
891,431.770
889,317.117
792,280.900
380,104.083
49,260.285
52,230.421
53,674.933
41,817.755
42,527.308
39,215.668
4,700.921
TA S&P 500 Index - Service Class(3)(13)
Subaccount inception date May 1, 2017
2019
2018
2017
$10.461768
$11.195411
$9.998644
$13.470249
$10.461768
$11.195411
58,958.717
2,305.946
0.000
17,945.208
0.000
0.000
TA Small Mid Cap Value - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$14.153381
$16.260968
$14.320881
$12.033157
$12.558326
$12.148774
$10.000000
$17.420053
$14.153381
$16.260968
$14.320881
$12.033157
$12.558326
$12.148774
33,526.284
26,914.912
26,421.836
29,713.242
45,127.295
12,120.022
0.000
18,808.042
3,466.286
3,532.750
3,825.711
2,969.807
0.000
0.000
154

 

X-Share No longer being sold — (Continued)
    Separate Account Expense 1.50%
Subaccount Year Beginning AUV Ending AUV # Units (National) # Units (NY)
TA T. Rowe Price Small Cap - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$16.270236
$17.814617
$14.819586
$13.551960
$13.466613
$12.866763
$10.000000
$21.219453
$16.270236
$17.814617
$14.819586
$13.551960
$13.466613
$12.866763
79,573.156
42,137.016
41,242.313
26,886.634
24,179.915
17,924.395
11,818.614
1,036.665
909.260
2,198.529
2,196.281
2,158.403
2,306.665
981.351
TA TS&W International Equity - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$10.387822
$12.509279
$10.352100
$10.428264
$10.476993
$11.240128
$10.000000
$12.355179
$10.387822
$12.509279
$10.352100
$10.428264
$10.476993
$11.240128
16,696.391
8,983.986
9,508.325
8,608.636
29,318.727
1,195.579
0.000
833.294
921.801
945.270
969.459
0.000
0.000
0.000
TA WMC US Growth - Service Class(14)
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$17.311212
$17.580291
$13.848351
$13.708735
$13.053061
$11.955227
$10.000000
$23.820192
$17.311212
$17.580291
$13.848351
$13.708735
$13.053061
$11.955227
39,464.180
12,596.840
9,501.141
9,148.504
10,689.182
4,947.493
0.000
4,498.414
4,678.445
6,115.150
6,318.613
1,306.023
1,361.806
0.000
(1) The beginning and ending AUV for this fund also reflects a 0.30% Fund Facilitation Fee which is in addition to the Separate Account Expense percentage listed above.
(2) The beginning and ending AUV for this fund also reflects a 0.20% Fund Facilitation Fee which is in addition to the Separate Account Expense percentage listed above.
(3) The beginning and ending AUV for this fund also reflects a 0.15% Fund Facilitation Fee which is in addition to the Separate Account Expense percentage listed above.
(4) Effective November 1, 2019, Transamerica BlackRock Smart Beta 40 VP was renamed Transamerica BlackRock iShares Edge 40 VP.
(5) Effective November 1, 2019, Transamerica BlackRock Smart Beta 50 VP was renamed Transamerica BlackRock iShares Edge 50 VP.
(6) Effective November 1, 2019, Transamerica BlackRock Smart Beta 75 VP was renamed Transamerica BlackRock iShares Edge 75 VP.
(7) Effective November 1, 2019, Transamerica BlackRock Equity Smart Beta 100 VP was renamed Transamerica BlackRock iShares Edge 100 VP.
(8) Effective May 1, 2020, Transamerica Greystone International Growth VP was renamed Transamerica International Growth VP.
(9) Effective November 1, 2019, TA Jennison Growth was merged into TA Morgan Stanley Capital Growth.
(10) Effective May 1, 2020, Transamerica BlackRock Global Allocation VP was renamed Transamerica Morgan Stanley Global Allocation VP.
(11) Effective May 1, 2020, Transamerica BlackRock Global Allocation Managed Risk Balanced VP was renamed Transamerica Morgan Stanley Global Allocation Managed Risk - Balanced VP.
(12) Effective May 1, 2020, Transamerica International Equity Index VP was renamed Transamerica MSCI EAFE Index VP.
(13) Effective May 1, 2020, Transamerica U.S. Equity Index VP was renamed Transamerica S&P 500 Index VP.
(14) Effective November 1, 2019, Transamerica Torray Concentrated Growth VP was merged into Transamerica WMC US Growth VP.
155

 

APPENDIX
Excess Interest Adjustment Examples
Surrenders, withdrawals, transfers, death benefits and amounts applied to an annuity option, from a guaranteed period option of the Fixed Account before the end of its guaranteed period (the number of years You specified the money would remain in the guaranteed period option) may be subject to an Excess Interest Adjustment (“EIA”). If, at the time of such transactions the guaranteed interest rate set by us for the applicable period has risen since the date of the initial guarantee, the Excess Interest Adjustment will result in a lower Cash Value. However, if the guaranteed interest rate set by us for the applicable period has fallen since the date of the initial guarantee, the Excess Interest Adjustment will result in a higher Cash Value.
Excess Interest Adjustments will not reduce the adjusted Policy Value for a guaranteed period option below the premium payments and transfers to that guaranteed period option, less any prior withdrawals and transfers from the guaranteed period option, plus interest at the policy's minimum guaranteed effective annual interest rate. This is referred to as the Excess Interest Adjustment floor.
The formula that will be used to determine the Excess Interest Adjustment is:
S* (G-C)* (M/12)
S = Is the amount (before surrender charges, premium taxes and the application of any Guaranteed Minimum Death Benefits, if any) being surrendered, withdrawn, transferred, paid upon death, or applied to an income option that is subject to the Excess Interest Adjustment.
G = Is the guaranteed interest rate for the guaranteed period applicable to “S”;
C = Is the current guaranteed interest rate then being offered on new premium payments for the next longer option period than “M”. If this policy form or such an option period is no longer offered, “C” will be the U.S. Treasury rate for the next longer maturity (in whole years) than “M” on the 25th day of the previous calendar month; and
M = Number of months remaining in the current option period for “S”, rounded up to the next higher whole number of months.
* = Multiplication
The following examples are for illustrative purposes only and are calculated using hypothetical values. Your experience will vary based on circumstances at the time of withdrawal. In the following examples ^ denotes exponentiation. Please note the exponentiation represents the compounding of the interest rate.
156

 

Excess Interest Adjustment Examples — (Continued)
Example 1 (Full Surrender, rates increase by 3%):
Assumptions:
Single premium payment = $50,000
Guarantee period = 5 Years
Guarantee rate = 5.5% per annum
Current Rate = 8.5% per annum
Guaranteed minimum interest rate = 1.50%
Surrender in the middle of Policy Year 2
Summary:  
Policy Value at middle of Policy Year 2 = 50,000.00 * (1.055) ^ 1.5 = 54,181.21
Cumulative earnings = 54,181.21 50,000.00 = 4,181.21
Amount free of Excess Interest Adjustment = 4,181.21
Amount subject to Excess Interest Adjustment = 54,181.21 4,181.21 = 50,000.00
Excess Interest Adjustment floor = 50,000.00 * (1.015) ^ 1.5 = 51,129.21
Excess Interest Adjustment S*(G-C)*(M/12) where: G = .055
C = .085
M = 42
= 50,000.00 * (0.055 * 0.085) * (42/12)
  = -5,250.00, but Excess Interest Adjustment cannot cause the adjusted Policy Value to fall below the Excess Interest Adjustment floor, so the adjustment is limited to
51,129.21 - 54,181.21 = -3,052.00
Adjusted Policy Value = Policy Value + Excess Interest Adjustment = 54,181.21 + (-3,052.00) = 51,129.21
Upon full surrender of the policy, the net surrender value (Adjusted Policy Value less any surrender charge) will never be less than that required by the non-forfeiture laws of your state.
Example 2 (Full Surrender, rates decrease by 1%):
Assumptions:
Single premium payment = $50,000
Guarantee period = 5 Years
Guarantee rate = 5.5% per annum
Current Rate = 4.5% per annum
Guaranteed minimum interest rate = 1.50%
Surrender in the middle of Policy Year 2
Summary:  
Policy Value at middle of Policy Year 2 = 50,000.00 * (1.055) ^ 1.5 = 54,181.21
Cumulative earnings = 54,181.21 50,000.00 = 4,181.21
Amount free of Excess Interest Adjustment = 4,181.21
Amount subject to Excess Interest Adjustment = 54,181.21 4,181.21 = 50,000.00
Excess Interest Adjustment floor = 50,000.00 * (1.015) ^ 1.5 = 51,129.21
Excess Interest Adjustment S* (G-C)* (M/12) where: G = .055
C = .045
M = 42
= 50,000.00 * (.055-.045) * (42/12) = 1,750.00
Adjusted Policy Value = 54,181.21 + 1,750.00 = 55,931.21
Upon full surrender of the policy, the net surrender value will never by less than that required by the non-forfeiture laws of Your state. For the purpose of these illustrations no surrender charges are assumed.
157

 

Excess Interest Adjustment Examples — (Continued)
On a withdrawal, we will pay the policyholder the full amount of withdrawal requested (as long as the Policy Value is sufficient). Amounts withdrawn will reduce the Policy Value by an amount equal to:
R - E + SC
R = the requested withdrawal;
E = the Excess Interest Adjustment; and
SC = the surrender charges on (EPW - E): where
EPW = the excess partial withdrawal amount.
Example 3 (Withdrawal, rates increase by 1%):
Assumptions:
Single premium payment = $50,000
Guarantee period = 5 Years
Guarantee rate = 5.5% per annum
Current rate = 6.5% per annum
Withdrawal of $20,000 in the middle of Policy Year 2
Summary:  
Policy Value at middle of Policy Year 2 = 50,000.00 * (1.055) ^ 1.5 = 54,181.21
Cumulative earnings = 54,181.21 50,000.00 = 4,181.21
Amount free of Excess Interest Adjustment = 4,181.21
Excess Interest Adjustment S*(G-C)*(M/12) where: S = 20,000 4,181.21 = 15,818.79
G = .055
C = .065
M = 42
= 15,818.79 * (.055 - .065) * (42/12) = -553.66
Remaining Policy Value at middle of Policy Year 2 = 54,181.21 - (R - E + surrender charge)
= 54,181.21 - (20,000.00 - (-553.66) + 0.00) = 33,627.55
Example 4 (Partial Withdrawal, rates decrease by 1%):
Assumptions:
Single premium payment = $50,000
Guarantee period = 5 Years
Guarantee rate = 5.5% per annum
Current rate = 4.5% per annum
Partial Withdrawal of $20,000 in the middle of Policy Year 2
Summary:  
Policy Value at middle of Policy Year 2 = 50,000.00 * (1.055) ^ 1.5 = 54,181.21
Cumulative earnings = 54,181.21 50,000.00 = 4,181.21
Amount free of Excess Interest Adjustment = 4,181.21
Excess Interest Adjustment S*(G-C)*(M/12) where: S = 20,000 4,181.21 = 15,818.79
G = .055
C = .045
M = 42
= 15,818.79 * (.055 - .045)* (42/12) = 553.66
Remaining Policy Value at middle of Policy Year 2 = 54,181.21 - (R - E + surrender charge)
= 54,181.21 - (20,000.00 553.66 + 0.00) = 34,734.87
158

 

APPENDIX
Death Benefit
Adjusted Withdrawals. If You take a withdrawal, then Your guaranteed minimum death benefit is reduced by an amount called the adjusted withdrawal. The amount of the reduction depends on the relationship between Your Death Proceeds and Policy Value. The adjusted withdrawal is equal to the gross withdrawal multiplied by the Death Proceeds immediately prior to the withdrawal divided by the Policy Value immediately prior to the withdrawal. The formula is AW = GW x (DP/PV) where:
AW = adjusted withdrawal
GW= gross withdrawal
DP = Death Proceeds prior to the withdrawal = greatest of (PV, CV, or GMDB)
PV = Policy Value prior to the withdrawal
GMDB = guaranteed minimum death benefit prior to the withdrawal
CV = Cash Value prior to the withdrawal
The following examples describe the effect of a surrender on the guaranteed minimum death benefit and Policy Value.
Example 1: Death Proceeds Greater than Policy Value
Assumptions:
GMDB = $75,000
PV = $50,000
DP = $75,000
GW = $15,494
AW = $15,494 x ($75,000/$50,000) = $23,241
Summary:  
Reduction in guaranteed minimum death benefit =$23,241
Reduction in Policy Value =$15,494
New guaranteed minimum death benefit amount =$51,759
New Policy Value (after withdrawal) =$34,506
The guaranteed minimum death benefit is reduced more than the Policy Value because the guaranteed minimum death benefit was greater than the Policy Value immediately prior to the withdrawal.
Example 2: Death Proceeds Equal to Policy Value
Assumptions:
GMDB = $50,000
PV = $75,000
DP = $75,000
GW = $15,494
AW = $15,494 x ($75,000/$75,000) = $15,494
Summary:  
Reduction in guaranteed minimum death benefit =$15,494
Reduction in Policy Value =$15,494
New guaranteed minimum death benefit amount =$34,506
New Policy Value (after withdrawal) =$59,506
The guaranteed minimum death benefit and Policy Value are reduced by the same amount because the Policy Value was greater than the guaranteed minimum death benefit immediately prior to the withdrawal.
These examples are for illustrative purposes only. The purpose of these illustrations is to demonstrate how this feature is calculated using hypothetical values. Your experience will vary based on circumstances at the time of withdrawal.
159

 

Death Benefit — (Continued)
Hypothetical Example
In this example, certain death benefit values at various points in time are depicted based on hypothetical assumed rates of performance. This example is for illustrative purposes only and assumes a single $100,000 premium payment by a sole Owner and Annuitant who is age 50. It further assumes no subsequent premium payments or withdrawals. The difference between the two “Policy Value” columns is the fee for the guaranteed minimum death benefit.
End of Year   Net Rate of
Return for Fund*
  Policy Value
(No GMDB
Elected)
  Policy Value
(Return of
Premium GMDB
Elected)
  Return of
Premium
GMDB
  Policy Value
(Annual Step-up
GMDB Elected)
  Annual
Step-Up
GMDB
Issue   N/A   $100,000   $100,000   $100,000   $100,000   $100,000
1   -4%   $ 94,850   $ 94,700   $100,000   $ 94,500   $100,000
2   18%   $110,832   $110,515   $100,000   $110,093   $110,093
3   15%   $126,182   $125,655   $100,000   $124,955   $124,955
4   -7%   $115,899   $115,226   $100,000   $114,334   $124,955
5   2%   $116,884   $116,033   $100,000   $114,905   $124,955
6   10%   $127,228   $126,127   $100,000   $124,672   $124,955
7   14%   $143,577   $142,146   $100,000   $140,257   $140,257
8   -3%   $137,618   $136,033   $100,000   $133,945   $140,257
9   17%   $159,431   $157,391   $100,000   $154,706   $154,706
10   6%   $167,163   $164,788   $100,000   $161,668   $161,668
* The assumed rate does reflect the deduction of a hypothetical fund fee but does not reflect the deduction of any other fees, charges or taxes. The death benefit values do reflect the deduction of hypothetical base policy fees and hypothetical death benefit fees. For purposes of this example we assumed a Mortality and Expense Risk Fee and Administrative Charge of 1.15% for Policy Value, 1.30% for Return of Premium and 1.50% for Annual Step-Up. Different hypothetical returns and fees would produce different results.
160

 

APPENDIX
ADDITIONAL DEATH DISTRIBUTIONSM RIDER
The following example illustrates the Additional Death DistributionSM additional death benefit payable by this rider as well as the effect of a withdrawal on the Additional Death DistributionSM benefit amount. The Annuitant is less than age 71 on the Rider Date.
Example 1
Assumptions:
Policy Value on the rider date = $100,000
Premiums paid after the rider date before surrender = $25,000
Gross withdrawals after the rider date = $30,000
Policy Value on date of surrender = $150,000
Summary:  
Rider earnings on date of surrender (Policy Value on date of surrender Policy Value on rider date premiums paid after rider date + surrenders since rider date that exceeded rider earnings = $150,000 - $100,000 - $25,000 + 0): $ 25,000
Amount of surrender that exceeds rider earnings ($30,000 - $25,000): $ 5,000
Base policy death benefit (assumed) on the date of death benefit calculation: $200,000
Policy Value on the date of death benefit calculations: $175,000
Rider earnings (= Policy Value on date of death benefit calculations Policy Value on rider date premiums since rider date + surrenders since rider date that exceeded rider earnings = $175,000 - $100,000 - $25,000 + $5,000): $ 55,000
Additional death benefit amount (= additional death benefit factor * rider earnings = 40%* $55,000): $ 22,000
Total death benefit paid (= base policy death benefit plus additional death benefit amount): $222,000
Example 2
Assumptions:
Policy Value on the rider date = $100,000
Premiums paid after the rider date before surrender = $0
Gross withdrawals after the rider date = $0
Base policy death benefit (assumed) on the date of death benefit calculation = $100,000
Policy Value on the date of death benefit calculations = $75,000
Summary:  
Rider earnings (= Policy Value on date of death benefit calculations Policy Value on rider date premiums since rider date + surrenders since rider date that exceeded rider earnings = $75,000 - $100,000 - $0 + $0): $ 0
Additional death benefit amount (= additional death benefit factor * rider earnings = 40%* $0): $ 0
Total death benefit paid (= base policy death benefit plus additional death benefit amount): $100,000
161

 

APPENDIX
ADDITIONAL DEATH DISTRIBUTION+SM RIDER
Assume the Additional Death Distribution+SM rider is added to a new policy opened with $100,000 initial premium payment. The Annuitant is less than age 70 on the rider date. On the first and second rider anniversaries, the Policy Value is $110,000 and $95,000 respectively when the rider fees are deducted. The Annuitant adds a $25,000 premium payment in the 3rd rider year when the Policy Value is equal to $115,000 and then takes a withdrawal of $35,000 during the 4th rider year when the Policy Value is equal to $145,000. After 5 years, the Policy Value is equal to $130,000 and the Death Proceeds are equal to $145,000.
Example 1
Assumptions:
Account value on rider date (equals initial Policy Value since new policy) = $100,000
Additional death benefit during first rider year = $0
Rider fee on first rider anniversary (= rider fee * Policy Value = 0.55% * $110,000) = $605
Additional death benefit during 2nd rider year (= sum of total rider fees paid) = $605
Summary:  
Rider fee on second rider anniversary (= rider fee * Policy Value = 0.55% * $95,000) $ 522.50
Additional death benefit during 3rd rider year (= sum of total rider fees paid = $605 + $522.50) $ 1,127.50
Rider benefit base in 3rd rider year prior to premium addition (= account value less premiums added since rider date = $115,000 $0) $115,000.00
Rider benefit base in 3rd rider year after premium addition (= $140,000 - $25,000) $115,000.00
Rider benefit base in 4th rider year prior to withdrawal (= account value less premiums added since rider date = $145,000 - $25,000) $120,000.00
Rider benefit base in 4th rider year after withdrawal = (account value less premiums added since rider date =$110,000 - $25,000) $ 85,000.00
Rider benefit base in 5th rider year (= $130,000 - $25,000) $105,000.00
Additional death benefit = rider benefit percentage * rider benefit base = 30% * $105,000 $ 31,500.00
Total Death Proceeds in 5th rider year (= base policy Death Proceeds + additional death benefit amount = $145,000 + $31,500) $176,500.00
162

 

APPENDIX
GUARANTEED PRINCIPAL SOLUTIONSM RIDER ADJUSTED WITHDRAWALS
The following examples show the effect of withdrawals on the benefits under the Guaranteed Principal SolutionSM rider.
GUARANTEED MINIMUM ACCUMULATION BENEFIT
Gross withdrawals will reduce the guaranteed future value by an amount equal to the greater of:
1)  the gross withdrawal amount; and
2)  a pro rata amount, the result of (A / B) * C, where:
A  is the amount of gross withdrawal;
B  is the policy value immediately prior to the gross withdrawal; and
C  is the guaranteed future value immediately prior to the gross withdrawal.
The following demonstrates, on a purely hypothetical basis, the effects of withdrawals under the guaranteed minimum accumulation benefit.
Example 1:
Assumptions:
Policy value prior to withdrawal (“PV”) = $90,000
Guaranteed future value prior to withdrawal (“GFV”) = $100,000
Gross withdrawal amount (“WD”) = $10,000
Step One.  What is the pro rata value of the amount withdrawn?
1.  Formula is (WD / PV) * GFV = pro rata amount
2.  ($10,000 / $90,000) * $100,000 = $11,111.11
Step Two.  Which is larger, the $10,000 withdrawal or the $11,111.11 pro rata amount?
$11,111.11 pro rata amount
Step Three.  After the withdrawal is taken, what will be new guaranteed future value?
$100,000 - $11,111.11 = $88,888.89
Result.   If no more withdrawals are taken, the guaranteed future value on the 10th rider anniversary is $88,888.89.
Example 2:
Assumptions:
PV = $120,000
GFV= $100,000
WD= $10,000
Step One.  What is the pro rata value of the amount withdrawn?
1.  Formula is (WD / PV) * GFV = pro rata amount
2.  ($10,000 / $120,000) * $100,000 = $8,333.33
Step Two.  Which is larger, the $10,000 withdrawal or the $8,333.33 pro rata amount?
$10,000 withdrawal
Step Three.  After the withdrawal is taken, what will be new guaranteed future value?
$100,000 - $10,000 = $90,000
Result.   If no more withdrawals are taken, the guaranteed future value on the 10th Rider Anniversary is $90,000.
GUARANTEED LIFETIME WITHDRAWAL BENEFIT
Total Withdrawal Base.  Gross withdrawals up to the maximum annual withdrawal amount will not reduce the total withdrawal base. Gross withdrawals in excess of the maximum annual withdrawal amount will reduce the total withdrawal base by an amount equal to the greater of:
1)  the excess gross withdrawal amount; and
163

 

GUARANTEED PRINCIPAL SOLUTIONSM RIDER ADJUSTED WITHDRAWALS — (Continued)
2)  a pro rata amount, the result of (A / B) * C, where:
A  is the excess gross withdrawal (the amount in excess of the guaranteed annual withdrawal amount remaining prior to the withdrawal);
B  is the policy value after the maximum annual withdrawal amount has been withdrawn, but prior to the withdrawal of the excess amount; and
C  is the total withdrawal base prior to the withdrawal of the excess amount.
Minimum Remaining Withdrawal Amount.  Gross withdrawals up to the maximum annual withdrawal amount will reduce the minimum remaining withdrawal amount by the same amount (dollar-for-dollar). Gross withdrawals in excess of the maximum annual withdrawal amount will reduce the minimum remaining withdrawal amount by an amount equal to the greater of:
1)  the excess gross partial withdrawal amount; and
2)  a pro rata amount, the result of (A / B) * C, where:
A  is the excess withdrawal (the amount in excess of the guaranteed annual withdrawal amount remaining prior to the withdrawal);
B  is the policy value after the maximum annual withdrawal amount has been withdrawn, but prior to the withdrawal of the excess amount; and
C  is the minimum remaining withdrawal amount after the maximum annual withdrawal amount has been withdrawn, but prior to the withdrawal of the excess amount.
The following demonstrates, on a purely hypothetical basis, the effects of withdrawals under the guaranteed lifetime withdrawal benefit.
When a withdrawal is taken, three parts of the guaranteed lifetime withdrawal benefit can be affected:
1.  Minimum remaining withdrawal amount (“MRWA”)
2.  Total withdrawal base (“TWB”)
3.  Maximum annual withdrawal amount (“MAWA”)
Example 1 (7% “principal back”):
Assumptions:
TWB = $100,000
MRWA = $100,000
7% WD would be $7,000 (7% of the current $100,000 total withdrawal base)
WD = $7,000
Excess withdrawal (“EWD”) = None
PV = $100,000
You = Owner and Annuitant (Age 60)
Step One.  Is any portion of the withdrawal greater than the “principal back” maximum annual withdrawal amount?
No.  There is no excess withdrawal under the “principal back” guarantee if no more than $7,000 is withdrawn.
Step Two.  What is the minimum remaining withdrawal amount after the withdrawal has been taken?
1.  Total to deduct from the minimum remaining withdrawal amount is $7,000 (there is no excess to deduct)
2.  $100,000 - $7,000 = $93,000.
Result.  In this example, because no portion of the withdrawal was in excess of $7,000, the “principal back” total withdrawal base does not change and the “principal back” minimum remaining withdrawal amount is $93,000.00.
Example 2 (7% “principal back”):
Assumptions:
TWB = $100,000
MRWA = $100,000
7% WD would be $7,000 (7% of the current $100,000 total withdrawal base)
WD = $8,000
EWD = $1,000 ($8,000 - $7,000)
PV = $90,000
You = Owner and Annuitant (Age 60)
164

 

GUARANTEED PRINCIPAL SOLUTIONSM RIDER ADJUSTED WITHDRAWALS — (Continued)
Step One.  Is any portion of the total withdrawal greater than the maximum annual withdrawal amount?
Yes.  $8,000 - $7,000 = $1,000 (the excess withdrawal amount)
Step Two.  Calculate how much of the “principal back” minimum remaining withdrawal amount is affected by the excess withdrawal.
1.  Formula for pro rata amount is: (EWD / (PV - 7% WD)) * (MRWA - 7% WD)
2.  ($1,000 / ($90,000 - $7,000)) * ($100,000 - $7,000) = $1,120.48
Step Three.  Which is larger, the actual $1,000 excess withdrawal amount or the $1,120.48 pro rata amount?
$1,120.48 pro rata amount
Step Four.  What is the “principal back” minimum remaining withdrawal amount after the withdrawal has been taken?
1.  Total to deduct from the minimum remaining withdrawal amount is $7,000 + $1,120.48 (pro rata excess) = $8,120.48
2.  $100,000 - $8,120.48 = $91,879.52
Result.  The “principal back” minimum remaining withdrawal amount is $91,879.52.
NOTE.  For the guaranteed lifetime withdrawal benefit, because there was an excess withdrawal amount, the total withdrawal base needs to be adjusted as well as a new lower maximum annual withdrawal amount. Had the withdrawal for this example not been more than $7,000, the “principal back” total withdrawal base would remain at $100,000 and the “principal back” maximum annual withdrawal amount would be $7,000. However, because an excess withdrawal has been taken, the total withdrawal base is also changed (this is the amount the 7% is based on).
New “principal back” total withdrawal base:
Step One.  The total withdrawal base is only reduced by the excess withdrawal amount or the pro rata amount if greater.
Step Two.  Calculate how much the total withdrawal base is affected by the excess withdrawal.
1.  The formula is (EWD / (PV - 7% WD)) * TWB before any adjustments
2.  ($1,000 / ($90,000 - $7,000)) * $100,000 = $1,204.82
Step Three.  Which is larger, the actual $1,000 excess withdrawal amount or the $1,204.82 pro rata amount?
$1,204.82 pro rata amount.
Step Four.  What is the new total withdrawal base upon which the maximum annual withdrawal amount is based?
$100,000 - $1,204.82 = $98,795.18
Result.   The new “principal back” total withdrawal base is $98,795.18
New “principal back” maximum annual withdrawal amount:
Because the “principal back” total withdrawal base was adjusted (due to the excess withdrawal) we have to calculate a new maximum annual withdrawal amount for the 7% “principal back” guarantee that will be available starting on the next rider anniversary. This calculation assumes no more activity prior to the next rider anniversary.
Step One.  What is the new “principal back” maximum annual withdrawal amount?
$98,795.18 (the adjusted total withdrawal base) * 7% = $6,915.66
Result.  Going forward, the maximum you can take out in a rider year is $6,915.66 without causing an excess withdrawal for the “principal back” guarantee and further reduction of the “principal back” total withdrawal base.
Example 3 (5% “for life”):
Assumptions:
TWB = $100,000
MRWA = $100,000
5% WD would be $5,000 (5% of the current $100,000 total withdrawal base)
WD = $5,000
Excess withdrawal (“EWD”) = None
PV = $100,000
You = Owner and Annuitant (Age 60)
Step One.  Is any portion of the withdrawal greater than the “for life” maximum annual withdrawal amount?
No.  There is no excess withdrawal under the “for life” guarantee if no more than $5,000 is withdrawn.
165

 

GUARANTEED PRINCIPAL SOLUTIONSM RIDER ADJUSTED WITHDRAWALS — (Continued)
Step Two.  What is the minimum remaining withdrawal amount after the withdrawal has been taken?
1.  Total to deduct from the minimum remaining withdrawal amount is $5,000 (there is no excess to deduct).
2.  $100,000 - $5,000 = $95,000.
Result.  In this example, because no portion of the withdrawal was in excess of $5,000, the “for life” total withdrawal base does not change and the “for life” minimum remaining withdrawal amount is $95,000.00.
Example 4 (5% “for life”):
Assumptions:
TWB = $100,000
MRWA = $100,000
5% WD would be $5,000 (5% of the current $100,000 total withdrawal base)
WD = $7,000
EWD = $2,000 ($7,000 - $5,000)
PV = $90,000
You = Owner and Annuitant (Age 60)
Step One.  Is any portion of the total withdrawal greater than the maximum annual withdrawal amount?
Yes.  $7,000 - $5,000 = $2,000 (the excess withdrawal amount)
Step Two.  Calculate how much of the “for life” minimum remaining withdrawal amount is affected by the excess withdrawal.
1.  Formula for pro rata amount is: (EWD / (PV - 5% WD)) * (MRWA - 5% WD)
2.  ($2,000 / ($90,000 - $5,000)) * ($100,000 - $5,000) = $2,235.29
Step Three.  Which is larger, the actual $2,000 excess withdrawal amount or the $2,235.29 pro rata amount?
$2,235.29 pro rata amount
Step Four.  What is the “for life” minimum remaining withdrawal amount after the withdrawal has been taken?
1.  Total to deduct from the minimum remaining withdrawal amount is $5,000 + $2,235.29 (pro rata excess) = $7,235.29
2.  $100,000 - $7,235.29 = $92,764.71
Result.   The “for life” minimum remaining withdrawal amount is $92,764.71.
NOTE.  For the guaranteed lifetime withdrawal benefit, because there was an excess withdrawal amount, the total withdrawal base needs to be adjusted as well as a new lower maximum annual withdrawal amount. Had the withdrawal for this example not been more than $5,000, the “for life” total withdrawal base would remain at $100,000 and the “for life” maximum annual withdrawal amount would be $5,000. However, because an excess withdrawal has been taken, the total withdrawal base is also changed (this is the amount the 5% is based on).
New “for life” total withdrawal base:
Step One.  The total withdrawal base is only reduced by the excess withdrawal amount or the pro rata amount if greater.
Step Two.  Calculate how much the total withdrawal base is affected by the excess withdrawal.
1.  The formula is (EWD / (PV - 5% WD)) * TWB before any adjustments
2.  ($2,000 / ($90,000 - $5,000)) * $100,000 = $2,352.94
Step Three.  Which is larger, the actual $2,000 excess withdrawal amount or the $2,352.94 pro rata amount?
$2,352.94 pro rata amount.
Step Four.  What is the new total withdrawal base upon which the maximum annual withdrawal amount is based?
$100,000 - $2,352.94 = $97,647.06
Result.   The new “for life” total withdrawal base is $97,647.06
166

 

GUARANTEED PRINCIPAL SOLUTIONSM RIDER ADJUSTED WITHDRAWALS — (Continued)
New “for life” maximum annual withdrawal amount:
Because the “for life” total withdrawal base was adjusted (due to the excess withdrawal) we have to calculate a new maximum annual withdrawal amount for the 5% “for life” guarantee that will be available starting on the next rider anniversary. This calculation assumes no more activity prior to the next rider anniversary.
Step One.  What is the new “for life” maximum annual withdrawal amount?
$97,647.06 (the adjusted total withdrawal base) * 5% = $4,882.35
Result.  Going forward, the maximum you can take out in a rider year is $4,882.35 without causing an excess withdrawal for the “for life” guarantee and further reduction of the “for life” total withdrawal base.
167

 

APPENDIX
PAM METHOD TRANSFERS
To make the Guaranteed Principal SolutionSM rider available, we monitor your policy value and guarantees under the rider daily and periodically transfer amounts between your selected investment options and the PAM Subaccount. We determine the amount and timing of PAM Method transfers between the investment options and the PAM Subaccount according to a mathematical model. For further clarification on how PAM works, see Portfolio Allocation Method in the body of the prospectus.
The mathematical model is designed to calculate how much of your policy value should be allocated to the PAM Subaccount. Based on this calculation and threshold amounts, transfers into or out of the PAM Subaccount may occur. The formula is:
Percent of Policy Value required in PAM Subaccount (or X) = e-Dividend*Time *(1- NormDist(d1))
where:
e = Base of the Natural Logarithm
NormDist = Cumulative Standard Normal Distribution
d1 = [ln(G)+(R F +.5*V ^ 2)* T]/[V * T^.5]
In order to calculate the percent of policy value required in the PAM Subaccount, we must first calculate d1:
d1 = [ln(G)+(R F +.5*V ^ 2)* T]/[V * T^.5]
where:
ln = Natural Logarithm Function
G = Guarantee Ratio
R = Rate
F = Fees
V = Volatility
T = Time
After calculating d1, the percent of policy value required in the PAM Subaccount can be calculated. Once calculated, appropriate transfers into or out of the PAM Subaccount may occur based on the transfer threshold amounts.
Following is a brief discussion of the values used in the formula.
The POLICY VALUE includes the value in both the investment options and in the PAM Subaccount.
The GUARANTEE RATIO is the policy value divided by 7% “Principal Back” Minimum Remaining Withdrawal Amount.
The RATE is the interest rate used for the PAM Method. It is based on a long-term expectation based on historical interest rates and may vary over time.
The FEES is an approximation of average policy fees and charges associated with policies that have elected the Guaranteed Principal SolutionSM rider. This value may change over time.
The VOLATILITY represents the volatility of the returns of policy value for all in force policies and is based on the long-term expectation of the degree to which the policy values tend to fluctuate. This value may vary over time.
The TIME is an approximation based on actuarial calculations of historical average number of years (including any fraction) which we anticipate remain until any potential payments are made under the benefit. This value may vary over time.
The PERCENT OF POLICY VALUE TO BE ALLOCATED TO THE PAM SUBACCOUNT is computed for each policy. Ultimately the allocation for a policy takes into account the guarantees under the rider and the limit on allocations to the PAM Subaccount.
The CUMULATIVE STANDARD NORMAL DISTRIBUTION function assumes that random events are distributed according to the classic bell curve. For a given value it computes the percentage of such events which can be expected to be less than that value.
The NATURAL LOGARITHM function for a given value, computes the power to which e must be raised, in order to result in that value. Here, e is the base of the natural logarithms, or approximately 2.718282.
The FIXED ACCOUNT TRANSFER THRESHOLD (FATT) is the percentage that the Guarantee Ratio must be below before any of the policy value can be transferred to the PAM Subaccount. This threshold is set to a fixed percentage at rider issue and is then recalculated after each PAM Subaccount transfer.
168

 

PAM METHOD TRANSFERS — (Continued)
The SEPARATE ACCOUNT TRANSFER THRESHOLD (SATT) is the percentage that the Guarantee Ratio must exceed before any of the policy value can be transferred from the PAM Subaccount. This threshold is set to a fixed percentage at rider issue and is then recalculated after each PAM Subaccount transfer.
Example:
Day 1: Policy Value Declines by 10%
For purposes of this example we will assume that the policy value declines by 10% to $90,000 the day after the rider issue date from the initial premium amount of $100,000 producing a guarantee ratio of 90% ($90,000/$100,000). We will also assume:
Rate = 3%
Volatility = 15%
Fees = 3.05%
Time = 10
FATT = 95%
SATT =105%
First we calculate d1.
d1=[ln(G)+(R F +.5*V ^ 2)* T]/[V * T^.5]
d1=[ln(.90)+(.03 .0305 +.5*.15 ^ 2)* 10]/[.15 * 10^.5]
d1=.658832
Using the value we just calculated for d1 we can now calculate the percent of policy value required in the PAM Subaccount.
Percent of Policy Value in PAM Subaccount (or X) = e-Dividend*Time *(1-NormDist(d1))
X= (2.718282 ^ -.0305 * 10) * (1 NormDist(.004509))
X = 36.7235%
Therefore, 36.7235% of the policy value is transferred to the PAM Subaccount since the guarantee ratio (90%) is less than the FATT (95%), resulting in a total transfer of $33,051.15.
Day 2: Policy Value Recovers to 99% of Initial Value after the 10% Decline
For purposes of this example we will assume that after the policy value declined to $90,000 it recovered the next day to $99,000 producing a guarantee ratio of 99% ($99,000/$100,000). We will also assume:
Rate = 2%
Volatility = 15%
Fees = 3.05%
Time = 10
FATT = 85.5% (G last transfer *.95) = (.9*.95)
SATT = 94.5% (G last transfer *1.05) = (.9*1.05)
PAM Subaccount Value = $33,051.15
Value in other investment options = $65,948.85 ($99,000 - $33,051.15)
PAM Subaccount Value as percent of Policy Value = $33,051.15 / $99,000 = 33.3850%
First we calculate d1.
d1=[ln(G)+(R F +.5*V ^ 2)* T]/[V * T^.5]
d1=[ln(.99)+(.02 .0305 +.5*.15 ^ 2)* 10]/[.15 * 10^.5]
d1= -.005376
Using the value we just calculated for d1 we can now calculate the percent of policy value required in the PAM Subaccount.
Percent of Policy Value in PAM Subaccount (or X) = e-Dividend*Time *(1 - NormDist(d1))
X= (2.718282 ^ -.0305 * 10) * (1 NormDist(-0.005376))
X = 37.0143%
Although the GR is greater than the SATT, since the percentage required in the PAM Subaccount (37.0143%) is greater than the amount allocated to the PAM Subaccount (33.3850%), none of the policy value will be transferred to the PAM Subaccount. Consequently, the amount in the PAM Subaccount will remain $33,051.15 and the FATT and SATT will not recalculate.
Day 3: Policy Value Recovers to 105% of Initial Value after the increase to 99% of Initial Value
169

 

PAM METHOD TRANSFERS — (Continued)
For purposes of this example we will assume that after the policy value recovered further the next to $105,000 producing a guarantee ratio of 105% ($105,000/$100,000). We will also assume:
Rate = 3%
Volatility = 15%
Fees = 3.05%
Time = 10
FATT = 85.5%
SATT = 94.5%
PAM Subaccount Value = $33,051.15
Value in other investment options = $71,948.85 ($105,000 - $33,051.15)
PAM Subaccount Value as percent of Policy Value = $33,051.15 / $105,000 = 31.4773%
First we calculate d1.
d1=[ln(G)+(R F +.5*V ^ 2)* T]/[V * T^.5]
d1=[ln(1.05)+(.03 .0305 +.5*.15 ^ 2)* 10]/[.15 * 10^.5]
d1= .329488
Using the value we just calculated for d1 we can now calculate the percent of policy value required in the PAM Subaccount.
Percent of Policy Value in PAM Subaccount (or X) = e-Dividend*Time *(1 - NormDist(d1))
X= (2.718282 ^ -.0305 * 10) * (1 NormDist(.329488))
X = 27.3394%
While the mathematical model would suggest we transfer only a portion of the policy value in the PAM Subaccount into your investment options (leaving 27.3394% in the PAM Subaccount), all of the policy value in the PAM Subaccount will be transferred into your investment options. If the Guarantee Ratio equals or exceeds 100%. Because the policy value is greater than or equal to the value of the guarantee, and there is no current need for any policy value to be allocated to the PAM Subaccount.
170

 

APPENDIX
Guaranteed Lifetime Withdrawal Benefit - Transamerica Income EdgeSM rider REBALANCING EXAMPLES
The following demonstrates, on a purely hypothetical basis, the rebalancing mechanics of this Guaranteed Lifetime Withdrawal Benefit. The investment restrictions, rider fee percentages and withdrawal percentages for Your rider may vary from the percentages used below.
Rebalancing Examples
The following examples assume the initial premium allocations listed in the table below, which we assume satisfy the premium investment requirements provided in the Rate Sheet Prospectus Supplement.
Investment Option Allocations:   Initial Premium
Allocations
  Initial Premium
Allocation Percentages
Stable Account   $ 20,000   20%
Select Investment Option Fund A   $ 13,000   13%
Select Investment Option Fund B   $ 13,000   13%
Select Investment Option Fund C   $ 4,000   4%
Total Select Investment Options   $ 30,000   30%
Flexible Investment Option Fund A   $ 14,000   14%
Flexible Investment Option Fund B   $ 14,000   14%
Flexible Investment Option Fund C   $ 22,000   22%
Total Flexible Investment Options   $ 50,000   50%
Total Investments   $100,000   100%
Example 1: Calculation at rider issue for the rebalance allocations:
The Stable Account portion of the Policy Value is not included in the quarterly Rebalance, therefore the rebalancing allocation percentages are calculated by multiplying the initial premium allocation percentages for the Select Investment Options and Flexible Investment Options by a ratio. The ratio is calculated by taking 100%, divided by 100% less the Stable Account premium allocation percentage. The ratio for this example would be 100% / (100% - 20%) = 1.25.
Investment Option Allocations:   Initial
Allocations
  Initial Allocation
Percentages
  Rebalancing
Allocation
Percentages
Stable Account   $ 20,000   20%   N/A
Total Select Investment Options   $ 30,000   30%   37.5%
Total Flexible Investment Options   $ 50,000   50%   62.5%
Total Investments   $100,000   100%   100%
Whole percentages are required for the rebalancing percentages and must sum up to equal 100%. To satisfy this requirement and ensure the rebalancing allocation requirement is met for each of the investment options, the sum of the Select Investment Options rebalancing percentage is rounded to the nearest whole percent (hereafter referred to as Select Rebalance Total) but no less than the minimum allocation for rebalance. The Select Rebalance Total is deducted from 100% to get the Total Flexible Investment Options rebalancing percentage (hereafter referred to as Flexible Rebalance Total). The Select Rebalance Total and Flexible Rebalance Total percentages are the end result which will be achieved by the quarterly Rebalance.
171

 

Guaranteed Lifetime Withdrawal Benefit - Transamerica Income EdgeSM rider
REBALANCING EXAMPLES — (Continued)
Table 1:
Investment Option Allocations:   Unrounded
Rebalancing
Percentages
  Rounded
Rebalancing
Percentages
Stable Account   N/A   N/A
Total Select Investment Options   37.5%   38% (1)
Total Flexible Investment Options   62.5%   62% (2)
Total Investments   100%   100%
(1)Select Rebalance Total
(2)Flexible Rebalance Total
We apply the same ratio and rounding to each individual investment option chosen and sum up the total Select and total Flexible Investment Options separately. The totals are compared to Select Rebalance Total and Flexible Rebalance Total to determine where any adjustments need to be made. In the example below, adjustments will need to be made to the Select Investment Options to bring the total percentage up to 38% and the Flexible Investment Options down to 62%, per the result from Table 1.
Table 2:
Investment Option Allocations:   Initial
Allocations
  Initial
Percentages
  Rebalancing
Percentages
Stable Account   $ 20,000   20%   N/A
Select Investment Option Fund A   $ 13,000   13%   16%
Select Investment Option Fund B   $ 13,000   13%   16%
Select Investment Option Fund C   $ 4,000   4%   5%
Total Select Investment Options   $ 30,000   30%   37%
Flexible Investment Option Fund A   $ 14,000   14%   18%
Flexible Investment Option Fund B   $ 14,000   14%   18%
Flexible Investment Option Fund C   $ 22,000   22%   28%
Total Flexible Investment Options   $ 50,000   50%   64%
Total Investments   $100,000   100%   101%
To get the total Select Investment Options rebalancing percent to equal 38%, we must add 1% to one of the funds. Any adjustments will first be made equally to the fund(s) with the greatest allocation. If there are multiple funds with the greatest allocation and the adjustments cannot be divided equally, we will adjust in alphabetical order the fund(s) with the greatest allocation. In the example below, we made the adjustment to the Select Investment Option Fund A.
To get the total Flexible Investment Options rebalancing percent to equal 62%, we must subtract 2% from one or more funds. Since there is only one fund with the greatest allocation, we have made the adjustment to the Flexible Investment Option Fund C.
172

 

Guaranteed Lifetime Withdrawal Benefit - Transamerica Income EdgeSM rider
REBALANCING EXAMPLES — (Continued)
Table 3:
Investment Option Allocations:   Initial
Allocations
  Initial
Percentages
  Rebalancing
Percentages
Stable Account   $ 20,000   20%   N/A
Select Investment Option Fund A   $ 13,000   13%   17%
Select Investment Option Fund B   $ 13,000   13%   16%
Select Investment Option Fund C   $ 4,000   4%   5%
Total Select Investment Options   $ 30,000   30%   38%
Flexible Investment Option Fund A   $ 14,000   14%   18%
Flexible Investment Option Fund B   $ 14,000   14%   18%
Flexible Investment Option Fund C   $ 22,000   22%   26%
Total Flexible Investment Options   $ 50,000   50%   62%
Total Investments   $100,000   100%   100%
Example 2: Calculation for first quarter rebalance:
At the end of the first Rider Quarter, assume that the investment options have the following values:
Table 4:
Investment Option Allocations:   Allocation
Amounts before
Rebalance
  Allocation Percentage
of rebalancing funds
Prior to Rebalance
Stable Account   $20,050   N/A
Select Investment Option Fund A   $ 13,090   17%
Select Investment Option Fund B   $ 11,550   15%
Select Investment Option Fund C   $ 3,850   5%
Total Select Investment Options   $28,490   37%
Flexible Investment Option Fund A   $ 13,090   17%
Flexible Investment Option Fund B   $ 14,630   19%
Flexible Investment Option Fund C   $ 20,790   27%
Total Flexible Investment Options   $48,510   63%
Total Investments   $97,050   100%
The result of the Rebalance back to the rebalancing percentages from Table 3 is:
173

 

Guaranteed Lifetime Withdrawal Benefit - Transamerica Income EdgeSM rider
REBALANCING EXAMPLES — (Continued)
Table 5:
Investment Option Allocations:   Allocation
amounts after
Rebalance
  Allocation of
Rebalancing
after Rebalance
  Allocation of
Policy Value
Rebalance
Stable Account   $20,050   N/A   21%
Select Investment Option Fund A   $ 13,090   17%   13%
Select Investment Option Fund B   $ 12,320   16%   13%
Select Investment Option Fund C   $ 3,850   5%   4%
Total Select Investment Options   $29,260   38%   30%
Flexible Investment Option Fund A   $ 13,860   18%   14%
Flexible Investment Option Fund B   $ 13,860   18%   14%
Flexible Investment Option Fund C   $ 20,020   26%   21%
Total Flexible Investment Options   $47,740   62%   49%
Total Investments   $97,050   100%   100%
This rebalancing process will continue on a quarterly basis while this rider is in force.
174

 

APPENDIX
Hypothetical Adjusted withdrawals -Guaranteed Lifetime Withdrawal Benefit Riders
When a withdrawal is taken, three parts of the guaranteed lifetime withdrawal benefit can be affected:
1.  Withdrawal Base (“WB”) (also referred to as Total Withdrawal Base (“TWB”) for some riders);
2.  Rider Withdrawal Amount (“RWA”) (also referred to as Maximum Annual Withdrawal Amount (“MAWA”) for some riders); and
3.  Rider Death Benefit (“RDB”) (also referred to as Minimum Remaining Withdrawal Amount (“MRWA”) for some riders (if applicable)).
Withdrawal Base. Gross withdrawals in a rider year up to the rider withdrawal amount will not reduce the withdrawal base. Gross withdrawals in a rider year in excess of the rider withdrawal amount will reduce the withdrawal base by an amount equal to the greater of:
1)  the excess gross withdrawal amount; and
2)  a pro rata amount, the result of (A / B) * C, where:
A  is the excess withdrawal (the amount in excess of the rider withdrawal amount remaining prior to the withdrawal);
B  is the policy value after the rider withdrawal amount has been withdrawn, but prior to the withdrawal of the excess amount; and
C  is the withdrawal base prior to the withdrawal of the excess amount.
Rider Death Benefit. Gross withdrawals in a rider year up to the rider withdrawal amount will reduce the rider death benefit by the amount withdrawn (dollar-for-dollar). Gross withdrawals in a rider year in excess of the rider withdrawal amount will reduce the rider death benefit by an amount equal to the greater of:
1)  the excess gross withdrawal amount; and
2)  a pro rata amount, the result of (A / B) * C, where:
A  is the excess gross withdrawal (the amount in excess of the rider withdrawal amount remaining prior to the withdrawal);
B  is the policy value after the rider withdrawal amount has been withdrawn, but prior to the withdrawal of the excess amount; and
C  is the rider death benefit after the rider withdrawal amount has been withdrawn, but prior to the withdrawal of the excess amount.
The following demonstrates, on a purely hypothetical basis, the effects of withdrawals under a guaranteed lifetime withdrawal benefit. The withdrawal percentages shown may not be available on all riders. Certain features (growth and rider death benefits) may not be available on all riders. For information regarding a specific rider, please refer to that rider section in this prospectus.
Example 1 (Base):
Assumptions:
WB = $100,000
Withdrawal Percentage = 5%
RWA = 5% withdrawal would be $5,000 (5% of the current $100,000 withdrawal base)
Gross withdrawal (“GPWD”) = $5,000
Excess withdrawal (“EWD”) = None
Policy Value (“PV”) = $100,000
Question: Is any portion of the withdrawal greater than the rider withdrawal amount?
No. There is no excess withdrawal under the guarantee since no more than $5,000 is withdrawn.
Result. In this example, because no portion of the withdrawal was in excess of $5,000, the withdrawal base does not change.
175

 

Hypothetical Adjusted withdrawals -Guaranteed Lifetime Withdrawal Benefit
Riders — (Continued)
Example 2 (Excess Withdrawal):
Assumptions:
WB = $100,000
Withdrawal Percentage = 5%
RWA = 5% withdrawal would be $5,000 (5% of the current $100,000 withdrawal base)
GPWD = $7,000
EWD = $2,000 ($7,000 - $5,000)
PV = $90,000
NOTE. For the guaranteed lifetime withdrawal benefit, because there was an excess withdrawal amount, the withdrawal base needs to be adjusted and a new lower rider withdrawal amount calculated. Had the withdrawal for this example not been more than $5,000, the withdrawal base would remain at $100,000 and the rider withdrawal amount would be $5,000. However, because an excess withdrawal has been taken, the withdrawal base is also reduced (this is the amount the 5% is based on).
New withdrawal base:
Step One. The withdrawal base is reduced only by the amount of the excess withdrawal or the pro rata amount, if greater.
Step Two. Calculate how much the withdrawal base is affected by the excess withdrawal.
1.  The formula is (EWD / (PV - 5% withdrawal)) * WB before any adjustments
2.  ($2,000 / ($90,000 - $5,000)) * $100,000 = $2,352.94
Step Three. Which is larger, the actual $2,000 excess withdrawal or the $2,352.94 pro rata amount?
$2,352.94 pro rata amount.
Step Four. What is the new withdrawal base upon which the rider withdrawal amount is based?
$100,000 - $2,352.94 = $97,647.06
Result. The new withdrawal base is $97,647.06
New rider withdrawal amount:
Because the withdrawal base was adjusted (due to the excess withdrawal) we have to calculate a new rider withdrawal amount for the 5% guarantee that will be available starting on the next calendar anniversary. This calculation assumes no more activity prior to the next calendar anniversary.
Question: What is the new rider withdrawal amount?
$97,647.06 (the adjusted withdrawal base) * 5% = $4,882.35
Result. Going forward, the maximum you can take out in a year is $4,882.35 without causing an excess withdrawal for the guarantee and further reduction of the withdrawal base (assuming there are no future automatic step-ups).
Example 3 (Base demonstrating growth):
Assumptions:
WB = $100,000
Withdrawal Percentage = 5%
WB in 10 years (assuming an annual growth rate percentage of 5.0%) = $100,000 * (1 + .05) ^ 10 = $162,889
RWA = 5% withdrawal beginning 10 years from the rider date would be $8,144 (5% of the then-current $162,889 withdrawal base)
Please Note: Withdrawals under these riders can begin prior to the 10th rider anniversary, but the WB growth will not occur during the rider years when a withdrawal is taken, and the growth stops on the 10th rider anniversary.
GPWD = $8,144
EWD = None
PV = $90,000 in 10 years
Question:   Is any portion of the withdrawal greater than the rider withdrawal amount?
No.  There is no excess withdrawal under the guarantee if no more than $8,144 is withdrawn.
Result.   In this example, because no portion of the withdrawal was in excess of $8,144, the withdrawal base does not change.
176

 

Hypothetical Adjusted withdrawals -Guaranteed Lifetime Withdrawal Benefit
Riders — (Continued)
Example 4 (Base demonstrating WB growth with Additional Death Payment Option):
Assumptions:
Withdrawal Percentage = 5%
WB at rider issue = $100,000
WB in 10 years (assuming an annual growth rate percentage of 5%) = $100,000 * (1 + .05) ^ 10 = $162,889
RDB (optional additional death benefit for additional cost) = $100,000
RWA = 5% withdrawal beginning 10 years from the rider date would be $8,144 (5% of the then-current $162,889 withdrawal base)
Please Note: Withdrawals under these riders can begin prior to the 10th rider anniversary, but the WB growth will not occur during the rider years when a withdrawal is taken, and the growth stops on the 10th rider anniversary.
GPWD = $8,144
EWD = None
PV = $90,000 in 10 years
Step One.  Is any portion of the withdrawal greater than the rider withdrawal amount?
No.  There is no excess withdrawal under the guarantee if no more than $8,144 is withdrawn.
Step Two.  What is the rider death benefit after the withdrawal has been taken?
1.  Total to deduct from the rider death benefit is $8,144 (there is no excess to deduct)
2.  $100,000 - $8,144 = $91,856.
Result.  In this example, because no portion of the withdrawal was in excess of $8,144, the total withdrawal base does not change and the rider death benefit reduces to $91,856.
Example 5 (Base with WB growth with Additional Death Payment Option illustrating excess withdrawal):
Assumptions:
Withdrawal Percentage = 5%.
WB at rider issue = $100,000
Automatic step-up never occurs and no withdrawals are taken in the first 10 rider years.
WB in 10 years (assuming an annual growth rate percentage of 5%) = $100,000 * (1 + .05) ^ 10 = $162,889.
RDB (optional additional death benefit for additional cost) = $100,000
RWA = 5% withdrawal beginning 10 years from the rider date would be $8,144 (5% of the then-current $162,889 withdrawal base)
Please Note: Withdrawals under these riders can begin prior to the 10th rider anniversary, but the WB growth will not occur during the rider years when a withdrawal is taken and the growth stops on the 10th rider anniversary.
GPWD = $10,000
EWD = $1,856 ($10,000 - $8,144)
PV = $90,000 in 10 years
Step One.  Is any portion of the total withdrawal greater than the rider withdrawal amount?
Yes. $10,000 - $8,144 = $1,856 (the excess withdrawal amount)
Step Two.  Calculate how much of the rider death benefit is affected by the excess withdrawal.
1.  Formula for pro rata amount is: (EWD / (PV - 5% withdrawal)) * (RDB - 5% withdrawal)
2.  ($1,856 / ($90,000 - $8,144)) * ($100,000 - $8,144) = $2,082.74
Step Three. Which is larger, the actual $1,856 excess withdrawal amount or the $2,082.74 pro rata amount?
$2,082.74 pro rata amount.
Step Four. What is the rider death benefit after the withdrawal has been taken?
1.  Total to deduct from the rider death benefit is $8,144 (RWA) + $2,082.74 (pro rata excess) = $10,226.74
2.  $100,000 - $10,226.74 = $89,773.26.
Result. The rider benefit is $89,773.26.
177

 

Hypothetical Adjusted withdrawals -Guaranteed Lifetime Withdrawal Benefit
Riders — (Continued)
Note: Because there was an excess withdrawal amount in this example, the withdrawal base needs to be adjusted and a new lower rider withdrawal amount calculated. Had the withdrawal for this example not been more than $8,144, the withdrawal base would remain at $162,889 and the rider withdrawal amount would be $8,144. However, because an excess withdrawal has been taken, the withdrawal base is also reduced (this is the amount the 5% is based on).
The Retirement Income Max® and Retirement Income Choice® 1.6 riders and any additional options they offer may vary for certain policies, may not be available for all policies, and may not be available in all states.
This disclosure explains the material features of the Retirement Income Max® and Retirement Income Choice® 1.6 riders.
178

 

APPENDIX
Hypothetical Example of the Withdrawal Base Calculation -Retirement Income Max® rider
The following table demonstrates, on a purely hypothetical basis, the withdrawal base calculation for the Retirement Income Max® rider using an initial premium payment of $100,000 for a Single Life Option rider at an issue age of 80. All values shown are post transaction values. The assumed withdrawal percentage in the example below is 6.30%
Rider Year   Hypothetical
Policy Value
  Subsequent
Premium
Payment
  Withdrawal   Excess WB
Adjustment
  Growth
Amount*
  High
MonthiversarySM
Value
  Withdrawal
Base
  Rider
Withdrawal
Amount
    $100,000   $   $   $   $   $100,000   $100,000   $ 6,300
1   $102,000   $   $   $   $   $102,000   $100,000   $ 6,300
1   $105,060   $   $   $   $   $105,060   $100,000   $ 6,300
1   $107,161   $   $   $   $   $107,161   $100,000   $ 6,300
1   $110,376   $   $   $   $   $110,376   $100,000   $ 6,300
1   $112,584   $   $   $   $   $112,584   $100,000   $ 6,300
1   $115,961   $   $   $   $   $115,961   $100,000   $ 6,300
1   $118,280   $   $   $   $   $118,280   $100,000   $ 6,300
1   $121,829   $   $   $   $   $121,829   $100,000   $ 6,300
1   $124,265   $   $   $   $   $124,265   $100,000   $ 6,300
1   $120,537   $   $   $   $   $124,265   $100,000   $ 6,300
1   $115,716   $   $   $   $   $124,265   $100,000   $ 6,300
1   $109,930   $   $   $   $105,000   $124,265   $124,265 1   $ 7,829
2   $112,129   $   $   $   $   $112,129   $124,265   $ 7,829
2   $115,492   $   $   $   $   $115,492   $124,265   $ 7,829
2   $117,802   $   $   $   $   $117,802   $124,265   $ 7,829
2   $121,336   $   $   $   $   $121,336   $124,265   $ 7,829
2   $124,976   $   $   $   $   $124,976   $124,265   $ 7,829
2   $177,476   $50,000   $   $   $   $177,476   $174,265   $10,979
2   $175,701   $   $   $   $   $177,476   $174,265   $10,979
2   $172,187   $   $   $   $   $177,476   $174,265   $10,979
2   $167,022   $   $   $   $   $177,476   $174,265   $10,979
2   $163,681   $   $   $   $   $177,476   $174,265   $10,979
2   $166,955   $   $   $   $   $177,476   $174,265   $10,979
2   $170,294   $   $   $   $182,979   $177,476   $182,979 2   $11,528
3   $166,888   $   $   $   $   $166,888   $182,979   $11,528
3   $171,895   $   $   $   $   $171,895   $182,979   $11,528
3   $173,614   $   $   $   $   $173,614   $182,979   $11,528
3   $178,822   $   $   $   $   $178,822   $182,979   $11,528
3   $175,246   $   $   $   $   $178,822   $182,979   $11,528
3   $151,741   $   $20,000   $9,676   $   $   $173,303   $
3   $154,775   $   $   $   $   $   $173,303   $
3   $159,419   $   $   $   $   $   $173,303   $
3   $161,013   $   $   $   $   $   $173,303   $
3   $165,843   $   $   $   $   $   $173,303   $
3   $174,135   $   $   $   $   $   $173,303   $
3   $181,101   $   $   $   $   $   $181,101 1   $11,409
(1) Automatic Step Up Applied
(2) Growth Applied
*  Growth Percentage = 5%
179

 

APPENDIX
Hypothetical Example of the Withdrawal Base Calculation -Transamerica Income EdgeSM rider
The following table demonstrates, on a purely hypothetical basis, the withdrawal base calculation for the Transamerica Income EdgeSM rider using an initial premium payment of $100,000 for a Single Life Option rider at an issue age of 80. All values shown are post transaction values. The assumed withdrawal percentage in the example below is 6.30%
Rider Year   Hypothetical
Policy Value
  Subsequent
Premium
Payment
  Withdrawal   Excess WB
Adjustment
  Withdrawal
Base
  Rider
Withdrawal
Amount
    $100,000   $   $   $   $100,000   $ 6,000
1   $102,000   $   $   $   $100,000   $ 6,000
1   $105,060   $   $   $   $100,000   $ 6,000
1   $107,161   $   $   $   $100,000   $ 6,000
1   $110,376   $   $   $   $100,000   $ 6,000
1   $112,584   $   $   $   $100,000   $ 6,000
1   $115,961   $   $   $   $100,000   $ 6,000
1   $118,280   $   $   $   $100,000   $ 6,000
1   $121,829   $   $   $   $100,000   $ 6,000
1   $124,265   $   $   $   $100,000   $ 6,000
1   $120,537   $   $   $   $100,000   $ 6,000
1   $115,716   $   $   $   $100,000   $ 6,000
1   $109,930   $   $   $   $109,930   $ 6,596
2   $112,129   $   $   $   $109,930   $ 6,596
2   $115,492   $   $   $   $109,930   $ 6,596
2   $117,802   $   $   $   $109,930   $ 6,596
2   $121,336   $   $   $   $109,930   $ 6,596
2   $124,976   $   $   $   $109,930   $ 6,596
2   $177,476   $50,000   $   $   $159,930   $ 9,596
2   $175,701   $   $   $   $159,930   $ 9,596
2   $172,187   $   $   $   $159,930   $ 9,596
2   $167,022   $   $   $   $159,930   $ 9,596
2   $163,681   $   $   $   $159,930   $ 9,596
2   $166,955   $   $   $   $159,930   $ 9,596
2   $170,294   $   $   $   $170,294 1   $10,218
3   $166,888   $   $   $   $170,294   $10,218
3   $171,895   $   $   $   $170,294   $10,218
3   $173,614   $   $   $   $170,294   $10,218
3   $178,822   $   $   $   $170,294   $10,218
3   $175,246   $   $   $   $170,294   $10,218
3   $151,741   $   $20,000   $10,314   $159,980   $
3   $154,775   $   $   $   $159,980   $
3   $159,419   $   $   $   $159,980   $
3   $161,013   $   $   $   $159,980   $
3   $165,843   $   $   $   $159,980   $
3   $174,135   $   $   $   $159,980   $
3   $181,101   $   $   $   $181,101 1   $10,866
(1)Automatic Step-Up Applied
180

 

APPENDIX
RIDER GRID VARIATIONS
The information below is a summary of riders previously available for purchase but are no longer available. This appendix describes the material features of the riders. Please refer to your personal rider pages and any supplemental mailings for your specific coverage and features regarding these riders. Listed below are the abbreviations that will be used in the following grid for your reference.
Abbreviation   Definition
ADB   Additional Death Benefit
ADD   Additional Death Distribution
ADD+   Additional Death Distribution+
DB   Death Benefit
GMIB   Guaranteed Minimum Income Benefit
GMLB   Guaranteed Minimum Living Benefit
IE   Income EnhancementSM
ILSD   Income Link Start Date
Abbreviation   Definition
ILSW   Income Link Systematic Withdrawal
ILWY   Income Link Withdrawal Year
N/A   Not Applicable
RMD   Required Minimum Distribution
RWA   Rider Withdrawal Amount
TWB   Total Withdrawal Base
WB   Withdrawal Base
WD   Withdrawal
Income LinkSM Rider Specific Withdrawal Benefit Terms:
Withdrawal Option Election Date - This is the date the withdrawal option is selected by the policy owner. The RWA is zero prior to the establishment of this date. The date and the corresponding withdrawal option can change any time prior to the ILSD. Once ILSD is set, it cannot be changed.
ILSD - This is the date the policy owner elects to begin receiving payments using one of the 4 ILSW options. This date may be changed prior to the establishment of the withdrawal year.
ILWY - Also known as the withdrawal year, is each 12 month period beginning on the ILSD. This is the time period for withdrawing your RWA which is reset at the beginning of each withdrawal year.
ILSW - This rider offers 4 new systematic payment options specific to this rider only. ANY withdrawal that is not an ILSW (including other systematic payment options) will be treated as a 100% excess.
Rider Name Income LinkSM3 Additional Death Distribution 2003 Additional Death Distribution+
Rider Form Number1 RGMB 39 0110
RGMB 39 0110 (IS)(NY)
RGMB 39 0110 (IJ)(NY)
RTP 18 0103
ICC12 RTP 170513
RTP 17 0103
ICC12 RTP 180513
Purpose of Rider This is a GLWB rider that guarantees tiered withdrawals for the annuitant's2 lifetime.
• The policyholder can withdraw (required to use systematic withdrawals) the RWA each rider year until the death of the annuitant2.
• This benefit is intended to provide a level of tiered payments regardless of the performance of the designated variable investment option you select.
This is an Additional Death Benefit Rider which can pay an additional benefit at time of death to help alleviate the burden of taxes. This is an Additional Death Benefit Rider which can pay an additional benefit at time of death to help alleviate the burden of taxes.
181

 

RIDER GRID VARIATIONS — (Continued)
Rider Name Income LinkSM3 Additional Death Distribution 2003 Additional Death Distribution+
Rider Form Number1 RGMB 39 0110
RGMB 39 0110 (IS)(NY)
RGMB 39 0110 (IJ)(NY)
RTP 18 0103
ICC12 RTP 170513
RTP 17 0103
ICC12 RTP 180513
Availability • Issue age 55-80, but not yet 81 years old (unless state law requires a lower maximum issue age).
• Single Annuitant ONLY. Annuitant must be an Owner (unless owner is a non-natural person)
• Maximum of 2 living Joint Owners (with one being the Annuitant)
• Cannot be added to a policy with other active GMLB or GMIB riders.
• Cannot be added on policies with Growth or Double Enhanced Death Benefits.
• Not available on qualified annuity which has been continued by surviving spouse or beneficiary as a new owner.
• Issue age 0-80 but not yet 81 years old.
• Not available in all states
• Can be added at any time including post issue.
• Issue age 0-75 but not yet 76 years old.
• Not available in all states
• Can be added at any time including post issue.
Base Benefit and Optional Fees at issue Percentage of TWB - 0.90% for Single and Joint Life Riders (prior to 11/3/2013) Percentage of Policy Value 0.25% Percentage of Policy Value 0.55%
Fee Frequency • The fee is calculated at issue and each subsequent calendar rider quarter for the upcoming quarter based on the fund values and WB at that point in time and stored.
• Deducted at each rider quarterversary in arrears during the accumulation phase.
• The fee is adjusted for new deposits that increase the WB and decreased for withdrawals that are not ILSW or RMD systematic withdrawals.
• The rider fee adjustment may be positive or negative and will be added to or subtracted from the rider fee to be allocated.
• A pro-rated fee is assessed at the time of rider termination or full surrender.
Assessed each rider anniversary and at rider termination and equal to the policy value multiplied by rider fee percentage. Assessed each rider anniversary and at rider termination and equal to the policy value multiplied by rider fee percentage.
Death Benefit N/A Amount is paid whenever a death benefit is paid and the rider is attached.
• Amount paid=ADB Factor x Rider Earnings*
• ADB Factor - 40% for issue ages 0-70 and 25% for issue ages 71-80.
*Rider earnings are defined as:
- the policy value on the date the death benefit is determined; minus
-policy value on the rider date; minus
- premium payments after the rider date; plus
- surrenders after the rider date that exceed the rider earnings on the date of the surrender.
NOTE: No benefit is payable under the ADD rider if there are no rider earnings on the date the death benefit is calculated.
Amount is paid whenever a death benefit is paid and the rider is attached.
• Prior to 5th rider anniversary = Sum of all fees paid for this rider since the rider date
• On or after 5th rider anniversary = Rider Benefit Base* x Rider Benefit Percentage** (30% or 20%).
*The Rider Benefit Base at any time is equal to the Policy Value less any premiums added after the Rider Date
**The Rider Benefit Percentage may vary but is currently equal to 30% for issue ages 0-70 and 20% for issue ages 71-75.
NOTE: No benefit is payable under the ADD+ rider if there are no rider earnings on the date the death benefit is calculated.
182

 

RIDER GRID VARIATIONS — (Continued)
Rider Name Income LinkSM3 Additional Death Distribution 2003 Additional Death Distribution+
Rider Form Number1 RGMB 39 0110
RGMB 39 0110 (IS)(NY)
RGMB 39 0110 (IJ)(NY)
RTP 18 0103
ICC12 RTP 170513
RTP 17 0103
ICC12 RTP 180513
Designated Funds Available - Policyholder who add these riders may only invest in the investment options listed.
Requiring that you designate 100% of your policy value to the designated investment options, some of which employ strategies that are intended to reduce the risk of loss and/or manage volatility, may reduce investment returns and may reduce the likelihood that we will be required to make payments under this benefit.
PLEASE NOTE: These investment options may not be available on all products, may vary for certain policies and may not be available for all policies. Please reference “Portfolios Associated With the Subaccount” Appendix in your prospectus for available funds. You cannot transfer any amount to any other non-designated subaccount without losing all your benefits under this rider.
American Funds Bond Fund
TA Aegon Government Money Market
TA Aegon U.S. Government Securities
TA AB Dynamic Allocation
TA JP Morgan Asset Allocation - Conservative
TA JP Morgan Core Bond
TA JP Morgan Tactical Allocation
TA Managed Risk Conservative ETF
TA PineBridge Inflation Opportunities
TA PIMCO Tactical - Conservative
TA PIMCO Total Return
TA QS Investors Active Asset Allocation - Conservative
Fixed Account
N/A N/A
Allocation Methods N/A N/A N/A
183

 

RIDER GRID VARIATIONS — (Continued)
Rider Name Income LinkSM3 Additional Death Distribution 2003 Additional Death Distribution+
Rider Form Number1 RGMB 39 0110
RGMB 39 0110 (IS)(NY)
RGMB 39 0110 (IJ)(NY)
RTP 18 0103
ICC12 RTP 170513
RTP 17 0103
ICC12 RTP 180513
Withdrawal Benefits - See “Adjusted Withdrawals - Income Link” appendix for examples showing the effect of withdrawals on the WB. Withdrawal Option Election Date - This is the date the withdrawal option is selected by the policy owner.
ILSD - This is the date the policy owner elects to begin receiving payments.
ILWY - This is each 12 month period beginning on the ILSD and establishes the time period for withdrawing your RWA and is reset at the beginning of each withdrawal year.
ILSW - There are 4 systematic payment options specific to this rider. Any withdrawal that is not an ILSW will be considered an excess withdrawal.
The withdrawal percentage is used to calculate the RWA and is determined by electing a withdrawal option, which is not required to elect at the time of issue. Once selected, the ILSWs are not required to begin immediately. Your withdrawal option is not locked in until the ILSD and the percentage is not recalculated at the time of an automatic step-up. Withdrawal options are as listed below:
Single Life
5% for 7 years and 4% thereafter
6% for 6 years and 4% thereafter
7% for 5 years and 4% thereafter
8% for 4 years and 4% thereafter
9% for 3 years and 4% thereafter
10% for 2 years and 4% thereafter
Joint Life
4.5% for 7 years and 3.5% thereafter
5.5% for 6 years and 3.5% thereafter
6.5% for 5 years and 3.5% thereafter
7.5% for 4 years and 3.5% thereafter
8.5% for 3 years and 3.5% thereafter
9.5% for 2 years and 3.5% thereafter
On each ILSD and the beginning of each ILWY thereafter, the RWA is equal to the withdrawal option percentage multiplied by the withdrawal base.
N/A N/A
184

 

RIDER GRID VARIATIONS — (Continued)
Rider Name Income LinkSM3 Additional Death Distribution 2003 Additional Death Distribution+
Rider Form Number1 RGMB 39 0110
RGMB 39 0110 (IS)(NY)
RGMB 39 0110 (IJ)(NY)
RTP 18 0103
ICC12 RTP 170513
RTP 17 0103
ICC12 RTP 180513
Automatic Step-Up Benefit On each rider anniversary, the WB will be set to the greatest of:
1) The current WB:
2) The policy value on the rider anniversary; or
3) The highest policy value on a rider monthiversarySM for the current rider year*
* Item 3) is set to zero if there have been any withdrawals that are not ILSW or RMD systematic withdrawals in the current rider year. The highest monthly value is the largest policy value on each rider monthiversary during the rider year.
A step-up will occur if the largest value is either 2) or 3) above. A step-up will allow us to change the rider fee percentage.
• Owner will have a 30 day window after the rider anniversary to reject an automatic step-up if we increase the rider fee.Must be in writing.
• If an owner rejects an automatic step-up, they retain the right to all future automatic step-ups.
N/A N/A
Exercising Rider Exercising Base Benefit: The policyholder is guaranteed to be able to withdraw up to the RWA each withdrawal year even if the policy value is zero at the time of withdrawal. The rider benefits cease when the annuitant2 has died. No further action required to exercise the rider. No further action required to exercise the rider.
Income Benefit or Other Benefit Payout Considerations Systematic Withdrawal Options:
1. 72t/72q SPO - This allows fixed level payments that will not change for at least 5 years and payments will not exceed RWA. Only 5, 6 and 7 year options available.
2.
RMD Only SPO - This allows a modal amount equal to the annual RMD requirement for the current calendar year less all withdrawals taken in current calendar year divided by the number of payments remaining in the calendar year. Will not reduce RWA and is only available prior to ILSD.
3.
RWA SPO no RMD kick out - Allows modal payments of the remaining RWA divided by the number of payments remaining in the current withdrawal year. Payments will be adjusted for any step-ups, premium additions or excess withdrawals and will reduce the RWA with each payment.
4.
RWA SPO with RMD kick out - This allows for payments equal to #3 above with an additional payment to satisfy the RMD paid on December 27th each calendar year. Modal payments are not affected by this RMD payment.
N/A N/A
185

 

RIDER GRID VARIATIONS — (Continued)
Rider Name Income LinkSM3 Additional Death Distribution 2003 Additional Death Distribution+
Rider Form Number1 RGMB 39 0110
RGMB 39 0110 (IS)(NY)
RGMB 39 0110 (IJ)(NY)
RTP 18 0103
ICC12 RTP 170513
RTP 17 0103
ICC12 RTP 180513
Rider Upgrade • No upgrades allowed, however the owner may terminate the existing rider any time after the 5th rider anniversary and add the new rider in place at that time, as long as the covered lives meet the age requirements in effect at that time.
• New rider addition will be subject to issue age restrictions of the rider at the time of termination and re-addition. Currently the maximum age is 80 years old.
• Rider availability and fees are subject to what applies to the new rider being added.
N/A N/A
Rider Termination • The rider can be “free looked” within 30 days of issue. The request must be made in writing.
• The rider will be terminated upon policy surrender, annuitization, annuitant2 death or upgrade.
• The date the policy to which this rider is attached is assigned or if the owner is changed without our approval.
• Termination allowed at any time after the 5th rider anniversary.
• The rider will be terminated the date we receive written notice from you requesting termination.
• After termination, there is no wait period to re-add the rider, assuming the rider is still available.
The rider can be added or dropped at any time.  If the rider is dropped and re-added, the rider will only cover earnings accumulated since the rider was re-added.
The rider will remain in effect until:
• you cancel it by notifying our administrative and service office in writing,
• the policy is annuitized or surrendered
• or the additional death benefit is paid.
The rider can be added or dropped at any time.  If the rider is terminated they must wait one year to re-add rider.
The rider will remain in effect until:
• you cancel it by notifying our administrative and service office in writing,
• the policy is annuitized or surrendered
• or the additional death benefit is paid.
(1) Rider form number may be found on the bottom left corner of your rider pages.
(2) If the rider's Joint Life option has been elected for an additional fee, the benefits and features available could differ from the Single Life Option based on the age of the annuitant's spouse.
(3) This rider and additional options may vary for certain policies and may not be available for all policies. This disclosure explains the material features of the riders. The application and operation of the riders are governed by the terms and conditions of the rider itself.
186

 

APPENDIX
Guaranteed Lifetime Withdrawal Benefit
Adjusted withdrawals - Income LinkSM Rider (No Longer Available)
When a withdrawal is taken, three parts of the guaranteed lifetime withdrawal benefit can be affected:
1.  Withdrawal Base (“WB”)
2.  Rider Withdrawal Amount (“RWA”)
3.  Income LinkSM rider Systematic Withdrawals (“ILSW”)
Withdrawal Base.  Income LinkSM rider systematic withdrawals (and certain minimum required distributions) will not reduce the withdrawal base. Non-Income LinkSM rider systematic withdrawals (and minimum required distributions calculated other than as provided for in the rider or not taken via a systematic withdrawal program) will reduce the withdrawal base by an amount equal to the greater of:
1)  the amount of the non-Income LinkSM rider systematic withdrawal (or non-qualifying minimum required distribution); and
2)  a pro rata amount, the result of (A / B) * C, where:
A  is the amount in 1 above;
B  is the policy value prior to the withdrawal; and
C  is the withdrawal base prior to the withdrawal.
The following demonstrates, on a purely hypothetical basis, the effects of partial withdrawals under this guaranteed lifetime withdrawal benefit.
Assumptions:
WB = $100,000
RWA = 6% withdrawal would be $6,000 (6% of the current $100,000 withdrawal base)
ILSW = $500 per month
Non-ILSW = $10,000 (taken after the eighteenth monthly Income LinkSM rider systematic withdrawal)
PV = $90,000
Assumes single life withdrawal option of 6% for 6 years and 4% thereafter has been elected. Non-Income LinkSM rider systematic withdrawal occurs during the second Income LinkSM rider withdrawal year (which means the withdrawal percentage is 6%).
Result. For the guaranteed lifetime withdrawal benefit, because there was a non-Income LinkSM rider systematic withdrawal, the withdrawal base needs to be adjusted and a new lower rider withdrawal amount and Income LinkSM rider systematic withdrawal amount calculated.
New withdrawal base:
Step One. The withdrawal base is reduced only by the amount of the non-Income LinkSM rider systematic withdrawal or the pro rata amount, if greater.
Step Two. Calculate how much the withdrawal base is affected by the non-Income LinkSM rider systematic withdrawal.
1.  The formula is (Non-ILSW / (PV before withdrawal)) * WB before any adjustments
2.  ($10,000 / ($90,000)) * $100,000 = $11,111
Step Three. Which is larger, the actual $10,000 non-Income LinkSM rider systematic withdrawal or the $11,111 pro rata amount?
$11,111 pro rata amount.
Step Four. What is the new withdrawal base upon which the rider withdrawal amount is based?
$100,000 - $11,111 = $88,889
Result. The new withdrawal base is $88,889. Please note the percentage reduction in the withdrawal base is used in calculating the revised RWA and ILSW.
New rider withdrawal amount:
Because the withdrawal base was adjusted (due to the non-Income LinkSM rider systematic withdrawal) we have to calculate a new (remaining) rider withdrawal amount. This calculation assumes no more non-Income LinkSM rider systematic withdrawal activity prior to the next Income LinkSM rider withdrawal year.
Question: What is the new (remaining) rider withdrawal amount for the remainder of the Income LinkSM rider withdrawal year?
$3,000 (the remaining rider withdrawal amount) - ($3,000*11.11%) = $2,667
187

 

Guaranteed Lifetime Withdrawal BenefitAdjusted withdrawals - Income LinkSM Rider (No
Longer Available) — (Continued)
Result. Going forward, the maximum you can take out in a benefit year without causing a negative withdrawal base adjustment and further reduction of the withdrawal base (assuming there are no future automatic step-ups) is $5,333.
New Income LinkSM rider systematic withdrawal amount:
Because the withdrawal base was adjusted (due to the non-Income LinkSM rider systematic withdrawal) we have to calculate a new Income LinkSM rider systematic withdrawal amount. This calculation assumes no more non-Income LinkSM rider systematic withdrawal activity prior to the next Income LinkSM rider withdrawal year.
Question: What is the new Income LinkSM rider systematic withdrawal amount?
$500 (the old Income LinkSM rider systematic withdrawal amount) - ($500*11.11%) = $444
Result. Going forward (until the seventh Income LinkSM rider withdrawal year), the Income LinkSM rider systematic withdrawal amount (assuming there are no future automatic step-ups) is $444.
188


Table of Contents
STATEMENT OF ADDITIONAL INFORMATION
TRANSAMERICA VARIABLE ANNUITY SERIES
Issued through
Transamerica Life Insurance Company
Separate Account VA B (EST. 1/19/1990)
4333 Edgewood Road NE
Cedar Rapids, Iowa 52499-0001
(800)525-6205
www.transamerica.com
Transamerica Financial Life Insurance Company
Separate Account VA BNY (EST. 9/27/1994)
4333 Edgewood Road NE
Cedar Rapids, Iowa 52499-0001
(800)525-6205
www.transamerica.com
This Statement of Additional Information expands upon subjects discussed in the current prospectus for the Transamerica Variable Annuity Series offered by Transamerica Life Insurance Company and Transamerica Financial Life Insurance Company (“us,” “we”, “our” or “Company”). You may obtain a copy of the current prospectus, dated May 1, 2020, by calling (800) 525-6205, or write us at the addresses listed above. The prospectus sets forth information that a prospective investor should know before investing in a policy. Terms used in the current prospectus for the policy are incorporated in this Statement of Additional Information.
This Statement of Additional Information (SAI) is not a prospectus and should be read only in conjunction with the prospectuses for the policy and the underlying fund portfolios.
Dated: May 1, 2020

 

TABLE OF CONTENTS

1

3

3

3

3

3

4

4

5

5

5

5

5

5

6

6

7

8

9

9

10

10

11

11

11

11

11

11

12

12

12

13

13

13
APPENDIX  

14

14

58

80

102
APPENDIX  

125
APPENDIX  

128
APPENDIX  

130
ii

 

GLOSSARY OF TERMS
Accumulation UnitAn accounting unit of measure used in calculating the Policy Value in the Separate Account before the Annuity Commencement Date.
Adjusted Policy ValueThe Policy Value increased or decreased by any Excess Interest Adjustment.
Administrative OfficeTransamerica Life Insurance Company and Transamerica Financial Life Insurance Company, Attention: Customer Care Group, 4333 Edgewood Road NE, Cedar Rapids, IA 52499-0001, (800)525-6205.
Annuitant - The person on whose life any annuity payments involving life contingencies will be based.
Annuity Commencement Date - The date upon which annuity payments are to commence. This date may not be later than the last day of the policy month following the month in which the Annuitant attains age 99 (earlier if required by state law).
Annuity Payment Option - A method of receiving a stream of annuity payments selected by the Owner.
Annuity UnitAn accounting unit of measure used in the calculation of the amount of the second and each subsequent variable annuity payment.
Assumed Investment Return or AIRThe annual effective rate shown in the contract that is used in the calculation of each variable annuity payment.
Beneficiary(ies)The person(s) who has the right to the death benefit as set forth in the policy.
Cash Value - The adjusted policy value less any applicable surrender charge and rider fees (imposed upon surrender).
CodeThe Internal Revenue Code of 1986, as amended.
Enrollment FormA written application, order form, or any other information received electronically or otherwise upon which the policy is issued and/or is reflected on the data or specifications page.
Excess Interest AdjustmentA positive or negative adjustment to amounts paid out or transferred from the Fixed Account Guaranteed Period Options prior to the end of the guaranteed period. The adjustment reflects changes in the interest rates declared by us since the date any payment was received by, or an amount was transferred to, the Guaranteed Period Option. The Excess Interest Adjustment can either decrease or increase the amount to be received by the Owner upon withdrawals, surrenders or commencement of annuity payments, depending upon whether there has been an increase or decrease in interest rates, respectively. The Excess Interest Adjustment will not decrease the interest credited to Your policy below the guaranteed minimum. The excess interest adjustment does not apply to policies issued in New York by Transamerica Financial Life Insurance Company.
Excess Partial SurrenderThe portion of a partial surrender (surrender) that exceeds the free amount.
Fixed AccountOne or more Guaranteed Period Options under the policy that are part of our general assets and are not in the Separate Account.
Guaranteed Lifetime Withdrawal Benefit - Any optional benefit under the policy that provides a guaranteed minimum withdrawal benefit, including the Guaranteed Principal SolutionSM rider, the Retirement Income Max® rider, the Retirement Income Choice® 1.6 rider and the Transamerica Income Edge rider.
Guaranteed Period OptionsThe various guaranteed interest rate periods of the Fixed Account which we may offer and into which Premium Payments may be paid or amounts transferred when available.
Market Day - A day when the New York Stock Exchange is open for business.
Nonqualified PolicyA policy other than a Qualified Policy.
Owner (You, Your) - The person who may exercise all rights and privileges under the policy.
Policy Date - The date shown on the policy data page attached to the policy and the date on which the policy becomes effective.
Policy ValueOn or before the Annuity Commencement Date, the Policy Value is equal to the Owner's:
Premium Payments; minus
gross  withdrawals (withdrawals plus the surrender charge on the portion of the requested withdrawal that is subject to the surrender charge plus or minus any excess interest adjustment plus taxes (on the withdrawal)); plus
interest credited in the Fixed Account; plus
accumulated gains in the Separate Account; minus
accumulated losses in the Separate Account; minus
1

 

Service Charges, rider fees, premium taxes, transfer fees, and other charges, if any.
Policy Year - A Policy Year begins on the Policy Date and on each anniversary thereafter.
Premium PaymentAn amount paid to us by the Owner or on the Owner's behalf as consideration for the benefits provided by the policy.
Qualified PolicyA policy issued in connection with retirement plans that qualify for special federal income tax treatment under the Code.
Separate Account - Separate Account VA B and Separate Account VA BNY, Separate Accounts established and registered as unit investment trusts under the Investment Company Act of 1940, as amended (the “1940 Act”), to which premium payments under the policies may be allocated.
Separate Account Value - The portion of the Policy Value that is invested in the Separate Account.
Service ChargeAn annual charge on each policy anniversary (and a charge at the time of surrender during any Policy Year) for policy maintenance and related administrative expenses.
Subaccount - A subdivision within the Separate Account, the assets of which are invested in a specified underlying fund portfolio.
Surrender ChargeA percentage of each Premium Payment that depends upon the length of time from the date of each Premium Payment. The Surrender Charge is assessed on full or partial surrenders from the policy. A Surrender Charge may also be referred to as a “contingent deferred sales charge” or a “contingent deferred sales load.”
Surrender Charge Free Amount - The amount that can be withdrawn each Policy Year without incurring any Surrender Charges. Please see “EXPENSES Surrender Charges” for more explanation.
Valuation Period - The period of time from one determination of Accumulation Unit values and Annuity Unit values to the next subsequent determination of those values. Such determination shall be made generally at the close of business on each Business Day.
Variable Annuity PaymentsPayments made pursuant to an Annuity Payment Option which fluctuate as to dollar amount or payment term in relation to the investment performance of the specified Subaccounts within the Separate Account.
Written NoticeWritten Notice, signed by the Owner, that gives us the information we require and is received in good order at the Administrative Office. For some transactions, we may accept an electronic notice or telephone instructions. Such electronic notice must meet the requirements for good order that we establish for such notices.
2

 

In order to supplement the description in the prospectus, the following provides additional information about us and the policy, which may be of interest to a prospective purchaser.
THE POLICYGENERAL PROVISIONS
Owner
The policy shall belong to the Owner upon issuance of the policy after completion of an Enrollment Form and delivery of the initial Premium Payment. While the Annuitant is living, the Owner may: (1) assign the policy; (2) surrender the policy; (3) amend or modify the policy with our consent; (4) receive annuity payments or name a payee to receive the payments; and (5) exercise, receive and enjoy every other right and benefit contained in the policy. The exercise of these rights may be subject to the consent of any assignee or irrevocable Beneficiary; and of Your spouse in a community or marital property state.
Unless we have been notified of a community or marital property interest in the policy, we will rely on our good faith belief that no such interest exists and will assume no responsibility for inquiry.
Note carefully. If the Owner predeceases the Annuitant and no joint Owner, primary Beneficiary, or contingent Beneficiary is alive or in existence on the date of death, the Owner's estate will become the new Owner. If no probate estate is opened because the Owner has precluded the opening of a probate estate by means of a trust or other instrument, that trust may not exercise ownership rights to the policy. It may be necessary to open a probate estate in order to exercise ownership rights to the policy.
The Owner may change the ownership of the policy in a Written Notice. When this change takes effect, all rights of ownership in the policy will pass to the new Owner. A change of ownership may have tax consequences.
When there is a change of Owner, the change will not be effective until it is recorded in our records. Once recorded, it will take effect as of the date the Owner signs the Written Notice, subject to any payment we have made or action we have taken before recording the change. Changing the Owner does not change the designation of the Beneficiary or the Annuitant.
Entire Contract
The entire contract consists of the policy and any application, endorsements and riders. If any portion of the policy or rider attached thereto shall be found to be invalid, unenforceable or illegal, the remainder shall not in any way be affected or impaired thereby, but shall have the same force and effect as if the invalid, unenforceable or illegal portion had not been inserted.
Misstatement of Age or Sex
During the Accumulation Phase. If the age of any person whose life or age a benefit provided under a guaranteed benefit has been misstated, any such benefit will be that which would have been purchased on the basis of the correct age. If that person would not have been eligible for that guaranteed benefit at the correct age, (i) the benefit will be rescinded; and (ii) any charges that were deducted for the benefit will be refunded and applied to the total account value of the policy.
We reserve the right to terminate the contract at any time if we discover a misstatement or fraudulent representation of any information provided in connection with the issuance or ongoing administration of the policy.
After the Annuity Commencement Date. We may require proof of the Annuitant’s or Owner’s age and/or sex before any payments associated with any benefits are made. If the age or sex of the Annuitant and/or Owner has been misstated, we will change the payment associated with any benefits payable to that which the Premium Payments would have purchased for the correct age or sex. The dollar amount of any underpayment made by us shall be paid in full with the next payment due such person, Beneficiary, or payee. The dollar amount of any overpayment made by us due to any misstatement shall be deducted from payments subsequently accruing to such person or Beneficiary. Any underpayment or overpayment will include interest specified in Your policy, from the date of the wrong payment to the date of the adjustment. The age of the Annuitant or Owner may be established at any time by the submission of proof satisfactory to us.
Reallocation of Annuity Units After the Annuity Commencement Date
After the Annuity Commencement Date, You may reallocate the value of a designated number of Annuity Units of a Subaccount then credited to a policy into an equal value of Annuity Units of one or more other Subaccounts or the Fixed Account. The reallocation shall be based on the relative value of the Annuity Units of the account(s) or Subaccount(s) at the end of the market Day on the next payment date. The minimum amount which may be reallocated is the lesser of (1) $10 of monthly income or (2) the entire monthly income of the Annuity Units in the account or Subaccount from which the transfer is being made. If the monthly income of the
3

 

Annuity Units remaining in an account or Subaccount after a reallocation is less than $10, we reserve the right to include the value of those Annuity Units as part of the transfer. The request must be in writing to our Administrative Office. There is no charge assessed in connection with such reallocation. A reallocation of Annuity Units may be made up to four times in any given Policy Year.
After the Annuity Commencement Date, no transfers may be made from the Fixed Account to the Separate Account.
Annuity Payment Options
During the lifetime of the Annuitant and before the Annuity Commencement Date, the Owner may choose an Annuity Payment Option or change the election, but notice of any election or change of election must be received by us in good order at least thirty (30) days before the Annuity Commencement Date (elections less than 30 days require prior approval). If no election is made before the Annuity Commencement Date, annuity payments will be made under life income with variable payments for 10 years certain using the existing policy value of the separate account. The default options may be restricted with respect to Qualified Policies.
The person who elects an Annuity Payment Option can also name one or more Beneficiaries to receive any unpaid, guaranteed amount at the death of the Annuitant. Naming these Beneficiaries cancels any prior choice of a Beneficiary.
A payee who did not elect the Annuity Payment Option does not have the right to advance or assign payments, take the payments in one sum, or make any other change. However, the payee may be given the right to do one or more of these things if the person who elects the option tells us in writing and we agree.
Adjusted Age. For the Life Income and Joint and Survivor Annuity Payment Options, the adjusted age is the Annuitant's actual age nearest birthday, on the Annuity Commencement Date, adjusted as described in Your policy. This adjustment assumes an increase in life expectancy, and therefore it results in lower payments than without such an adjustment.
Variable Payment Options. The dollar amount of the first variable annuity payment will be determined in accordance with the annuity payment rates set forth in the applicable table contained in the policy. For annuity payments the tables are based on a 3% effective annual AIR and the “Annuity 2000” (male, female and unisex if required by law) mortality table projected for improvement using projection scale G. The rates were projected dynamically using an assumed annuity commencement date of 2020. the “Annuity 2000” mortality rates are adjusted based on improvements in mortality to more appropriately reflect increased longevity. The dollar amount of additional Variable Annuity Payments will vary based on the investment performance of the Subaccount(s) of the Separate Account selected by the Annuitant or Beneficiary. For certain Qualified Policies the use of unisex mortality tables may be required.
Determination of the First Variable Payment. The amount of the first variable payment depends upon the sex (if consideration of sex is allowed under state and Federal law) and adjusted age of the Annuitant.
Determination of Additional Variable Payments. All Variable Annuity Payments other than the first are calculated using Annuity Units which are credited to the policy. The number of Annuity Units to be credited in respect of a particular Subaccount is determined by dividing that portion of the first variable annuity payment attributable to that Subaccount by the Annuity Unit value of that Subaccount on the Annuity Commencement Date. The number of Annuity Units of each particular Subaccount credited to the policy then remains fixed, assuming no transfers to or from that Subaccount occur. The dollar value of variable Annuity Units in the chosen Subaccount will increase or decrease reflecting the investment experience of the chosen Subaccount. The dollar amount of each variable annuity payment after the first may increase, decrease or remain constant. This amount is equal to the sum of the amounts determined by multiplying the number of Annuity Units of each particular Subaccount credited to the policy by the Annuity Unit value for the particular Subaccount on the date the payment is made.
Death Benefit
Due proof of death of the Annuitant is proof that the Annuitant died prior to the commencement of annuity payments. A certified copy of a death certificate, a certified copy of a decree of a court of competent jurisdiction as to the finding of death, a written statement by the attending physician, or any other proof satisfactory to us will constitute due proof of death. If the Annuitant dies after the Annuity Commencement Date, no death benefit is payable and the amount payable will depend on the annuity income option.
Upon receipt in good order of this proof and an election of a method of settlement, the death benefit generally will be paid within seven days, or as soon thereafter as we have sufficient information about the Beneficiary(ies) to make the payment. The death benefit may be paid as a lump sum, as annuity payments or as otherwise permitted by the Company in accordance with applicable law, unless a settlement agreement is effective at the death of the Owner preventing such election.
If an Owner is not an Annuitant, and dies prior to the Annuity Commencement Date, the new Owner may surrender the policy at any time for the amount of the Cash Value. If the new Owner is not the deceased Owner's spouse, the Cash Value must be distributed within five years after the date of the deceased Owner's death, or be used to provide payments to a designated Beneficiary
4

 

within one year of such Owner’s death that will be made for life of the Beneficiary or for a period not extending beyond the life expectancy of the Beneficiary. If the sole new Owner is the deceased Owner's surviving spouse, such spouse may elect to continue the policy as the new Owner instead of receiving the death benefit.
Beneficiary. The Beneficiary designation in the Enrollment Form will remain in effect until changed. The Owner may change the designated Beneficiary by sending us Written Notice. The Beneficiary's consent to such change is not required unless the Beneficiary was irrevocably designated or law requires consent. If an irrevocable Beneficiary dies, the Owner may then designate a new Beneficiary. The change will take effect as of the date the Owner signs the Written Notice, whether or not the Owner is living when we receive the notice. We will not be liable for any payment made before the Written Notice is received. If more than one Beneficiary is designated, and the Owner fails to specify their interests, they will share equally. If upon the death of the Annuitant there is a surviving Owner(s), the surviving Owner(s) automatically takes the place of any Beneficiary designation.
Death of Owner
Federal tax law requires that if any Owner (including any joint Owner who has become a current Owner) dies before the Annuity Commencement Date, then the entire value of the policy must generally be distributed within five years of the date of death of such Owner. Certain rules apply where (1) the spouse of the deceased Owner is the sole Beneficiary, (2) the Owner is not a natural person and the primary Annuitant dies or is changed, or (3) any Owner dies after the Annuity Commencement Date. See the TAX INFORMATION section in the prospectus for more information about these rules. Other rules may apply to Qualified Policies.
Assignment
During the lifetime of the Annuitant You may assign any rights or benefits provided by the policy if Your policy is a Nonqualified Policy. An assignment will not be binding on us until a copy has been filed at our Administrative Office. Your rights and benefits and those of the Beneficiary are subject to the rights of the assignee. We assume no responsibility for the validity or effect of any assignment. Any claim made under an assignment shall be subject to proof of interest and the extent of the assignment. An assignment may have tax consequences.
Unless You so direct by filing Written Notice with us, no Beneficiary may assign any payments under the policy before they are due. To the extent permitted by law, no payments will be subject to the claims of any Beneficiary's creditors.
Ownership under Qualified Policies is restricted to comply with the Code.
Evidence of Survival
We reserve the right to require satisfactory evidence that a person is alive if a payment is based on that person being alive. No payment will be made until we receive such evidence.
Non-Participating
The policy will not share in our surplus earnings; no dividends will be paid.
Amendments
No change in the policy is valid unless made in writing by us and approved by one of our officers. No registered representative has authority to change or waive any provision of the policy.
We reserve the right to amend the policies to meet the requirements of the Code, regulations or published rulings. You can refuse such a change by giving Written Notice, but a refusal may result in adverse tax consequences.
Employee and Agent Purchases
The policy may be acquired by an employee or registered representative of any broker/dealer authorized to sell the policy or their immediate family, or by an officer, director, trustee or bona-fide full-time employee of ours or our affiliated companies or their immediate family. In such a case, we may, at our sole discretion, credit an amount equal to a percentage of each Premium Payment to the policy due to lower acquisition costs we experience on those purchases. We may offer certain employer sponsored savings plans, reduced fees and charges including, but not limited to, the annual service charge, the surrender charges, the mortality and expense risk fee and the administrative charge for certain sales under circumstances which may result in savings of certain costs and expenses. In addition, there may be other circumstances of which we are not presently aware which could result in reduced sales or distribution expenses. Credits to the policy or reductions in these fees and charges will not be unfairly discriminatory against any Owner.
5

 

INVESTMENT EXPERIENCE
A “net investment factor” is used to determine the value of Accumulation Units and Annuity Units, and to determine annuity payment rates.
Accumulation Units
Allocations of a Premium Payment directed to a Subaccount are credited in the form of Accumulation Units. Each Subaccount has a distinct Accumulation Unit value. The number of units credited is determined by dividing the Premium Payment or amount transferred to the Subaccount by the Accumulation Unit value of the Subaccount as of the end of the Valuation Period during which the allocation is made. For each Subaccount, the Accumulation Unit value for a given market Day is based on the net asset value of a share of the corresponding portfolio of the underlying fund portfolios less any applicable charges or fees. The investment performance of the portfolio, expenses, and deductions of certain charges affect the value of an Accumulation Unit.
Upon allocation to the selected Subaccount, Premium Payments are converted into Accumulation Units of the Subaccount. The number of Accumulation Units to be credited is determined by dividing the dollar amount allocated to each Subaccount by the value of an Accumulation Unit for that Subaccount as next determined after the Premium Payment is received at the Administrative Office or, in the case of the initial Premium Payment, when the Enrollment Form is completed, whichever is later. The value of an Accumulation Unit for each Subaccount was arbitrarily established at $10 at the inception of each Subaccount. Thereafter, the value of an Accumulation Unit is determined as of the close of trading on each day the New York Stock Exchange is open for business.
An index (the “net investment factor”) which measures the investment performance of a Subaccount during a Valuation Period, is used to determine the value of an Accumulation Unit for the next subsequent Valuation Period. The net investment factor may be greater or less than or equal to one; therefore, the value of an Accumulation Unit may increase, decrease, or remain the same from one Valuation Period to the next. You bear this investment risk. The net investment performance of a Subaccount and deduction of certain charges affect the Accumulation Unit value.
The net investment factor for any Subaccount for any Valuation Period is determined by dividing (A + B - C) by (D) and subtracting (E) from the result, where the net result of:
A  the net asset value per share of the shares held in the Subaccount determined at the end of the current Valuation Period, plus
B  the per share amount of any dividend or capital gain distribution made with respect to the shares held in the Subaccount if the ex-dividend date occurs during the current Valuation Period, plus or minus
C  a per share credit or charge for any taxes determined by us to have resulted during the Valuation Period from the investment operations of the Subaccount;
D  is the net asset value per share of the shares held in the Subaccount determined as of the end of the immediately preceding Valuation Period; and
E  is an amount representing the Separate Account charge and any optional benefit fees, if applicable.
Illustration of Separate Account Accumulation Unit Value Calculations
Formula and Illustration for Determining the Net Investment Factor
Net Investment Factor = (A + B - C) - E
  D  
    
Where:  
A = The net asset value of an underlying fund portfolio share at of the end of the current Valuation Period.
  Assume A = $11.57
B = The per share amount of any dividend or capital gains distribution since the end of the immediately preceding Valuation Period.
  Assume B = 0
C = The per share charge or credit for any taxes reserved for at the end of the current Valuation Period.
  Assume C = 0
D = The net asset value of an underlying fund portfolio share at of the end of the immediately preceding Valuation Period.
  Assume D = $11.40
E = The daily deduction for the mortality and expense risk fee and the administrative charge, and any optional benefit fees, if applicable. Assume E total 1.50% on an annual basis; On a daily basis, this equals 0.000041096.
    
6

 

Then, the net investment factor = (11.57 + 0 0) - 0.000041096 = Z = 1.014871185
  (11.40)  
Formula for Determining Accumulation Unit Value
Accumulation Unit Value = A * B
Where:  
A = The Accumulation Unit value for the immediately preceding Valuation Period.
  Assume A = $X
B = The net investment factor for the current Valuation Period.
  Assume B = Y
Then, the Accumulation Unit value = $X * Y = $Z
Annuity Unit Value and Annuity Payment Rates
The amount of Variable Annuity Payments will vary with Annuity Unit values. Annuity unit values rise if the net investment performance of the Subaccount exceeds the Assumed Investment Return of 3% annually. Conversely, Annuity Unit values fall if the net investment performance of the Subaccount is less than the annual Assumed Investment Return. The value of a variable Annuity Unit in each Subaccount was established at $10 on the date operations began for that Subaccount. The value of a variable Annuity Unit on any subsequent Business Day is equal to A multiplied by B multiplied by C, where:
A  is the variable Annuity Unit value for the Subaccount on the immediately preceding market Day;
B  is the net investment factor for that Subaccount for the Valuation Period; and
C  is the Assumed Investment Return adjustment factor for the Valuation Period.
The Assumed Investment Return adjustment factor for the Valuation Period is the product of discount factors of .99986634 per day to recognize the 3% effective annual AIR. The Valuation Period is the period from the close of the immediately preceding market Day to the close of the current market Day.
The net investment factor for the policy used to calculate the value of a variable Annuity Unit in each Subaccount for the Valuation Period is determined by dividing (i) by (ii) and subtracting (iii) from the result, where:
(i)  is the result of:
(1) the net asset value of a fund share held in that Subaccount determined at the end of the current Valuation Period; plus
(2) the per share amount of any dividend or capital gain distributions made by the fund for shares held in that Subaccount if the ex-dividend date occurs during the Valuation Period; plus or minus
(3) a per share charge or credit for any taxes reserved for, which we determine to have resulted from the investment operations of the Subaccount.
(ii)  is the net asset value of a fund share held in that Subaccount determined as of the end of the immediately preceding Valuation Period.
(iii)  is a factor representing the mortality and expense risk fee and administrative charge. This factor is equal, on an annual basis, to 1.25% of the daily net asset value of shares held in that Subaccount.
The dollar amount of subsequent Variable Annuity Payments will depend upon changes in applicable Annuity Unit values.
The annuity payment rates generally vary according to the annuity option elected and the gender and adjusted age of the Annuitant at the Annuity Commencement Date. The policy contains a table for determining the adjusted age of the Annuitant.
7

 

Calculations for Annuity Unit
Value and Variable Annuity Payments
Formula for Determining Annuity Unit Value
Annuity Unit Value = A * B * C
Where:  
A = Annuity Unit value for the immediately preceding Valuation Period.
  Assume A = $X
B = Net investment factor for the Valuation Period for which the annuity value is being calculated.
  Assume B = Y
C = A factor to neutralize the annual Assumed Investment Return of 3% built into the Annuity Tables used.
  Assume C = Z
Then, the Annuity Unit value is: $X * Y * Z = $Q
Formula for Determining Amount of
First Monthly Variable Annuity Payment
First monthly variable annuity payment = A * B
  $1,000
    
Where:  
A = The Adjusted Policy Value as of the Annuity Commencement Date.
  Assume A = $X
B = The annuity purchase rate per $1,000 of Adjusted Policy Value based upon the option selected, the sex and adjusted age of the Annuitant according to the tables contained in the policy.
  Assume B = $Y
    
Then, the first monthly variable annuity payment = $X * $Y = $Z
  1,000  
Formula for Determining the Number of Annuity Units
Represented by Each Monthly Variable Annuity Payment
Number of Annuity Units = A
  B
    
Where:  
A = The dollar amount of the first monthly variable annuity payment.
  Assume A = $X
B = The Annuity Unit value for the valuation date on which the first monthly payment is due.
  Assume B = $Y
    
Then, the number of Annuity Units = $X = Z
  $Y  
PERFORMANCE
We periodically advertise performance of the various Subaccounts. Performance figures might not reflect charges for options, riders, or endorsements. We may disclose at least three different kinds of non-standard performance. First, we may calculate performance by determining the percentage change in the value of an Accumulation Unit by dividing the increase (decrease) for that unit by the value of the Accumulation Unit at the beginning of the period. This performance number reflects the deduction of the mortality and expense risk fees and administrative charges. It does not reflect the deduction of any applicable premium taxes, surrender charges, or fees for any optional riders or endorsements. Any such deduction would reduce the percentage increase or make greater any percentage decrease.
8

 

Second, advertisements may also include total return figures, which reflect the deduction of the mortality and expense risk fees and administrative charges. These figures may also include or exclude surrender charges. These figures may also reflect any applicable premium enhancement.
Third, for certain investment portfolios, performance may be shown for the period commencing from the inception date of the investment portfolio (i.e., before commencement of Subaccount operations). These figures should not be interpreted to reflect actual historical performance of the Subaccounts.
Not all types of performance data presented reflect all of the fees and charges that may be deducted (such as fees for optional benefits); performance figures would be lower if these charges were included.
HISTORICAL PERFORMANCE DATA
Money Market Yields
We may from time to time disclose the current annualized yield of the money market Subaccount, which invests in the corresponding money market portfolio, for a 7-day period in a manner which does not take into consideration any realized or unrealized gains or losses on shares of the corresponding money market portfolio or on its portfolio securities. This current annualized yield is computed by determining the net change (exclusive of realized gains and losses on the sale of securities and unrealized appreciation and depreciation and income other than investment income) at the end of the 7-day period in the value of a hypothetical account having a balance of 1 unit of the money market Subaccount at the beginning of the 7-day period, dividing such net change in account value by the value of the account at the beginning of the period to determine the base period return, and annualizing this quotient on a 365-day basis. The net change in account value reflects (i) net income from the portfolio attributable to the hypothetical account; and (ii) charges and deductions imposed under a policy that are attributable to the hypothetical account. The charges and deductions include the per unit charges for the hypothetical account for (i) the administrative charges and (ii) the mortality and expense risk fee. Current yield will be calculated according to the following formula.
Current Yield = ((NCS * ES)/UV) * (365/7)
Where:    
NCS = The net change in the value of the portfolio (exclusive of realized gains and losses on the sale of securities and unrealized appreciation and depreciation and income other than investment income) for the 7-day period attributable to a hypothetical account having a balance of 1 Subaccount unit.
ES = Per unit expenses of the Subaccount for the 7-day period.
UV = The unit value on the first day of the 7-day period.
Because of the charges and deductions imposed under a policy, the yield for the money market Subaccount will be lower than the yield for the corresponding money market portfolio. The yield calculations do not reflect the effect of any premium taxes. The yield calculations also do not reflect surrender charges that may be applicable to a particular policy. Surrender charges range from 9% to 0% (depending on which share class you select) of the amount of premium payments surrendered based on the number of years since the premium payment was made. Surrender charges are based on the number of years since the date of the premium payment was made, not the policy value issue date.
9

 

We may also disclose the effective yield of the money market Subaccount for the same 7-day period, determined on a compounded basis. The effective yield is calculated by compounding the base period return according to the following formula.
Effective Yield = (1 + ((NCS - ES)/UV))365/7 - 1
Where:    
NCS = The net change in the value of the portfolio (exclusive of realized gains and losses on the sale of securities and unrealized appreciation and depreciation and income other than investment income) for the 7-day period attributable to a hypothetical account having a balance of one Subaccount unit.
ES = Per unit expenses of the Subaccount for the 7-day period.
UV = The unit value on the first day of the 7-day period.
The yield on amounts held in the money market Subaccount normally will fluctuate on a daily basis. Therefore, the disclosed yield for any given past period is not an indication or representation of future yields or rates of return. The money market Subaccount's actual yield is affected by changes in interest rates on money market securities, average portfolio maturity of the corresponding money market portfolio, the types and quality of portfolio securities held by the corresponding money market portfolio and its operating expenses.
Total Returns
We may from time to time also advertise or disclose total returns for one or more of the Subaccounts for various periods of time. One of the periods of time will include the period measured from the date the Subaccount commenced operations. When a Subaccount has been in operation for 1, 5 and 10 years, respectively, the total return for these periods will be provided. Total returns for other periods of time may from time to time also be disclosed. Total returns represent the average annual compounded rates of return that would equate an initial investment of $1,000 to the redemption value of that investment as of the last day of each of the periods. The ending date for each period for which total return quotations are provided will be for the most recent month end practicable, considering the type and media of the communication and will be stated in the communication.
Total returns will be calculated using Subaccount unit values which we calculate on each Market Day based on the performance of the Separate Account's underlying fund portfolio and the deductions for the mortality and expense risk fee and the administrative charges. Total return calculations will reflect the effect of surrender charges that may be applicable to a particular period. The total return will then be calculated according to the following formula.
P (1 + T)N = ERV
Where:    
T = The average annual total return net of Subaccount recurring charges.
ERV = The ending redeemable value of the hypothetical account at the end of the period.
P = A hypothetical initial payment of $1,000.
N = The number of years in the period.
Other Performance Data
We may from time to time also disclose average annual total returns in a non-standard format in conjunction with the standard format described above.
We may from time to time also disclose cumulative total returns in conjunction with the standard format described above. The cumulative returns will be calculated using the following formulaexcept that the surrender charge percentage will be assumed to be 0%
CTR = (ERV / P)-1
Where:    
CTR = The cumulative total return net of Subaccount recurring charges for the period.
ERV = The ending redeemable value of the hypothetical investment at the end of the period.
P = A hypothetical initial payment of $1,000.
All non-standard performance data will only be advertised if the standard performance data is also disclosed.
10

 

Adjusted Historical Performance Data
From time to time, sales literature or advertisements may quote average annual total returns for periods prior to the date a particular Subaccount commenced operations. Such performance information for the Subaccounts will be calculated based on the performance of the various portfolios and the assumption that the Subaccounts were in existence for the same periods as those indicated for the portfolios, with the level of policy charges that are currently in effect.
PUBLISHED RATINGS
We may from time to time publish in advertisements, sales literature and reports to Wwners, the ratings and other information assigned to us by one or more independent rating organizations such as A.M. Best Company, Standard & Poor's Insurance Ratings Services, Moody's Investors Service and Fitch Financial Ratings. The purpose of the ratings is to reflect our financial strength. The ratings should not be considered as bearing on the investment performance of assets held in the Separate Account or of the safety or riskiness of an investment in the Separate Account. Each year the A.M. Best Company reviews the financial status of thousands of insurers, culminating in the assignment of Best's Ratings. These ratings reflect their current opinion of the relative financial strength and operating performance of an insurance company in comparison to the norms of the life/health insurance industry. In addition, these ratings may be referred to in advertisements or sales literature or in reports to Owners. These ratings are opinions of an operating insurance company's financial capacity to meet the obligations of its insurance policies in accordance with their terms.
STATE REGULATION OF US
We are subject to the laws of jurisdiction governing insurance companies and to regulation by the jurisdiction Department of Insurance. An annual statement in a prescribed form is filed with the Department of Insurance each year covering our operations for the preceding year and our financial condition as of the end of such year. Regulation by the Department of Insurance includes periodic examination to determine our contract liabilities and reserves so that the Department may determine the items are correct. Our books and accounts are subject to review by the Department of Insurance at all times, and a full examination of our operations are conducted periodically by the National Association of Insurance Commissioners. In addition, we are subject to regulation under the insurance laws of other jurisdictions in which it may operate.
ADMINISTRATION
We perform administrative services for the policies. These services include issuance of the policies, maintenance of records concerning the policies, and certain valuation services.
RECORDS AND REPORTS
We will maintain all records and accounts relating to the Separate Account. As presently required by the 1940 Act, as amended, and regulations promulgated thereunder, we will mail to all Owners at their last known address of record, at least annually, reports containing such information as may be required under that Act or by any other applicable law or regulation. Owners will also receive confirmation of each financial transaction and any other reports required by law or regulation. However, for certain routine transactions (for example, regular monthly premiums deducted from Your checking account, or regular annuity payments we send to You) You may only receive quarterly confirmations.
DISTRIBUTION OF THE POLICIES
We have entered into a principal underwriting agreement with our affiliate, Transamerica Capital, Inc. (“TCI”), for the distribution and sale of the policies. We may reimburse TCI for certain expenses it incurs in order to pay for the distribution of the policies (e.g., commissions payable to selling firms selling the Policies, as described below).
TCI's home office is located at 1801 California St. Suite 5200 Denver, Colorado 80202. TCI is an indirect, wholly owned subsidiary of Aegon USA. TCI is registered as a broker-dealer with the Securities and Exchange Commission under the Securities Exchange Act of 1934, and is a member of Financial Industry Regulatory Authority (“FINRA”). TCI is not a member of the Securities Investor Protection Corporation.
We currently offer the policies on a continuous basis. We anticipate continuing to offer the policies, but reserve the right to discontinue the offering. The policies are offered to the public through sales representatives of broker-dealers (“selling firms”) that have entered into selling agreements with us and with TCI. TCI compensates these selling firms for their services. Sales representatives with these selling firms are appointed as our insurance agents.
11

 

We and our affiliates provide paid-in capital to TCI and pay for TCI's operating and other expenses, including overhead, legal and accounting fees. We also pay TCI an “override” payment based on the pricing of the product which becomes part of TCI's assets. In addition, we pay commission to TCI for policy sales; these commissions are passed through to the selling firms with TCI not retaining any portion of the commissions. During fiscal year 2019, and 2018 and 2017 the amounts paid to TCI in connection with all policies sold through the Transamerica Life Insurance Company separate account were $74,582,731, $71,830,337 and $138,435,541,. During fiscal year 2019, and 2018 and 2017 the amounts paid to TCI in connection with all policies sold through Transamerica Financial Life Insurance Company separate account were $21,740,383, $20,350,014 and $17,632,722.
We and/or TCI or another affiliate may pay certain selling firms additional cash amounts for: (1) marketing allowances, which may include marketing services and increased access to their sales representatives; (2) sales promotions relating to the policies; (3) costs associated with sales conferences and educational seminars for their sales representatives; and (4) other sales expenses of the selling firms. We and/or TCI may make bonus payments to certain selling firms based on aggregate sales or persistency standards. These additional payments are not offered to all selling firms, and the terms of any particular agreement governing the payments may vary among selling firms. Differences in compensation paid to a selling firm or its sales representatives for selling one product over another may create conflicts of interests for such firms or its sales representatives.
VOTING RIGHTS
To the extent required by law, we will vote the underlying fund portfolios' shares held by the Separate Account at regular and special shareholder meetings of the underlying fund portfolios in accordance with instructions received from persons having voting interests in the portfolios, although none of the underlying fund portfolios hold regular annual shareholder meetings. If, however, the 1940 Act or any regulation thereunder should be amended or if the present interpretation thereof should change, and as a result we will determine that it is permitted to vote the underlying fund portfolios shares in its own right, it may elect to do so.
Before the Annuity Commencement Date, You hold the voting interest in the selected portfolios. The number of votes that You have the right to instruct will be calculated separately for each Subaccount. The number of votes that You have the right to instruct for a particular Subaccount will be determined by dividing Your Policy Value in the Subaccount by the net asset value per share of the corresponding portfolio in which the Subaccount invests. Fractional shares will be counted.
After the Annuity Commencement Date, You have the voting interest, and the number of votes decreases as annuity payments are made and as the reserves for the policy decrease. The person's number of votes will be determined by dividing the reserve for the policy allocated to the applicable Subaccount by the net asset value per share of the corresponding portfolio. Fractional shares will be counted.
The number of votes that You have the right to instruct will be determined as of the date established by the underlying fund portfolio for determining shareholders eligible to vote at the meeting of the underlying fund portfolio. We will solicit voting instructions by sending You, or other persons entitled to vote, requests for instructions prior to that meeting in accordance with procedures established by the underlying fund portfolio. Portfolio shares as to which no timely instructions are received, and shares held by us in which You, or other persons entitled to vote have no beneficial interest, will be voted in proportion to the voting instructions that are received with respect to all policies participating in the same Subaccount.
Each person having a voting interest in a Subaccount will receive proxy material, reports, and other materials relating to the appropriate portfolio.
OTHER PRODUCTS
We make other variable annuity policies available that may also be funded through the Separate Account. These variable annuity policies may have different features, such as different investment choices or charges.
CUSTODY OF ASSETS
We hold assets of each of the Subaccounts. The assets of each of the Subaccounts are segregated and held separate and apart from the assets of the other Subaccounts and from our general account assets. We maintain records of all purchases and redemptions of shares of the underlying fund portfolios held by each of the Subaccounts. Additional protection for the assets of the Separate Account is afforded by our fidelity bond, presently in the amount of $5,000,000, covering the acts of our officers and employees.
12

 

INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
The financial statements of the Separate Account VA B and Separate Account VA BNY as of December 31, 2019 and for the years ended December 31, 2019 and 2018, and the statutory-basis financial statements and schedules of Transamerica Life Insurance Company and Transamerica Financial Life Insurance Company as of December 31, 2019 and 2018 and for each of the three years in the period ended December 31, 2019 included in this Statement of Additional Information have been so included in reliance on the reports of PricewaterhouseCoopers LLP, an independent registered public accounting firm, given on the authority of said firm as experts in auditing and accounting.
OTHER INFORMATION
A registration statement has been filed with the SEC, under the Securities Act of 1933 as amended, with respect to the policies discussed in this SAI. Not all of the information set forth in the registration statement and the amendments and exhibits thereto has been included in the prospectus or this SAI. Statements contained in the prospectus and this SAI concerning the content of the policies and other legal instruments are intended to be summaries. For a complete statement of the terms of these documents, reference should be made to the instruments filed with the SEC.
FINANCIAL STATEMENTS
Separate Account
The values of your interest in the separate account will be affected solely by the investment results of the selected subaccount(s). Financial statements of certain subaccounts of Separate Account VA B and Separate Account VA BNY, which are available for investment by Transamerica Variable Annuity Series policy owners, are contained herein. The statutory-basis financial statements and schedules of Transamerica Life Insurance Company and Transamerica Financial Life Insurance Company, which are included in this SAI, should be considered only as bearing on the ability of us to meet our obligations under the policies. They should not be considered as bearing on the investment performance of the assets held in the separate account.
13

 

APPENDIX
CONDENSED FINANCIAL INFORMATION
The following tables list the accumulation unit values and the number of accumulation units outstanding for the total separate account expenses listed therein (including any applicable fund facilitation fees) for each subaccount available on December 31, 2019.
B-Share
    Separate Account Expense 2.00%
Subaccount Year Beginning AUV Ending AUV # Units (National) # Units (NY)
AB Balanced Wealth Strategy Portfolio - Class B(2)
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$11.754084
$12.840085
$11.351436
$11.109585
$11.211641
$10.700276
$10.000000
$13.591350
$11.754084
$12.840085
$11.351436
$11.109585
$11.211641
$10.700276
867.517
867.634
867.744
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
AB Growth and Income Portfolio - Class B
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$14.879218
$16.123955
$13.869339
$12.738505
$12.813021
$11.960652
$10.000000
$18.028259
$14.879218
$16.123955
$13.869339
$12.738505
$12.813021
$11.960652
1,209.997
5,611.267
5,690.067
6,866.873
6,424.944
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
American Funds - Asset Allocation FundSM - Class 2(1)
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$12.880175
$13.817845
$12.164015
$11.375752
$11.479805
$11.145519
$10.000000
$15.259873
$12.880175
$13.817845
$12.164015
$11.375752
$11.479805
$11.145519
6,540.686
3,515.987
16,060.536
6,577.298
5,663.634
11,907.910
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
American Funds - Bond FundSM - Class 2(1)
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$9.512625
$9.805075
$9.677889
$9.619219
$9.816105
$9.540899
$10.000000
$10.166309
$9.512625
$9.805075
$9.677889
$9.619219
$9.816105
$9.540899
892.667
1,968.460
2,315.813
2,753.438
75.330
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
American Funds - Growth FundSM - Class 2(1)
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$17.053148
$17.495471
$13.953462
$13.039953
$12.486969
$11.775513
$10.000000
$21.794085
$17.053148
$17.495471
$13.953462
$13.039953
$12.486969
$11.775513
7,199.374
2,703.956
4,991.421
3,818.213
1,730.216
1,587.796
363.553
296.669
377.405
511.962
578.696
0.000
0.000
0.000
American Funds - Growth-Income FundSM - Class 2(1)
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$15.927492
$16.596783
$13.875894
$12.731033
$12.840468
$11.876212
$10.000000
$19.633693
$15.927492
$16.596783
$13.875894
$12.731033
$12.840468
$11.876212
1,371.111
4,151.241
6,342.683
4,736.624
4,029.143
1,202.372
220.186
299.581
381.109
516.986
584.374
0.000
0.000
0.000
American Funds - International FundSM - Class 2(1)
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$11.035263
$13.001045
$10.066536
$9.948674
$10.662829
$11.208331
$10.000000
$13.252104
$11.035263
$13.001045
$10.066536
$9.948674
$10.662829
$11.208331
3,359.975
0.000
1,356.263
226.348
227.409
303.330
304.826
0.000
0.000
0.000
0.000
0.000
0.000
0.000
14

 

B-Share —  (Continued)
    Separate Account Expense 2.00%
Subaccount Year Beginning AUV Ending AUV # Units (National) # Units (NY)
Fidelity ® VIP Balanced Portfolio - Service Class 2
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$13.111441
$13.999539
$12.299288
$11.728514
$11.922483
$11.055665
$10.000000
$15.951121
$13.111441
$13.999539
$12.299288
$11.728514
$11.922483
$11.055665
8,766.326
5,873.064
10,369.927
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
Fidelity ® VIP Contrafund® Portfolio - Service Class 2
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$14.764239
$16.135679
$13.538075
$12.819798
$13.024664
$11.900768
$10.000000
$18.998031
$14.764239
$16.135679
$13.538075
$12.819798
$13.024664
$11.900768
5,525.021
4,393.219
6,506.031
7,424.491
7,971.615
4,747.222
592.324
151.424
192.632
261.312
295.374
0.000
0.000
0.000
Fidelity ® VIP Mid Cap Portfolio - Service Class 2
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$13.367312
$16.003053
$13.543837
$12.344767
$12.802693
$12.318322
$10.000000
$16.138836
$13.367312
$16.003053
$13.543837
$12.344767
$12.802693
$12.318322
5,426.942
1,243.470
2,803.855
3,826.817
4,022.973
4,025.953
436.161
0.000
0.000
0.000
0.000
0.000
0.000
0.000
Fidelity ® VIP Value Strategies Portfolio - Service Class 2
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$11.714373
$14.487533
$12.410653
$11.586377
$12.210010
$11.694967
$10.000000
$15.397866
$11.714373
$14.487533
$12.410653
$11.586377
$12.210010
$11.694967
0.000
0.000
927.525
924.075
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
State Street Total Return V.I.S. Fund - Class 3(2)
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$11.281950
$12.350480
$10.952466
$10.553741
$10.935350
$10.638836
$10.000000
$12.754668
$11.281950
$12.350480
$10.952466
$10.553741
$10.935350
$10.638836
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
TA 60/40 Allocation - Service Class
Subaccount inception date May 1, 2018
2019
2018
$9.519685
$9.989111
$11.209732
$9.519685
0.000
0.000
0.000
0.000
TA Aegon High Yield Bond - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$10.734187
$11.257156
$10.711362
$9.501685
$10.129161
$9.974176
$10.000000
$11.991839
$10.734187
$11.257156
$10.711362
$9.501685
$10.129161
$9.974176
2,019.965
2,205.044
6,818.989
4,130.259
2,682.018
6,672.856
81.067
0.000
0.000
0.000
0.000
0.000
0.000
0.000
TA Aegon U.S. Government Securities - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$9.201212
$9.386834
$9.355146
$9.530260
$9.739847
$9.515832
$10.000000
$9.591629
$9.201212
$9.386834
$9.355146
$9.530260
$9.739847
$9.515832
397.833
843.307
2,664.402
3,714.895
2,599.578
2,624.120
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
PAM TA Aegon U.S. Government Securities - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$9.201212
$9.386834
$9.355146
$9.530260
$9.739847
$9.515832
$10.000000
$9.591629
$9.201212
$9.386834
$9.355146
$9.530260
$9.739847
$9.515832
0.000
0.000
0.000
7,418.147
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
15

 

B-Share —  (Continued)
    Separate Account Expense 2.00%
Subaccount Year Beginning AUV Ending AUV # Units (National) # Units (NY)
TA American Funds Managed Risk - Balanced - Service Class
Subaccount inception date May 1, 2015
2019
2018
2017
2016
2015
$10.268296
$11.124577
$9.900717
$9.491668
$9.999452
$11.857272
$10.268296
$11.124577
$9.900717
$9.491668
20,460.215
28,520.235
11,930.135
11,705.767
3,644.894
0.000
0.000
0.000
0.000
0.000
TA Barrow Hanley Dividend Focused - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$13.238319
$15.294716
$13.435746
$11.961213
$12.689079
$11.564972
$10.000000
$16.035186
$13.238319
$15.294716
$13.435746
$11.961213
$12.689079
$11.564972
1,032.069
1,358.952
1,483.883
1,757.274
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
TA BlackRock Global Real Estate Securities - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$9.292825
$10.573491
$9.716300
$9.870653
$10.158628
$9.147694
$10.000000
$11.375636
$9.292825
$10.573491
$9.716300
$9.870653
$10.158628
$9.147694
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
TA BlackRock Government Money Market - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$9.005322
$9.111758
$9.294840
$9.481595
$9.672635
$9.867524
$10.000000
$8.978662
$9.005322
$9.111758
$9.294840
$9.481595
$9.672635
$9.867524
199.941
423.827
508.421
534.563
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
TA BlackRock iShares Edge 40- Service Class(4)
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$10.245966
$10.938439
$10.188799
$10.191264
$10.440900
$10.110268
$10.000000
$11.559847
$10.245966
$10.938439
$10.188799
$10.191264
$10.440900
$10.110268
0.000
0.000
0.000
741.614
1,903.728
819.169
826.866
0.000
0.000
0.000
0.000
0.000
0.000
0.000
TA BlackRock iShares Edge 50 - Service Class(5)
Subaccount inception date March 21, 2016
2019
2018
2017
2016
$10.673613
$11.183885
$10.110246
$9.998361
$12.140004
$10.673613
$11.183885
$10.110246
1,788.512
1,815.948
1,842.428
0.000
217.594
223.483
229.333
540.487
TA BlackRock iShares Edge 75 - Service Class(6)
Subaccount inception date March 21, 2016
2019
2018
2017
2016
$11.085326
$11.770769
$10.179177
$9.998361
$13.069221
$11.085326
$11.770769
$10.179177
969.976
970,107
970.229
0.000
0.000
0.000
0.000
0.000
TA BlackRock iShares Edge 100 - Service Class(7)
Subaccount inception date March 21, 2016
2019
2018
2017
2016
$11.685225
$12.593255
$10.425324
$9.998361
$14.269099
$11.685225
$12.593255
$10.425324
0.000
0.000
1,055.169
0.000
0.000
0.000
0.000
0.000
TA BlackRock Tactical Allocation - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$11.194843
$11.949711
$10.915298
$10.614233
$10.842138
$10.527416
$10.000000
$12.844177
$11.194843
$11.949711
$10.915298
$10.614233
$10.842138
$10.527416
1,812.919
6,940.640
14,364.159
22,060.698
22,426.368
13,741.737
8,216.815
0.000
0.000
0.000
0.000
0.000
0.000
0.000
TA International Growth - Service Class(8)
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$9.830054
$12.224169
$9.820312
$10.031546
$10.259096
$11.065013
$10.000000
$12.275826
$9.830054
$12.224169
$9.820312
$10.031546
$10.259096
$11.065013
1,184.494
1,650.493
2,801.671
1,251.438
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
16

 

B-Share —  (Continued)
    Separate Account Expense 2.00%
Subaccount Year Beginning AUV Ending AUV # Units (National) # Units (NY)
TA Janus Balanced - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$12.969905
$13.242014
$11.572264
$11.338348
$11.553260
$10.930754
$10.000000
$15.481255
$12.969905
$13.242014
$11.572264
$11.338348
$11.553260
$10.930754
2,485.368
7,097.284
3,913.745
4,446.074
4,920.351
343.980
137.441
177.423
225.706
306.178
346.088
0.000
0.000
0.000
TA Janus Mid-Cap Growth - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$13.002189
$13.462572
$10.667907
$11.139420
$11.995798
$12.270186
$10.000000
$17.374776
$13.002189
$13.462572
$10.667907
$11.139420
$11.995798
$12.270186
911.407
911.530
1,896.459
870.881
819.530
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
TA JPMorgan Asset Allocation - Conservative - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$10.590178
$11.288558
$10.230430
$10.005840
$10.431669
$10.438955
$10.000000
$11.786999
$10.590178
$11.288558
$10.230430
$10.005840
$10.431669
$10.438955
5,873.926
5,936.380
3,727.012
3,882.503
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
10,323.211
TA JPMorgan Asset Allocation - Growth - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$12.245108
$13.991627
$11.476354
$11.063534
$11.531143
$11.484188
$10.000000
$15.106830
$12.245108
$13.991627
$11.476354
$11.063534
$11.531143
$11.484188
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
TA JPMorgan Asset Allocation - Moderate Growth - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$11.720903
$12.903682
$11.016039
$10.576565
$11.069107
$11.022930
$10.000000
$13.762314
$11.720903
$12.903682
$11.016039
$10.576565
$11.069107
$11.022930
1,992.186
3,550.179
5,181.593
1,578.649
1,986.965
18,439.491
204.597
195.236
200.233
201.289
497.726
0.000
0.000
0.000
TA JPMorgan Asset Allocation - Moderate - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$11.147101
$12.016376
$10.556675
$10.231557
$10.703314
$10.641818
$10.000000
$12.694084
$11.147101
$12.016376
$10.556675
$10.231557
$10.703314
$10.641818
65,797.517
69,391.671
47,909.403
41,113.673
42,229.651
56,461.426
16,686.054
0.000
0.000
0.000
0.000
0.000
0.000
10,180.865
TA JPMorgan Core Bond - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$9.628532
$9.833110
$9.699460
$9.695105
$9.857938
$9.568838
$10.000000
$10.216952
$9.628532
$9.833110
$9.699460
$9.695105
$9.857938
$9.568838
3,724.663
4,612.199
4,927.948
5,130.765
0.000
0.000
0.000
127.949
1,034.852
1,047.722
1,138.779
901.853
0.000
0.000
TA JPMorgan Enhanced Index - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$15.143496
$16.480659
$13.915519
$12.775071
$13.079512
$11.708139
$10.000000
$19.398999
$15.143496
$16.480659
$13.915519
$12.775071
$13.079512
$11.708139
867.846
0.000
0.000
822.822
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
17

 

B-Share —  (Continued)
    Separate Account Expense 2.00%
Subaccount Year Beginning AUV Ending AUV # Units (National) # Units (NY)
TA JPMorgan International Moderate Growth - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$10.024106
$11.610713
$9.750970
$9.841456
$10.233246
$10.522939
$10.000000
$11.555802
$10.024106
$11.610713
$9.750970
$9.841456
$10.233246
$10.522939
0.000
1,332.193
1,505.648
1,965.908
7,138.794
4,240.944
725.569
0.000
0.000
0.000
0.000
0.000
0.000
0.000
TA JPMorgan Mid Cap Value - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$13.317436
$15.457693
$13.931721
$12.436753
$13.072133
$11.597940
$10.000000
$16.447107
$13.317436
$15.457693
$13.931721
$12.436753
$13.072133
$11.597940
289.342
3,776.648
3,762.436
5,455.894
4,648.338
3,386.022
0.000
149.603
190.315
258.168
291.820
0.000
0.000
0.000
TA JPMorgan Tactical Allocation - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$10.536234
$11.104101
$10.439813
$10.221678
$10.470186
$10.050472
$10.000000
$11.558025
$10.536234
$11.104101
$10.439813
$10.221678
$10.470186
$10.050472
3,695.790
3,745.217
9,631.801
14,541.061
4,518.188
9,717.412
4,731.853
4,001.259
3,820.699
2,840.653
815.912
851.118
0.000
10,620.005
TA Legg Mason Dynamic Allocation - Balanced - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$10.461207
$11.039653
$10.194933
$10.470428
$10.908462
$10.258624
$10.000000
$11.901111
$10.461207
$11.039653
$10.194933
$10.470428
$10.908462
$10.258624
3,600.966
4,521.953
19,972.175
21,584.546
11,306.601
7,219.733
869.397
221.908
1,448.535
1,482.317
1,778.196
1,239.049
0.000
10,458.079
TA Legg Mason Dynamic Allocation - Growth - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$10.834658
$11.603851
$10.456470
$10.773620
$11.325279
$10.680532
$10.000000
$12.407284
$10.834658
$11.603851
$10.456470
$10.773620
$11.325279
$10.680532
2,770.695
4,835.354
6,402.510
7,209.680
3,921.751
1,918.768
140.573
0.000
1,156.550
1,196.964
1,230.940
1,199.251
0.000
0.000
TA Levin Large Cap Value - Service Class
Subaccount inception date May 1, 2018
2019
2018
$8.925723
$9.969631
$10.236136
$8.925723
0.000
0.000
0.000
0.000
TA Madison Diversified Income - Service Class
Subaccount inception date June 1, 2017
2019
2018
2017
$11.384399
$11.703863
$11.227737
$12.826388
$11.384399
$11.703863
0.000
0.000
0.000
0.000
0.000
0.000
TA Managed Risk - Balanced ETF - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$10.901814
$11.653073
$10.449462
$10.303895
$10.701436
$10.442550
$10.000000
$12.357968
$10.901814
$11.653073
$10.479462
$10.303895
$10.701436
$10.442550
30,064.953
70,702.793
56,440.183
60,117.537
55,187.371
15,615.370
7,279.588
4,081.137
2,961.668
2,118.936
260.331
0.000
0.000
0.000
TA Managed Risk - Conservative ETF - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$10.740303
$11.367219
$10.443991
$10.237170
$10.516279
$10.194356
$10.000000
$11.811071
$10.740303
$11.367219
$10.443991
$10.237170
$10.516279
$10.194356
2,320.153
17,501.826
22,098.596
23,238.058
11,492.366
815.618
823.282
0.000
0.000
0.000
0.000
0.000
0.000
0.000
18

 

B-Share —  (Continued)
    Separate Account Expense 2.00%
Subaccount Year Beginning AUV Ending AUV # Units (National) # Units (NY)
TA Managed Risk - Growth ETF - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$11.413962
$12.543781
$10.801234
$10.527299
$11.131179
$10.922306
$10.000000
$13.359553
$11.413962
$12.543781
$10.801234
$10.527299
$11.131179
$10.922306
5,142.149
7,326.369
16,513.897
15,471.686
13,691.621
8,488.078
3,027.932
0.000
0.000
21,458.457
21,831.589
22,230.640
22,601.082
0.000
TA Market Participation Strategy - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$11.512131
$12.075550
$11.118740
$10.889571
$11.481729
$10.841461
$10.000000
$13.380871
$11.512131
$12.075550
$11.118740
$10.889571
$11.481729
$10.841461
987.275
1,597.306
2,101.879
1,319.852
2,408.214
530.539
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
TA Morgan Stanley Capital Growth - Service Class(9)
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$21.545095
$20.653699
$14.706446
$15.387895
$14.085816
$13.584149
$10.000000
$26.075264
$21.545095
$20.653699
$14.706446
$15.387895
$14.085816
$13.584149
4,375.545
4,217.840
5,983.458
6,318.014
6,609.861
2,054.257
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
TA Morgan Stanley Global Allocation - Service Class(10)
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$10.610471
$11.719020
$10.533775
$10.277358
$10.615269
$10.653324
$10.000000
$12.256620
$10.610471
$11.719020
$10.533775
$10.277358
$10.615269
$10.653324
16,007.793
9,897.337
1,952.247
1,513.068
1,037.640
853.851
154.086
287.090
365.221
495.434
560.012
0.000
0.000
0.000
TA Morgan Stanley Global Allocation Managed Risk - Balanced - Service Class(11)
Subaccount inception date November 10, 2014
2019
2018
2017
2016
2015
2014
$9.193437
$10.169694
$9.221302
$9.372257
$9.900643
$9.998356
$10.336924
$9.193437
$10.169694
$9.221302
$9.372257
$9.900643
1,267.665
1,324.111
1,320.229
1,292.287
1,289.919
0.000

N/A
TA Morgan Stanley Global Allocation Managed Risk - Balanced - Service Class(11)
Subaccount inception date May 1, 2015
2019
2018
2017
2016
2015
$9.193437
$10.169694
$9.221302
$9.372257
$10.221534
$10.336924
$9.193437
$10.169694
$9.221302
$9.372257

N/A
0.000
0.000
0.000
0.000
0.000
TA MSCI EAFE Index - Service Class(3)(12)
Subaccount inception date May 1, 2017
2019
2018
2017
$9.224462
$10.990334
$9.998233
$10.933311
$9.224462
$10.990334
0.000
0.000
0.000
0.000
0.000
0.000
TA Multi-Managed Balanced - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$12.729843
$13.516019
$12.114347
$11.481522
$11.720834
$10.821553
$10.000000
$15.160039
$12.729843
$13.516019
$12.114347
$11.481522
$11.720834
$10.821553
171,437.309
200,767.557
207,607.674
223,316.603
65,415.663
13,119.061
0.000
3,802.547
3,861.354
3,918.912
0.000
0.000
0.000
0.000
TA PIMCO Tactical - Balanced - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$10.868527
$11.915993
$10.849909
$10.503387
$10.995509
$10.402930
$10.000000
$12.749440
$10.868527
$11.915993
$10.849909
$10.503387
$10.995509
$10.402930
1,184.032
8,396.544
16,544.904
19,246.318
19,165.359
9,886.033
2,467.270
0.000
0.000
0.000
0.000
0.000
0.000
0.000
19

 

B-Share —  (Continued)
    Separate Account Expense 2.00%
Subaccount Year Beginning AUV Ending AUV # Units (National) # Units (NY)
TA PIMCO Tactical - Conservative - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$10.729662
$11.541701
$10.665534
$10.364472
$10.798112
$10.132325
$10.000000
$12.364677
$10.729662
$11.541701
$10.665534
$10.364472
$10.798112
$10.132325
528.035
605.974
607.012
66.454
67.904
0.000
0.000
3,793.303
3,620.588
2,750.014
802.522
833.462
0.000
0.000
TA PIMCO Tactical - Growth - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$11.115395
$12.284934
$10.914140
$10.616795
$11.219019
$10.757765
$10.000000
$13.243878
$11.115395
$12.284934
$10.914140
$10.616795
$11.219019
$10.757765
13,983.244
11,761.571
5,840.877
4,418.622
3,528.776
503.364
292.601
0.000
1,111.927
1,131.771
1,198.515
1,211.521
0.000
0.000
TA PIMCO Total Return - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$9.529206
$9.822886
$9.575956
$9.532978
$9.675483
$9.460432
$10.000000
$10.108141
$9.529206
$9.822886
$9.575956
$9.532978
$9.675483
$9.460432
5,403.188
8,305.985
16,306.599
17,082.277
2,848.335
1,520.942
0.000
438.190
521.506
662.540
886.871
0.000
0.000
0.000
TA PineBridge Inflation Opportunities - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$8.486505
$8.794863
$8.699662
$8.549785
$8.979971
$8.862005
$10.000000
$9.000732
$8.486505
$8.794863
$8.699662
$8.549785
$8.979971
$8.862005
2,377.630
83.880
881,973.
853.240
993.203
802.137
0.000
145.656
1,152.612
1,176.759
1,277.199
1,017.579
0.000
0.000
TA QS Investors Active Asset Allocation - Conservative - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$10.333466
$10.857075
$9.915835
$9.854655
$10.296821
$10.139188
$10.000000
$11.266755
$10.333466
$10.857075
$9.915835
$9.854655
$10.296821
$10.139188
0.000
0.000
0.000
740.248
777.955
817.661
825.344
0.000
0.000
0.000
0.000
0.000
0.000
0.000
TA QS Investors Active Asset Allocation - Moderate Growth - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$10.807865
$11.725266
$9.942588
$9.947237
$10.857726
$10.730995
$10.000000
$11.796836
$10.807865
$11.725266
$9.942588
$9.947237
$10.857726
$10.730995
716.299
2,000.621
1,452.977
2,339.147
1,229.597
695.512
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
TA QS Investors Active Asset Allocation - Moderate - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$10.540281
$11.222243
$9.916596
$9.900223
$10.551556
$10.389003
$10.000000
$11.481375
$10.540281
$11.222243
$9.916596
$9.900223
$10.551556
$10.389003
0.000
2,555.197
27,658.957
35,228.770
34,628.474
29,956.423
8,800.497
0.000
0.000
0.000
0.000
0.000
0.000
0.000
TA S&P 500 Index - Service Class(3)(13)
Subaccount inception date May 1, 2017
2019
2018
2017
$10.374435
$11.157940
$9.998233
$13.291228
$10.374435
$11.157940
26,621.748
0.000
0.000
16,071.278
0.000
0.000
TA Small Mid Cap Value - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$13.758017
$15.886441
$14.060907
$11.873751
$12.454065
$12.108297
$10.000000
$16.849041
$13.758017
$15.886441
$14.060907
$11.873751
$12.454065
$12.108297
555.753
3,594.973
8,387.507
5,833.609
5,106.327
3,424.076
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
20

 

B-Share —  (Continued)
    Separate Account Expense 2.00%
Subaccount Year Beginning AUV Ending AUV # Units (National) # Units (NY)
TA T. Rowe Price Small Cap - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$15.815777
$17.404338
$14.550591
$13.372482
$13.354847
$12.823910
$10.000000
$20.523941
$15.815777
$17.404338
$14.550591
$13.372482
$13.354847
$12.823910
1,837.663
3,548.243
8,611.188
9,276.945
8,411.848
4,065.451
212.280
0.000
0.000
0.000
0.000
0.000
0.000
0.000
TA TS&W International Equity - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$10.097624
$12.221146
$10.164157
$10.290106
$10.389993
$11.202665
$10.000000
$11.950154
$10.097624
$12.221146
$10.164157
$10.290106
$10.389993
$11.202665
3,703.334
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
TA WMC US Growth - Service Class(14)
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$16.827719
$17.175435
$13.596977
$13.527175
$12.944696
$11.915368
$10.000000
$23.039512
$16.827719
$17.175435
$13.596977
$13.527175
$12.944696
$11.915368
4,250.797
715.093
715.183
0.000
3,493.100
3,536.420
450.670
0.000
0.000
0.000
0.000
0.000
0.000
0.000
    
    Separate Account Expense 1.80%
Subaccount Year Beginning AUV Ending AUV # Units (National) # Units (NY)
AB Balanced Wealth Strategy Portfolio - Class B(2)
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$11.888126
$12.960404
$11.434995
$11.169052
$11.249123
$10.714594
$10.000000
$13.773852
$11.888126
$12.960404
$11.434995
$11.169052
$11.249123
$10.714594
0.000
0.000
0.000
0.000
11,865.812
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
AB Growth and Income Portfolio - Class B
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$15.048622
$16.274783
$13.971240
$12.806556
$12.855778
$11.976631
$10.000000
$18.269968
$15.048622
$16.274783
$13.971240
$12.806556
$12.855778
$11.976631
15,415.217
15,429.660
21,748.648
24,844.814
14,301.697
13,827.395
4,331.447
4,191.835
2,439.579
0.000
0.000
0.000
0.000
0.000
American Funds - Asset Allocation FundSM - Class 2(1)
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$13.027006
$13.947272
$12.253509
$11.436637
$11.518177
$11.160418
$10.000000
$15.464726
$13.027006
$13.947272
$12.253509
$11.436637
$11.518177
$11.160418
13,383.581
31,586.307
88,354.949
35,802.957
18,326.340
8,246.735
152.460
560,758.383
561,184.470
12,692.481
0.000
0.000
0.000
0.000
American Funds - Bond FundSM - Class 2(1)
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$9.621095
$9.896953
$9.749111
$9.670708
$9.848929
$9.553666
$10.000000
$10.302816
$9.621095
$9.896953
$9.749111
$9.670708
$9.848929
$9.553666
8,355.856
15,381.689
15,582.104
11,073.300
9,282.313
381.241
471.185
18,874.979
20,485.945
19,447.480
0.000
0.000
0.000
0.000
American Funds - Growth FundSM - Class 2(1)
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$17.247523
$17.659319
$14.056097
$13.109731
$12.528705
$11.791250
$10.000000
$22.086607
$17.247523
$17.659319
$14.056097
$13.109731
$12.528705
$11.791250
56,256.652
54,303.826
64,479.597
5,024.110
8,338.113
3,063.480
1,912.517
20,010.337
17,474.864
16,197.459
0.000
0.000
0.000
0.000
21

 

B-Share —  (Continued)
    Separate Account Expense 1.80%
Subaccount Year Beginning AUV Ending AUV # Units (National) # Units (NY)
American Funds - Growth-Income FundSM - Class 2(1)
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$16.109048
$16.752224
$13.977966
$12.799159
$12.883378
$11.892090
$10.000000
$19.897247
$16.109048
$16.752224
$13.977966
$12.799159
$12.883378
$11.892090
22,161.021
29,691.802
37,108.970
9,602.412
14,489.043
7,902.747
1,747.381
361,700.374
362,012.297
14,859.985
423.089
0.000
0.000
0.000
American Funds - International FundSM - Class 2(1)
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$11.161064
$13.122797
$10.140575
$10.001902
$10.698457
$11.223302
$10.000000
$13.430010
$11.161064
$13.122797
$10.140575
$10.001902
$10.698457
$11.223302
12,212.339
11,941.648
15,852.031
3,366.127
2,143.227
251.122
277.677
20,092.690
19,856.794
16,575.259
0.000
0.000
0.000
0.000
Fidelity ® VIP Balanced Portfolio - Service Class 2
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$13.260727
$14.130516
$12.389673
$11.791188
$11.962278
$11.070441
$10.000000
$16.164991
$13.260727
$14.130516
$12.389673
$11.791188
$11.962278
$11.070441
14,012.489
2,786,938
30,549.214
4,755.113
5,040.129
5,195.276
3,285.337
4,901.951
4,960.212
1,187.111
0.000
0.000
0.000
0.000
Fidelity ® VIP Contrafund® Portfolio - Service Class 2
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$14.932353
$16.286641
$13.637560
$12.888285
$13.068125
$11.916668
$10.000000
$19.252764
$14.932353
$16.286641
$13.637560
$12.888285
$13.068125
$11.916668
30,950.941
28,322.916
43,830.579
42,771.853
39,128.183
35,539.665
14,363.322
2,771.913
2,854.152
2,961.154
214.530
0.000
0.000
0.000
Fidelity ® VIP Mid Cap Portfolio - Service Class 2
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$13.519555
$16.152811
$13.643395
$12.410750
$12.845429
$12.334784
$10.000000
$16.355279
$13.519555
$16.152811
$13.643395
$12.410750
$12.845429
$12.334784
20,539.714
19,547.720
36,697.651
22,125.645
25,385.042
22,439.977
8,480.263
6,657.508
6,108.675
6,395.844
880.330
0.000
0.000
0.000
Fidelity ® VIP Value Strategies Portfolio - Service Class 2
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$11.847780
$14.623084
$12.501863
$11.648287
$12.250759
$11.710594
$10.000000
$15.604338
$11.847780
$14.623084
$12.501863
$11.648287
$12.250759
$11.710594
10,463.852
10,789.971
12,430.374
4,992.012
1,065.774
1,526.481
0.000
4,205.237
1,945.836
2,041.511
236.798
0.000
0.000
0.000
State Street Total Return V.I.S. Fund - Class 3(2)
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$11.410608
$12.466210
$11.033083
$10.610211
$10.971900
$10.653070
$10.000000
$12.925965
$11.410608
$12.466210
$11.033083
$10.610211
$10.971900
$10.653070
0.000
0.000
0.000
11,206.254
13,707.898
14,233.422
7,235.842
0.000
0.000
0.000
0.000
0.000
0.000
0.000
TA 60/40 Allocation - Service Class
Subaccount inception date May 1, 2018
2019
2018
$9.532471
$9.989166
$11.247224
$9.532471
0.000
0.000
0.000
0.000
TA Aegon High Yield Bond - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$10.856397
$11.362471
$10.790061
$9.552449
$10.162971
$9.987520
$10.000000
$12.152603
$10.856397
$11.362471
$10.790061
$9.552449
$10.162971
$9.987520
8,937.892
11,012.793
25,950.847
19,128.031
16,447.516
27,101.783
4,064.929
0.000
0.000
0.000
0.000
0.000
0.000
0.000
22

 

B-Share —  (Continued)
    Separate Account Expense 1.80%
Subaccount Year Beginning AUV Ending AUV # Units (National) # Units (NY)
TA Aegon U.S. Government Securities - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$9.305976
$9.474663
$9.423883
$9.581167
$9.772362
$9.528560
$10.000000
$9.720225
$9.305976
$9.474663
$9.423883
$9.581167
$9.772362
$9.528560
3,078.026
3,519.005
17,491.987
507,084.822
0.000
741.059
8,076.449
0.000
0.000
22,587.215
57,017.376
0.000
0.000
0.000
PAM TA Aegon U.S. Government Securities - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$9.305976
$9.474663
$9.423883
$9.581167
$9.772362
$9.528560
$10.000000
$9.720225
$9.305976
$9.474663
$9.423883
$9.581167
$9.772362
$9.528560
0.000
83,305.661
49,348.361
113,642.241
91,443.796
4,299.717
0.000
0.000
3,359.198
0.000
0.000
0.000
0.000
0.000
TA American Funds Managed Risk - Balanced - Service Class
Subaccount inception date May 1, 2015
2019
2018
2017
2016
2015
$10.343893
$11.183983
$9.933778
$9.504410
$9.999507
$11.968441
$10.343893
$11.183983
$9.933778
$9.504410
71,627.741
107,967.490
77,238.688
52,951.994
30,343.071
47,431.889
47,996.371
48,534.911
15,477.563
0.000
TA Barrow Hanley Dividend Focused - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$13.389068
$15.437813
$13.534479
$12.025132
$12.731430
$11.580431
$10.000000
$16.250220
$13.389068
$15.437813
$13.534479
$12.025132
$12.731430
$11.580431
11,204.051
12,721.411
33,005.576
23,128.165
13,959.375
16,273.241
4,967.437
9,081.680
8,824.427
2,059.922
760.220
0.000
0.000
0.000
TA BlackRock Global Real Estate Securities - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$9.398636
$10.672416
$9.787693
$9.923400
$10.192537
$9.159931
$10.000000
$11.528139
$9.398636
$10.672416
$9.787693
$9.923400
$10.192537
$9.159931
2,252.976
1,975.244
3,932.577
5,264.193
5,817.102
5,934.670
2,240.413
824.519
846.377
796.298
0.000
0.000
0.000
0.000
TA BlackRock Government Money Market - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$9.107870
$9.197022
$9.363151
$9.532261
$9.704926
$9.880721
$10.000000
$9.099061
$9.107870
$9.197022
$9.363151
$9.532261
$9.704926
$9.880721
82,527.872
21,829.518
74,519.276
90,320.584
105,315.784
66,208.368
22,602.782
182,832.673
0.000
58,850.292
6,517.067
475.807
4,108.463
0.000
TA BlackRock iShares Edge 40- Service Class(4)
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$10.362639
$11.040783
$10.263676
$10.245729
$10.475759
$10.123790
$10.000000
$11.714861
$10.362639
$11.040783
$10.263676
$10.245729
$10.475759
$10.123790
1,168.437
1,184.831
16,603.214
24,913.730
28,868.612
29,815.584
7,390.315
0.000
0.000
0.000
0.000
0.000
0.000
0.000
TA BlackRock iShares Edge 50 - Service Class(5)
Subaccount inception date March 21, 2016
2019
2018
2017
2016
$10.733202
$11.223746
$10.126103
$9.998525
$12.232194
$10.733202
$11.223746
$10.126103
52,912.315
32,027.795
23,345.274
21,861.770
0.000
0.000
2,146.474
0.000
TA BlackRock iShares Edge 75 - Service Class(6)
Subaccount inception date March 21, 2016
2019
2018
2017
2016
$11.147202
$11.812711
$10.195138
$9.998525
$13.168455
$11.147202
$11.812711
$10.195138
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
TA BlackRock iShares Edge 100 - Service Class(7)
Subaccount inception date March 21, 2016
2019
2018
2017
2016
$11.750446
$12.638121
$10.441661
$9.998525
$14.377428
$11.750446
$12.638121
$10.441661
103,191.433
103,191.433
103,191.433
89,335.542
30,879.496
30,879.496
30,879.496
10,983.636
23

 

B-Share —  (Continued)
    Separate Account Expense 1.80%
Subaccount Year Beginning AUV Ending AUV # Units (National) # Units (NY)
TA BlackRock Tactical Allocation - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$11.322318
$12.061511
$10.995505
$10.670950
$10.878337
$10.541494
$10.000000
$13.016405
$11.322318
$12.061511
$10.995505
$10.670950
$10.878337
$10.541494
255,038.532
250,632.883
301,661.833
164,700.237
66,115.899
63,651.198
24,975.444
35,207.004
35,034.847
36,938.499
15,533.870
2,318.264
3,711.516
0.000
TA International Growth - Service Class(8)
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$9.941992
$12.338529
$9.892478
$10.085141
$10.293337
$11.079791
$10.000000
$12.440424
$9.941992
$12.338529
$9.892478
$10.085141
$10.293337
$11.079791
7,413.506
12,791.515
13,875.590
7,029.312
1,969.992
2,526.244
275.543
194.871
116.117
195.276
0.000
0.000
0.000
0.000
TA Janus Balanced - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$13.117605
$13.365930
$11.657318
$11.398942
$11.591839
$10.945380
$10.000000
$15.688852
$13.117605
$13.365930
$11.657318
$11.398942
$11.591839
$10.945380
26,020.938
49,914.550
94,087.389
88,114.043
54,640.591
41,678.162
3,336.358
23,540.270
24,448.130
12,774.498
11,331.487
0.000
0.000
0.000
TA Janus Mid-Cap Growth - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$13.150252
$13.588539
$10.746323
$11.198952
$12.035845
$12.286579
$10.000000
$17.607762
$13.150252
$13.588539
$10.746323
$11.198952
$12.035845
$12.286579
8,977.077
6,325.973
8,482.585
6,506.546
3,214.219
10,976.445
255.153
45,831.163
42,139.246
0.000
0.000
0.000
0.000
0.000
TA JPMorgan Asset Allocation - Conservative - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$10.710809
$11.394205
$10.305619
$10.059318
$10.466505
$10.452911
$10.000000
$11.945100
$10.710809
$11.394205
$10.305619
$10.059318
$10.466505
$10.452911
34,936.405
39,961.404
60,124.726
44,278.283
14,091.467
10,688.100
5,056.012
126,629.121
137,094.745
0.000
0.000
0.000
0.000
0.000
TA JPMorgan Asset Allocation - Growth - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$12.384543
$14.122527
$11.560692
$11.122666
$11.569642
$11.499537
$10.000000
$15.309396
$12.384543
$14.122527
$11.560692
$11.122666
$11.569642
$11.499537
3,559.214
9,854.143
11,696.050
0.000
0.000
0.000
0.000
11,111.347
11,044.445
7,902.108
473.461
0.000
0.000
0.000
TA JPMorgan Asset Allocation - Moderate Growth - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$11.854358
$13.024397
$11.096978
$10.633070
$11.106051
$11.037659
$10.000000
$13.946844
$11.854358
$13.024397
$11.096978
$10.633070
$11.106051
$11.037659
65,167.160
67,015.806
84,907.744
86,304.971
33,041.259
32,935.753
4,500.392
21,196.019
22,381.361
22,906.201
22,062.344
2,329.328
1,805.521
0.000
TA JPMorgan Asset Allocation - Moderate - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$11.274026
$12.128797
$10.634252
$10.286238
$10.739051
$10.656047
$10.000000
$12.864289
$11.274026
$12.128797
$10.634252
$10.286238
$10.739051
$10.656047
129,684.455
138,924.616
155,890.350
221,098.354
180,089.955
168,079.545
65,007.147
12,864.916
12,921.412
44,090.086
19,741.272
20,836.062
20,439.582
0.000
24

 

B-Share —  (Continued)
    Separate Account Expense 1.80%
Subaccount Year Beginning AUV Ending AUV # Units (National) # Units (NY)
TA JPMorgan Core Bond - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$9.738170
$9.925129
$9.770736
$9.746912
$9.890845
$9.581644
$10.000000
$10.353952
$9.738170
$9.925129
$9.770736
$9.746912
$9.890845
$9.581644
34,699.089
30,838.567
37,286.245
34,986.491
10,707.048
9,511.625
3,878.197
5,421.884
4,778.030
5,096.159
0.000
0.000
0.000
0.000
TA JPMorgan Enhanced Index - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$15.315914
$16.634834
$14.017762
$12.843324
$13.123160
$11.723788
$10.000000
$19.659085
$15.315914
$16.634834
$14.017762
$12.843324
$13.123160
$11.723788
111,109.255
114,593.214
137,979.694
44,652.143
3,197.173
2,734.505
0.000
11,552.390
11,552.390
11,552.390
4,161.098
0.000
0.000
0.000
TA JPMorgan International Moderate Growth - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$10.138222
$11.719310
$9.822602
$9.894014
$10.267388
$10.537000
$10.000000
$11.710725
$10.138222
$11.719310
$9.822602
$9.894014
$10.267388
$10.537000
23,704.699
22,401.722
23,222.441
34,365.785
15,317.720
14,542.729
6,093.615
0.000
0.000
0.000
0.000
0.000
0.000
0.000
TA JPMorgan Mid Cap Value - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$13.469072
$15.602304
$14.034096
$12.503207
$13.115758
$11.613444
$10.000000
$16.667637
$13.469072
$15.602304
$14.034096
$12.503207
$13.115758
$11.613444
11,278.903
11,965.840
13,365.684
26,040.998
16,526.248
22,254.925
267.178
41,649.939
41,649.939
0.000
0.000
0.000
0.000
0.000
TA JPMorgan Tactical Allocation - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$10.656215
$11.207997
$10.516532
$10.276298
$10.505147
$10.063916
$10.000000
$11.713022
$10.656215
$11.207997
$10.516532
$10.276298
$10.505147
$10.063916
82,044.260
98,914.257
112,019.739
49,908.168
42,534.769
27,934.339
20,504.516
4,359.459
4,412.797
12,033.375
9,206.985
10.072621
11,593.283
0.000
TA Legg Mason Dynamic Allocation - Balanced - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$10.580363
$11.142982
$10.269881
$10.526393
$10.944883
$10.272344
$10.000000
$12.060736
$10.580363
$11.142982
$10.269881
$10.526393
$10.944883
$10.272344
17,224.217
34,653.742
56,715.323
56,578.421
44,724.436
29,051.497
6,628.803
730.329
719.484
740.476
12,092.468
11,934.129
12,164.394
0.000
TA Legg Mason Dynamic Allocation - Growth - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$10.958033
$11.712432
$10.533327
$10.831199
$11.363093
$10.694818
$10.000000
$12.573664
$10.958033
$11.712432
$10.533327
$10.831199
$11.363093
$10.694818
21,946.835
24,556.642
44,751.317
54,786.531
58,115.073
55,697.816
9,802.647
3,261.926
3,266.300
2,360.979
1,316.417
0.000
0.000
0.000
TA Levin Large Cap Value - Service Class
Subaccount inception date May 1, 2018
2019
2018
$8.937706
$9.969686
$10.270381
$8.937706
0.000
0.000
0.000
0.000
TA Madison Diversified Income - Service Class
Subaccount inception date June 1, 2017
2019
2018
2017
$11.514023
$11.813372
$11.319715
$12.998369
$11.514023
$11.813372
0.000
0.000
0.000
0.000
0.000
0.000
25

 

B-Share —  (Continued)
    Separate Account Expense 1.80%
Subaccount Year Beginning AUV Ending AUV # Units (National) # Units (NY)
TA Managed Risk - Balanced ETF - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$11.025967
$11.762113
$10.556488
$10.358970
$10.737173
$10.456517
$10.000000
$12.523700
$11.025967
$11.762113
$10.556488
$10.358970
$10.737173
$10.456517
58,279.327
118,441.547
216,623.131
317,371.201
291,592.510
212,286.558
101,759.593
23,571.489
23,937.647
39,065.157
34,634.845
42,620.849
37,877.348
971.216
TA Managed Risk - Conservative ETF - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$10.862616
$11.473604
$10.520758
$10.291886
$10.551390
$10.207988
$10.000000
$11.969466
$10.862616
$11.473604
$10.520758
$10.291886
$10.551390
$10.207988
6,736.683
9,046.094
19,330.583
23,283.810
19,609.577
25,014.437
12,570.890
95,747.675
95,747.674
0.000
0.000
0.000
0.000
0.000
TA Managed Risk - Growth ETF - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$11.543917
$12.661132
$10.880608
$10.583552
$11.168337
$10.936911
$10.000000
$13.538671
$11.543917
$12.661132
$10.880608
$10.583552
$11.168337
$10.936911
18,284.841
20,810.100
60,677.849
175,002.982
199,652.808
223,924.540
28,988.939
26,138.336
26,147.941
5,247.237
0.000
0.000
0.000
0.000
TA Market Participation Strategy - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$11.643226
$12.188550
$11.200456
$10.947764
$11.520054
$10.855960
$10.000000
$13.560305
$11.643226
$12.188550
$11.200456
$10.947764
$11.520054
$10.855960
1,519.507
1,545.523
7,289.256
11,962.606
10,822.691
9,599.887
810.391
0.000
0.000
0.000
11,251.680
11,482.822
11,662.698
0.000
TA Morgan Stanley Capital Growth - Service Class(9)
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$21.790364
$20.846872
$14.814487
$15.470085
$14.132806
$13.602286
$10.000000
$26.424851
$21.790364
$20.846872
$14.814487
$15.470085
$14.132806
$13.602286
59,116.619
32,109.719
53,553.810
17,679.176
9,907.548
5,221.290
0.000
6,417.542
0.000
0.000
0.000
0.000
0.000
0.000
TA Morgan Stanley Global Allocation - Service Class(10)
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$10.731314
$11.828711
$10.611226
$10.332322
$10.650738
$10.667568
$10.000000
$12.421002
$10.731314
$11.828711
$10.611226
$10.332322
$10.650738
$10.667568
115,003.468
119,516.116
126,280.456
65,450.886
21,977.923
19,748.511
6,190.356
32,029.358
32,465.082
15,309.581
11,911.332
0.000
0.000
0.000
TA Morgan Stanley Global Allocation Managed Risk - Balanced - Service Class(11)
Subaccount inception date November 10, 2014
2019
2018
2017
2016
2015
2014
$9.269954
$10.233741
$9.260915
$9.393773
$9.903571
$9.998520
$10.443804
$9.269954
$10.233741
$9.260915
$9.393773
$9.903571
18,567.833
13,269.703
15,117.263
15,342.705
11,597.447
0.000

N/A
TA Morgan Stanley Global Allocation Managed Risk - Balanced - Service Class(11)
Subaccount inception date May 1, 2015
2019
2018
2017
2016
2015
$9.269954
$10.233741
$9.260915
$9.393773
$10.231316
$10.443804
$9.269954
$10.233741
$9.260915
$9.393773

N/A
0.000
0.000
0.000
0.000
0.000
TA MSCI EAFE Index - Service Class(3)(12)
Subaccount inception date May 1, 2017
2019
2018
2017
$9.255455
$11.005089
$9.998397
$10.992009
$9.255455
$11.005089
4,293.434
2,758.632
2,226.302
9,692.332
9,692.332
0.000
26

 

B-Share —  (Continued)
    Separate Account Expense 1.80%
Subaccount Year Beginning AUV Ending AUV # Units (National) # Units (NY)
TA Multi-Managed Balanced - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$12.874771
$13.642440
$12.203338
$11.542850
$11.759948
$10.836019
$10.000000
$15.363294
$12.874771
$13.642440
$12.203338
$11.542850
$11.759948
$10.836019
195,320.583
202,666.484
279,888.262
339,949.183
133,000.075
87,779.229
0.000
39,768.524
41,839.815
30,552.566
27,296.962
0.000
0.000
0.000
TA PIMCO Tactical - Balanced - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$10.992315
$12.027511
$10.929665
$10.559525
$11.032221
$10.416846
$10.000000
$12.920446
$10.992315
$12.027511
$10.929665
$10.559525
$11.032221
$10.416846
3,441.180
4,408.711
15,828.741
28,453.062
26,077.682
27,956.945
5,423.042
908.598
922.466
932.175
952.332
0.000
0.000
0.000
TA PIMCO Tactical - Conservative - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$10.851873
$11.649715
$10.743933
$10.419871
$10.834166
$10.145879
$10.000000
$12.530512
$10.851873
$11.649715
$10.743933
$10.419871
$10.834166
$10.145879
5,214.793
5,291.110
7,196.517
14,761.824
9,448.087
1,392.598
358.004
0.000
0.000
0.000
0.000
0.000
0.000
0.000
TA PIMCO Tactical - Growth - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$11.241982
$12.399897
$10.994362
$10.673538
$11.256470
$10.772150
$10.000000
$13.421486
$11.241982
$12.399897
$10.994362
$10.673538
$11.256470
$10.772150
20,528.792
11,844.369
27,057.429
37,429.096
27,907.323
27,711.990
9,269.394
2,897.474
2,917.264
2,010.573
369.069
0.000
0.000
0.000
TA PIMCO Total Return - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$9.637723
$9.914817
$9.646346
$9.583929
$9.707797
$9.473086
$10.000000
$10.243683
$9.637723
$9.914817
$9.646346
$9.583929
$9.707797
$9.473086
29,796.766
34,117.758
46,087.742
59,186.163
32,378.785
27,816.788
9,777.615
547.491
568.541
538.595
519.475
0.000
0.000
0.000
TA PineBridge Inflation Opportunities - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$8.583155
$8.877169
$8.763603
$8.855474
$9.009960
$8.873867
$10.000000
$9.121445
$8.583155
$8.877169
$8.763603
$8.595474
$9.009960
$8.873867
14,817.360
15,508.969
20,704.905
7,553.481
7,853.611
8,166.022
2,331.288
142,700.425
142,700.425
0.000
0.000
0.000
0.000
0.000
TA QS Investors Active Asset Allocation - Conservative - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$10.451148
$10.958687
$9.988730
$9.907344
$10.331214
$10.152759
$10.000000
$11.417851
$10.451148
$10.958687
$9.988730
$9.907344
$10.331214
$10.152759
0.000
2,159.770
2,191.315
8,208.022
8,570.417
6,900.479
9,031.877
0.000
0.000
0.000
0.000
0.000
0.000
0.000
TA QS Investors Active Asset Allocation - Moderate Growth - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$10.930946
$11.834983
$10.015665
$10.000404
$10.893974
$10.745339
$10.000000
$11.955025
$10.930946
$11.834983
$10.015665
$10.000404
$10.893974
$10.745339
22,049.864
24,029.982
32,456.572
40,212.635
17,869.930
21,454.134
29,501.909
0.000
0.000
0.000
3,979.460
6,017.698
0.000
0.000
27

 

B-Share —  (Continued)
    Separate Account Expense 1.80%
Subaccount Year Beginning AUV Ending AUV # Units (National) # Units (NY)
TA QS Investors Active Asset Allocation - Moderate - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$10.660323
$11.327269
$9.989492
$9.953142
$10.586784
$10.402885
$10.000000
$11.635363
$10.660323
$11.327269
$9.989492
$9.953142
$10.586784
$10.402885
1,512.545
3,917.730
31,731.628
88,011.163
86,818.791
78,681.990
53,654.527
0.000
0.000
646.761
2,283.601
3,170.811
4,488.778
0.000
TA S&P 500 Index - Service Class(3)(13)
Subaccount inception date May 1, 2017
2019
2018
2017
$10.409297
$11.172923
$9.998397
$13.362583
$10.409297
$11.172923
201,791.796
32,110.271
3,686.393
172,491.756
96,036.876
0.000
TA Small Mid Cap Value - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$13.914662
$16.035052
$14.164221
$11.937189
$12.495628
$12.124463
$10.000000
$17.074934
$13.914662
$16.035052
$14.164221
$11.937189
$12.495628
$12.124463
23,739.847
24,027.665
50,719.933
24,039.952
25,116.193
25,834.120
4,290.941
0.000
0.000
0.000
0.000
0.000
0.000
0.000
TA T. Rowe Price Small Cap - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$15.995863
$17.567160
$14.657498
$13.443913
$13.399397
$12.841030
$10.000000
$20.799149
$15.995863
$17.567160
$14.657498
$13.443913
$13.399397
$12.841030
17,111.235
22,127.394
63,588.777
52,677.263
36,261.354
24,127.651
1,763.015
4,482.376
4,440.639
3,260.242
410.222
0.000
0.000
0.000
TA TS&W International Equity - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$10.212630
$12.335506
$10.238868
$10.345101
$10.424676
$11.217635
$10.000000
$12.110424
$10.212630
$12.335506
$10.238868
$10.345101
$10.424676
$11.217635
6,614.793
7,786.684
10,233.267
16,253.226
11,244.849
11,223.599
4,320.053
0.000
0.000
0.000
0.000
0.000
0.000
0.000
TA WMC US Growth - Service Class(14)
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$17.019341
$17.336138
$13.696911
$13.599463
$12.987915
$11.931299
$10.000000
$23.348449
$17.019341
$17.336138
$13.696911
$13.599463
$12.987915
$11.931299
12,803.844
8,036.472
10,585.727
26,871.396
29,130.784
24,762.061
10,892.437
0.000
0.000
0.000
0.000
0.000
0.000
0.000
    
    Separate Account Expense 1.65%
Subaccount Year Beginning AUV Ending AUV # Units (National) # Units (NY)
AB Balanced Wealth Strategy Portfolio - Class B(2)
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$11.989593
$13.051316
$11.497994
$11.213835
$11.277288
$10.725322
$10.000000
$13.912276
$11.989593
$13.051316
$11.497994
$11.213835
$11.277288
$10.725322
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
AB Growth and Income Portfolio - Class B
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$15.177114
$16.389002
$14.048268
$12.857915
$12.887985
$11.988638
$10.000000
$18.453620
$15.177114
$16.389002
$14.048268
$12.857915
$12.887985
$11.988638
0.000
3,878.946
4,109.823
4,293.967
4,496.442
0.000
0.000
1,871.895
1,872.019
1,872.159
0.000
0.000
0.000
0.000
28

 

B-Share —  (Continued)
    Separate Account Expense 1.65%
Subaccount Year Beginning AUV Ending AUV # Units (National) # Units (NY)
American Funds - Asset Allocation FundSM - Class 2(1)
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$13.138270
$14.045179
$12.321080
$11.482506
$11.547038
$11.171618
$10.000000
$15.620233
$13.138270
$14.045179
$12.321080
$11.482506
$11.547038
$11.171618
3,692.190
3,694.284
3,696.274
1,501.017
0.000
0.000
0.000
2,175.906
2,176.050
2,176.213
0.000
0.000
0.000
0.000
American Funds - Bond FundSM - Class 2(1)
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$9.703272
$9.966435
$9.802879
$9.709513
$9.873617
$9.563258
$10.000000
$10.406408
$9.703272
$9.966435
$9.802879
$9.709513
$9.873617
$9.563258
1,968.581
1,969.812
2,934.769
13.823
765.967
2,247.455
290.703
0.000
0.000
0.000
0.000
0.000
0.000
0.000
American Funds - Growth FundSM - Class 2(1)
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$17.394810
$17.783276
$14.133611
$13.162311
$12.560096
$11.803072
$10.000000
$22.308658
$17.394810
$17.783276
$14.133611
$13.162311
$12.560096
$11.803072
350.444
350.673
769.386
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
American Funds - Growth-Income FundSM - Class 2(1)
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$16.246619
$16.869803
$14.055048
$12.850493
$12.915654
$11.904007
$10.000000
$20.097293
$16.246619
$16.869803
$14.055048
$12.850493
$12.915654
$11.904007
71.275
89.706
701.545
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
American Funds - International FundSM - Class 2(1)
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$11.256398
$13.214920
$10.196511
$10.042032
$10.725270
$11.234562
$10.000000
$13.565050
$11.256398
$13.214920
$10.196511
$10.042032
$10.725270
$11.234562
833.571
833.659
1,200.441
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
Fidelity ® VIP Balanced Portfolio - Service Class 2
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$13.373966
$14.229697
$12.457995
$11.838471
$11.992238
$11.081541
$10.000000
$16.327487
$13.373966
$14.229697
$12.457995
$11.838471
$11.992238
$11.081541
2,997.649
5,803.570
6,130.608
6,403.323
6,238.808
0.000
0.000
2,859.717
2,859.906
2,860.120
0.000
0.000
0.000
0.000
Fidelity ® VIP Contrafund® Portfolio - Service Class 2
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$15.059843
$16.400914
$13.712741
$12.939961
$13.100859
$11.928611
$10.000000
$19.446283
$15.059843
$16.400914
$13.712741
$12.939961
$13.100859
$11.928611
4,072.892
2,007.532
2,686.998
1,442.475
1,226,324
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
Fidelity ® VIP Mid Cap Portfolio - Service Class 2
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$13.634994
$16.266154
$13.718602
$12.460505
$12.877596
$12.347138
$10.000000
$16.519695
$13.634994
$16.266154
$13.718602
$12.460505
$12.877596
$12.347138
1,359.370
1,386.479
1,574.763
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
29

 

B-Share —  (Continued)
    Separate Account Expense 1.65%
Subaccount Year Beginning AUV Ending AUV # Units (National) # Units (NY)
Fidelity ® VIP Value Strategies Portfolio - Service Class 2
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$11.948956
$14.725718
$12.570812
$11.695015
$12.281457
$11.722328
$10.000000
$15.761216
$11.948956
$14.725718
$12.570812
$11.695015
$12.281457
$11.722328
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
State Street Total Return V.I.S. Fund - Class 3(2)
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$11.508018
$12.553673
$11.093887
$10.652772
$10.999388
$10.663753
$10.000000
$13.055871
$11.508018
$12.553673
$11.093887
$10.652772
$10.999388
$10.663753
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
TA 60/40 Allocation - Service Class
Subaccount inception date May 1, 2018
2019
2018
$9.542077
$9.989207
$11.275452
$9.542077
2,151.778
0.000
0.000
0.000
TA Aegon High Yield Bond - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$10.949120
$11.442237
$10.849566
$9.590778
$10.188441
$9.997538
$10.000000
$12.274807
$10.949120
$11.442237
$10.849566
$9.590778
$10.188441
$9.997538
2,843.647
860.021
860.576
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
TA Aegon U.S. Government Securities - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$9.385492
$9.541214
$9.475894
$9.619634
$9.796865
$9.538127
$10.000000
$9.818004
$9.385492
$9.541214
$9.475894
$9.619634
$9.796865
$9.538127
25,507.711
1,616.108
3,466.988
3,460.513
3,660.049
2,958.844
4,381.706
0.000
0.000
0.000
0.000
0.000
0.000
0.000
PAM TA Aegon U.S. Government Securities - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$9.385492
$9.541214
$9.475894
$9.619634
$9.796865
$9.538127
$10.000000
$9.818004
$9.385492
$9.541214
$9.475894
$9.619634
$9.796865
$9.538127
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
TA American Funds Managed Risk - Balanced - Service Class
Subaccount inception date May 1, 2015
2019
2018
2017
2016
2015
$10.401014
$11.228789
$9.958681
$9.513983
$9.999548
$12.052604
$10.401014
$11.228789
$9.958681
$9.513983
42,263.016
45,491.635
72,167.841
48,284.010
692.673
0.000
0.000
0.000
0.000
0.000
TA Barrow Hanley Dividend Focused - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$13.503417
$15.546169
$13.609114
$12.073363
$12.763329
$11.592033
$10.000000
$16.413594
$13.503417
$15.546169
$13.609114
$12.073363
$12.763329
$11.592033
0.000
2,556.917
2,709.461
2,836.397
2,972.553
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
TA BlackRock Global Real Estate Securities - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$9.478886
$10.747301
$9.841655
$9.963197
$10.218080
$9.169134
$10.000000
$11.644021
$9.478886
$10.747301
$9.841655
$9.963197
$10.218080
$9.169134
4,918.419
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
30

 

B-Share —  (Continued)
    Separate Account Expense 1.65%
Subaccount Year Beginning AUV Ending AUV # Units (National) # Units (NY)
TA BlackRock Government Money Market - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$9.185659
$9.261591
$9.414789
$9.570501
$9.729250
$9.890633
$10.000000
$9.190549
$9.185659
$9.261591
$9.414789
$9.570501
$9.729250
$9.890633
39,362.787
31,432.896
4,255.384
6,596.868
7,077.575
24,530.619
7,372.349
217,591.678
0.000
0.000
0.000
0.000
0.000
994.287
TA BlackRock iShares Edge 40- Service Class(4)
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$10.451163
$11.118304
$10.320288
$10.286837
$10.502019
$10.133949
$10.000000
$11.832669
$10.451163
$11.118304
$10.320288
$10.286837
$10.502019
$10.133949
0.000
3,599.575
3,145.538
3,026.143
0.000
0.000
894.482
0.000
0.000
0.000
0.000
0.000
0.000
0.000
TA BlackRock iShares Edge 50 - Service Class(5)
Subaccount inception date March 21, 2016
2019
2018
2017
2016
$10.778162
$11.253760
$10.138010
$9.998648
$12.301864
$10.778162
$11.253760
$10.138010
886.101
1,255.271
912.493
0.000
0.000
0.000
0.000
0.000
TA BlackRock iShares Edge 75 - Service Class(6)
Subaccount inception date March 21, 2016
2019
2018
2017
2016
$11.193893
$11.844308
$10.207126
$9.998648
$13.243458
$11.193893
$11.844308
$10.207126
20,456.394
8,141.345
9,855.967
9,857.319
0.000
0.000
0.000
0.000
TA BlackRock iShares Edge 100 - Service Class(7)
Subaccount inception date March 21, 2016
2019
2018
2017
2016
$11.799675
$12.671932
$10.453951
$9.998648
$14.459330
$11.799675
$12.671932
$10.453951
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
TA BlackRock Tactical Allocation - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$11.419004
$12.146176
$11.056146
$10.713764
$10.905604
$10.552069
$10.000000
$13.147254
$11.419004
$12.146176
$11.056146
$10.713764
$10.905604
$10.552069
5,022.439
20,890.914
33,377.182
32,736.585
24,276.468
15,536.405
3,033.422
0.000
0.000
0.000
0.000
0.000
0.000
0.000
TA International Growth - Service Class(8)
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$10.026912
$12.425138
$9.947032
$10.125599
$10.319130
$11.090899
$10.000000
$12.565517
$10.026912
$12.425138
$9.947032
$10.125599
$10.319130
$11.090899
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
TA Janus Balanced - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$13.229596
$13.459718
$11.721567
$11.444644
$11.620870
$10.956358
$10.000000
$15.846553
$13.229596
$13.459718
$11.721567
$11.444644
$11.620870
$10.956358
31,363.457
32,296.118
35,846.827
65,262.117
5,708.753
2,948.804
2,310.931
0.000
0.000
0.000
0.000
0.000
0.000
0.000
TA Janus Mid-Cap Growth - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$13.262563
$13.683922
$10.805595
$11.243877
$12.065997
$12.298900
$10.000000
$17.784783
$13.262563
$13.683922
$10.805595
$11.243877
$12.065997
$12.298900
3,396.692
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
31

 

B-Share —  (Continued)
    Separate Account Expense 1.65%
Subaccount Year Beginning AUV Ending AUV # Units (National) # Units (NY)
TA JPMorgan Asset Allocation - Conservative - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$10.802256
$11.474173
$10.362453
$10.099672
$10.492730
$10.463402
$10.000000
$12.065156
$10.802256
$11.474173
$10.362453
$10.099672
$10.492730
$10.463402
12,845.064
12,900.209
16,013.700
45,017.838
62,279.104
33,511.063
9,729.742
0.000
0.000
0.000
0.000
0.000
0.000
0.000
TA JPMorgan Asset Allocation - Growth - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$12.490322
$14.221662
$11.624448
$11.167282
$11.598634
$11.511064
$10.000000
$15.463330
$12.490322
$14.221662
$11.624448
$11.167282
$11.598634
$11.511064
3,016.487
6,729.767
6,978.856
4,022.028
4,211.358
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
TA JPMorgan Asset Allocation - Moderate Growth - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$11.955593
$13.115820
$11.158176
$10.675723
$11.133874
$11.048720
$10.000000
$14.087050
$11.955593
$13.115820
$11.158176
$10.675723
$11.133874
$11.048720
167,185.351
194,302.397
183,125.852
52,265.690
50,785.622
13,857.541
13,363.219
0.000
0.000
0.000
4,417.773
4,822.549
5,267.959
4,816.155
TA JPMorgan Asset Allocation - Moderate - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$11.370312
$12.213930
$10.692895
$10.327498
$10.765963
$10.666738
$10.000000
$12.993629
$11.370312
$12.213930
$10.692895
$10.327498
$10.765963
$10.666738
32,384.672
10,835.765
57,647.727
72,549.292
46,646.236
49,750.489
17,089.367
0.000
0.000
0.000
0.000
0.000
0.000
0.000
TA JPMorgan Core Bond - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$9.821352
$9.994815
$9.824634
$9.786023
$9.915645
$9.591261
$10.000000
$10.458080
$9.821352
$9.994815
$9.824634
$9.786023
$9.915645
$9.591261
600.669
804.129
527.377
453.351
491.995
511.568
290.015
0.000
0.000
0.000
0.000
0.000
0.000
0.000
TA JPMorgan Enhanced Index - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$15.446674
$16.751556
$14.095040
$12.894815
$13.156025
$11.735537
$10.000000
$19.856688
$15.446674
$16.751556
$14.095040
$12.894815
$13.156025
$11.735537
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
TA JPMorgan International Moderate Growth - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$10.224832
$11.801594
$9.876797
$9.933718
$10.293130
$10.547569
$10.000000
$11.828491
$10.224832
$11.801594
$9.876797
$9.933718
$10.293130
$10.547569
3,144.603
3,691.345
7,792.867
7,687.772
7,686.820
2,846.308
2,634.664
0.000
0.000
0.000
0.000
0.000
0.000
0.000
TA JPMorgan Mid Cap Value - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$13.584086
$15.711794
$14.111462
$12.553342
$13.148614
$11.625085
$10.000000
$16.835192
$13.584086
$15.711794
$14.111462
$12.553342
$13.148614
$11.625085
2,005.026
2,044.991
2,251.950
0.000
0.000
0.000
0.000
1,292.669
1,292.755
1,292.852
0.000
0.000
0.000
0.000
32

 

B-Share —  (Continued)
    Separate Account Expense 1.65%
Subaccount Year Beginning AUV Ending AUV # Units (National) # Units (NY)
TA JPMorgan Tactical Allocation - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$10.747195
$11.286648
$10.574505
$10.317499
$10.531461
$10.074011
$10.000000
$11.830763
$10.747195
$11.286648
$10.574505
$10.317499
$10.531461
$10.074011
13,983.382
36,643.241
60,110.316
77,604.620
68,340.414
38,064.688
6,813.876
0.000
0.000
0.000
0.000
0.000
0.000
0.000
TA Legg Mason Dynamic Allocation - Balanced - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$10.670711
$11.221195
$10.326511
$10.568615
$10.972312
$10.282648
$10.000000
$12.181984
$10.670711
$11.221195
$10.326511
$10.568615
$10.972312
$10.282648
22,354.985
40,886.517
43,692.263
60,333.495
37,611.502
24,483.072
13,628.569
0.000
0.000
0.000
0.000
0.000
0.000
0.000
TA Legg Mason Dynamic Allocation - Growth - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$11.051644
$11.794672
$10.591426
$10.874653
$11.391564
$10.705543
$10.000000
$12.700114
$11.051644
$11.794672
$10.591426
$10.874653
$11.391564
$10.705543
3,006.282
12,693.021
16,497.473
51,654.428
11,875.159
12,044.507
465.795
0.000
0.000
0.000
0.000
0.000
0.000
0.000
TA Levin Large Cap Value - Service Class
Subaccount inception date May 1, 2018
2019
2018
$8.946722
$9.969727
$10.296154
$8.946722
0.000
0.000
0.000
0.000
TA Madison Diversified Income - Service Class
Subaccount inception date June 1, 2017
2019
2018
2017
$11.565080
$11.847855
$11.342925
$13.075607
$11.565080
$11.847855
2,976.658
3,295.344
3,171.619
0.000
0.000
0.000
TA Managed Risk - Balanced ETF - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$11.120119
$11.844659
$10.614697
$10.400519
$10.764074
$10.467013
$10.000000
$12.649592
$11.120119
$11.844659
$10.614697
$10.400519
$10.764074
$10.467013
35,583.595
163,225.758
239,145.317
228,463.795
168,106.899
71,664.001
25,120.853
0.000
0.000
0.000
0.000
0.000
0.000
0.000
TA Managed Risk - Conservative ETF - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$10.955381
$11.554129
$10.578760
$10.333155
$10.577824
$10.218227
$10.000000
$12.089795
$10.955381
$11.554129
$10.578760
$10.333155
$10.577824
$10.218227
3,567.950
7,193.192
6,774.983
17,605.954
14,261.302
11,925.069
12,071.927
0.000
0.000
0.000
0.000
0.000
329.188
0.000
TA Managed Risk - Growth ETF - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$11.642529
$12.750019
$10.940622
$10.626009
$11.196321
$10.947869
$10.000000
$13.674821
$11.642529
$12.750019
$10.940622
$10.626009
$11.196321
$10.947869
2,991.252
72,629.623
83,811.516
80,895.981
43,662.117
13,501.817
1,095.866
0.000
0.000
0.000
0.000
0.000
0.000
0.000
TA Market Participation Strategy - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$11.742654
$12.274093
$11.262211
$10.991679
$11.548912
$10.866845
$10.000000
$13.696629
$11.742654
$12.274093
$11.262211
$10.991679
$11.548912
$10.866845
0.000
137.520
3,004.538
43,602.482
44,734.723
36,722.413
10,286.187
0.000
0.000
0.000
0.000
0.000
0.000
0.000
33

 

B-Share —  (Continued)
    Separate Account Expense 1.65%
Subaccount Year Beginning AUV Ending AUV # Units (National) # Units (NY)
TA Morgan Stanley Capital Growth - Service Class(9)
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$21.976370
$20.993122
$14.896156
$15.532106
$14.168189
$13.615904
$10.000000
$26.690433
$21.976370
$20.993122
$14.896156
$15.532106
$14.168189
$13.615904
5,935.671
6,167.232
6,730.361
753.839
572.009
0.000
0.000
1,454.233
0.000
0.000
0.000
0.000
0.000
0.000
TA Morgan Stanley Global Allocation - Service Class(10)
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$10.822941
$11.911703
$10.669705
$10.373728
$10.677395
$10.678265
$10.000000
$12.545856
$10.822941
$11.911703
$10.669705
$10.373728
$10.677395
$10.678265
31,438.489
40,057.924
27,603.194
18,759.917
2,596.283
0.000
0.000
2,561.558
2,561.727
2,561.919
0.000
0.000
0.000
0.000
TA Morgan Stanley Global Allocation Managed Risk - Balanced - Service Class(11)
Subaccount inception date November 10, 2014
2019
2018
2017
2016
2015
2014
$9.327826
$10.282094
$9.290768
$9.409973
$9.905770
$9.998644
$10.524777
$9.327826
$10.282094
$9.290768
$9.409973
$9.905770
2,670.980
6,350.997
4,574.988
7,811.741
8,269.819
0.000

N/A
TA Morgan Stanley Global Allocation Managed Risk - Balanced - Service Class(11)
Subaccount inception date May 1, 2015
2019
2018
2017
2016
2015
$9.327826
$10.282094
$9.290768
$9.409973
$10.238680
$10.524777
$9.327826
$10.282094
$9.290768
$9.409973

N/A
0.000
0.000
0.000
0.000
0.000
TA MSCI EAFE Index - Service Class(3)(12)
Subaccount inception date May 1, 2017
2019
2018
2017
$9.278751
$11.016157
$9.998521
$11.036189
$9.278751
$11.016157
0.000
0.000
0.000
0.000
0.000
0.000
TA Multi-Managed Balanced - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$12.984745
$13.738225
$12.270651
$11.589150
$11.789415
$10.846881
$10.000000
$15.517780
$12.984745
$13.738225
$12.270651
$11.589150
$11.789415
$10.846881
25,806.042
45,981.590
50,914.132
71,061.684
10,552.220
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
TA PIMCO Tactical - Balanced - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$11.086189
$12.111929
$10.989928
$10.601876
$11.059856
$10.427283
$10.000000
$13.050333
$11.086189
$12.111929
$10.989928
$10.601876
$11.059856
$10.427283
0.000
5,420.323
10,495.360
60,578.398
57,997.026
48,456.777
20,401.517
0.000
0.000
0.000
0.000
0.000
0.000
0.000
TA PIMCO Tactical - Conservative - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$10.944536
$11.731476
$10.803164
$10.461648
$10.861299
$10.156054
$10.000000
$12.656477
$10.944536
$11.731476
$10.803164
$10.461648
$10.861299
$10.156054
16,551.197
12,093.286
10,391.391
26,405.117
23,769.279
12,270.500
12,409.030
0.000
0.000
0.000
0.000
0.000
0.000
0.000
TA PIMCO Tactical - Growth - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$11.337944
$12.486932
$11.054983
$10.716348
$11.284678
$10.782951
$10.000000
$13.556427
$11.337994
$12.486932
$11.054983
$10.716348
$11.284678
$10.782951
426.387
9,038.742
11,524.114
48,603.617
10,162.434
2,527.968
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
34

 

B-Share —  (Continued)
    Separate Account Expense 1.65%
Subaccount Year Beginning AUV Ending AUV # Units (National) # Units (NY)
TA PIMCO Total Return - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$9.720065
$9.984443
$9.699566
$9.622392
$9.732134
$9.482602
$10.000000
$10.346709
$9.720065
$9.984443
$9.699566
$9.622392
$9.732134
$9.482602
10,212.337
11,091.549
25,265.464
33,061.665
30,133.111
32,446.472
10,690.231
0.000
0.000
0.000
0.000
0.000
0.000
0.000
TA PineBridge Inflation Opportunities - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$8.656480
$8.939511
$8.811960
$8.629981
$9.032552
$8.882785
$10.000000
$9.213171
$8.656480
$8.939511
$8.811960
$8.629981
$9.032552
$8.882785
3,084.324
10,592.797
25,813.596
28,952.104
28,770.333
19,684.958
5,190.102
0.000
0.000
0.000
0.000
0.000
0.000
0.000
TA QS Investors Active Asset Allocation - Conservative - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$10.540396
$11.035611
$10.043809
$9.947079
$10.357094
$10.162935
$10.000000
$11.532646
$10.540396
$11.035611
$10.043809
$9.947079
$10.357094
$10.162935
7,320.767
11,526.902
15,262.155
31,386.089
29,298.265
26,032.820
21,806.199
0.000
0.000
0.000
0.000
0.000
0.000
0.000
TA QS Investors Active Asset Allocation - Moderate Growth - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$11.024299
$11.918055
$10.070907
$10.040519
$10.921279
$10.756115
$10.000000
$12.075239
$11.024299
$11.918055
$10.070907
$10.040519
$10.921279
$10.756115
455.439
9,516.761
55,399.037
63,746.557
60,823.147
37,141.262
5,408.988
0.000
0.000
0.000
0.000
0.000
0.000
0.000
TA QS Investors Active Asset Allocation - Moderate - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$10.751378
$11.406793
$10.044591
$9.993076
$10.613321
$10.413329
$10.000000
$11.752367
$10.751378
$11.406793
$10.044591
$9.993076
$10.613321
$10.413329
0.000
1,307.621
35,273.941
83,028.666
85,820.463
68,359.907
7,459.389
0.000
0.000
0.000
0.000
0.000
0.000
0.000
TA S&P 500 Index - Service Class(3)(13)
Subaccount inception date May 1, 2017
2019
2018
2017
$10.435474
$11.184152
$9.998521
$13.416257
$10.435474
$11.184152
0.000
0.000
0.000
0.000
0.000
0.000
TA Small Mid Cap Value - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$14.033549
$16.147648
$14.242354
$11.985086
$12.526940
$12.136615
$10.000000
$17.246669
$14.033549
$16.147648
$14.242354
$11.985086
$12.526940
$12.136615
0.000
0.000
154.576
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
TA T. Rowe Price Small Cap - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$16.132468
$17.690455
$14.738321
$13.497831
$13.432961
$12.853885
$10.000000
$21.008243
$16.132468
$17.690455
$14.738321
$13.497831
$13.432961
$12.853885
37.179
37.098
180.696
0.000
0.000
0.000
0.000
1,157.925
1,158.001
1,158.088
0.000
0.000
0.000
0.000
TA TS&W International Equity - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$10.299846
$12.422077
$10.295319
$10.386586
$10.450790
$11.228868
$10.000000
$12.232180
$10.299846
$12.422077
$10.295319
$10.386586
$10.450790
$11.228868
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
35

 

B-Share —  (Continued)
    Separate Account Expense 1.65%
Subaccount Year Beginning AUV Ending AUV # Units (National) # Units (NY)
TA WMC US Growth - Service Class(14)
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$17.164642
$17.457784
$13.772422
$13.653984
$13.020441
$11.943257
$10.000000
$23.583131
$17.164642
$17.457784
$13.772422
$13.653984
$13.020441
$11.943257
3,942.878
3,823.837
4,159.778
296.299
321.861
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
    
    Separate Account Expense 1.50%
Subaccount Year Beginning AUV Ending AUV # Units (National) # Units (NY)
AB Balanced Wealth Strategy Portfolio - Class B(2)
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$12.091836
$13.142791
$11.561320
$11.258732
$11.305513
$10.736082
$10.000000
$14.051949
$12.091836
$13.142791
$11.561320
$11.258732
$11.305513
$10.736082
131,370.961
123,031.649
121,798.337
106,500.252
100,768.455
60,261.280
9,203.833
10,500.439
10,201.042
6,778.125
6,190.449
6,283.199
5,870.722
1,595.908
AB Growth and Income Portfolio - Class B
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$15.306681
$16.503992
$14.125713
$12.909472
$12.920273
$12.000655
$10.000000
$18.639081
$15.306681
$16.503992
$14.125713
$12.909472
$12.920273
$12.000655
654,093.552
656,752.950
652,889.230
657,214.504
537,053.698
297,393.821
130,883.307
177,342.900
158,841.346
143,512.313
109,671.509
77,369.103
35,378.213
1,975.885
American Funds - Asset Allocation FundSM - Class 2(1)
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$13.250286
$14.143600
$12.388916
$11.528463
$11.575911
$11.182807
$10.000000
$15.777009
$13.250286
$14.143600
$12.388916
$11.528463
$11.575911
$11.182807
2,543,770.454
2,090,792.158
1,808,271.735
1,518,578.099
1,064,225.370
542,177.270
202,156.745
151,434.105
121,207.301
112,002.900
55,565.868
45,535.161
34,954.394
32,795.873
American Funds - Bond FundSM - Class 2(1)
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$9.786010
$10.036296
$9.856862
$9.748383
$9.898318
$9.572853
$10.000000
$10.510874
$9.786010
$10.036296
$9.856862
$9.748383
$9.898318
$9.572853
1,447,770.950
1,161,233.991
1,060,739.134
896,495.790
520,629.599
277,648.265
72,559.232
130,140.642
110,227.879
118,621.984
105,581.648
88,748.879
66,631.836
13,559.146
American Funds - Growth FundSM - Class 2(1)
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$17.543097
$17.907870
$14.211415
$13.214983
$12.591497
$11.814889
$10.000000
$22.532546
$17.543097
$17.907870
$14.211415
$13.214983
$12.591497
$11.814889
2,554,368.031
2,187,050.121
2,025,799.053
1,482,490.355
1,112,916.540
521,782.334
139,625.304
258,870.218
250,459.981
247,393.352
150,354.305
74,524.364
56,515.113
5,750.234
American Funds - Growth-Income FundSM - Class 2(1)
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$16.385114
$16.988003
$14.132425
$12.901927
$12.947953
$11.915942
$10.000000
$20.298990
$16.385114
$16.988003
$14.132425
$12.901927
$12.947953
$11.915942
2,443,140.631
2,165,073.298
2,006,116.556
1,723,830.518
1,226,195.233
740,390.457
135,685.357
166,507.881
140,293.787
134,307.236
110,857.471
61,403.588
38,656.944
16,194.310
American Funds - International FundSM - Class 2(1)
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$11.352381
$13.307525
$10.252663
$10.082239
$10.752102
$11.245813
$10.000000
$13.701222
$11.352381
$13.307525
$10.252663
$10.082239
$10.752102
$11.245813
1,318,040.106
1,134,593.797
1,054,666.632
769,619.467
582,847.034
298,431.729
106,474.392
281,904.377
234,909.894
101,725.577
81,170.853
49,670.229
55,940.282
11,796.178
36

 

B-Share —  (Continued)
    Separate Account Expense 1.50%
Subaccount Year Beginning AUV Ending AUV # Units (National) # Units (NY)
Fidelity ® VIP Balanced Portfolio - Service Class 2
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$13.488186
$14.329580
$12.526690
$11.885961
$12.022287
$11.092651
$10.000000
$16.491649
$13.488186
$14.329580
$12.526690
$11.885961
$12.022287
$11.092651
1,273,352.865
1,133,751.220
1,047,400.914
879,816.155
593,400.350
273,204.004
133,395.960
112,805.975
102,457.780
81,707.627
71,345.399
52,133.830
24,106.110
10,104.166
Fidelity ® VIP Contrafund® Portfolio - Service Class 2
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$15.188466
$16.516035
$13.788364
$12.991871
$13.133689
$11.940572
$10.000000
$19.641824
$15.188466
$16.516035
$13.788364
$12.991871
$13.133689
$11.940572
1,891,342.939
1,669,629.774
1,604,352.876
1,419,325.511
1,120,089.200
579,212.279
151,751.424
329,848.172
243,462.222
246,142.504
195,132.916
140,148.356
118,853.231
27,809.000
Fidelity ® VIP Mid Cap Portfolio - Service Class 2
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$13.751449
$16.380325
$13.794257
$12.510483
$12.909862
$12.359513
$10.000000
$16.685794
$13.751449
$16.380325
$13.794257
$12.510483
$12.909862
$12.359513
953,103.290
816,717.752
784,310.250
706,117.266
499,738.116
275,186.445
53,986.481
127,718.093
124,319.231
164,456.106
129,048.068
80,164.896
35,981.779
12,977.702
Fidelity ® VIP Value Strategies Portfolio - Service Class 2
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$12.051028
$14.829096
$12.640148
$11.741933
$12.312232
$11.734088
$10.000000
$15.919693
$12.051028
$14.829096
$12.640148
$11.741933
$12.312232
$11.734088
365,137.681
281,207.980
263,259.111
250,091.346
223,748.686
131,553.368
43,161.470
53,730.758
58,664.048
56,379.342
48,279.590
19,655.441
41,137.509
899.234
State Street Total Return V.I.S. Fund - Class 3(2)
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$11.606128
$12.641636
$11.154969
$10.695419
$11.026900
$10.674440
$10.000000
$13.186905
$11.606128
$12.641636
$11.154969
$10.695419
$11.026900
$10.674440
109,718.645
98,611.007
87,873.997
85,546.745
65,690.361
40,643.384
5,609.107
78,033.556
144,271.462
50,993.442
30,094.275
7,122.081
2,242.058
1,601.419
TA 60/40 Allocation - Service Class
Subaccount inception date May 1, 2018
2019
2018
$9.551691
$9.989248
$11.303756
$9.551691
117,671.870
34,665.519
2,227.942
0.000
TA Aegon High Yield Bond - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$11.042623
$11.522555
$10.909402
$9.629248
$10.213968
$10.007569
$10.000000
$12.398207
$11.042623
$11.522555
$10.909402
$9.629248
$10.213968
$10.007569
695,274.656
677,026.470
641,317.721
539,794.471
401,355.169
232,278.299
77,712.400
40,445.810
20,449.012
23,890.336
20,642.438
14,200.268
29,335.126
1,667.082
TA Aegon U.S. Government Securities - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$9.465640
$9.608183
$9.528141
$9.658209
$9.821416
$9.547700
$10.000000
$9.916710
$9.465640
$9.608183
$9.528141
$9.658209
$9.821416
$9.547700
603,402.517
501,684.492
428,738.858
528,526.442
362,950.205
427,907.606
338,890.611
490,631.369
165,110.085
121,669.840
227,915.932
239,896.234
323,159.505
280,954.452
PAM TA Aegon U.S. Government Securities - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$9.465640
$9.608183
$9.528141
$9.658209
$9.821416
$9.547700
$10.000000
$9.916710
$9.465640
$9.608183
$9.528141
$9.658209
$9.821416
$9.547700
38,639.061
581,427.962
49,572.753
662,399.601
580,070.992
44,442.215
0.000
35,520.268
225,809.744
43,112.001
181,802.659
170,188.183
2,882.421
0.000
37

 

B-Share —  (Continued)
    Separate Account Expense 1.50%
Subaccount Year Beginning AUV Ending AUV # Units (National) # Units (NY)
TA American Funds Managed Risk - Balanced - Service Class
Subaccount inception date May 1, 2015
2019
2018
2017
2016
2015
$10.458472
$11.273779
$9.983636
$9.523565
$9.999589
$12.137363
$10.458472
$11.273779
$9.983636
$9.523565
2,940,105.323
2,336,529.730
1,656,994.558
923,327.245
380,024.521
838,946.888
637,286.761
455,837.348
321,338.494
55,084.648
TA Barrow Hanley Dividend Focused - Service Class
Subaccount inception date May 1, 2013
2016
2018
2017
2016
2015
2014
2013
$13.618732
$15.655273
$13.684145
$12.121779
$12.795301
$11.603659
$10.000000
$16.578603
$13.618732
$15.655273
$13.684145
$12.121779
$12.795301
$11.603659
534,487.014
496,599.947
501,903.029
471,396.634
381,194.216
272,884.281
89,828.768
119,758.281
134,285.716
119,938.251
105,993.888
51,056.631
15,865.047
4,433.326
TA BlackRock Global Real Estate Securities - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$9.559871
$10.822763
$9.895937
$10.003181
$10.243698
$9.178335
$10.000000
$11.761133
$9.559871
$10.822763
$9.895937
$10.003181
$10.243698
$9.178335
666,676.919
578,441.475
616,714.071
550,229.254
476,422.298
293,348.493
132,719.253
30,812.484
27,880.039
27,081.757
25,915.974
12,094.498
15,012.556
6,569.304
TA BlackRock Government Money Market - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$9.264106
$9.326616
$9.466711
$9.608897
$9.753638
$9.900559
$10.000000
$9.282960
$9.264106
$9.326616
$9.466711
$9.608897
$9.753638
$9.900559
1,332,166.287
820,929.422
563,274.413
1,157,645.842
1,254,649.757
552,991.301
369,356.451
91,509.365
128,775.494
286,054.761
481,917.802
173,349.521
277,327.868
440,133.723
TA BlackRock iShares Edge 40- Service Class(4)
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$10.540398
$11.196336
$10.377187
$10.328089
$10.528328
$10.144110
$10.000000
$11.951619
$10.540398
$11.196336
$10.377187
$10.328089
$10.528328
$10.144110
727,330.922
696,563.852
644,817.070
680,988.428
652,575.993
382,786.689
164,123.157
319,614.453
319,857.270
294,524.088
256,070.480
70,273.065
46,684.303
18,214.709
TA BlackRock iShares Edge 50 - Service Class(5)
Subaccount inception date March 21, 2016
2019
2018
2017
2016
$10.823311
$11.283871
$10.149951
$9.998771
$12.371941
$10.823311
$11.283871
$10.149951
816,919.386
447,830.927
177,785.772
127,082.054
291,857.378
133,087.714
8,818.190
1,121.476
TA BlackRock iShares Edge 75 - Service Class(6)
Subaccount inception date March 21, 2016
2019
2018
2017
2016
$11.240798
$11.875999
$10.219150
$9.998771
$13.318919
$11.240798
$11.875999
$10.219150
334,147.011
203,622.539
29,959.007
9,920.315
36,272.432
22,074.618
11,796.126
4,635.791
TA BlackRock iShares Edge 100 - Service Class(7)
Subaccount inception date March 21, 2016
2019
2018
2017
2016
$11.849103
$12.705812
$10.466249
$9.998771
$14.541701
$11.849103
$12.705812
$10.466249
113,895.644
99,419.271
73,214.245
1,305.419
3,455.348
2,931.517
1,733.651
0.000
TA BlackRock Tactical Allocation - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$11.516527
$12.231430
$11.117111
$10.756731
$10.932929
$10.562653
$10.000000
$13.279432
$11.516527
$12.231430
$11.117111
$10.756731
$10.932929
$10.562653
2,591,457.276
2,712,309.573
2,981,515.220
2,995,615.346
2,824,171.560
2,279,685.734
1,062,326.524
538,782.475
577,176.900
612,521.258
611,503.376
542,307.444
408,102.800
153,615.213
TA International Growth - Service Class(8)
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$10.112556
$12.512353
$10.001895
$10.166224
$10.344990
$11.102015
$10.000000
$12.691851
$10.112556
$12.512353
$10.001895
$10.166224
$10.344990
$11.102015
665,881.229
617,947.520
640,957.734
514,531.244
401,098.072
198,576.391
54,289.170
78,025.530
81,953.326
166,271.621
96,730.108
64,538.618
31,673.638
9,026.006
38

 

B-Share —  (Continued)
    Separate Account Expense 1.50%
Subaccount Year Beginning AUV Ending AUV # Units (National) # Units (NY)
TA Janus Balanced - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$13.342590
$13.554207
$11.786229
$11.490564
$11.650000
$10.967341
$10.000000
$16.005890
$13.342590
$13.554207
$11.786229
$11.490564
$11.650000
$10.967341
2,771,472.905
2,670,591.839
2,400,470.726
2,280,541.329
1,900,490.480
1,075,352.419
340,775.936
901,371.790
928,421.371
873,142.689
792,117.654
781,802.068
466,329.663
115,364.242
TA Janus Mid-Cap Growth - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$13.375818
$13.779967
$10.865180
$11.288974
$12.096220
$12.311215
$10.000000
$17.963577
$13.375818
$13.779967
$10.865180
$11.288974
$12.096220
$12.311215
659,245.625
442,812.111
332,363.084
253,925.443
214,622.396
131,642.141
43,197.745
119,745.940
113,364.058
50,929.238
42,522.390
22,375.179
21,384.766
340.292
TA JPMorgan Asset Allocation - Conservative - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$10.894537
$11.554742
$10.419628
$10.140218
$10.519054
$10.473903
$10.000000
$12.186495
$10.894537
$11.554742
$10.419628
$10.140218
$10.519054
$10.473903
1,304,142.536
1,345,023.406
1,375,241.303
1,301,934.889
1,048,295.580
808,572.559
197,702.338
234,813.448
248,221.846
202,168.937
239,898.351
142,620.573
111,380.004
38,415.952
TA JPMorgan Asset Allocation - Growth - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$12.596995
$14.321488
$11.688562
$11.212077
$11.627700
$11.522602
$10.000000
$15.618803
$12.596995
$14.321488
$11.688562
$11.212077
$11.627700
$11.522602
627,294.394
590,587.513
543,810.019
463,351.539
418,673.387
262,361.605
36,368.007
87,851.657
75,403.134
73,953.774
52,784.743
48,492.774
49,012.000
0.000
TA JPMorgan Asset Allocation - Moderate Growth - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$12.057698
$13.207882
$11.219717
$10.718558
$11.161786
$11.059804
$10.000000
$14.228679
$12.057698
$13.207882
$11.219717
$10.718558
$11.161786
$11.059804
4,973,481.246
5,099,182.191
5,004,140.803
4,580,191.466
4,228,006.581
2,647,022.142
928,559.387
1,623,482.457
1,677,497.283
1,501,919.229
1,143,027.051
913,343.252
670,113.482
189,578.346
TA JPMorgan Asset Allocation - Moderate - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$11.467421
$12.299669
$10.751867
$10.368927
$10.792938
$10.677437
$10.000000
$13.124268
$11.467421
$12.299669
$10.751867
$10.368927
$10.792938
$10.677437
10,291,170.956
9,582,931.023
8,622,901.100
8,597,936.171
8,072,655.261
7,047,236.950
2,601,064.736
2,029,694.517
1,858,925.645
1,623,291.871
1,387,636.581
1,249,560.186
1,153,517.511
548,202.427
TA JPMorgan Core Bond - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$9.905232
$10.064979
$9.878813
$9.825274
$9.940491
$9.600889
$10.000000
$10.563219
$9.905232
$10.064979
$9.878813
$9.825274
$9.940491
$9.600889
1,129,885.638
981,503.015
953,434.664
942,151.177
616,663.647
395,088.549
93,360.784
371,927.248
301,420.224
235,327.190
202,864.847
129,421.407
85,882.493
20,246.996
TA JPMorgan Enhanced Index - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$15.578583
$16.869122
$14.172754
$12.946539
$13.188990
$11.747303
$10.000000
$20.056322
$15.578583
$16.869122
$14.172754
$12.946539
$13.188990
$11.747303
308,586.099
285,690.983
310,892.416
272,245.987
241,030.105
129,180.322
30,035.290
48,007.756
46,517.383
19,384.422
15,535.465
11,590.613
8,189.077
3,605.691
39

 

B-Share —  (Continued)
    Separate Account Expense 1.50%
Subaccount Year Beginning AUV Ending AUV # Units (National) # Units (NY)
TA JPMorgan International Moderate Growth - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$10.312182
$11.884454
$9.931274
$9.973576
$10.318920
$10.558141
$10.000000
$11.947448
$10.312182
$11.884454
$9.931274
$9.973576
$10.318920
$10.558141
1,506,716.233
1,576,816.820
1,414,553.655
1,319,600.927
1,226,183.901
848,630.204
293,777.940
318,193.153
314,883.258
298,097.633
318,498.436
310,383.575
236,610.664
115,528.018
TA JPMorgan Mid Cap Value - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$13.700078
$15.822051
$14.189258
$12.603680
$13.181537
$11.636728
$10.000000
$17.004433
$13.700078
$15.822051
$14.189258
$12.603680
$13.181537
$11.636728
896,556.853
841,221.109
818,149.110
712,228.992
476,988.612
299,787.805
74,070.665
108,317.615
118,935.335
108,512.914
130,384.605
91,933.803
74,429.244
9,736.990
TA JPMorgan Tactical Allocation - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$10.839008
$11.365915
$10.632847
$10.358900
$10.557858
$10.084125
$10.000000
$11.949729
$10.839008
$11.365915
$10.632847
$10.358900
$10.557858
$10.084125
3,401,466.095
3,420,525.183
3,554,411.553
3,667,830.017
3,291,093.077
2,054,636.551
894,850.257
627,386.557
556,815.231
454,403.949
464,745.439
415,752.063
201,557.433
37,868.617
TA Legg Mason Dynamic Allocation - Balanced - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$10.761862
$11.299974
$10.383466
$10.611010
$10.999811
$10.292971
$10.000000
$12.304477
$10.761862
$11.299974
$10.383466
$10.611010
$10.999811
$10.292971
3,554,692.174
3,640,800.881
3,831,873.574
3,949,844.957
2,982,583.051
1,783,972.987
700,100.118
540,426.548
565,446.910
577,396.786
554,668.026
570,511.735
324,670.846
149,268.285
TA Legg Mason Dynamic Allocation - Growth - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$11.145997
$11.877428
$10.649820
$10.918254
$11.420103
$10.716280
$10.000000
$12.827766
$11.145997
$11.877428
$10.649820
$10.918254
$11.420103
$10.716280
1,901,002.166
1,981,456.592
2,074,708.516
2,294,608.176
1,953,463.280
1,121,248.477
317,190.390
425,873.302
435,182.951
449,638.255
431,371.507
437,785.108
256,042.935
99,114.016
TA Levin Large Cap Value - Service Class
Subaccount inception date May 1, 2018
2019
2018
$8.955738
$9.969768
$10.322009
$8.955738
61,220.009
17,812.118
5,208.630
0.000
TA Madison Diversified Income - Service Class
Subaccount inception date June 1, 2017
2019
2018
2017
$11.663820
$11.930999
$11.412629
$13.207033
$11.663820
$11.930999
381,241.787
298,991.491
261,090.836
26,715.540
10,824.627
268.976
TA Managed Risk - Balanced ETF - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$11.215103
$11.927824
$10.673248
$10.442242
$10.791045
$10.477507
$10.000000
$12.776792
$11.215103
$11.927824
$10.673248
$10.442242
$10.791045
$10.477507
10,946,314.313
11,336,074.982
11,532,477.487
11,862,242.225
11,245,688.232
8,044,330.855
2,363,680.143
2,082,347.994
2,108,926.176
1,985,684.563
1,958,837.077
1,970,672.874
1,292,001.114
555,062.407
TA Managed Risk - Conservative ETF - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$11.048951
$11.635253
$10.637121
$10.374622
$10.604339
$10.228484
$10.000000
$12.211357
$11.048951
$11.635253
$10.637121
$10.374622
$10.604339
$10.228484
1,151,553.544
1,200,030.500
1,319,995.521
1,367,421.896
1,250,154.759
781,162.937
269,936.394
170,427.391
166,742.607
159,782.360
178,627.021
128,205.289
75,528.265
24,584.744
40

 

B-Share —  (Continued)
    Separate Account Expense 1.50%
Subaccount Year Beginning AUV Ending AUV # Units (National) # Units (NY)
TA Managed Risk - Growth ETF - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$11.741949
$12.839508
$11.000943
$10.668632
$11.224368
$10.958846
$10.000000
$13.812289
$11.741949
$12.839508
$11.000943
$10.668632
$11.224368
$10.958846
6,676,987.270
6,875,318.174
7,282,339.849
7,529,268.168
7,291,849.274
5,843,346.997
1,525,463.500
2,530,082.104
2,663,170.607
2,767,492.457
2,719,484.173
2,826,399.286
2,282,851.722
613,609.495
TA Market Participation Strategy - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$11.842928
$12.360245
$11.324315
$11.035764
$11.577846
$10.877738
$10.000000
$13.863410
$11.842928
$12.360245
$11.324315
$11.035764
$11.577846
$10.877738
1,251,731.467
1,337,614.088
1,437,998.776
1,652,254.434
1,658,155.605
1,310,265.637
435,941.251
289,503.026
301,619.922
307,923.519
303,048.364
303,582.267
219,277.838
120,683.301
TA Morgan Stanley Capital Growth - Service Class(9)
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$22.164045
$21.140457
$14.978293
$15.594387
$14.203680
$13.629550
$10.000000
$26.958784
$22.164045
$21.140457
$14.978293
$15.594387
$14.203680
$13.629550
1,058,981.383
416,299.976
313,721.975
263,870.600
211,218.441
93,284.197
10,953.011
127,466.741
12,125.151
10,900.348
7,893.869
2,955.990
10,985.079
316.311
TA Morgan Stanley Global Allocation - Service Class(10)
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$10.915400
$11.995337
$10.728561
$10.415362
$10.704160
$10.688977
$10.000000
$12.672017
$10.915400
$11.995337
$10.728561
$10.415362
$10.704160
$10.688977
2,675,186.883
2,605,784.921
2,700,590.606
2,435,686.485
1,478,259.792
806,988.533
290,422.825
343,871.161
326,392.137
280,799.256
209,716.703
114,980.851
19,102.045
6,629.604
TA Morgan Stanley Global Allocation Managed Risk - Balanced - Service Class(11)
Subaccount inception date November 10, 2014
2019
2018
2017
2016
2015
2014
$9.386058
$10.330687
$9.320727
$9.426201
$9.907970
$9.998767
$10.606383
$9.386058
$10.330687
$9.320727
$9.426201
$9.907970
1,533,506.172
1,305,416.266
1,002,312.697
718,253.060
607,090.827
15,830.286

N/A
TA Morgan Stanley Global Allocation Managed Risk - Balanced - Service Class(11)
Subaccount inception date May 1, 2015
2019
2018
2017
2016
2015
$9.386058
$10.330687
$9.320727
$9.426201
$10.246046
$10.606383
$9.386058
$10.330687
$9.320727
$9.426201

N/A
145,309.516
127,685.486
85,827.049
86,050.647
14,350.025
TA MSCI EAFE Index - Service Class(3) 12)
Subaccount inception date May 1, 2017
2019
2018
2017
$9.302137
$11.027259
$9.998644
$11.080598
$9.302137
$11.027259
276,980.323
143,134.753
43,633.001
28,388.012
11,256.816
721.523
TA Multi-Managed Balanced - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$13.095629
$13.834654
$12.338317
$11.635637
$11.818958
$10.857766
$10.000000
$15.673777
$13.095629
$13.834654
$12.338317
$11.635637
$11.818958
$10.857766
2,455,146.369
2,403,712.475
2,559,046.444
2,003,246.105
388,711.442
141,031.551
45,766.840
901,712.958
869,917.094
759,533.398
495,818.051
41,996.249
6,313.753
1,126.357
TA PIMCO Tactical - Balanced - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$11.180869
$12.196943
$11.050530
$10.644395
$11.087561
$10.437749
$10.000000
$13.181539
$11.180869
$12.196943
$11.050530
$10.644395
$11.087561
$10.437749
1,908,033.571
2,059,622.554
2,156,973.128
2,007,072.010
1,902,971.324
1,538,245.589
619,870.377
204,531.155
214,794.087
212,166.737
231,085.300
215,785.212
172,680.043
55,050.913
41

 

B-Share —  (Continued)
    Separate Account Expense 1.50%
Subaccount Year Beginning AUV Ending AUV # Units (National) # Units (NY)
TA PIMCO Tactical - Conservative - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$11.037980
$11.813805
$10.862731
$10.503608
$10.888512
$10.166237
$10.000000
$12.783697
$11.037980
$11.813805
$10.862731
$10.503608
$10.888512
$10.166237
666,700.147
653,859.709
718,348.771
743,577.955
612,774.710
232,491.193
105,628.761
81,809.872
130,749.597
116,757.698
130,189.408
77,630.972
51,810.533
12,527.995
TA PIMCO Tactical - Growth - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$11.434809
$12.574568
$11.115939
$10.759327
$11.312946
$10.793759
$10.000000
$13.692713
$11.434809
$12.574568
$11.115939
$10.759327
$11.312946
$10.793759
1,289,166.943
1,338,538.541
1,302,358.455
1,298,414.762
1,081,739.569
657,580.063
227,623.707
281,974.679
289,213.341
279,984.963
263,782.591
212,891.758
153,961.879
65,251.248
TA PIMCO Total Return - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$9.803056
$10.054518
$9.753044
$9.660981
$9.756515
$9.492111
$10.000000
$10.450712
$9.803056
$10.054518
$9.753044
$9.660981
$9.756515
$9.492111
2,216,551.663
2,128,922.116
2,076,152.651
1,910,655.234
1,603,950.531
1,065,241.955
518,558.234
472,782.262
439,135.959
363,581.813
306,374.380
205,707.403
174,646.139
62,399.128
TA PineBridge Inflation Opportunities - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$8.730406
$9.002267
$8.860548
$8.664600
$9.055195
$8.891705
$10.000000
$9.305793
$8.730406
$9.002267
$8.860548
$8.664600
$9.055195
$8.891705
688,638.118
729,149.874
736,992.236
659,913.703
518,147.053
338,029.436
174,430.368
203,057.107
140,394.224
115,693.011
77,271.956
49,329.679
55,501.532
18,553.856
TA QS Investors Active Asset Allocation - Conservative - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$10.630440
$11.113103
$10.099222
$9.987000
$10.383067
$10.173136
$10.000000
$11.648630
$10.630440
$11.113103
$10.099222
$9.987000
$10.383067
$10.173136
756,802.034
819,484.927
861,121.644
805,064.125
722,460.397
506,327.759
161,863.050
56,320.842
62,818.425
71,923.438
90,102.551
148,827.068
125,791.213
33,390.211
TA QS Investors Active Asset Allocation - Moderate Growth - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$11.118449
$12.001712
$10.126448
$10.080796
$10.948638
$10.766901
$10.000000
$12.196651
$11.118449
$12.001712
$10.126448
$10.080796
$10.948638
$10.766901
1,716,046.498
1,799,312.022
1,961,550.275
1,959,343.916
2,195,858.600
1,734,327.967
648,535.359
256,977.386
307,409.183
333,293.573
416,566.969
498,518.632
387,940.398
115,859.600
TA QS Investors Active Asset Allocation - Moderate - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$10.843172
$11.486840
$10.099967
$10.033147
$10.639903
$10.423761
$10.000000
$11.870494
$10.843172
$11.486840
$10.099967
$10.033147
$10.639903
$10.423761
3,392,318.696
3,463,314.892
3,448,366.529
3,476,455.560
3,590,980.421
3,354,210.530
1,218,304.781
593,236.793
517,634.370
410,118.907
437,725.192
432,796.812
414,295.258
128,905.125
TA S&P 500 Index - Service Class(3)(13)
Subaccount inception date May 1, 2017
2019
2018
2017
$10.461768
$11.195411
$9.998644
$13.470249
$10.461768
$11.195411
587,376.606
244,242.168
95,098.874
289,466.242
91,794.467
9,458.526
TA Small Mid Cap Value - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$14.153381
$16.260968
$14.320881
$12.033157
$12.558326
$12.148774
$10.000000
$17.420053
$14.153381
$16.260968
$14.320881
$12.033157
$12.558326
$12.148774
592,815.833
555,896.904
523,635.252
392,739.616
322,389.693
249,092.588
69,255.931
85,270.385
60,878.773
52,698.784
43,315.463
29,984.253
23,485.614
1,084.477
42

 

B-Share —  (Continued)
    Separate Account Expense 1.50%
Subaccount Year Beginning AUV Ending AUV # Units (National) # Units (NY)
TA T. Rowe Price Small Cap - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$16.270236
$17.814617
$14.819586
$13.551960
$13.466613
$12.866763
$10.000000
$21.219453
$16.270236
$17.814617
$14.819586
$13.551960
$13.466613
$12.866763
1,069,722.852
905,451.449
822,067.450
690,199.274
546,797.845
305,737.792
68,144.429
205,108.166
183,675.132
169,072.394
143,538.511
82,152.826
51,364.263
6,677.005
TA TS&W International Equity - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$10.387822
$12.509279
$10.352100
$10.428264
$10.476993
$11.240128
$10.000000
$12.355179
$10.387822
$12.509279
$10.352100
$10.428264
$10.476993
$11.240128
386,378.436
357,915.746
308,477.093
259,634.586
228,688.819
105,923.732
33,057.840
35,014.108
19,910.456
17,234.717
15,356.821
11,779.406
8,068.633
6,039.947
TA WMC US Growth - Service Class(14)
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$17.311212
$17.580291
$13.848351
$13.708735
$13.053061
$11.955227
$10.000000
$23.820192
$17.311212
$17.580291
$13.848351
$13.708735
$13.053061
$11.955227
626,800.389
435,377.202
387,490.752
392,527.109
319,849.310
236,173.898
45,675.117
121,053.166
84,544.235
77,269.263
68,063.936
52,423.685
4,077.521
0.000
    
    Separate Account Expense 1.30%
Subaccount Year Beginning AUV Ending AUV # Units (National) # Units (NY)
AB Balanced Wealth Strategy Portfolio - Class B(2)
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$12.229721
$13.265939
$11.646400
$11.318968
$11.343284
$10.750435
$10.000000
$14.240631
$12.229721
$13.265939
$11.646400
$11.318968
$11.343284
$10.750435
812,111.659
753,816.358
623,215.371
502,881.965
455,090.353
393,225.067
267,220.904
118,570.426
93,140.569
44,667.801
27,056.567
24,521.475
10,094.971
2,964.262
AB Growth and Income Portfolio - Class B
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$15.481189
$16.658578
$14.229627
$12.978543
$12.963438
$12.016687
$10.000000
$18.889318
$15.481189
$16.658578
$14.229627
$12.978543
$12.963438
$12.016687
1,531,548.158
1,279,010.377
1,384,218.428
1,260,445.860
945,094.363
587,712.929
183,618.663
321,801.920
259,485.344
265,076.789
159,011.698
112,724.542
59,344.821
11,850.242
American Funds - Asset Allocation FundSM - Class 2(1)
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$13.401339
$14.276088
$12.480067
$11.590179
$11.614612
$11.197765
$10.000000
$15.988802
$13.401339
$14.276088
$12.480067
$11.590179
$11.614612
$11.197765
9,119,386.512
6,878,216.464
5,823,352.885
3,903,385.449
2,720,425.164
1,582,900.388
526,445.841
1,049,204.376
1,072,788.997
870,197.902
750,045.847
224,846.179
157,965.515
28,351.522
American Funds - Bond FundSM - Class 2(1)
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$9.897565
$10.130310
$9.929369
$9.800537
$9.931396
$9.585654
$10.000000
$10.651966
$9.897565
$10.130310
$9.929369
$9.800537
$9.931396
$9.585654
5,449,782.304
4,537,869.985
5,293,833.062
3,642,645.299
2,576,177.547
1,903,463.496
438,960.594
609,986.306
540,810.212
514,137.613
449,149.112
310,062.628
185,552.208
51,185.079
American Funds - Growth FundSM - Class 2(1)
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$17.743061
$18.075582
$14.315957
$13.285705
$12.633586
$11.830688
$10.000000
$22.834999
$17.743061
$18.075582
$14.315957
$13.285705
$12.633586
$11.830688
9,592,666.882
6,407,935.612
5,597,538.999
3,828,625.104
2,612,821.220
1,263,905.792
491,243.624
1,294,342.317
900,174.965
661,629.077
402,386.735
241,108.869
85,407.943
9,831.398
43

 

B-Share —  (Continued)
    Separate Account Expense 1.30%
Subaccount Year Beginning AUV Ending AUV # Units (National) # Units (NY)
American Funds - Growth-Income FundSM - Class 2(1)
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$16.571891
$17.147103
$14.236379
$12.970965
$12.991220
$11.931867
$10.000000
$20.571466
$16.571891
$17.147103
$14.236379
$12.970965
$12.991220
$11.931867
7,933,327.487
6,098,745.961
5,512,296.014
4,212,430.232
2,946,870.889
1,776,072.404
468,209.033
668,747.191
506,097.228
329,767.984
223,024.159
108,633.234
38,073.258
7,621.422
American Funds - International FundSM - Class 2(1)
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$11.481798
$13.432170
$10.328094
$10.136201
$10.788034
$11.260843
$10.000000
$13.885159
$11.481798
$13.432170
$10.328094
$10.136201
$10.788034
$11.260843
4,980,259.401
4,202,293.065
2,592,746.805
1,811,487.965
1,150,475.774
528,244.877
221,404.888
831,682.097
573,434.248
199,067.363
114,814.438
66,127.553
55,666.789
5,831.571
Fidelity ® VIP Balanced Portfolio - Service Class 2
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$13.641930
$14.463790
$12.618836
$11.949550
$12.062460
$11.107482
$10.000000
$16.713017
$13.641930
$14.463790
$12.618836
$11.949550
$12.062460
$11.107482
5,460,686.416
4,330,871.436
3,404,646.222
2,718,419.249
2,102,030.771
1,318,331.404
385,204.975
416,399.905
399,321.516
306,970.063
247,618.014
222,219.041
117,346.357
51,236.774
Fidelity ® VIP Contrafund® Portfolio - Service Class 2
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$15.361620
$16.670738
$13.889797
$13.061381
$13.177562
$11.956533
$10.000000
$19.905515
$15.361620
$16.670738
$13.889797
$13.061381
$13.177562
$11.956533
5,865,463.318
4,116,787.604
3,740,805.962
2,867,143.605
2,078,692.893
1,120,674.667
322,301.150
1,125,111.518
78,072.983
692,963.272
468,885.572
333,203.821
182,600.154
42,754.762
Fidelity ® VIP Mid Cap Portfolio - Service Class 2
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$13.908228
$16.533749
$13.895732
$12.577430
$12.953004
$12.376023
$10.000000
$16.909817
$13.908228
$16.533749
$13.895732
$12.577430
$12.953004
$12.376023
3,357,740.533
2,315,300.220
2,036,206.240
1,462,172.599
1,084,200.133
685,821.654
334,929.528
685,197.672
536,456.688
431,355.903
231,478.894
162,352.751
95,219.188
12,831.301
Fidelity ® VIP Value Strategies Portfolio - Service Class 2
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$12.188403
$14.967972
$12.733120
$11.804746
$12.353364
$11.749767
$10.000000
$16.133398
$12.188403
$14.967972
$12.733120
$11.804746
$12.353364
$11.749767
1,549,823.582
946,871.468
884,914.064
601,145.167
520,806.137
369,376.060
111,370.977
331,967.551
215,891.720
121,968.735
83,745.303
59,553.132
48,594.330
11,396.880
State Street Total Return V.I.S. Fund - Class 3(2)
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$11.738485
$12.760104
$11.237079
$10.752653
$11.063752
$10.688708
$10.000000
$13.363990
$11.738485
$12.760104
$11.237079
$10.752653
$11.063752
$10.688708
471,195.698
409,243.639
382,057.197
275,465.530
235,548.227
177,694.429
74,398.651
97,231.746
109,474.751
52,505.098
6,952.933
4,340.814
1,679.847
489.652
TA 60/40 Allocation - Service Class
Subaccount inception date May 1, 2018
2019
2018
$9.564532
$9.989303
$11.341606
$9.564532
527,550.373
119,976.319
19,113.262
27,455.705
TA Aegon High Yield Bond - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$11.168500
$11.630493
$10.989661
$9.680785
$10.248119
$10.020960
$10.000000
$12.564622
$11.168500
$11.630493
$10.989661
$9.680785
$10.248119
$10.020960
2,286,887.804
1,845,607.063
1,794,790.186
2,248,332.913
2,295,513.349
1,038,247.528
1,626,123.155
172,677.990
135,039.962
135,480.415
103,653.230
72,638.287
43,093.474
12,108.444
44

 

B-Share —  (Continued)
    Separate Account Expense 1.30%
Subaccount Year Beginning AUV Ending AUV # Units (National) # Units (NY)
TA Aegon U.S. Government Securities - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$9.573538
$9.698183
$9.598228
$9.709894
$9.854238
$9.560474
$10.000000
$10.049829
$9.573538
$9.698183
$9.598228
$9.709894
$9.854238
$9.560474
3,328,948.911
2,587,637.829
2,295,461.235
2,692,422.072
1,793,886.425
1,841,111.029
1,563,825.254
988,528.549
575,505.620
537,236.191
843,200.505
722,951.278
334,376.822
456,728.733
PAM TA Aegon U.S. Government Securities - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$9.573538
$9.698183
$9.598228
$9.709894
$9.854238
$9.560474
$10.000000
$10.049829
$9.573538
$9.698183
$9.598228
$9.709894
$9.854238
$9.560474
592,778.616
6,448,823.102
1,172,724.402
5,835,936.087
5,171,644.291
349,553.555
5,913.906
82,024.300
1,410,387.223
139,714.195
1,116,647.989
949,243.544
47,635.117
0.000
TA American Funds Managed Risk - Balanced - Service Class
Subaccount inception date May 1, 2015
2019
2018
2017
2016
2015
$10.535539
$11.334033
$10.017007
$9.536375
$9.999644
$12.251283
$10.535539
$11.334033
$10.017007
$9.536375
27,613,108.893
21,725,711.650
15,504,036.487
9,891,609.117
3,684,211.319
2,398,185.779
2,053,668.503
1,597,642.687
1,078,208.358
531,764.216
TA Barrow Hanley Dividend Focused - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$13.773995
$15.801913
$13.784815
$12.186650
$12.838062
$11.619171
$10.000000
$16.801175
$13.773995
$15.801913
$13.784815
$12.186650
$12.838062
$11.619171
1,913,932.444
1,657,867.486
1,745,190.991
1,481,345.369
1,060,213.602
794,609.291
243,887.144
296,873.564
209,293.366
188,632.173
136,736.325
55,917.298
7,874.649
677.588
TA BlackRock Global Real Estate Securities - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$9.668861
$10.924142
$9.968738
$10.056719
$10.277936
$9.190623
$10.000000
$11.919022
$9.668861
$10.924142
$9.968738
$10.056719
$10.277936
$9.190623
1,479,023.452
1,108,305.788
1,178,420.356
995,776.353
759,876.571
442,626.701
178,373.329
126,455.548
89,873.147
93,321.392
67,923.112
42,574.101
19,299.463
8,230.003
TA BlackRock Government Money Market - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$9.369739
$9.414005
$9.536370
$9.660323
$9.786246
$9.913807
$10.000000
$9.407600
$9.369739
$9.414005
$9.536370
$9.660323
$9.786246
$9.913807
7,487,777.559
5,376,722.182
4,121,309.777
4,599,372.916
3,733,409.851
2,695,157.653
1,918,148.551
955,752.270
712,145.682
812,190.477
1,000,334.458
1,256,086.721
1,062,094.764
794,012.415
TA BlackRock iShares Edge 40- Service Class(4)
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$10.660568
$11.301221
$10.453538
$10.383365
$10.563518
$10.157681
$10.000000
$12.112072
$10.660568
$11.301221
$10.453538
$10.383365
$10.563518
$10.157681
3,855,221.379
3,336,071.789
3,254,697.631
3,187,671.328
2,651,637.829
1,683,653.395
810,279.100
425,332.496
373,261.365
359,559.335
370,430.762
311,001.952
211,734.449
74,224.183
TA BlackRock iShares Edge 50 - Service Class(5)
Subaccount inception date March 21, 2016
2019
2018
2017
2016
$10.883793
$11.324113
$10.165861
$9.998934
$12.465979
$10.883793
$11.324113
$10.165861
7,142,051.262
3,280,926.460
1,245,673.950
667,828.423
826,601.412
379,812.683
165,340.457
71,368.401
TA BlackRock iShares Edge 75 - Service Class(6)
Subaccount inception date March 21, 2016
2019
2018
2017
2016
$11.303598
$11.918343
$10.235165
$9.998934
$13.420135
$11.303598
$11.918343
$10.235165
2,229,691.516
1,127,697.901
210,644.804
146,462.321
465,080.311
302,609.786
295,363.493
53,151.657
TA BlackRock iShares Edge 100 - Service Class(7)
Subaccount inception date March 21, 2016
2019
2018
2017
2016
$11.915307
$12.751118
$10.482653
$9.998934
$14.652219
$11.915307
$12.751118
$10.482653
734,755.091
414,139.646
648,927.064
336,088.569
100,295.797
60,923.587
45,085.944
35,757.503
45

 

B-Share —  (Continued)
    Separate Account Expense 1.30%
Subaccount Year Beginning AUV Ending AUV # Units (National) # Units (NY)
TA BlackRock Tactical Allocation - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$11.647816
$12.346011
$11.198904
$10.814301
$10.969470
$10.576786
$10.000000
$13.457711
$11.647816
$12.346011
$11.198904
$10.814301
$10.969470
$10.576786
15,736,138.667
16,770,077.309
17,392,774.195
16,767,485.965
13,322,996.553
9,840,157.007
4,121,639.585
2,022,924.840
2,107,367.859
2,086,355.858
1,985,574.337
1,746,164.959
1,261,558.778
599,756.578
TA International Growth - Service Class(8)
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$10.227868
$12.629568
$10.075478
$10.220624
$10.379554
$11.116849
$10.000000
$12.862273
$10.227868
$12.629568
$10.075478
$10.220624
$10.379554
$11.116849
1,553,803.126
1,409,557.340
1,520,913.440
1,173,713.374
905,204.375
398,186.488
109,936.208
180,910.135
179,594.584
288,579.661
153,109.851
89,661.020
31,236.543
6,156.331
TA Janus Balanced - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$13.494713
$13.681193
$11.872953
$11.552058
$11.688939
$10.982007
$10.000000
$16.220771
$13.494713
$13.681193
$11.872953
$11.552058
$11.688939
$10.982007
15,967,013.582
15,123,174.730
14,247,830.433
12,311,660.109
8,353,356.336
3,792,971.424
1,063,072.812
2,010,553.209
1,953,843.112
1,719,645.645
1,391,847.276
955,660.118
564,867.035
141,887.419
TA Janus Mid-Cap Growth - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$13.528341
$13.909077
$10.945147
$11.349403
$12.136644
$12.327660
$10.000000
$18.204789
$13.528341
$13.909077
$10.945147
$11.349403
$12.136644
$12.327660
2,223,253.082
1,318,457.809
1,021,110.327
766,452.846
554,182.801
283,489.368
119,481.016
308,136.689
148,254.915
40,448.210
31,065.111
22,081.413
7,175.460
883.095
TA JPMorgan Asset Allocation - Conservative - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$11.018726
$11.662972
$10.496265
$10.194463
$10.554197
$10.487906
$10.000000
$12.350088
$11.018726
$11.662972
$10.496265
$10.194463
$10.554197
$10.487906
9,331,488.532
8,732,785.588
8,129,518.982
7,369,662.075
6,590,300.451
4,424,753.668
1,967,675.135
1,272,888.913
1,291,025.983
1,287,130.865
998,390.073
854,687.950
511,293.968
155,033.857
TA JPMorgan Asset Allocation - Growth - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$12.740597
$14.455608
$11.774539
$11.272065
$11.666538
$11.538002
$10.000000
$15.828470
$12.740597
$14.455608
$11.774539
$11.272065
$11.666538
$11.538002
1,842,216.938
1,302,827.050
1,235,465.890
872,257.069
785,035.090
542,290.840
216,198.483
164,791.704
140,684.458
136,170.055
124,702.774
112,732.603
50,616.324
9,104.650
TA JPMorgan Asset Allocation - Moderate Growth - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$12.195165
$13.331600
$11.302262
$10.775920
$11.199081
$11.074586
$10.000000
$14.419708
$12.195165
$13.331600
$11.302262
$10.775920
$11.199081
$11.074586
23,493,194.258
24,195,032.665
22,719,509.550
17,160,543.887
13,412,471.766
8,497,318.082
2,921,058.560
2,784,877.005
2,883,904.801
2,724,396.800
2,250,585.291
1,765,194.953
1,180,685.812
371,964.713
TA JPMorgan Asset Allocation - Moderate - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$11.598142
$12.414876
$10.830967
$10.424423
$10.829022
$10.691713
$10.000000
$13.300434
$11.598142
$12.414876
$10.830967
$10.424423
$10.829022
$10.691713
67,908,375.812
58,196,308.663
44,749,883.289
43,643,996.120
43,022,329.555
39,414,063.697
14,786,654.800
6,367,755.686
5,669,690.220
4,438,856.449
4,409,851.171
4,293,914.196
3,483,820.428
1,081,046.301
46

 

B-Share —  (Continued)
    Separate Account Expense 1.30%
Subaccount Year Beginning AUV Ending AUV # Units (National) # Units (NY)
TA JPMorgan Core Bond - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$10.018152
$10.159265
$9.951494
$9.877856
$9.973722
$9.613735
$10.000000
$10.704024
$10.018152
$10.159265
$9.951494
$9.877856
$9.973722
$9.613735
5,838,172.451
5,193,540.763
5,071,249.516
4,241,433.510
2,763,432.839
1,605,693.871
379,935.488
1,019,415.747
883,885.999
821,623.219
782,795.964
436,641.592
224,897.387
71,642.116
TA JPMorgan Enhanced Index - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$15.756161
$17.027100
$14.276994
$13.015793
$13.233041
$11.762996
$10.000000
$20.325541
$15.756161
$17.027100
$14.276994
$13.015793
$13.233041
$11.762996
905,785.444
659,574.990
565,681.244
442,471.565
301,107.863
218,325.304
31,034.738
75,926.246
85,055.627
84,677.664
76,337.240
16,447.897
12,705.113
2,279.833
TA JPMorgan International Moderate Growth - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$10.429721
$11.995753
$10.004331
$10.026952
$10.353417
$10.572261
$10.000000
$12.107812
$10.429721
$11.995753
$10.004331
$10.026952
$10.353417
$10.572261
6,715,159.906
7,031,345.151
6,679,959.063
5,032,791.726
4,352,263.937
2,707,685.708
1,001,377.152
734,157.306
767,559.188
731,831.745
695,932.137
579,400.271
338,155.595
125,901.112
TA JPMorgan Mid Cap Value - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$13.856254
$15.970242
$14.293621
$12.671111
$13.225582
$11.652289
$10.000000
$17.232694
$13.856254
$15.970242
$14.293621
$12.671111
$13.225582
$11.652289
2,413,403.818
1,829,779.803
1,743,318.414
1,326,331.648
891,152.801
496,877.578
134,498.465
358,527.443
270,736.483
200,529.627
190,085.792
90,657.356
58,175.369
12,779.756
TA JPMorgan Tactical Allocation - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$10.962603
$11.472408
$10.711093
$10.414355
$10.593167
$10.097615
$10.000000
$12.110188
$10.962603
$11.472408
$10.711093
$10.414355
$10.593167
$10.097615
18,366,820.473
18,163,711.208
18,246,070.081
18,032,239.382
15,224,511.896
9,673,496.652
3,647,455.492
2,585,676.642
2,625,312.760
2,608,486.734
2,573,082.452
1,929,859.739
972,738.112
315,777.929
TA Legg Mason Dynamic Allocation - Balanced - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$10.884557
$11.405837
$10.459865
$10.667801
$11.036579
$10.306733
$10.000000
$12.469681
$10.884557
$11.405837
$10.459865
$10.667801
$11.036579
$10.306733
23,052,221.916
23,551,863.760
24,698,180.294
26,984,322.609
23,270,689.215
11,455,244.918
4,201,161.307
2,678,302.706
2,772,645.966
3,225,027.403
3,292,643.389
2,866,452.866
1,357,996.260
487,654.222
TA Legg Mason Dynamic Allocation - Growth - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$11.273056
$11.988685
$10.728165
$10.976679
$11.458264
$10.730609
$10.000000
$12.999974
$11.273056
$11.988685
$10.728165
$10.976679
$11.458264
$10.730609
8,391,956.034
8,827,153.810
9,278,390.108
9,463,756.250
7,989,183.294
3,706,614.257
1,118,117.415
1,589,993.613
1,656,607.885
1,755,275.227
1,935,701.670
1,827,734.681
1,071,154.990
446,170.412
TA Levin Large Cap Value - Service Class
Subaccount inception date May 1, 2018
2019
2018
$8.967781
$9.969823
$10.356579
$8.967781
404,258.688
62,093.842
53,989.579
4,930.839
TA Madison Diversified Income - Service Class
Subaccount inception date June 1, 2017
2019
2018
2017
$11.796811
$12.042783
$11.138948
$13.384374
$11.796811
$12.042783
3,378,894.664
2,805,869.832
2,784,065.023
198,988.478
103,794.325
58,981.430
47

 

B-Share —  (Continued)
    Separate Account Expense 1.30%
Subaccount Year Beginning AUV Ending AUV # Units (National) # Units (NY)
TA Managed Risk - Balanced ETF - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$11.342958
$12.039560
$10.751772
$10.498125
$10.827115
$10.491519
$10.000000
$12.948318
$11.342958
$12.039560
$10.751772
$10.498125
$10.827115
$10.491519
86,842,901.571
89,747,484.008
92,025,653.349
92,913,771.231
88,214,890.695
59,306,574.409
18,434,492.325
11,834,912.356
11,913,003.627
11,518,842.088
11,171,168.043
10,488,321.409
6,747,588.753
1,923,319.848
TA Managed Risk - Conservative ETF - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$11.174893
$11.744234
$10.715366
$10.430131
$10.639777
$10.242158
$10.000000
$12.375281
$11.174893
$11.744234
$10.715366
$10.430131
$10.639777
$10.242158
8,075,630.462
8,204,167.248
8,267,250.367
8,108,185.282
7,412,878.936
4,694,520.955
1,618,607.230
1,262,908.865
1,276,454.109
1,309,948.853
1,207,976.550
989,793.825
580,152.452
254,689.318
TA Managed Risk - Growth ETF - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$11.875819
$12.959786
$11.081887
$10.725732
$11.261890
$10.973502
$10.000000
$13.997728
$11.875819
$12.959786
$11.081887
$10.725732
$11.261890
$10.973502
25,390,841.333
26,642,741.182
28,075,509.366
27,563,516.359
26,023,451.584
19,834,296.274
,6,571,228.797
4,288,894.418
4,441,065.708
4,826,256.728
4,669,714.368
4,982,747.395
3,847,629.433
1,174,019.131
TA Market Participation Strategy - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$11.977936
$12.476033
$11.407632
$11.094806
$11.616532
$10.892283
$10.000000
$14.020029
$11.977936
$12.476033
$11.407632
$11.094806
$11.616532
$10.892283
6,778,158.650
7,265,888.250
7,914,126.891
8,682,436.920
8,329,407.278
6,715,283.322
2,038,067.991
984,494.676
1,058,496.974
1,143,141.849
1,193,889.896
1,039,548.227
885,097.098
333,672.269
TA Morgan Stanley Capital Growth - Service Class(9)
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$22.416568
$21.338334
$15.088414
$15.677777
$14.251112
$13.647750
$10.000000
$27.320526
$22.416568
$21.338334
$15.088414
$15.677777
$14.251112
$13.647750
3,870,688.226
1,142,063.364
792,594.137
480,980.965
304,253.707
133,481.154
22,128.499
493,203.883
202,657.647
157,689.121
130,875.644
24,027.587
2,298.094
868.595
TA Morgan Stanley Global Allocation - Service Class(10)
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$11.039845
$12.107713
$10.807498
$10.471099
$10.739932
$10.703267
$10.000000
$12.842151
$11.039845
$12.107713
$10.807498
$10.471099
$10.739932
$10.703267
12,305,187.654
12,883,813.677
13,108,339.031
10,602,051.876
5,288,964.909
2,600,376.005
1,191,069.381
1,188,025.645
1,193,463.576
1,048,955.873
659,277.615
269,610.823
83,097.770
20,841.400
TA Morgan Stanley Global Allocation Managed Risk - Balanced - Service Class(11)
Subaccount inception date November 10, 2014
2019
2018
2017
2016
2015
2014
$9.464257
$10.395820
$9.360815
$9.447880
$9.910906
$9.998931
$10.716157
$9.464257
$10.395820
$9.360815
$9.447880
$9.910906
9,338,598.980
7,534,928.807
5,841,730.122
5,318,610.365
3,809,465.702
107,694.441

N/A
TA Morgan Stanley Global Allocation Managed Risk - Balanced - Service Class(11)
Subaccount inception date May 1, 2015
2019
2018
2017
2016
2015
$9.464257
$10.395820
$9.360815
$9.447880
$10.255876
$10.716157
$9.464257
$10.395820
$9.360815
$9.447880

N/A
687,386.422
588,657.349
443,595.060
412,042.381
215,113.201
TA MSCI EAFE Index - Service Class(3)(12)
Subaccount inception date May 1, 2017
2019
2018
2017
$9.333397
$11.042056
$9.998808
$11.140094
$9.333397
$11.042056
1,095,408.551
418,446.817
79,848.413
163,631.540
44,127.495
22,400.850
48

 

B-Share —  (Continued)
    Separate Account Expense 1.30%
Subaccount Year Beginning AUV Ending AUV # Units (National) # Units (NY)
TA Multi-Managed Balanced - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$13.244911
$13.964235
$12.429084
$11.697900
$11.858446
$10.872281
$10.000000
$15.884190
$13.244911
$13.964235
$12.429084
$11.697900
$11.858446
$10.872281
16,848,742.325
17,161,359.738
17,573,872.378
12,029,262.665
1,750,200.128
274,739.580
78,350.446
3,141,695.563
3,190,588.373
3,069,406.808
1,879,400.175
213,241.130
104,177.057
8,105.229
TA PIMCO Tactical - Balanced - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$11.308343
$12.311207
$11.131834
$10.701368
$11.124623
$10.451710
$10.000000
$13.358509
$11.308343
$12.311207
$11.131834
$10.701368
$11.124623
$10.451710
9,516,342.709
10,174,900.542
10,946,461.922
11,452,004.048
10,683,318.371
8,884,589.896
3,647,376.276
1,083,505.103
1,104,649.683
1,157,868.609
1,206,710.083
1,014,625.490
900,285.749
363,358.111
TA PIMCO Tactical - Conservative - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$11.163861
$11.924511
$10.942677
$10.559845
$10.924926
$10.179845
$10.000000
$12.955369
$11.163861
$11.924511
$10.942677
$10.559845
$10.924926
$10.179845
5,237,103.348
5,224,914.807
5,685,902.758
5,871,431.061
4,889,845.914
1,579,140.211
624,928.717
722,289.042
717,366.704
774,411.045
813,979.499
519,473.755
174,401.927
38,034.235
TA PIMCO Tactical - Growth - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$11.565168
$12.692341
$11.197710
$10.816892
$11.350744
$10.808186
$10.000000
$13.876537
$11.565168
$12.692341
$11.197710
$10.816892
$11.350744
$10.808186
7,330,055.018
7,557,041.367
7,909,038.989
7,402,425.723
5,536,939.867
1,983,029.316
732,620.732
1,126,039.019
1,129,464.666
1,088,767.487
936,291.616
733,002.344
350,214.248
56,134.232
TA PIMCO Total Return - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$9.914819
$10.148714
$9.824802
$9.712694
$9.789141
$9.504820
$10.000000
$10.591024
$9.914819
$10.148714
$9.824802
$9.712694
$9.789141
$9.504820
10,878,359.541
9,901,127.179
9,493,347.879
8,384,913.510
6,650,984.685
4,704,987.215
2,266,145.450
1,823,121.915
1,761,454.351
1,684,691.488
1,508,850.263
973,835.975
495,278.990
161,131.774
TA PineBridge Inflation Opportunities - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$8.829936
$9.086605
$8.925749
$8.710984
$9.085471
$8.903606
$10.000000
$9.430728
$8.829936
$9.086605
$8.925749
$8.710984
$9.085471
$8.903606
3,462,753.086
3,802,299.557
3,744,101.294
3,242,919.675
2,869,756.696
2,258,495.671
690,784.452
370,731.483
389,264.523
373,895.634
277,032.070
224,880.072
138,604.665
58,498.384
TA QS Investors Active Asset Allocation - Conservative - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$10.751641
$11.217207
$10.173525
$10.040445
$10.417774
$10.186747
$10.000000
$11.805017
$10.751641
$11.217207
$10.173525
$10.040445
$10.417774
$10.186747
3,702,951.389
3,821,388.593
4,068,063.205
4,409,415.909
4,163,327.162
3,183,886.653
1,398,106.099
450,014.023
459,013.630
485,182.204
478,585.598
552,882.139
324,422.935
118,979.550
TA QS Investors Active Asset Allocation - Moderate Growth - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$11.245221
$12.114142
$10.200955
$10.134748
$10.985233
$10.781296
$10.000000
$12.360417
$11.245221
$12.114142
$10.200955
$10.134748
$10.985233
$10.781296
6,899,754.662
7,396,564.777
7,696,821.913
7,806,586.717
7,689,285.403
5,428,410.614
2,011,013.610
953,616.745
978,313.943
1,023,840.279
1,092,420.428
1,104,113.706
860,078.552
216,685.371
49

 

B-Share —  (Continued)
    Separate Account Expense 1.30%
Subaccount Year Beginning AUV Ending AUV # Units (National) # Units (NY)
TA QS Investors Active Asset Allocation - Moderate - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$10.966795
$11.594458
$10.174287
$10.086856
$10.675473
$10.437709
$10.000000
$12.029869
$10.966795
$11.594458
$10.174287
$10.086856
$10.675473
$10.437709
19,081,520.487
19,361,228.760
18,423,471.855
19,518,423.400
20,140,864.592
19,316,097.476
8,269,991.501
1,634,874.970
1,633,606.607
1,641,023.766
1,697,322.547
1,768,559.551
1,628,220.302
647,314.571
TA S&P 500 Index - Service Class(3)(13)
Subaccount inception date May 1, 2017
2019
2018
2017
$10.496897
$11.210437
$9.998808
$13.542532
$10.496897
$11.210437
5,066,253.496
1,318,889.940
667,835.226
867,073.988
109,016.890
54,018.223
TA Small Mid Cap Value - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$14.314726
$16.413265
$14.426219
$12.097538
$12.600284
$12.165005
$10.000000
$17.653902
$14.314726
$16.413265
$14.426219
$12.097538
$12.600284
$12.165005
2,103,010.974
1,322,462.679
1,170,816.577
814,006.692
647,804.822
362,392.771
125,178.885
291,005.098
193,361.858
150,388.044
96,299.924
61,629.427
37,106.586
6,005.496
TA T. Rowe Price Small Cap - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$16.455703
$17.981448
$14.928581
$13.624458
$13.511598
$12.883957
$10.000000
$21.504302
$16.455703
$17.981448
$14.928581
$13.624458
$13.511598
$12.883957
3,648,135.893
2,384,534.860
2,127,258.620
1,680,511.445
1,182,146.738
635,447.438
196,039.006
630,334.274
407,662.014
290,707.507
190,625.336
107,755.608
57,477.608
10,052.774
TA TS&W International Equity - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$10.506262
$12.626451
$10.428256
$10.484066
$10.511998
$11.255138
$10.000000
$12.521059
$10.506262
$12.626451
$10.428256
$10.484066
$10.511998
$11.255138
1,037,924.368
768,761.931
662,306.861
526,576.046
322,195.982
168,484.824
55,865.806
97,399.791
61,963.355
55,541.983
30,647.401
21,734.905
11,562.148
3,504.886
TA WMC US Growth - Service Class(14)
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$17.508506
$17.744914
$13.950203
$13.782074
$13.096676
$11.971204
$10.000000
$24.139880
$17.508506
$17.744914
$13.950203
$13.782074
$13.096676
$11.971204
2,509,073.112
1,196,989.163
1,069,693.511
822,318.496
557,874.933
270,746.849
118,756.937
572,965.591
338,263.563
332,762.470
212,744.538
92,208.945
23,878.454
4,115.231
    
    Separate Account Expense 1.15%
Subaccount Year Beginning AUV Ending AUV # Units (National) # Units (NY)
AB Balanced Wealth Strategy Portfolio - Class B(2)
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$12.334112
$13.359003
$11.710586
$11.364376
$11.371714
$10.761224
$10.000000
$14.383748
$12.334112
$13.359003
$11.710586
$11.364376
$11.371714
$10.761224
328,505.108
175,683.275
103,142.056
64,510.196
64,263.104
37,128.764
14,995.732
28,193.872
28,657.453
6,380.607
0.000
0.000
2,670.490
0.000
AB Growth and Income Portfolio - Class B
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$15.613345
$16.775458
$14.308066
$13.030577
$12.995901
$12.028720
$10.000000
$19.079164
$15.613345
$16.775458
$14.308066
$13.030577
$12.995901
$12.028720
265,159.874
149,009.605
164,611.425
138,862.092
123,470.356
92,791.945
35,314.073
52,547.069
36,996.025
32,453.369
31,632.581
27,453.233
24,093.739
3,498.424
50

 

B-Share —  (Continued)
    Separate Account Expense 1.15%
Subaccount Year Beginning AUV Ending AUV # Units (National) # Units (NY)
American Funds - Asset Allocation FundSM - Class 2(1)
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$13.515767
$14.376273
$12.548874
$11.636649
$11.643706
$11.208984
$10.000000
$16.149529
$13.515767
$14.376273
$12.548874
$11.636649
$11.643706
$11.208984
1,555,165.027
981,904.031
590,650.159
525,236.696
368,263.063
293,609.932
138,211.893
89,763.562
64,067.036
35,117.407
11,607.906
7,769.297
4.304
0.000
American Funds - Bond FundSM - Class 2(1)
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$9.982121
$10.201452
$9.984156
$9.839875
$9.956305
$9.595288
$10.000000
$10.759093
$9.982121
$10.201452
$9.984156
$9.839875
$9.956305
$9.595288
1,799,297.017
1,548,811.031
1,475,335.846
1,337,423.821
957,268.026
552,968.936
146,080.294
253,074.294
227,727.906
215,679.081
197,584.875
116,806.127
74,055.305
30,156.996
American Funds - Growth FundSM - Class 2(1)
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$17.894539
$18.202405
$14.394875
$13.338973
$12.665223
$11.842546
$10.000000
$23.064503
$17.894539
$18.202405
$14.394875
$13.338973
$12.665223
$11.842546
1,782,356.261
815,897.274
600,904.597
392,092.064
294,898.100
186,803.477
71,129.439
377,994.953
41,881.437
37,703.650
20,793.088
14,283.324
21,557.734
13,719.092
American Funds - Growth-Income FundSM - Class 2(1)
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$16.713401
$17.267455
$14.314879
$13.022990
$13.023761
$11.943820
$10.000000
$20.778277
$16.713401
$17.267455
$14.314879
$13.022990
$13.023761
$11.943820
1,202,120.109
562,526.045
495,401.093
420,329.522
357,581.284
170,921.732
52,765.149
228,709.533
29,846.367
21,060.948
11,397.795
20,740.198
19,939.072
17,557.157
American Funds - International FundSM - Class 2(1)
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$11.579867
$13.526456
$10.385062
$10.176872
$10.815068
$11.272124
$10.000000
$14.024778
$11.579867
$13.526456
$10.385062
$10.176872
$10.815068
$11.272124
892,424.088
430,086.104
282,731.238
208,072.831
163,772.248
114,327.791
16,463.971
267,397.197
39,896.198
26,881.339
15,365.966
10,557.027
10,509.620
8,788.363
Fidelity ® VIP Balanced Portfolio - Service Class 2
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$13.758420
$14.565303
$12.688411
$11.997477
$12.092692
$11.118629
$10.000000
$16.881019
$13.758420
$14.565303
$12.688411
$11.997477
$12.092692
$11.118629
980,445.451
558,452.638
296,969.520
255,057.177
211,502.968
101,808.240
18,532.916
165,429.480
102,017.276
54,568.256
31,955.280
24,303.503
5,420.067
1,571.840
Fidelity ® VIP Contrafund® Portfolio - Service Class 2
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$15.492781
$16.787722
$13.966380
$13.113758
$13.210576
$11.968514
$10.000000
$20.105592
$15.492781
$16.787722
$13.966380
$13.113758
$13.210576
$11.968514
1,232,211.740
628,942.932
529,654.783
492,381.196
426,751.229
311,539.859
100,871.307
155,002.599
73,167.056
67,017.902
56,078.329
41,522.119
28,934.053
12,693.008
Fidelity ® VIP Mid Cap Portfolio - Service Class 2
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$14.027014
$16.649803
$13.972369
$12.627883
$12.985456
$12.388426
$10.000000
$17.079828
$14.027014
$16.649803
$13.972369
$12.627883
$12.985456
$12.388426
621,565.142
349,384.947
275,430.553
177,601.004
163,561.017
105,849.851
32,322.823
154,070.877
31,662.363
27,955.072
24,973.518
25,288.670
9,551.853
4,479.211
51

 

B-Share —  (Continued)
    Separate Account Expense 1.15%
Subaccount Year Beginning AUV Ending AUV # Units (National) # Units (NY)
Fidelity ® VIP Value Strategies Portfolio - Service Class 2
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$12.292496
$15.073041
$12.803346
$11.852103
$12.384321
$11.761540
$10.000000
$16.295605
$12.292496
$15.073041
$12.803346
$11.852103
$12.384321
$11.761540
340,248.503
173,883.158
137,962.027
124,980.079
112,986.456
71,885.942
35,644.269
109,506.769
10,844.551
7,722.919
5,749.821
11,039.005
4,860.226
7,281.608
State Street Total Return V.I.S. Fund - Class 3(2)
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$11.838689
$12.849623
$11.299003
$10.795776
$11.091476
$10.699427
$10.000000
$13.498300
$11.838689
$12.849623
$11.299003
$10.795776
$11.091476
$10.699427
212,852.969
143,364.540
69,980.599
50,166.062
28,308.074
9,930.760
6,653.874
15,746.061
8,909.178
8,018.112
2,431.667
2,379.108
778.524
0.000
TA 60/40 Allocation - Service Class
Subaccount inception date May 1, 2018
2019
2018
$9.574171
$9.989344
$11.370069
$9.574171
137,028.173
36,469.916
0.000
0.000
TA Aegon High Yield Bond - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$11.263880
$11.712137
$11.050257
$9.719621
$10.273798
$10.031013
$10.000000
$12.690948
$11.263880
$11.712137
$11.050257
$9.719621
$10.273798
$10.031013
503,178.509
320,302.705
362,641.644
365,057.050
264,491.006
130,725.778
46,472.543
48,577.796
43,207.303
34,852.611
25,867.811
15,260.354
10,356.867
7,044.338
TA Aegon U.S. Government Securities - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$9.655323
$9.766290
$9.651190
$9.748859
$9.878951
$9.570072
$10.000000
$10.150892
$9.655323
$9.766290
$9.651190
$9.748859
$9.878951
$9.570072
1,299,155.801
1,211,600.768
1,079,446.787
1,335,371.499
697,521.847
609,174.753
520,275.110
156,602.109
119,025.882
131,213.501
192,665.510
120,251.079
117,700.348
60,584.706
PAM TA Aegon U.S. Government Securities - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$9.655323
$9.766290
$9.651190
$9.748859
$9.878951
$9.570072
$10.000000
$10.150892
$9.655323
$9.766290
$9.651190
$9.748859
$9.878951
$9.570072
5,251.510
60,770.568
0.000
0.000
0.000
0.000
0.000
0.000
3,833.130
0.000
0.000
0.000
0.000
0.000
TA American Funds Managed Risk - Balanced - Service Class
Subaccount inception date May 1, 2015
2019
2018
2017
2016
2015
$10.593713
$11.379435
$10.042113
$9.545989
$9.999685
$12.337420
$10.593713
$11.379435
$10.042113
$9.545989
11,996,467.842
10,196,930.874
8,110,661.826
4,928,074.845
1,413,126.571
1,097,412.547
908,918.444
739,979.650
473,940.331
96,829.920
TA Barrow Hanley Dividend Focused - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$13.891600
$15.912793
$13.860798
$12.235510
$12.870208
$11.630812
$10.000000
$16.970064
$13.891600
$15.912793
$13.860798
$12.235510
$12.870208
$11.630812
309,908.692
163,764.171
159,609.528
138,897.838
61,960.156
25,626.680
7,256.513
41,879.122
37,113.265
32,486.106
31,173.160
22,459.264
15,934.879
4,780.753
TA BlackRock Global Real Estate Securities - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$9.751413
$11.000800
$10.023696
$10.097049
$10.303687
$9.199845
$10.000000
$12.038833
$9.751413
$11.000800
$10.023696
$10.097049
$10.303687
$9.199845
414,183.546
143,768.639
132,155.329
112,403.836
89,543.938
41,164.836
12,860.930
33,651.254
27,620.095
29,886.976
23,432.152
22,376.797
21,172.153
2,560.342
52

 

B-Share —  (Continued)
    Separate Account Expense 1.15%
Subaccount Year Beginning AUV Ending AUV # Units (National) # Units (NY)
TA BlackRock Government Money Market - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$9.449768
$9.480095
$9.588969
$9.699074
$9.810770
$9.923751
$10.000000
$9.502196
$9.449768
$9.480095
$9.588969
$9.699074
$9.810770
$9.923751
2,816,175.654
2,826,627.459
2,437,218.640
2,456,952.601
2,010,638.975
1,443,548.814
899,801.995
196,717.887
214,373.622
93,020.599
515,389.143
1,727,056.057
2,879,830.881
145,828.155
TA BlackRock iShares Edge 40- Service Class(4)
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$10.751618
$11.380554
$10.511182
$10.425007
$10.589984
$10.167870
$10.000000
$12.233853
$10.751618
$11.380554
$10.511182
$10.425007
$10.589984
$10.167870
1,413,916.799
1,313,794.770
1,159,911.467
1,296,566.839
1,080,862.218
623,127.531
268,509.728
121,492.005
128,775.408
116,439.464
100,139.594
70,004.737
32,762.921
14,090.541
TA BlackRock iShares Edge 50 - Service Class(5)
Subaccount inception date March 21, 2016
2019
2018
2017
2016
$10.929402
$11.354430
$10.177835
$9.999057
$12.537012
$10.929402
$11.354430
$10.177835
3,042,700.590
1,493,863.665
542,728.859
388,732.490
256,000.652
83,880.203
22,016.079
3,180.765
TA BlackRock iShares Edge 75 - Service Class(6)
Subaccount inception date March 21, 2016
2019
2018
2017
2016
$11.350954
$11.950233
$10.247219
$9.999057
$13.496584
$11.350954
$11.950233
$10.247219
877,127.320
547,226.258
203,066.232
180,001.729
123,358.042
50,061.605
0.000
0.000
TA BlackRock iShares Edge 100 - Service Class(7)
Subaccount inception date March 21, 2016
2019
2018
2017
2016
$11.965214
$12.785227
$10.494991
$9.999057
$14.735682
$11.965214
$12.785227
$10.494991
386,990.307
78,698.880
64,953.339
43,869.130
11,893.611
1,403.735
0.000
0.000
TA BlackRock Tactical Allocation - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$11.747274
$12.432659
$11.260647
$10.857672
$10.996952
$10.587385
$10.000000
$13.592987
$11.747274
$12.432659
$11.260647
$10.857672
$10.996952
$10.587385
6,856,182.751
7,294,458.661
7,713,214.208
7,742,824.084
6,200,833.238
4,320,865.703
1,969,138.867
903,163.185
954,468.899
984,218.848
850,758.710
640,436.437
431,236.557
150,960.379
TA International Growth - Service Class(8)
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$10.315212
$12.718194
$10.131037
$10.261621
$10.405556
$11.127981
$10.000000
$12.991573
$10.315212
$12.718194
$10.131037
$10.261621
$10.405556
$11.127981
333,545.294
235,143.369
184,789.893
155,959.303
140,136.619
66,623.112
22,301.612
40,987.823
42,726.160
34,642.124
27,841.382
11,797.477
10,139.958
0.000
TA Janus Balanced - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$13.609925
$13.777202
$11.938410
$11.598380
$11.718211
$10.993018
$10.000000
$16.383815
$13.609925
$13.777202
$11.938410
$11.598380
$11.718211
$10.993018
7,514,073.631
7,090,272.105
6,453,570.890
5,627,498.505
4,122,918.223
2,168,929.879
605,286.567
826,574.561
745,422.044
700,842.517
529,204.466
293,953.434
166,631.869
62,095.414
TA Janus Mid-Cap Growth - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$13.643858
$14.006693
$11.005500
$11.394925
$12.167048
$12.340009
$10.000000
$18.387774
$13.643858
$14.006693
$11.005500
$11.394925
$12.167048
$12.340009
744,039.015
286,748.597
204,649.186
121,166.295
98,052.610
64,211.374
28,463.664
32,906.922
12,952.125
12,057.605
8,956.409
9,836.012
7,724.044
0.000
53

 

B-Share —  (Continued)
    Separate Account Expense 1.15%
Subaccount Year Beginning AUV Ending AUV # Units (National) # Units (NY)
TA JPMorgan Asset Allocation - Conservative - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$11.112818
$11.744831
$10.554151
$10.235360
$10.580640
$10.498423
$10.000000
$12.474237
$11.112818
$11.744831
$10.554151
$10.235360
$10.580640
$10.498423
3,587,795.830
3,420,681.390
3,509,521.322
3,349,856.936
2,984,921.195
1,928,571.581
785,477.811
266,832.616
243,501.115
245,002.589
248,346.991
177,112.121
107,274.427
13,158.362
TA JPMorgan Asset Allocation - Growth - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$12.849411
$14.557080
$11.839475
$11.317279
$11.695770
$11.549567
$10.000000
$15.987614
$12.849411
$14.557080
$11.839475
$11.317279
$11.695770
$11.549567
361,993.527
194,361.304
163,435.525
81,192.541
94,099.758
36,543.476
2,468.009
35,106.144
23,846.406
16,953.812
10,602.006
7,185.573
1,571.040
5,258.281
TA JPMorgan Asset Allocation - Moderate Growth - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$12.299314
$13.425178
$11.364591
$10.819148
$11.227145
$11.085692
$10.000000
$14.564673
$12.299314
$13.425178
$11.364591
$10.819148
$11.227145
$11.085692
11,264,970.544
11,595,711.062
10,944,980.751
9,047,990.197
7,018,551.500
4,197,855.111
1,507,985.665
662,174.561
676,758.853
655,497.757
572,781.176
477,975.276
365,069.978
85,215.629
TA JPMorgan Asset Allocation - Moderate - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$11.697206
$12.502039
$10.890701
$10.466234
$10.856149
$10.702435
$10.000000
$13.434181
$11.697206
$12.502039
$10.890701
$10.466234
$10.856149
$10.702435
28,013,568.643
25,011,917.348
21,275,906.716
20,600,851.837
19,562,323.435
16,886.380.920
5,462,160.802
1,454,617.622
1,372,648.352
1,287,145.736
1,314,864.912
1,229,185.209
1,106,523.523
400,013.153
TA JPMorgan Core Bond - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$10.103708
$10.230589
$10.006379
$9.917483
$9.998717
$9.623381
$10.000000
$10.812645
$10.103708
$10.230589
$10.006379
$9.917483
$9.998717
$9.623381
2,021,328.395
1,791,305.006
1,731,131.639
1,712,205.303
1,210,251.369
655,763.289
199,980.549
766,842.226
246,180.294
212,450.655
186,538.031
115,642.878
78,068.408
5,642.241
TA JPMorgan Enhanced Index - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$15.890715
$17.146612
$14.355718
$13.067996
$13.266196
$11.774789
$10.000000
$20.529881
$15.890715
$17.146612
$14.355718
$13.067996
$13.266196
$11.774789
299,506.853
158,243.703
133,747.154
105,740.003
70,126.307
40,675.593
20,179.528
16,504.634
8,524.337
5,752.607
4,432.723
2,807.748
663.236
0.000
TA JPMorgan International Moderate Growth - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$10.518792
$12.079938
$10.059488
$10.067158
$10.379348
$10.582852
$10.000000
$12.229536
$10.518792
$12.079938
$10.059488
$10.067158
$10.379348
$10.582852
3,201,271.583
3,491,680.387
3,254,401.548
2,765,579.377
2,481,388.175
1,482,653.871
545,902.099
232,352.399
275,515.743
265,916.412
246,354.672
218,118.771
166,273.306
46,261.476
TA JPMorgan Mid Cap Value - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$13.974585
$16.082330
$14.372441
$12.721939
$13.258726
$11.663974
$10.000000
$17.405954
$13.974585
$16.082330
$14.372441
$12.721939
$13.258726
$11.663974
475,520.154
255,590.631
193,800.939
145,199.336
88,619.657
60,493.765
31,965.230
111,636.915
20,946.852
21,878.819
22,528.118
14,411.224
6,344.237
6,129.223
54

 

B-Share —  (Continued)
    Separate Account Expense 1.15%
Subaccount Year Beginning AUV Ending AUV # Units (National) # Units (NY)
TA JPMorgan Tactical Allocation - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$11.056189
$11.552910
$10.770135
$10.456119
$10.619703
$10.107747
$10.000000
$12.231902
$11.056189
$11.552910
$10.770135
$10.456119
$10.619703
$10.107747
8,812,306.614
8,820,040.201
8,984,307.211
9,385,638.157
7,927,091.042
4,822,103.114
1,755,876.651
641,350.400
632,793.511
662,491.745
643,280.579
522,078.436
357,122.600
83,305.130
TA Legg Mason Dynamic Allocation - Balanced - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$10.977505
$11.485905
$10.517546
$10.710585
$11.064219
$10.317071
$10.000000
$12.595045
$10.977505
$11.485905
$10.517546
$10.710585
$11.064219
$10.317071
11,211,183.384
11,525,574.113
11,950,678.423
12,807,077.887
11,210,930.239
5,553,032.401
1,731,470.954
601,760.108
655,532.980
695,820.301
746,852.539
757,872.315
428,082.204
170,898.767
TA Legg Mason Dynamic Allocation - Growth - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$11.369350
$12.072850
$10.787335
$11.020711
$11.486977
$10.741367
$10.000000
$13.130692
$11.369350
$12.072850
$10.787335
$11.020711
$11.486977
$10.741367
4,040,190.096
4,292,261.477
4,562,478.889
4,902,835.025
4,432,074.260
1,630,313.399
534,123.874
453,483.503
464,720.673
495,914.557
553,370.880
453,444.882
222,144.139
68,654.884
TA Levin Large Cap Value - Service Class
Subaccount inception date May 1, 2018
2019
2018
$8.976821
$9.969864
$10.382588
$8.976821
160,588.420
5,555.452
7,693.775
17.261
TA Madison Diversified Income - Service Class
Subaccount inception date June 1, 2017
2019
2018
2017
$11.897505
$12.127279
$11.576938
$13.518879
$11.897505
$12.127279
2,322,600.061
1,845,229.531
1,340,325.844
59,413.424
18,748.593
10,933.462
TA Managed Risk - Balanced ETF - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$11.439829
$12.124074
$10.811064
$10.540233
$10.854242
$10.502044
$10.000000
$13.078504
$11.439829
$12.124074
$10.811064
$10.540233
$10.854242
$10.502044
40,186,352.774
41,973,076.451
43,320,969.175
44,299,421.242
42,570,168.409
29,511,848.402
8,825,054.935
3,073,834.515
3,217,683.031
3,262,583.334
3,206,106.038
2,953,601.177
1,824,512.810
372,941.020
TA Managed Risk - Conservative ETF - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$11.270342
$11.826673
$10.774463
$10.471975
$10.666439
$10.252434
$10.000000
$12.499710
$11.270342
$11.826673
$10.774463
$10.471975
$10.666439
$10.252434
4,082,948.339
4,300,812.920
4,408,579.201
4,450,403.887
3,706,354.630
2,724,971.946
875,220.175
432,105.682
434,666.576
498,804.300
491,911.299
379,923.921
181,285.657
29,954.334
TA Managed Risk - Growth ETF - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$11.977216
$13.050725
$11.142987
$10.768739
$11.290100
$10.984499
$10.000000
$14.138433
$11.977216
$13.050725
$11.142987
$10.768739
$11.290100
$10.984499
14,241,488.007
14,963,453.526
15,551,526.338
15,255,311.801
14,979,142.999
10,727,843.524
3,424,842.904
4,383,031.913
4,431,073.877
4,455,479.793
4,405,868.528
3,221,577.455
1,422,137.997
312,077.531
TA Market Participation Strategy - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$12.080245
$12.563616
$11.470549
$11.139325
$11.645646
$10.903208
$10.000000
$14.161002
$12.080245
$12.563616
$11.470549
$11.139325
$11.645646
$10.903208
3,449,252.684
3,807,675.652
4,041,185.565
4,542,652.112
4,503,750.020
3,695,013.317
992,195.452
200,891.827
211,873.643
245,326.716
248,371.369
234,967.166
212,258.917
106,705.872
55

 

B-Share —  (Continued)
    Separate Account Expense 1.15%
Subaccount Year Beginning AUV Ending AUV # Units (National) # Units (NY)
TA Morgan Stanley Capital Growth - Service Class(9)
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$22.607969
$21.488070
$15.171617
$15.740648
$14.286806
$13.661415
$10.000000
$27.595173
$22.607969
$21.488070
$15.171617
$15.740648
$14.286806
$13.661415
1,124,766.473
197,068.404
124,873.614
100,597.238
52,384.127
37,151.629
17,726.290
67,179.673
7,902.653
8,516.485
8,250.140
5,912.973
3,776.684
1,728.342
TA Morgan Stanley Global Allocation - Service Class(10)
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$11.134129
$12.192691
$10.867088
$10.513098
$10.766844
$10.714003
$10.000000
$12.971275
$11.134129
$12.192691
$10.867088
$10.513098
$10.766844
$10.714003
4,139,585.691
4,427,923.003
4,482,156.633
3,129,968.395
810,460.597
108,638.151
32,497.068
405,936.264
382,499.7432
344,653.731
249,427.097
61,131.146
19,450.547
13,264.757
TA Morgan Stanley Global Allocation Managed Risk - Balanced - Service Class(11)
Subaccount inception date November 10, 2014
2019
2018
2017
2016
2015
2014
$9.523349
$10.444947
$9.390991
$9.464171
$9.913106
$9.999055
$10.799251
$9.523349
$10.444947
$9.390991
$9.464171
$9.913106
4,589,132.057
3,861,812.717
2,866,590.117
2,448,449.410
1,453,971.420
76,379.514

N/A
TA Morgan Stanley Global Allocation Managed Risk - Balanced - Service Class(11)
Subaccount inception date May 1, 2015
2019
2018
2017
2016
2015
$9.523349
$10.444947
$9.390991
$9.464171
$10.263258
$10.799251
$9.523349
$10.444947
$9.390991
$9.464171

N/A
342,982.857
261,317.666
138,707.744
115,675.498
82,475.437
TA MSCI EAFE Index - Service Class(3)(12)
Subaccount inception date May 1, 2017
2019
2018
2017
$9.356901
$11.053172
$9.998932
$11.184900
$9.356901
$11.053172
317,533.500
83,922.555
67,036.481
13,298.036
867.438
336.353
TA Multi-Managed Balanced - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$13.358009
$14.062241
$12.497609
$11.744808
$11.888160
$10.883184
$10.000000
$16.043864
$13.358009
$14.062241
$12.497609
$11.744808
$11.888160
$10.883184
1,942,455.859
8,082,557.605
8,266,653.980
6,011,438.332
613,810.316
31,679.289
12,212.154
1,907,647.288
1,942,455.859
1,892,914.028
1,600,191.410
25,697.618
3,915.953
0.000
TA PIMCO Tactical - Balanced - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$11.404905
$12.397603
$11.193211
$10.744289
$11.152500
$10.462191
$10.000000
$13.492802
$11.404905
$12.397603
$11.193211
$10.744289
$11.152500
$10.462191
5,482,331.743
5,828,468.015
6,193,648.375
6,240,137.037
5,660,737.074
4,624,225.559
1,463,697.677
375,142.944
372,310.528
344,966.940
362,355.290
312,740.979
217,229.054
85,934.688
TA PIMCO Tactical - Conservative - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$11.259193
$12.008215
$11.003018
$10.602192
$10.952289
$10.190054
$10.000000
$13.085606
$11.259193
$12.008215
$11.003018
$10.602192
$10.952289
$10.190054
2,752,545.349
2,789,616.154
3,026,916.356
3,000,803.860
2,187,278.834
828,513.026
318,136.507
203,657.074
174,813.748
197,295.594
163,296.900
107,219.573
55,915.691
32,849.994
TA PIMCO Tactical - Growth - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$11.663948
$12.781448
$11.259471
$10.860289
$11.379196
$10.819034
$10.000000
$14.016058
$11.663948
$12.781448
$11.259471
$10.860289
$11.379196
$10.819034
2,971,823.472
3,036,080.606
3,193,268.190
2,958,312.185
2,104,820.788
1,025,743.646
399,652.809
396,721.969
406,367.949
412,626.456
369,246.132
299,063.857
150,111.168
52,959.279
56

 

B-Share —  (Continued)
    Separate Account Expense 1.15%
Subaccount Year Beginning AUV Ending AUV # Units (National) # Units (NY)
TA PIMCO Total Return - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$9.999486
$10.219953
$9.878967
$9.751636
$9.813662
$9.514350
$10.000000
$10.697495
$9.999486
$10.219953
$9.878967
$9.751636
$9.813662
$9.514350
4,507,023.086
4,078,328.756
3,837,609.038
3,603,596.701
2,789,151.344
2,057,386.825
999,005.652
436,870.549
408,032.862
385,040.793
345,262.575
219,903.010
161,712.401
71,077.327
TA PineBridge Inflation Opportunities - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$8.905382
$9.150423
$8.974997
$8.745946
$9.108264
$8.912553
$10.000000
$9.525587
$8.905382
$9.150423
$8.974997
$8.745946
$9.108264
$8.912553
1,431,548.617
1,349,067.925
1,313,308.475
1,197,959.560
992,524.423
634,739.686
245,406.237
129,910.223
125,339.375
109,482.854
93,302.852
69,326.131
45,705.119
11,790.081
TA QS Investors Active Asset Allocation - Conservative - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$10.843452
$11.295935
$10.229619
$10.080716
$10.443870
$10.196963
$10.000000
$11.923694
$10.843452
$11.295935
$10.229619
$10.080716
$10.443870
$10.196963
1,973,129.061
2,128,820.189
2,275,464.773
2,529,250.172
2,516,500.446
1,956,366.926
986,485.934
144,750.429
148,787.888
168,217.273
180,744.514
164,805.083
100,636.795
34,113.523
TA QS Investors Active Asset Allocation - Moderate Growth - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$11.341271
$12.199194
$10.257227
$10.175414
$11.012768
$10.792110
$10.000000
$12.484705
$11.341271
$12.199194
$10.257227
$10.175414
$11.012768
$10.792110
3,286,013.490
3,620,948.512
3,694,135.980
3,886,785.438
3,963,221.152
2,772,568.093
1,068,568.547
299,902.639
315,999.003
355,541.841
366,213.855
396,706.155
277,093.187
111,560.626
TA QS Investors Active Asset Allocation - Moderate - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$11.060460
$11.675842
$10.230394
$10.127307
$10.702212
$10.448174
$10.000000
$12.150822
$11.060460
$11.675842
$10.230394
$10.127307
$10.702212
$10.448174
10,054,346.988
10,217,809.754
9,690,670.529
9,953,491.562
10,469,253.134
9,739,945.304
3,730,758.901
658,616.755
690,762.959
713,159.092
679,650.913
688,579.617
551,094.701
253,611.218
TA S&P 500 Index - Service Class(3)(13)
Subaccount inception date May 1, 2017
2019
2018
2017
$10.523344
$11.221729
$9.998932
$13.597027
$10.523344
$11.221729
1,490,013.574
200,223.280
87,853.517
384,465.642
65,287.850
997.476
TA Small Mid Cap Value - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$14.436960
$16.528450
$14.505763
$12.146057
$12.631853
$12.177203
$10.000000
$17.831369
$14.436960
$16.528450
$14.505763
$12.146057
$12.631853
$12.177203
464,174.794
182,603.274
140,464.752
106,399.063
76,068.916
54,971.042
18,193.980
44,543.146
27,247.225
26,697.259
24,655.707
8,217.433
8,084.113
539.774
TA T. Rowe Price Small Cap - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$16.596211
$18.107637
$15.010885
$13.679092
$13.545434
$12.896853
$10.000000
$21.720454
$16.596211
$18.107637
$15.010885
$13.679092
$13.545434
$12.896853
913,606.830
386,389.978
298,003.710
222,570.486
152,938.437
89,796.826
36,367.237
110,143.292
36,872.771
29,643.857
29,151.814
16,964.161
12,915.262
7,173.521
TA TS&W International Equity - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$10.595984
$12.715061
$10.485763
$10.526120
$10.538329
$11.266414
$10.000000
$12.646942
$10.595984
$12.715061
$10.485763
$10.526120
$10.538329
$11.266414
284,588.434
142,677.276
103,272.399
100,459.052
84,451.892
68,345.199
20,897.827
20,333.810
12,867.822
14,583.898
10,284.983
9,422.672
7,872.892
0.000
57

 

B-Share —  (Continued)
    Separate Account Expense 1.15%
Subaccount Year Beginning AUV Ending AUV # Units (National) # Units (NY)
TA WMC US Growth - Service Class(14)
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$17.658014
$17.869453
$14.027132
$13.837347
$13.129488
$11.983201
$10.000000
$24.382552
$17.658014
$17.869453
$14.027132
$13.837347
$13.129488
$11.983201
601,084.202
196,087.946
131,660.198
99,262.203
37,981.151
21,928.432
2,268.861
34,721.646
17,332.848
9,876.924
12,491.758
5,988.011
2,404.406
704.213
C-Share No longer being sold
    Separate Account Expense 1.90%
Subaccount Year Beginning AUV Ending AUV # Units (National) # Units (NY)
AB Balanced Wealth Strategy Portfolio - Class B(2)
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$11.820889
$12.900074
$11.393112
$11.139271
$11.230363
$10.707426
$10.000000
$13.682267
$11.820889
$12.900074
$11.393112
$11.139271
$11.230363
$10.707426
66.792
66.136
64.970
65.214
64.277
811.084
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
AB Growth and Income Portfolio - Class B
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$14.963781
$16.199291
$13.920262
$12.772544
$12.834412
$11.968644
$10.000000
$18.148851
$14.963781
$16.199291
$13.920262
$12.772544
$12.834412
$11.968644
55,789.357
60,554.714
24,376.214
22,176.585
13,887.680
14,624.499
2,369.962
0.000
0.000
0.000
0.000
0.000
0.000
0.000
American Funds - Asset Allocation FundSM - Class 2(1)
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$12.953391
$13.882413
$12.208686
$11.406154
$11.498985
$11.152965
$10.000000
$15.361961
$12.953391
$13.882413
$12.208686
$11.406154
$11.498985
$11.152965
30,926.190
30,785.532
30,634.601
31,869.565
13,110.016
8,375.065
1,466.780
0.000
0.000
0.000
0.000
0.000
0.000
0.000
American Funds - Bond FundSM - Class 2(1)
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$9.566717
$9.850921
$9.713438
$9.644934
$9.832499
$9.547280
$10.000000
$10.234341
$9.566717
$9.850921
$9.713438
$9.644934
$9.832499
$9.547280
13,481.248
12,804.503
14,690.140
16,226.527
13,550.909
11,256.709
1,815.406
0.000
0.000
0.000
0.000
0.000
0.000
0.000
American Funds - Growth FundSM - Class 2(1)
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$17.150058
$17.577203
$14.004679
$13.074793
$12.507820
$11.783374
$10.000000
$21.939850
$17.150058
$17.577203
$14.004679
$13.074793
$12.507820
$11.783374
29,915.721
31,216.218
34,838.539
23,099.573
22,991.594
12,226.155
4,230.107
0.000
0.000
0.000
0.000
0.000
0.000
0.000
American Funds - Growth-Income FundSM - Class 2(1)
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$16.018036
$16.674335
$13.926839
$12.765060
$12.861910
$11.884149
$10.000000
$19.765057
$16.018036
$16.674335
$13.926839
$12.765060
$12.861910
$11.884149
22,840.591
25,393.271
27,866.391
24,888.227
54,230.459
11,316.328
4,909.629
0.000
0.000
0.000
0.000
0.000
0.000
0.000
58

 

C-Share No longer being sold — (Continued)
    Separate Account Expense 1.90%
Subaccount Year Beginning AUV Ending AUV # Units (National) # Units (NY)
American Funds - International FundSM - Class 2(1)
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$11.097987
$13.061780
$10.103487
$9.975250
$10.680630
$11.215808
$10.000000
$13.340754
$11.097987
$13.061780
$10.103487
$9.975250
$10.680630
$11.215808
90,283.883
85,308.579
72,016.486
61,724.332
56,199.076
51,256.929
1,229.873
0.000
0.000
0.000
0.000
0.000
0.000
0.000
Fidelity ® VIP Balanced Portfolio - Service Class 2
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$13.185956
$14.064950
$12.344444
$11.759851
$11.942380
$11.063047
$10.000000
$16.057820
$13.185956
$14.064950
$12.344444
$11.759851
$11.942380
$11.063047
53,464.120
53,008.520
57,000.839
48,464.130
36,914.394
14,364.577
1,997.869
0.000
0.000
0.000
0.000
0.000
0.000
0.000
Fidelity ® VIP Contrafund® Portfolio - Service Class 2
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$14.848151
$16.211056
$13.587771
$12.854041
$13.046409
$11.908722
$10.000000
$19.125115
$14.848151
$16.211056
$13.587771
$12.854041
$13.046409
$11.908722
17,273.295
17,739.753
18,826.183
20,147.049
20,848.664
14,462.604
1,992.978
0.000
0.000
0.000
0.000
0.000
0.000
0.000
Fidelity ® VIP Mid Cap Portfolio - Service Class 2
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$13.443301
$16.077840
$13.593573
$12.377761
$12.824063
$12.326543
$10.000000
$16.246818
$13.443301
$16.077840
$13.593573
$12.377761
$12.824063
$12.326543
23,454.665
24,072.052
25,002.520
21,374.080
3,557.511
5,679.638
2,736.118
0.000
0.000
0.000
0.000
0.000
0.000
0.000
Fidelity ® VIP Value Strategies Portfolio - Service Class 2
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$11.780953
$14.555222
$12.456220
$11.617339
$12.230390
$11.702776
$10.000000
$15.500861
$11.780953
$14.555222
$12.456220
$11.617339
$12.230390
$11.702776
13,983.821
14,871.276
15,322.407
15,789.843
16,984.649
9,025.567
886.819
0.000
0.000
0.000
0.000
0.000
0.000
0.000
State Street Total Return V.I.S. Fund - Class 3(2)
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$11.346071
$12.408182
$10.992667
$10.581922
$10.953594
$10.645948
$10.000000
$12.839992
$11.346071
$12.408182
$10.992667
$10.581922
$10.953594
$10.645948
5,325.253
5,840.129
6,886.700
7,588.397
2,958.721
4,200.287
550.217
0.000
0.000
0.000
0.000
0.000
0.000
0.000
TA 60/40 Allocation - Service Class
Subaccount inception date May 1, 2018
2019
2018
$9.526088
$9.989138
$11.228485
$9.526088
0.000
0.000
0.000
0.000
TA Aegon High Yield Bond - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$10.795179
$11.309743
$10.750689
$9.527080
$10.146079
$9.980853
$10.000000
$12.072034
$10.795179
$11.309743
$10.750689
$9.527080
$10.146079
$9.980853
5,546.000
8,706.002
16,435.752
13,683.032
12,482.790
7,902.719
287.883
1,761.367
1,761.553
1,761.745
1,761.943
1,762.157
1,762.369
1,762.588
TA Aegon U.S. Government Securities - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$9.253514
$9.430704
$9.389497
$9.555726
$9.756112
$9.522193
$10.000000
$9.655796
$9.253514
$9.430704
$9.389497
$9.555726
$9.756112
$9.522193
27,377.392
19,069.474
28,359.465
29,344.458
9,279.552
6,050.282
2,022.228
0.000
0.000
0.000
0.000
0.000
0.000
0.000
59

 

C-Share No longer being sold — (Continued)
    Separate Account Expense 1.90%
Subaccount Year Beginning AUV Ending AUV # Units (National) # Units (NY)
PAM TA Aegon U.S. Government Securities - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$9.253514
$9.430704
$9.389497
$9.555726
$9.756112
$9.522193
$10.000000
$9.655796
$9.253514
$9.430704
$9.389497
$9.555726
$9.756112
$9.522193
0.000
6,168.349
0.000
7,342.455
21,495.267
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
TA American Funds Managed Risk - Balanced - Service Class
Subaccount inception date May 1, 2015
2019
2018
2017
2016
2015
$10.306079
$11.154275
$9.917245
$9.498051
$9.999480
$11.912802
$10.306079
$11.154275
$9.917245
$9.498051
72,616.531
80,612.847
94,126.878
59,336.296
4,255.608
0.000
0.000
0.000
0.000
0.000
TA Barrow Hanley Dividend Focused - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$13.313581
$15.366192
$13.485080
$11.993179
$12.710268
$11.572700
$10.000000
$16.142485
$13.313581
$15.366192
$13.485080
$11.993179
$12.710268
$11.572700
51,434.175
52,935.788
55,254.902
49,913.703
77,072.382
60,730.462
2,624.079
0.000
0.000
0.000
0.000
0.000
0.000
0.000
TA BlackRock Global Real Estate Securities - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$9.345635
$10.622887
$9.751973
$9.897032
$10.175588
$9.153815
$10.000000
$11.451711
$9.345635
$10.622887
$9.751973
$9.897032
$10.175588
$9.153815
2,785.687
3,200.726
3,379.952
7,248.894
7,355.846
3,859.222
204.168
627.845
627.911
627.979
628.050
628.126
628.202
628.281
TA BlackRock Government Money Market - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$9.056499
$9.154333
$9.328962
$9.506929
$9.688788
$9.874119
$10.000000
$9.038716
$9.056499
$9.154333
$9.328962
$9.506929
$9.688788
$9.874119
14,846.830
4,178.624
25,770.812
16,225.984
144,783.598
15,380.422
5,573.634
0.000
0.000
0.000
0.000
0.000
0.000
0.000
TA BlackRock iShares Edge 40- Service Class(4)
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$10.304186
$10.989536
$10.226195
$10.218494
$10.458333
$10.117028
$10.000000
$11.637167
$10.304186
$10.989536
$10.226195
$10.218494
$10.458333
$10.117028
11,388.818
11,849.520
12,323.552
15,478.177
15,634.474
16,357.190
3,239.238
0.000
0.000
0.000
0.000
0.000
0.000
0.000
TA BlackRock iShares Edge 50 - Service Class(5)
Subaccount inception date March 21, 2016
2019
2018
2017
2016
$10.703400
$11.203821
$10.118180
$9.998443
$12.186062
$10.703400
$11.203821
$10.118180
168.530
171.793
2.390
2,915.905
0.000
0.000
0.000
0.000
TA BlackRock iShares Edge 75 - Service Class(6)
Subaccount inception date March 21, 2016
2019
2018
2017
2016
$11.116236
$11.791738
$10.187153
$9.998443
$13.118764
$11.116236
$11.791738
$10.187153
6,676.999
4,206.444
4,652.082
5,135.445
0.000
0.000
0.000
0.000
TA BlackRock iShares Edge 100 - Service Class(7)
Subaccount inception date March 21, 2016
2019
2018
2017
2016
$11.717810
$12.615676
$10.433489
$9.998443
$14.323202
$11.717810
$12.615676
$10.433489
1,852.186
2,048.908
1,292.819
1,293.016
0.000
0.000
0.000
0.000
TA BlackRock Tactical Allocation - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$11.258433
$12.005517
$10.955354
$10.642594
$10.860255
$10.534462
$10.000000
$12.930053
$11.258433
$12.005517
$10.955354
$10.642594
$10.860255
$10.534462
37,259.535
40,341.229
69,219.580
78,983.422
60,781.056
43,907.891
9,529.686
8,229.899
8,451.443
8,660.937
8,862.451
9,076.293
9,284.186
0.000
60

 

C-Share No longer being sold — (Continued)
    Separate Account Expense 1.90%
Subaccount Year Beginning AUV Ending AUV # Units (National) # Units (NY)
TA International Growth - Service Class(8)
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$9.885942
$12.281281
$9.856364
$10.058348
$10.276225
$11.072399
$10.000000
$12.357963
$9.885942
$12.281281
$9.856364
$10.058348
$10.276225
$11.072399
59,337.621
59,608.467
60,111.643
59,282.425
76,411.278
53,613.106
2,797.604
2,213.693
2,213.927
2,214.167
2,214.417
2,214.685
2,214.953
2,215.228
TA Janus Balanced - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$13.043639
$13.303907
$11.614754
$11.368647
$11.572559
$10.938069
$10.000000
$15.584836
$13.043639
$13.303907
$11.614754
$11.368647
$11.572559
$10.938069
71,156.859
73,133.653
74,486.167
59,166.221
49,816.031
32,783.435
6,600.572
0.000
0.000
0.000
0.000
0.000
0.000
0.000
TA Janus Mid-Cap Growth - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$13.076114
$13.525502
$10.707096
$11.169203
$12.015839
$12.278394
$10.000000
$17.491032
$13.076114
$13.525502
$10.707096
$11.169203
$12.015839
$12.278394
2,066.993
1,977.674
3,522.790
2,036.373
10,483.945
9,494.094
3,585.144
0.000
0.000
0.000
0.000
0.000
0.000
0.000
TA JPMorgan Asset Allocation - Conservative - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$10.650387
$11.341307
$10.267999
$10.032590
$10.449099
$10.445939
$10.000000
$11.865864
$10.650387
$11.341307
$10.267999
$10.032590
$10.449099
$10.445939
16,237.490
16,581.212
18,686.618
18,591.073
17,918.589
10,973.040
1,519.090
0.000
0.000
0.000
0.000
0.000
0.000
0.000
TA JPMorgan Asset Allocation - Growth - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$12.314720
$14.057013
$11.518496
$11.093105
$11.550401
$11.491860
$10.000000
$15.207915
$12.314720
$14.057013
$11.518496
$11.093105
$11.550401
$11.491860
57,452.505
43,694.427
43,680.340
44,233.208
44,956.410
31,917.221
2,392.175
0.000
0.000
0.000
0.000
0.000
0.000
0.000
TA JPMorgan Asset Allocation - Moderate Growth - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$11.787536
$12.963982
$11.056483
$10.604829
$11.087576
$10.648942
$10.000000
$13.854389
$11.787536
$12.963982
$11.056483
$10.604829
$10.721200
$10.648942
338,870.002
368,996.918
420,324.581
415,923.412
328,686.896
251,113.564
173,290.957
7,988.119
8,203.429
8,594.813
9,250.590
10,482.944
10,710.281
13,241.008
TA JPMorgan Asset Allocation - Moderate - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$11.210462
$12.072521
$10.595439
$10.258913
$10.721200
$11.030283
$10.000000
$12.779011
$11.210462
$12.072521
$10.595439
$10.258913
$11.087576
$11.030283
199,710.287
211,376.146
217,145.565
237,748.293
221,914.899
235,001.326
85,646.318
0.000
0.000
193.986
669.141
1,727.549
10,044.063
0.000
TA JPMorgan Core Bond - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$9.683256
$9.879065
$9.735073
$9.721015
$9.874394
$9.575240
$10.000000
$10.285302
$9.683256
$9.879065
$9.735073
$9.721015
$9.874394
$9.575240
19,796.230
12,029.853
15,981.116
14,549.395
5,104.349
5,252.076
1,005.136
2,364.814
2,365.064
2,365.322
2,365.589
2,365.876
2,366.161
2,366.456
61

 

C-Share No longer being sold — (Continued)
    Separate Account Expense 1.90%
Subaccount Year Beginning AUV Ending AUV # Units (National) # Units (NY)
TA JPMorgan Enhanced Index - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$15.229549
$16.557648
$13.966599
$12.809199
$13.101339
$11.715964
$10.000000
$19.528758
$15.229549
$16.557648
$13.966599
$12.809199
$13.101339
$11.715964
70,830.101
70,782.370
70,782.370
72,049.553
2,150.606
7,061.914
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
TA JPMorgan International Moderate Growth - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$10.081072
$11.664949
$9.786759
$9.867739
$10.250325
$10.529969
$10.000000
$11.633101
$10.081072
$11.664949
$9.786759
$9.867739
$10.250325
$10.529969
19,369.520
20,067.242
20,184.517
20,261.118
19,199.829
5,371.619
3,903.920
8,321.758
8,545.438
8,756.945
8,960.425
12,568.084
9,386.223
0.000
TA JPMorgan Mid Cap Value - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$13.393136
$15.529922
$13.982875
$12.469993
$13.093960
$11.605686
$10.000000
$16.557149
$13.393136
$15.529922
$13.982875
$12.469993
$13.093960
$11.605686
20,991.740
23,378.338
27,094.248
17,391.410
28,333.408
15,708.208
3,547.942
525.271
525.326
525.383
525.443
525.507
525.570
525.635
TA JPMorgan Tactical Allocation - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$10.596110
$11.155971
$10.478119
$10.248971
$10.487665
$10.057197
$10.000000
$11.635337
$10.596110
$11.155971
$10.478119
$10.248971
$10.487665
$10.057197
26,923.404
34,059.811
30,643.796
43,842.958
40,711.532
32,100.578
35,485.172
0.000
0.000
0.000
0.000
0.000
0.000
0.000
TA Legg Mason Dynamic Allocation - Balanced - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$10.520686
$11.091262
$10.232375
$10.498420
$10.926676
$10.265484
$10.000000
$11.980763
$10.520686
$11.091262
$10.232375
$10.498420
$10.926676
$10.265484
34,924.016
54,630.222
125,798.857
136,166.917
115,317.084
59,980.890
25,530.491
0.000
0.000
0.000
0.000
0.000
0.000
0.000
TA Legg Mason Dynamic Allocation - Growth - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$10.896223
$11.658071
$10.494866
$10.802412
$11.344192
$10.687674
$10.000000
$12.490284
$10.896223
$11.658071
$10.494866
$10.802412
$11.344192
$10.687674
1,952.456
2,369.728
2,522.115
9,680.316
6,960.974
3,479.643
1,438.175
0.000
0.000
0.000
0.000
1,602.369
0.000
0.000
TA Levin Large Cap Value - Service Class
Subaccount inception date May 1, 2018
2019
2018
$8.931714
$9.969658
$10.253245
$8.931714
64,905.970
65,184.792
0.000
0.000
TA Madison Diversified Income - Service Class
Subaccount inception date June 1, 2017
2019
2018
2017
$11.402478
$11.710661
$11.227768
$12.859602
$11.402478
$11.710661
15,834.484
13,701.961
2,569.559
0.000
0.000
0.000
TA Managed Risk - Balanced ETF - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$10.963781
$11.707526
$10.517948
$10.331440
$10.719311
$10.449534
$10.000000
$12.440648
$10.963781
$11.707526
$10.517948
$10.331440
$10.719311
$10.449534
80,719.899
88,361.677
100,837.129
115,510.004
132,776.958
134,939.596
66,841.118
752.784
756.968
761.287
765.794
770.594
775.283
779.908
62

 

C-Share No longer being sold — (Continued)
    Separate Account Expense 1.90%
Subaccount Year Beginning AUV Ending AUV # Units (National) # Units (NY)
TA Managed Risk - Conservative ETF - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$10.801363
$11.420359
$10.482347
$10.264536
$10.533842
$10.201181
$10.000000
$11.890101
$10.801363
$11.420359
$10.482347
$10.264536
$10.533842
$10.201181
9,869.094
9,960.446
10,705.339
10,782.479
12,276.695
11,369.144
3,755.106
0.000
0.000
0.000
0.000
0.000
0.000
0.000
TA Managed Risk - Growth ETF - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$11.478833
$12.602378
$10.840879
$10.555422
$11.149760
$10.929605
$10.000000
$13.448923
$11.478833
$12.602378
$10.840879
$10.555422
$11.149760
$10.929605
44,140.756
46,442.075
32,600.866
54,429.895
154,862.404
322,858.268
282,854.970
0.000
0.000
0.000
0.000
1,621.142
0.000
0.000
TA Market Participation Strategy - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$11.577568
$12.131985
$11.159568
$10.918676
$11.500897
$10.848708
$10.000000
$13.470393
$11.577568
$12.131985
$11.159568
$10.918676
$11.500897
$10.848708
72,106.765
75,955.179
85,467.252
99,337.135
104,387.475
123,894.119
31,497.804
0.000
0.000
0.000
0.000
0.000
0.000
0.000
TA Morgan Stanley Capital Growth - Service Class(9)
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$21.667535
$20.750186
$14.760433
$15.429000
$14.109322
$13.593218
$10.000000
$26.249687
$21.667535
$20.750186
$14.760433
$15.429000
$14.109322
$13.593218
45,127.699
38,445.320
16,083.991
11,395.656
10,874.295
9,517.292
1,952.504
1,134.241
500.378
500.092
500.149
500.209
500.269
500.331
TA Morgan Stanley Global Allocation - Service Class(10)
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$10.670793
$11.773806
$10.572469
$10.304844
$10.633000
$10.660455
$10.000000
$12.338633
$10.670793
$11.773806
$10.572469
$10.304844
$10.633000
$10.660455
49,677.814
27,139.287
30,061.488
29,862.884
19,659.610
21,409.004
11,363.560
0.000
0.000
0.000
0.000
0.000
0.000
0.000
TA Morgan Stanley Global Allocation Managed Risk - Balanced - Service Class(11)
Subaccount inception date November 10, 2014
2019
2018
2017
2016
2015
2014
$9.231656
$10.201699
$9.241117
$9.383040
$9.902116
$9.998439
$10.390283
$9.231656
$10.201699
$9.241117
$9.383040
$9.902116
8,428.812
18,522.841
42,620.600
44,543.920
43,359.222
0.000

N/A
TA Morgan Stanley Global Allocation Managed Risk - Balanced - Service Class(11)
Subaccount inception date May 1, 2015
2019
2018
2017
2016
2015
$9.231656
$10.201699
$9.241117
$9.383040
$10.226444
$10.390283
$9.231656
$10.201699
$9.241117
$9.383040

N/A
0.000
0.000
0.000
0.000
0.000
TA MSCI EAFE Index - Service Class(3)(12)
Subaccount inception date May 1, 2017
2019
2018
2017
$9.239950
$10.997715
$9.998315
$10.962616
$9.239950
$10.997715
2,040.949
966.422
658.294
0.000
0.000
0.000
TA Multi-Managed Balanced - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$12.802190
$13.579168
$12.158821
$11.512194
$11.740407
$10.828798
$10.000000
$15.261441
$12.802190
$13.579168
$12.158821
$11.512194
$11.740407
$10.828798
25,249.890
25,648.047
226,081.157
223,355.809
1,333.858
1,378.199
1,040.155
1,109.197
1,109.314
1,109.435
1,109.560
1,109.694
1,109.828
1,109.966
63

 

C-Share No longer being sold — (Continued)
    Separate Account Expense 1.90%
Subaccount Year Beginning AUV Ending AUV # Units (National) # Units (NY)
TA PIMCO Tactical - Balanced - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$10.930335
$11.971697
$10.889772
$10.531472
$11.013876
$10.409893
$10.000000
$12.834774
$10.930335
$11.971697
$10.889772
$10.531472
$11.013876
$10.409893
48,479.141
58,325.943
94,971.948
102,519.460
90,093.825
81,603.570
43,359.072
0.000
0.000
0.000
0.000
0.000
0.000
0.000
TA PIMCO Tactical - Conservative - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$10.790673
$11.595653
$10.704716
$10.392183
$10.816153
$10.139103
$10.000000
$12.447433
$10.790673
$11.595653
$10.704716
$10.392183
$10.816153
$10.139103
17,671.748
18,024.553
18,016.761
15,688.425
16,990.580
11,043.253
2,180.229
0.000
0.000
0.000
0.000
0.000
0.000
0.000
TA PIMCO Tactical - Growth - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$11.178592
$12.342364
$10.954225
$10.645176
$11.237755
$10.764954
$10.000000
$13.332506
$11.178592
$12.342364
$10.954225
$10.645176
$11.237755
$10.764954
45,361.284
42,443.460
43,188.008
45,913.541
282,128.339
14,290.073
556.157
0.000
0.000
0.000
0.000
0.000
0.000
0.000
TA PIMCO Total Return - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$9.583376
$9.868801
$9.611129
$9.558465
$9.691647
$9.466752
$10.000000
$10.175767
$9.583376
$9.868801
$9.611129
$9.558465
$9.691647
$9.466752
133,949.352
145,472.624
138,431.109
139,061.994
185,477.046
194,889.381
32,790.324
1,200.668
1,200.795
1,200.925
1,201.061
1,201.207
1,201.352
1,201.501
TA PineBridge Inflation Opportunities - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$8.534727
$8.835947
$8.731587
$8.572621
$8.994968
$8.867938
$10.000000
9.060938
$8.534727
$8.835947
$8.731587
$8.572621
$8.994968
$8.867938
4,857.458
5,176.240
5,455.889
8,848.154
9,352.760
11,661.024
8,649.772
620.253
620.319
620.387
620.458
620.533
620.608
620.685
TA QS Investors Active Asset Allocation - Conservative - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$10.392222
$10.907839
$9.952261
$9.881016
$10.314031
$10.145981
$10.000000
$11.342160
$10.392222
$10.907839
$9.952261
$9.881016
$10.314031
$10.145981
13,849.761
13,396.053
13,651.489
15,437.709
18,840.103
3,811.316
2,514.838
0.000
0.000
0.000
0.000
0.000
0.000
0.000
TA QS Investors Active Asset Allocation - Moderate Growth - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$10.869310
$11.780071
$9.979113
$9.973829
$10.875866
$10.738168
$10.000000
$11.875781
$10.869310
$11.780071
$9.979113
$9.973829
$10.875866
$10.738168
20,342.656
21,710.492
18,368.564
30,835.310
34,509.771
223,746.841
9,775.439
8,054.699
8,271.962
8,477.418
8,675.011
8,884.706
9,088.615
0.000
TA QS Investors Active Asset Allocation - Moderate - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$10.600172
$11.274671
$9.952995
$9.926665
$10.569164
$10.395937
$10.000000
$11.558162
$10.600172
$11.274671
$9.952995
$9.926665
$10.569164
$10.395937
24,230.779
25,943.742
33,278.685
35,735.642
37,220.373
51,906.971
38,791.540
0.000
0.000
0.000
0.000
0.000
0.000
0.000
TA S&P 500 Index - Service Class(3)(13)
Subaccount inception date May 1, 2017
2019
2018
2017
$10.391861
$11.165434
$9.998315
$13.326869
$10.391861
$11.165434
903.132
833.176
1,308.035
0.000
0.000
0.000
64

 

C-Share No longer being sold — (Continued)
    Separate Account Expense 1.90%
Subaccount Year Beginning AUV Ending AUV # Units (National) # Units (NY)
TA Small Mid Cap Value - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$13.836208
$15.960659
$14.112515
$11.905464
$12.474849
$12.116373
$10.000000
$16.961751
$13.836208
$15.960659
$14.112515
$11.905464
$12.474849
$12.116373
39,784.909
28,423.710
3,648.079
4,517.108
5,021.213
8,091.209
2,146.864
0.000
0.000
0.000
0.000
0.000
0.000
0.000
TA T. Rowe Price Small Cap - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$15.905652
$17.485633
$14.603993
$13.408199
$13.377124
$12.832468
$10.000000
$20.661217
$15.905652
$17.485633
$14.603993
$13.408199
$13.377124
$12.832468
28,543.212
28,919.967
29,971.042
22,327.009
17,139.038
12,381.004
2,921.469
1,102.461
501.090
501.145
501.201
501.262
501.323
501.385
TA TS&W International Equity - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$10.155017
$12.278240
$10.201465
$10.317588
$10.407336
$11.210143
$10.000000
$12.030099
$10.155017
$12.278240
$10.201465
$10.317588
$10.407336
$11.210143
1,021.141
993.707
918.238
965.898
51,701.581
50,593.389
935.393
0.000
0.000
0.000
0.000
0.000
0.000
0.000
TA WMC US Growth - Service Class(14)
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$16.923363
$17.255687
$13.646902
$13.563320
$12.966311
$11.923333
$10.000000
$23.193639
$16.923363
$17.255687
$13.646902
$13.563320
$12.966311
$11.923333
29,291.128
1,650.069
1,919.858
1,940.648
44,400.705
48,163.289
0.000
538.404
0.000
0.000
0.000
0.000
0.000
0.000
    
    Separate Account Expense 1.70%
Subaccount Year Beginning AUV Ending AUV # Units (National) # Units (NY)
AB Balanced Wealth Strategy Portfolio - Class B(2)
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$11.955722
$13.020992
$11.476985
$11.198895
$11.267902
$10.721751
$10.000000
$13.866036
$11.955722
$13.020992
$11.476985
$11.198895
$11.267902
$10.721751
46,977.207
42,175.647
41,999.001
48,353.730
43,641.424
39,361.731
20,225.891
9,858.028
9,585.028
9,858.028
10,396.930
324.989
173.219
0.000
AB Growth and Income Portfolio - Class B
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$15.134149
$16.350828
$14.022532
$12.840773
$12.877240
$11.984631
$10.000000
$18.392173
$15.134149
$16.350828
$14.022532
$12.840773
$12.877240
$11.984631
35,267.080
30,608.897
33,662.772
38,296.056
234,833.954
311,389.903
22,366.172
8,640.050
8,640.050
8,640.050
8,640.050
0.000
0.000
0.000
American Funds - Asset Allocation FundSM - Class 2(1)
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$13.101108
$14.012505
$12.298547
$11.467198
$11.537406
$11.167882
$10.000000
$15.568251
$13.101108
$14.012505
$12.298547
$11.467198
$11.537406
$11.167882
413,697.938
420,917.622
477,810.536
490,120.416
832,093.984
1,021,170.053
38,508.774
53,257.314
53,819.470
54,626.833
54,989.984
56,499.175
47,518.132
0.000
American Funds - Bond FundSM - Class 2(1)
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$9.675819
$9.943245
$9.784941
$9.696552
$9.865372
$9.560048
$10.000000
$10.371787
$9.675819
$9.943245
$9.784941
$9.696552
$9.865372
$9.560048
189,003.874
150,293.903
150,789.290
156,971.590
150,809.018
87,578.639
37,388.566
1,434.595
5,210.409
5,416.749
6,724.773
6,842.554
4,471.593
1,427.989
65

 

C-Share No longer being sold — (Continued)
    Separate Account Expense 1.70%
Subaccount Year Beginning AUV Ending AUV # Units (National) # Units (NY)
American Funds - Growth FundSM - Class 2(1)
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$17.345605
$17.741896
$14.107757
$13.144757
$12.549625
$11.799133
$10.000000
$22.234435
$17.345605
$17.741896
$14.107757
$13.144757
$12.549625
$11.799133
223,308.644
212,878.247
293,845.318
260,265.297
241,270.576
171,896.739
62,601.025
8,526.065
10,476.400
8,825.244
6,321.166
0.000
2,591.919
0.000
American Funds - Growth-Income FundSM - Class 2(1)
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$16.200648
$16.830546
$14.029339
$12.833364
$12.904886
$11.900033
$10.000000
$20.030407
$16.200648
$16.830546
$14.029339
$12.833364
$12.904886
$11.900033
193,786.639
196,405.154
284,937.161
263,154.209
240,353.312
222,652.203
46,067.017
2,653.089
2,829.755
1,216.627
866.943
294.343
294.733
0.000
American Funds - International FundSM - Class 2(1)
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$11.224568
$13.184180
$10.177869
$10.028655
$10.716334
$11.230806
$10.000000
$13.519931
$11.224568
$13.184180
$10.177869
$10.028655
$10.716334
$11.230806
105,454.495
105,864.803
180,182.088
141,224.812
112,022.084
110,861.793
26,776.622
48.290
201.010
643.316
0.000
0.000
0.000
0.000
Fidelity ® VIP Balanced Portfolio - Service Class 2
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$13.336109
$14.196549
$12.435171
$11.822694
$11.982257
$11.077851
$10.000000
$16.273140
$13.336109
$14.196549
$12.435171
$11.822694
$11.982257
$11.077851
229,984.253
223,355.324
231,482.657
211,684.056
236,500.341
140,196.806
40,872.660
951.587
961.296
967.623
2,980.521
2,257.697
315.699
0.000
Fidelity ® VIP Contrafund® Portfolio - Service Class 2
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$15.017209
$16.362706
$13.687606
$12.922704
$13.089927
$11.924618
$10.000000
$19.381561
$15.017209
$16.362706
$13.687606
$12.922704
$13.089927
$11.924618
157,646.738
154,907.982
175,649.601
144,371.593
338,791.784
405,866.615
43,870.000
12,348.122
12,494.157
12,725.495
12,755.688
6,255.046
6,183.539
0.000
Fidelity ® VIP Mid Cap Portfolio - Service Class 2
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$13.596417
$16.228296
$13.693495
$12.443921
$12.866880
$12.343022
$10.000000
$16.464714
$13.596417
$16.228296
$13.693495
$12.443921
$12.866880
$12.343022
66,703.081
82,437.737
123,847.097
114,396.332
100,367.723
112,740.671
24,986.510
1,568.757
1,658.075
1,986.532
1,509.922
1,218.939
3,219.028
0.000
Fidelity ® VIP Value Strategies Portfolio - Service Class 2
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$11.915120
$14.691410
$12.547771
$11.679416
$12.271210
$11.718414
$10.000000
$15.708724
$11.915120
$14.691410
$12.547771
$11.679416
$12.271210
$11.718414
14,377.056
26,699.153
31,959.269
35,973.467
30,726.986
22,488.816
17,597.667
751.884
910.578
664.621
0.000
0.000
0.000
0.000
State Street Total Return V.I.S. Fund - Class 3(2)
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$11.475439
$12.524439
$11.073573
$10.638550
$10.990212
$10.660185
$10.000000
$13.012399
$11.475439
$12.524439
$11.073573
$10.638550
$10.990212
$10.660185
14,598.403
14,704.317
15,160.668
16,713.734
18,265.474
18,009.869
6,923.531
394.557
380.901
371.314
2,263.279
1,925.611
1,888.432
0.000
TA 60/40 Allocation - Service Class
Subaccount inception date May 1, 2018
2019
2018
$9.538875
$9.989193
$11.266033
$9.538875
0.000
0.000
0.000
0.000
66

 

C-Share No longer being sold — (Continued)
    Separate Account Expense 1.70%
Subaccount Year Beginning AUV Ending AUV # Units (National) # Units (NY)
TA Aegon High Yield Bond - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$10.918097
$11.415565
$10.829680
$9.577987
$10.179942
$9.994196
$10.000000
$12.233901
$10.918097
$11.415565
$10.829680
$9.577987
$10.179942
$9.994196
199,554.732
184,939.043
255,645.220
264,475.912
311,225.087
391,614.502
36,469.827
843.248
1,799.115
1,899.102
2,160.444
1,261.082
1,058.653
0.000
TA Aegon U.S. Government Securities - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$9.358881
$9.518945
$9.458503
$9.606785
$9.788679
$9.534930
$10.000000
$9.785263
$9.358881
$9.518945
$9.458503
$9.606785
$9.788679
$9.534930
234,672.704
164,626.332
218,333.102
350,108.185
92,694.557
37,153.034
15,665.525
1,500.327
1,463.854
1,506.658
1,441.485
6,895.102
1,435.582
1,429.136
PAM TA Aegon U.S. Government Securities - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$9.358881
$9.518945
$9.458503
$9.606785
$9.788679
$9.534930
$10.000000
$9.785263
$9.358881
$9.518945
$9.458503
$9.606785
$9.788679
$9.534930
208,366.911
470,830.332
421,330.685
688,671.518
826,487.850
19,897.936
0.000
0.000
1,502.559
0.000
0.000
0.000
0.000
0.000
TA American Funds Managed Risk - Balanced - Service Class
Subaccount inception date May 1, 2015
2019
2018
2017
2016
2015
$10.381921
$11.213807
$9.950348
$9.510781
$9.999534
$12.024470
$10.381921
$11.213807
$9.950348
$9.510781
222,750.067
221,758.060
183,321.357
94,603.925
32,067.810
13,492.402
13,653.941
2,047.496
2,047.643
0.000
TA Barrow Hanley Dividend Focused - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$13.465162
$15.509932
$13.584159
$12.057250
$12.752670
$11.588159
$10.000000
$16.358915
$13.465162
$15.509932
$13.584159
$12.057250
$12.752670
$11.588159
36,041.273
37,957.213
46,593.901
48,844.717
39,063.966
32,466.842
13,699.963
227.310
148.536
83.232
0.000
0.000
0.000
0.000
TA BlackRock Global Real Estate Securities - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$9.452063
$10.722280
$9.823625
$9.949920
$10.209561
$9.166064
$10.000000
$11.605280
$9.452063
$10.722280
$9.823625
$9.949920
$10.209561
$9.166064
51,143.116
52,289.840
49,230.202
46,612.264
47,199.618
46,371.490
18,021.280
1,828.707
1,875.202
1,820.132
2,903.238
2,864.657
981.892
0.000
TA BlackRock Government Money Market - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$9.159650
$9.240015
$9.397543
$9.557744
$9.721140
$9.887333
$10.000000
$9.159944
$9.159650
$9.240015
$9.397543
$9.557744
$9.721140
$9.887333
533,627.892
489,044.395
411,203.020
576,390.589
425,951.210
145,086.206
170,118.831
1,335.129
837.954
1,879.782
0.000
0.000
12,825.590
0.000
TA BlackRock iShares Edge 40- Service Class(4)
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$10.421547
$11.092384
$10.301359
$10.273100
$10.493249
$10.130552
$10.000000
$11.793244
$10.421547
$11.092384
$10.301359
$10.273100
$10.493249
$10.130552
92,763.587
66,420.503
66,582.641
74,164.353
87,591.592
64,496.580
32,345.543
1,603.500
1,669.085
1,662.608
1,690.239
1,695.618
1,334.555
1,362.039
TA BlackRock iShares Edge 50 - Service Class(5)
Subaccount inception date March 21, 2016
2019
2018
2017
2016
$10.763154
$11.243752
$10.134035
$9.998607
$12.278594
$10.763154
$11.243752
$10.134035
43,839.852
26,195.948
18,502.543
19,098.818
44.291
44.500
320.282
0.000
67

 

C-Share No longer being sold — (Continued)
    Separate Account Expense 1.70%
Subaccount Year Beginning AUV Ending AUV # Units (National) # Units (NY)
TA BlackRock iShares Edge 75 - Service Class(6)
Subaccount inception date March 21, 2016
2019
2018
2017
2016
$11.178307
$11.833770
$10.203130
$9.998607
$13.218404
$11.178307
$11.833770
$10.203130
11,470.518
2,668.048
2,783.094
1,799.807
42.698
42.900
308.769
0.000
TA BlackRock iShares Edge 100 - Service Class(7)
Subaccount inception date March 21, 2016
2019
2018
2017
2016
$11.783235
$12.660643
$10.449847
$9.998607
$14,431966
$11.783235
$12.660643
$10.449847
415.639
875.710
0.000
0.000
40.470
40.662
292.653
0.000
TA BlackRock Tactical Allocation - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$11.386645
$12.117851
$11.035867
$10.699456
$10.896498
$10.548539
$10.000000
$13.103447
$11.386645
$12.117851
$11.035867
$10.699456
$10.896498
$10.548539
416,211.499
447,086.233
593,217.187
641,981.539
1,070,091.882
1,220,013.241
196,578.173
1,884.152
1,840.243
6,686.367
6,027.377
6,614.375
8,378.796
2,970.057
TA International Growth - Service Class(8)
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$9.998525
$12.396200
$9.928806
$10.112097
$10.310526
$11.087194
$10.000000
$12.523673
$9.998525
$12.396200
$9.928806
$10.112097
$10.310526
$11.087194
36,784.020
55,004.576
61,351.610
57,408.209
54,212.042
34,404.191
20,071.429
973.056
7,172.520
7,694.574
8,227.255
7,966.734
7,765.188
2,216.473
TA Janus Balanced - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$13.192193
$13.428412
$11.700135
$11.429405
$11.611194
$10.952695
$10.000000
$15.793846
$13.192193
$13.428412
$11.700135
$11.429405
$11.611194
$10.952695
274,403.137
221,189.116
213,770.542
177,736.141
185,809.247
118,866.057
36,406.657
19,794.949
20,055.599
20,331.131
20,595.724
2,935.348
0.000
0.000
TA Janus Mid-Cap Growth - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$13.224994
$13.652028
$10.785782
$11.228873
$12.055926
$12.294781
$10.000000
$17.725543
$13.224994
$13.652028
$10.785782
$11.228873
$12.055926
$12.294781
37,986.815
46,299.673
31,423.654
22,483.735
32,417.770
20,474.406
13,319.169
337.072
1,868.733
3,839.695
2,662.707
2,255.355
2,181.573
1,466.627
TA JPMorgan Asset Allocation - Conservative - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$10.771690
$11.447461
$10.343485
$10.086216
$10.483993
$10.459910
$10.000000
$12.025002
$10.771690
$11.447461
$10.343485
$10.086216
$10.483993
$10.459910
196,857.739
238,098.105
300,187.157
282,607.345
344,885.328
211,031.261
67,881.046
884.343
902.572
0.000
3,643.643
0.000
0.000
0.000
TA JPMorgan Asset Allocation - Growth - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$12.454946
$14.188519
$11.603137
$11.152369
$11.588948
$11.507218
$10.000000
$15.411824
$12.454946
$14.188519
$11.603137
$11.152369
$11.588948
$11.507218
32,267.889
34,304.211
32,065.841
33,023.966
33,200.678
8,707.303
272.674
7,586.434
7,586.604
7,809.661
7,550.613
0.000
0.000
0.000
TA JPMorgan Asset Allocation - Moderate Growth - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$11.921761
$13.085282
$11.137751
$10.661503
$11.124607
$11.045046
$10.000000
$14.040165
$11.921761
$13.085282
$11.137751
$10.661503
$11.124607
$11.045046
459,061.649
494,696.487
821,773.810
677,420.411
616,223.902
466,456.736
304,967.975
49,988.760
50,123.781
95,120.354
0.000
0.000
0.000
0.000
68

 

C-Share No longer being sold — (Continued)
    Separate Account Expense 1.70%
Subaccount Year Beginning AUV Ending AUV # Units (National) # Units (NY)
TA JPMorgan Asset Allocation - Moderate - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$11.338118
$12.185474
$10.673292
$10.313725
$10.756983
$10.663171
$10.000000
$12.950359
$11.338118
$12.185474
$10.673292
$10.313725
$10.756983
$10.663171
632,363.281
709,534.616
821,275.683
928,093.753
1,090,202.578
984,620.645
439,515.810
24,606.132
26,826.842
29,037.062
31,389.497
33,969.733
36,575.799
13,644.352
TA JPMorgan Core Bond - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$9.793524
$9.971515
$9.806624
$9.772973
$9.907375
$9.588054
$10.000000
$10.423223
$9.793524
$9.971515
$9.806624
$9.772973
$9.907375
$9.588054
68,209.905
72,824.027
164,699.959
281,809.908
93,990.865
60,842.207
19,287.425
3,692.173
6,252.293
9,690.082
8,283.294
5,427.576
5,116.567
3,013.827
TA JPMorgan Enhanced Index - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$15.402942
$16.712538
$14.069218
$12.877634
$13.145060
$11.731616
$10.000000
$19.790578
$15.402942
$16.712538
$14.069218
$12.877634
$13.145060
$11.731616
17,840.441
32,135.683
34,403.618
14,641.533
17,568.139
12,805.714
279.428
560.898
7,289.229
7,794.313
7,286.308
6,806.249
6,842.272
0.000
TA JPMorgan International Moderate Growth - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$10.195876
$11.774100
$9.858704
$9.920481
$10.284549
$10.544050
$10.000000
$11.789095
$10.195876
$11.774100
$9.858704
$9.920481
$10.284549
$10.544050
64,818.253
69,327.881
163,324.752
77,942.824
72,891.068
59,978.044
16,310.542
0.000
0.000
0.000
0.000
10,526.005
0.000
0.000
TA JPMorgan Mid Cap Value - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$13.545638
$15.675200
$14.085605
$12.536602
$13.137653
$11.621198
$10.000000
$16.779151
$13.545638
$15.675200
$14.085605
$12.536602
$13.137653
$11.621198
129,563.046
105,706.232
161,855.498
155,210.831
466,359.330
635,812.313
27,042.732
652.261
1,752.290
1,913.773
1,696.106
1,157.534
1,158.864
0.000
TA JPMorgan Tactical Allocation - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$10.716783
$11.260378
$10.555146
$10.303757
$10.522686
$10.070649
$10.000000
$11.791380
$10.716783
$11.260378
$10.555146
$10.303757
$10.522686
$10.070649
222,010.825
247,846.300
268,110.978
349,483.270
312,588.757
282,217.982
110,084.606
25,093.495
25,476.136
25,726.285
161,336.864
159,318.601
158,925.183
77,264.351
TA Legg Mason Dynamic Allocation - Balanced - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$10.640495
$11.195043
$10.307580
$10.554510
$10.963155
$10.279209
$10.000000
$12.141420
$10.640495
$11.195043
$10.307580
$10.554510
$10.963155
$10.279209
323,387.985
353,189.571
469,835.804
524,222.586
530,561.984
411,312.058
139,757.438
11,266.316
11,443.336
11,559.494
11,561.266
8,698.777
2,499.433
0.000
TA Legg Mason Dynamic Allocation - Growth - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$11.020354
$11.767188
$10.572012
$10.860145
$11.382071
$10.701973
$10.000000
$12.657829
$11.020354
$11.767188
$10.572012
$10.860145
$11.382071
$10.701973
174,672.419
180,665.925
206,011.957
213,560.981
197,022.000
94,166.615
31,940.498
3,742.488
3,759.301
3,775.317
4,359.678
2,219.452
915.966
0.000
TA Levin Large Cap Value - Service Class
Subaccount inception date May 1, 2018
2019
2018
$8.943716
$9.969713
$10.287551
$8.943716
7,520.919
0.000
0.000
0.000
69

 

C-Share No longer being sold — (Continued)
    Separate Account Expense 1.70%
Subaccount Year Beginning AUV Ending AUV # Units (National) # Units (NY)
TA Madison Diversified Income - Service Class
Subaccount inception date June 1, 2017
2019
2018
2017
$11.532311
$11.820237
$11.319746
$13.032039
$11.532311
$11.820237
75,316.137
79,890.492
54,278.444
0.000
0.000
0.000
TA Managed Risk - Balanced ETF - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$11.088630
$11.817078
$10.595249
$10.386658
$10.755101
$10.463511
$10.000000
$12.607472
$11.088630
$11.817078
$10.595249
$10.386658
$10.755101
$10.463511
966,631.110
1,070,921.718
1,309,071.110
1,444,011.973
1,567,169.738
1,699,526.002
723,202.827
54,906.143
56,739.137
59,067.606
60,674.616
61,922.614
43,730.432
23,716.302
TA Managed Risk - Conservative ETF - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$10.924363
$11.527217
$10.559389
$10.319392
$10.569014
$10.214822
$10.000000
$12.049547
$10.924363
$11.527217
$10.559389
$10.319392
$10.569014
$10.214822
324,544.376
379,926.207
420,633.692
455,401.740
520,094.041
474,118.400
261,038.089
2,970.173
2,894.120
3,182.265
12,617.595
5,389.859
6,219.625
2,698.420
TA Managed Risk - Growth ETF - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$11.609560
$12.720311
$10.920571
$10.611837
$11.186986
$10.944217
$10.000000
$13.629278
$11.609560
$12.720311
$10.920571
$10.611837
$11.186986
$10.944217
447,697.630
514,978.460
583,969.704
629,343.614
613,580.643
731,263.653
349,322.897
11,101.532
11,421.672
17,034.022
17,359.804
26,165.206
97,005.382
10,030.854
TA Market Participation Strategy - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$11.709403
$12.245491
$11.241574
$10.977013
$11.539282
$10.863207
$10.000000
$13.651015
$11.709403
$12.245491
$11.241574
$10.977013
$11.539282
$10.863207
137,269.446
149,351.647
163,676.936
182,359.072
206,249.557
172,763.213
29,234.133
1,427.211
1,448.605
1,469.050
1,490.023
1,511.728
0.000
0.000
TA Morgan Stanley Capital Growth - Service Class(9)
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$21.914168
$20.944234
$14.868862
$15.511408
$14.156391
$13.611367
$10.000000
$26.601581
$21.914168
$20.944234
$14.868862
$15.511408
$14.156391
$13.611367
52,858.860
32,562.721
34,099.145
18,322.051
10,469.215
4,818.896
0.000
4,434.417
4,455.664
5,942.824
6,045.326
5,938.136
6,003.167
1,456.851
TA Morgan Stanley Global Allocation - Service Class(10)
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$10.792292
$11.883958
$10.650154
$10.359899
$10.668485
$10.674703
$10.000000
$12.504072
$10.792292
$11.883958
$10.650154
$10.359899
$10.668485
$10.674703
226,938.988
250,626.486
282,789.005
272,405.514
299,318.498
245,222.461
117,911.290
28,271.610
28,432.060
28,883.257
29,361.972
27,292.510
27,444.338
0.000
TA Morgan Stanley Global Allocation Managed Risk - Balanced - Service Class(11)
Subaccount inception date November 10, 2014
2019
2018
2017
2016
2015
2014
$9.308479
$10.265930
$9.280795
$9.404569
$9.905041
$9.998603
$10.497698
$9.308479
$10.265930
$9.280795
$9.404569
$9.905041
50,078.735
44,858.691
44,187.122
36,222.814
7,570.684
0.000

N/A
TA Morgan Stanley Global Allocation Managed Risk - Balanced - Service Class(11)
Subaccount inception date May 1, 2015
2019
2018
2017
2016
2015
$9.308479
$10.265930
$9.280795
$9.404569
$10.236231
$10.497698
$9.308479
$10.265930
$9.280795
$9.404569

N/A
3,760.456
3,923.564
4,209.669
4,515.328
408.905
TA MSCI EAFE Index - Service Class(3)(12)
Subaccount inception date May 1, 2017
2019
2018
2017
$9.271011
$11.012485
$9.998480
$11.021493
$9.271011
$11.012485
22,619.423
17,300.012
6,933.789
234.911
171.963
597.153
70

 

C-Share No longer being sold — (Continued)
    Separate Account Expense 1.70%
Subaccount Year Beginning AUV Ending AUV # Units (National) # Units (NY)
TA Multi-Managed Balanced - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$12.947969
$13.706212
$12.248161
$11.573700
$11.779587
$10.843264
$10.000000
$15.466087
$12.947969
$13.706212
$12.248161
$11.573700
$11.779587
$10.843264
226,509.454
229,939.372
236,219.686
175,001.198
85,561.599
28,266.285
5,571.675
0.000
0.000
8,116.426
8,116.426
10,966.795
14,327.968
0.000
TA PIMCO Tactical - Balanced - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$11.054795
$12.083700
$10.969780
$10.587734
$11.050631
$10.423803
$10.000000
$13.006876
$11.054795
$12.083700
$10.969780
$10.587734
$11.050631
$10.423803
517,098.472
561,761.047
614,600.130
604,407.514
625,849.894
229,119.005
73,827.792
2,498.803
2,607.065
2,805.646
2,822.770
2,496.333
610.911
0.000
TA PIMCO Tactical - Conservative - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$10.913547
$11.704146
$10.783373
$10.447704
$10.852257
$10.152664
$10.000000
$12.614326
$10.913547
$11.704146
$10.783373
$10.447704
$10.852257
$10.152664
143,965.391
145,505.450
162,291.787
215,883.374
117,232.528
88,370.045
49,101.141
0.000
0.000
0.000
2,247.857
2,186.501
0.000
0.000
TA PIMCO Tactical - Growth - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$11.305860
$12.457811
$11.034708
$10.702046
$11.275259
$10.779351
$10.000000
$13.511255
$11.305860
$12.457811
$11.034708
$10.702046
$11.275259
$10.779351
719,880.529
732,649.136
732,318.063
735,452.358
408,370.070
61,935.403
8,555.799
2,053.869
2,120.546
2,581.553
1,892.633
1,892.633
0.000
0.000
TA PIMCO Total Return - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$9.692510
$9.961151
$9.681770
$9.609539
$9.724006
$9.479421
$10.000000
$10.312221
$9.692510
$9.961151
$9.681770
$9.609539
$9.724006
$9.479421
275,885.703
319,209.335
466,053.834
513,408.883
331,157.826
287,844.167
185,405.345
2,116.794
2,516.769
2,974.280
2,016.225
605.028
0.000
0.000
TA PineBridge Inflation Opportunities - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$8.631949
$8.918660
$8.795789
$8.618460
$9.025014
$8.879813
$10.000000
$9.18474
$8.631949
$8.918660
$8.795789
$8.618460
$9.025014
$8.879813
41,199.336
45,443.157
54,477.276
74,073.075
79,023.958
32,313.589
11,600.946
4,799.140
5,002.317
5,098.555
5,568.167
5,349.760
4,961.695
1,530.922
TA QS Investors Active Asset Allocation - Conservative - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$10.510567
$11.009908
$10.025411
$9.933817
$10.348459
$10.159541
$10.000000
$11.494259
$10.510567
$11.009908
$10.025411
$9.933817
$10.348459
$10.159541
95,921.177
134,156.896
150,376.388
161,873.997
175,550.755
110,156.950
28,901.122
10,636.274
11,361.942
12,196.378
12,653.061
16,667.846
16,768.825
3,381.517
TA QS Investors Active Asset Allocation - Moderate Growth - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$10.993091
$11.890297
$10.052457
$10.027127
$10.912171
$10.752519
$10.000000
$12.035035
$10.993091
$11.890297
$10.052457
$10.027127
$10.912171
$10.752519
163,685.639
174,334.149
171,260.353
181,920.662
280,220.235
213,515.428
60,262.514
22,752.758
71,913.928
26,657.528
3,851.397
3,510.570
13,430.498
10,128.852
71

 

C-Share No longer being sold — (Continued)
    Separate Account Expense 1.70%
Subaccount Year Beginning AUV Ending AUV # Units (National) # Units (NY)
TA QS Investors Active Asset Allocation - Moderate - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$10.720901
$11.380193
$10.026166
$9.979738
$10.604463
$10.409842
$10.000000
$11.713181
$10.720901
$11.380193
$10.026166
$9.979738
$10.604463
$10.409842
301,366.347
382,190.060
491,426.758
551,059.135
614,123.472
566,702.974
211,459.429
43,014.148
46,423.589
50,330.675
51,673.192
52,685.235
50,723.623
52,402.361
TA S&P 500 Index - Service Class(3)(13)
Subaccount inception date May 1, 2017
2019
2018
2017
$10.426758
$11.180416
$9.998603
$13.398389
$10.426758
$11.180416
13,102.506
24,329.871
4,675.945
205.207
154.098
599.137
TA Small Mid Cap Value - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$13.993778
$16.109994
$14.216232
$11.969091
$12.516487
$12.132561
$10.000000
$17.189205
$13.993778
$16.109994
$14.216232
$11.969091
$12.516487
$12.132561
21,806.808
21,793.338
24,390.314
25,538.504
25,780.890
20,900.007
2,094.124
661.193
644.129
228.200
241.776
151.601
81.818
0.000
TA T. Rowe Price Small Cap - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$16.086791
$17.649251
$14.711320
$13.479844
$13.421772
$12.849602
$10.000000
$20.938292
$16.086791
$17.649251
$14.711320
$13.479844
$13.421772
$12.849602
80,965.375
85,427.508
125,161.601
89,645.625
76,636.263
70,186.223
20,094.896
6,825.971
7,823.831
8,029.943
7,911.026
1,072.719
1,824.356
0.000
TA TS&W International Equity - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$10.270674
$12.393135
$10.276454
$10.372750
$10.442092
$11.225128
$10.000000
$12.191445
$10.270674
$12.393135
$10.276454
$10.372750
$10.442092
$11.225128
17,408.918
18,160.834
21,935.462
21,062.668
14,639.665
5,767.298
1,461.765
80.734
81.039
81.346
81.661
81.979
0.000
0.000
TA WMC US Growth - Service Class(14)
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$17.116045
$17.417121
$13.747182
$13.635788
$13.009597
$11.939274
$10.000000
$23.504596
$17.116045
$17.417121
$13.747182
$13.635788
$13.009597
$11.939274
31,871.069
14,403.971
16,562.719
17,986.463
21,700.366
17,177.564
2,489.387
0.000
0.000
0.000
0.000
0.000
0.000
0.000
    
    Separate Account Expense 1.55%
Subaccount Year Beginning AUV Ending AUV # Units (National) # Units (NY)
AB Balanced Wealth Strategy Portfolio - Class B(2)
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$12.057638
$13.112215
$11.540175
$11.243720
$11.296085
$10.732499
$10.000000
$14.005197
$12.057638
$13.112215
$11.540175
$11.243720
$11.296085
$10.732499
11,788.948
3,507.577
3,183.525
2,741.431
12,807.200
5,553.633
2,156.303
0.000
0.000
0.000
0.000
0.000
0.000
0.000
AB Growth and Income Portfolio - Class B
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$15.263364
$16.465566
$14.099849
$12.892265
$12.909499
$11.996639
$10.000000
$18.577048
$15.263364
$16.465566
$14.099849
$12.892265
$12.909499
$11.996639
12,249.395
9,589.693
10,509.948
22,548.836
14,252.584
7,935.036
4,707.190
0.000
0.000
0.000
0.000
0.000
0.000
0.000
72

 

C-Share No longer being sold — (Continued)
    Separate Account Expense 1.55%
Subaccount Year Beginning AUV Ending AUV # Units (National) # Units (NY)
American Funds - Asset Allocation FundSM - Class 2(1)
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$13.212941
$14.110803
$12.366315
$11.513188
$11.566317
$11.179081
$10.000000
$15.724717
$13.212941
$14.110803
$12.366315
$11.513188
$11.566317
$11.179081
138,004.482
122,052.838
190,890.681
168,926.868
137,520.798
89,492.556
52,330.532
0.000
0.000
0.000
0.000
0.000
0.000
0.000
American Funds - Bond FundSM - Class 2(1)
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$9.758420
$10.013014
$9.838869
$9.735457
$9.890107
$9.569654
$10.000000
$10.476018
$9.758420
$10.013014
$9.838869
$9.735457
$9.890107
$9.569654
71,389.745
65,326.467
70,946.518
89,728.456
87,723.434
32,949.609
5,569.473
5,689.339
8,907.549
9,628.437
12,396.673
10,468.592
5,395.728
0.000
American Funds - Growth FundSM - Class 2(1)
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$17.493634
$17.866322
$14.185476
$13.197463
$12.581044
$11.810950
$10.000000
$22.457830
$17.493634
$17.866322
$14.185476
$13.197463
$12.581044
$11.810950
59,404.623
46,026.946
57.331.008
51,111.871
63,421.328
29,999.823
9,822.023
2,307.793
2,405.748
1.297.517
289.216
294.182
0.000
0.000
American Funds - Growth-Income FundSM - Class 2(1)
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$16.338955
$16.948617
$14.106650
$12.884838
$12.937215
$11.911959
$10.000000
$20.231733
$16.338955
$16.948617
$14.106650
$12.884838
$12.937215
$11.911959
49,929.104
50,864.480
73,174.466
75,598.188
56,946.575
43,576.593
17,099.440
282.737
284.220
285.725
287.440
289.454
291.339
0.000
American Funds - International FundSM - Class 2(1)
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$11.320400
$13.276682
$10.233969
$10.068886
$10.743192
$11.242065
$10.000000
$13.655831
$11.320400
$13.276682
$10.233969
$10.068886
$10.743192
$11.242065
34,688.259
34,356.489
55,489.906
49,936.372
51,991.508
17,623.802
6,137.813
0.000
0.000
2,069.400
0.000
0.000
0.000
0.000
Fidelity ® VIP Balanced Portfolio - Service Class 2
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$13.449974
$14.296179
$12.503722
$11.870091
$12.012257
$11.088942
$10.000000
$16.436709
$13.449974
$14.296179
$12.503722
$11.870091
$12.012257
$11.088942
107,250.621
97,922.569
93,843.219
87,329.922
97,150.074
45,266.437
6,173.877
303.485
305.077
306.691
308.532
310.695
312.718
0.000
Fidelity ® VIP Contrafund® Portfolio - Service Class 2
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$15.145458
$16.477563
$13.763096
$12.974545
$13.122735
$11.936588
$10.000000
$19.576405
$15.145458
$16.477563
$13.763096
$12.974545
$13.122735
$11.936588
66,030.234
65,705.845
69,618.156
73,112.039
52,470.617
15,545.543
4,030.545
131.119
133.418
455.278
1,011.318
1,132.759
758.999
0.000
Fidelity ® VIP Mid Cap Portfolio - Service Class 2
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$13.712522
$16.342178
$13.768988
$12.493814
$12.899104
$12.355386
$10.000000
$16.630237
$13.712522
$16.342178
$13.768988
$12.493814
$12.899104
$12.355386
16,350.025
17,239.636
17,056.492
16,577.710
21,509.127
7,244.043
3,171.412
0.000
0.000
161.915
325.610
385.102
385.162
0.000
73

 

C-Share No longer being sold — (Continued)
    Separate Account Expense 1.55%
Subaccount Year Beginning AUV Ending AUV # Units (National) # Units (NY)
Fidelity ® VIP Value Strategies Portfolio - Service Class 2
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$12.016878
$14.794522
$12.616969
$11.726267
$12.301966
$11.730167
$10.000000
$15.866658
$12.016878
$14.794522
$12.616969
$11.726267
$12.301966
$11.730167
11,613.055
7,835.335
11,084.547
23,909.182
10,415.388
4,087.661
1,989.725
0.000
0.000
0.000
0.000
0.000
0.000
0.000
State Street Total Return V.I.S. Fund - Class 3(2)
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$11.573301
$12.612224
$11.134549
$10.681140
$11.017704
$10.670871
$10.000000
$13.143026
$11.573301
$12.612224
$11.134549
$10.681140
$11.017704
$10.670871
10,074.308
7,055.780
7,649.037
2,020.197
2,414.591
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
TA 60/40 Allocation - Service Class
Subaccount inception date May 1, 2018
2019
2018
$9.548482
$9.989234
$11.294303
$9.548482
4,487.729
324.478
0.000
0.000
TA Aegon High Yield Bond - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$11.011347
$11.495713
$10.889413
$9.616416
$10.205471
$10.004232
$10.000000
$12.356903
$11.011347
$11.495713
$10.889413
$9.616416
$10.205471
$10.004232
83,541.480
73,266.857
77,634.740
156,238.618
29,729.935
16,132.074
84,301.392
291.750
658.645
1,661.794
2,222.810
2,780.558
3,183.280
0.000
TA Aegon U.S. Government Securities - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$9.438827
$9.585793
$9.510672
$9.645334
$9.813221
$9.544504
$10.000000
$9.883673
$9.438827
$9.585793
$9.510672
$9.645334
$9.813221
$9.544504
30,161.999
26,856.913
15,423.625
56,371.016
54,507.681
21,000.087
4,015.540
471.427
526.065
552.428
585.419
660.101
1,799.027
0.000
PAM TA Aegon U.S. Government Securities - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$9.438827
$9.585793
$9.510672
$9.645334
$9.813221
$9.544504
$10.000000
$9.883673
$9.438827
$9.585793
$9.510672
$9.645334
$9.813221
$9.544504
0.000
21,613.499
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
TA American Funds Managed Risk - Balanced - Service Class
Subaccount inception date May 1, 2015
2019
2018
2017
2016
2015
$10.439269
$11.258741
$9.975299
$9.520377
$9.999575
$12.109031
$10.439269
$11.258741
$9.975299
$9.520377
117,332.879
115,192.694
139,238.271
64,295.601
13,296.823
0.000
0.000
0.000
0.000
0.000
TA Barrow Hanley Dividend Focused - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$13.580165
$15.618804
$13.659064
$12.105616
$12.784634
$11.599780
$10.000000
$16.523401
$13.580165
$15.618804
$13.659064
$12.105616
$12.784634
$11.599780
21,730.487
18,317.548
18,595.503
15,159.692
50,522.740
9,753.405
1,392.000
0.000
0.000
332.152
669.243
777.331
777.453
0.000
TA BlackRock Global Real Estate Securities - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$9.532793
$10.797554
$9.877808
$9.989838
$10.235148
$9.175268
$10.000000
$11.721961
$9.532793
$10.797554
$9.877808
$9.989838
$10.235148
$9.175268
16,408.637
14,237.265
15,981.336
15,595.888
20,495.349
16,043.348
2,015.854
259.920
471.080
672.229
979.249
1,193.880
1,216.213
0.000
74

 

C-Share No longer being sold — (Continued)
    Separate Account Expense 1.55%
Subaccount Year Beginning AUV Ending AUV # Units (National) # Units (NY)
TA BlackRock Government Money Market - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$9.237888
$9.304887
$9.449371
$9.596085
$9.745501
$9.897251
$10.000000
$9.252056
$9.237888
$9.304887
$9.449371
$9.596085
$9.745501
$9.897251
231,753.619
283,637.216
145,599.780
179,750.093
267,977.491
177,829.583
57,870.277
1,490.330
1,518.712
25,681.235
70,911.698
0.000
0.000
0.000
TA BlackRock iShares Edge 40- Service Class(4)
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$10.510576
$11.170257
$10.358183
$10.314323
$10.519547
$10.140718
$10.000000
$11.911841
$10.510576
$11.170257
$10.358183
$10.314323
$10.519547
$10.140718
16,495.991
18,336.730
12,280.891
13,208.582
9,903.208
14,852.396
9,430.201
517.793
529.072
1,211.870
1,235.062
1,222.035
0.000
0.000
TA BlackRock iShares Edge 50 - Service Class(5)
Subaccount inception date March 21, 2016
2019
2018
2017
2016
$10.808244
$11.273830
$10.145964
$9.998730
$12.348538
$10.808244
$11.273830
$10.145964
76,743.018
69,764.143
71,159.022
67,475.295
0.000
0.000
0.000
0.000
TA BlackRock iShares Edge 75 - Service Class(6)
Subaccount inception date March 21, 2016
2019
2018
2017
2016
$11.225125
$11.865409
$10.215127
$9.998730
$13.293697
$11.225125
$11.865409
$10.215127
54,314.107
23,662.189
0.000
0.000
0.000
0.000
0.000
0.000
TA BlackRock iShares Edge 100 - Service Class(7)
Subaccount inception date March 21, 2016
2019
2018
2017
2016
$11.832590
$12.694494
$10.462139
$9.997730
$14.514173
$11.832590
$12.694494
$10.462139
3,326.395
2,444.114
0.000
0.000
0.000
0.000
0.000
0.000
TA BlackRock Tactical Allocation - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$11.483909
$12.202933
$11.096738
$10.742386
$10.923812
$10.559125
$10.000000
$13.235211
$11.483909
$12.202933
$11.096738
$10.742386
$10.923812
$10.559125
100,499.324
111,539.048
131,995.097
170,766.879
145,456.744
109,425.734
30,702.750
5,947.561
6,221.913
6,246.445
7,984.069
8,445.328
6,677.203
0.000
TA International Growth - Service Class(8)
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$10.083912
$12.483192
$9.983555
$10.152656
$10.336362
$11.098302
$10.000000
$12.649584
$10.083912
$12.483192
$9.983555
$10.152656
$10.336362
$11.098302
14,566.841
14,632.484
26,169.366
18,297.854
23,280.131
6,939.289
903.481
0.000
0.000
0.000
0.000
0.000
0.000
0.000
TA Janus Balanced - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$13.304814
$13.522633
$11.764634
$11.475244
$11.640283
$10.963675
$10.000000
$15.952589
$13.304814
$13.522633
$11.764634
$11.475244
$11.640283
$10.963675
128,249.185
103,710.927
135,254.524
136,626.769
92,080.294
120,296.791
19,062.820
7,931.824
9,111.047
10,333.539
12,330.354
7,372.080
3,414.034
0.000
TA Janus Mid-Cap Growth - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$13.337951
$13.747865
$10.845268
$11.273923
$12.086135
$12.307103
$10.000000
$17.903769
$13.337951
$13.747865
$10.845268
$11.273923
$12.086135
$12.307103
7,059.300
7,422.378
6,736.324
6,109.114
5,627.325
3,678.608
329.927
0.000
0.000
0.000
189.288
178.016
0.000
0.000
75

 

C-Share No longer being sold — (Continued)
    Separate Account Expense 1.55%
Subaccount Year Beginning AUV Ending AUV # Units (National) # Units (NY)
TA JPMorgan Asset Allocation - Conservative - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$10.863668
$11.527802
$10.400509
$10.126669
$10.510264
$10.470392
$10.000000
$12.145890
$10.863668
$11.527802
$10.400509
$10.126669
$10.510264
$10.470392
153,718.536
139,350.672
156,551.470
176,370.578
169,174.858
88,596.478
22,048.721
948.220
990.945
2,023.132
1,129.945
3,139.988
0.000
0.000
TA JPMorgan Asset Allocation - Growth - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$12.561307
$14.288100
$11.667122
$11.197108
$11.617978
$11.518746
$10.000000
$15.566759
$12.561307
$14.288100
$11.667122
$11.197108
$11.617978
$11.518746
29,598.812
21,494.508
22,051.280
18,886.927
15,933.930
483.900
146.083
0.000
0.000
0.000
0.000
0.000
0.000
0.000
TA JPMorgan Asset Allocation - Moderate Growth - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$12.023569
$13.177113
$11.199156
$10.704255
$11.152466
$11.056109
$10.000000
$14.181323
$12.023569
$13.177113
$11.199156
$10.704255
$11.152466
$11.056109
166,572.045
174,517.556
193,487.306
158,958.680
131,727.992
127,852.270
77,657.082
33,479.575
34,067.959
34,631.359
35,210.815
35,832.760
36,394.358
0.000
TA JPMorgan Asset Allocation - Moderate - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$11.434941
$12.271008
$10.732155
$10.355097
$10.783940
$10.673869
$10.000000
$13.080556
$11.434941
$12.271008
$10.732155
$10.355097
$10.783940
$10.673869
332,464.029
398,765.607
400,580.073
433,109.054
457,959.874
410,630.463
132,252.082
959.374
962.144
3,510.996
3,569.883
4,088.988
1,022.259
0.000
TA JPMorgan Core Bond - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$9.877173
$10.041517
$9.860706
$9.812179
$9.932205
$9.597673
$10.000000
$10.528027
$9.877173
$10.041517
$9.860706
$9.812179
$9.932205
$9.597673
78,181.024
67,571.585
100,734.395
100,490.665
106,918.268
38,124.746
5,378.683
1,306.598
2,129.025
5,430.559
8,694.268
10,410.415
9,610.275
0.000
TA JPMorgan Enhanced Index - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$15.534494
$16.829837
$14.146793
$12.929273
$13.177987
$11.743375
$10.000000
$19.989551
$15.534494
$16.829837
$14.146793
$12.929273
$13.177987
$11.743375
6,543.204
8,513.052
16,530.104
9,342.680
10,064.606
9,530.887
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
TA JPMorgan International Moderate Growth - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$10.282953
$11.856737
$9.913060
$9.960266
$10.310315
$10.554614
$10.000000
$11.907626
$10.282953
$11.856737
$9.913060
$9.960266
$10.310315
$10.554614
80,694.395
75,883.863
101,045.031
60,360.153
73,111.496
53,256.851
31,673.43
0.000
0.000
0.000
574.131
556.287
242.067
0.000
TA JPMorgan Mid Cap Value - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$13.661292
$15.785200
$14.163268
$12.586881
$13.170557
$11.632849
$10.000000
$16.947813
$13.661292
$15.785200
$14.163268
$12.586881
$13.170557
$11.632849
31,471.664
30,196.946
33,745.233
43,903.665
23,323.909
7,403.883
156.987
0.000
0.000
0.000
0.000
0.000
0.000
0.000
76

 

C-Share No longer being sold — (Continued)
    Separate Account Expense 1.55%
Subaccount Year Beginning AUV Ending AUV # Units (National) # Units (NY)
TA JPMorgan Tactical Allocation - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$10.808289
$11.339399
$10.613339
$10.345073
$10.549045
$10.080743
$10.000000
$11.909916
$10.808289
$11.339399
$10.613339
$10.345073
$10.549045
$10.080743
139,642.870
161,510.290
177,557.857
186,613.713
183,539.037
104,355.949
66,087.751
5,487.640
8,464.506
9,585.193
11,644.093
9,888.293
3,829.471
0.000
TA Legg Mason Dynamic Allocation - Balanced - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$10.731364
$11.273637
$10.364433
$10.596853
$10.990632
$10.289523
$10.000000
$12.263485
$10.731364
$11.273637
$10.364433
$10.596853
$10.990632
$10.289523
105,952.621
116,178.636
124,786.754
214,027.261
218,299.567
149,717.012
27,869.605
3,574.138
3,882.455
6,179.439
6,530.695
4,858.697
0.000
0.000
TA Legg Mason Dynamic Allocation - Growth - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$11.114455
$11.849778
$10.630326
$10.903712
$11.410590
$10.712700
$10.000000
$12.785073
$11.114455
$11.849778
$10.630326
$10.903712
$11.410590
$10.712700
63,997.642
71,522.634
84,387.190
89,877.823
76,613.626
100,166.539
39,877.094
136.639
308.473
2,440.394
2,653.203
858.953
1,047.496
0.000
TA Levin Large Cap Value - Service Class
Subaccount inception date May 1, 2018
2019
2018
$8.952729
$9.969754
$10.313389
$8.952729
4,333.121
931.348
0.000
0.000
TA Madison Diversified Income - Service Class
Subaccount inception date June 1, 2017
2019
2018
2017
$11.630821
$11.903233
$11.389342
$13.163092
$11.630821
$11.903233
57,309.126
45,752.009
30,596.215
0.000
0.000
0.000
TA Managed Risk - Balanced ETF - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$11.183335
$11.900022
$10.653678
$10.428317
$10.782050
$10.474011
$10.000000
$12.734230
$11.183335
$11.900022
$10.653678
$10.428317
$10.782050
$10.474011
623,058.515
689,894.567
762,126.331
910,891.536
949,981.197
756,398.166
324,141.525
13,920.650
14,832.122
15,673.726
18,240.221
14,994.955
6,004.898
967.149
TA Managed Risk - Conservative ETF - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$11.017659
$11.608135
$10.617622
$10.360784
$10.595495
$10.225070
$10.000000
$12.170700
$11.017659
$11.608135
$10.617622
$10.360784
$10.595495
$10.225070
185,120.421
189,122.908
216,691.807
229,174.584
205,998.456
161,988.229
37,130.072
1,052.571
1,054.578
1,727.511
1,752.968
3,746.987
0.000
0.000
TA Managed Risk - Growth ETF - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$11.708698
$12.809591
$10.980787
$10.654401
$11.215008
$10.955190
$10.000000
$13.766302
$11.708698
$12.809591
$10.980787
$10.654401
$11.215008
$10.955190
441,091.232
489,459.768
637,891.401
623,328.688
584,338.294
355,693.450
110,614.547
4,823.645
5,267.638
5,762.733
7,048.273
799.486
149,063.309
0.000
TA Market Participation Strategy - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$11.809388
$12.331439
$11.303557
$11.021035
$11.568193
$10.874107
$10.000000
$13.788242
$11.809388
$12.331439
$11.303557
$11.021035
$11.568193
$10.874107
73,362.642
84,692.181
110,339.846
117,475.359
108,779.796
124,778.925
37,368.919
0.000
0.000
0.000
0.000
0.000
0.000
0.000
77

 

C-Share No longer being sold — (Continued)
    Separate Account Expense 1.55%
Subaccount Year Beginning AUV Ending AUV # Units (National) # Units (NY)
TA Morgan Stanley Capital Growth - Service Class(9)
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$22.101250
$21.091176
$14.950833
$15.573594
$14.191846
$13.625003
$10.000000
$26.868963
$22.101250
$21.091176
$14.950833
$15.573594
$14.191846
$13.625003
25,121.360
10,445.290
9,825.624
10,211.334
5,984.069
393.752
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
TA Morgan Stanley Global Allocation - Service Class(10)
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$10.884493
$11.967403
$10.708906
$10.401473
$10.695234
$10.685410
$10.000000
$12.629822
$10.884493
$11.967403
$10.708906
$10.401473
$10.695234
$10.685410
91,699.470
103,879.953
134,900.978
134,567.914
76,694.189
43,812.597
5,265.608
0.000
0.000
1,956.829
1,987.534
0.000
0.000
0.000
TA Morgan Stanley Global Allocation Managed Risk - Balanced - Service Class(11)
Subaccount inception date November 10, 2014
2019
2018
2017
2016
2015
2014
$9.366603
$10.314462
$9.310733
$9.420789
$9.907237
$9.998726
$10.579107
$9.366603
$10.314462
$9.310733
$9.420789
$9.907237
64,923.530
53,478.178
63,937.464
49,166.076
22,238.265
3,635.599
N/A
TA Morgan Stanley Global Allocation Managed Risk - Balanced - Service Class(11)
Subaccount inception date May 1, 2015
2019
2018
2017
2016
2015
$9.366603
$10.314462
$9.310733
$9.420789
$10.243593
$10.579107
$9.366603
$10.314462
$9.310733
$9.420789

N/A
0.000
0.000
0.000
0.000
0.000
TA MSCI EAFE Index - Service Class(3)(12)
Subaccount inception date May 1, 2017
2019
2018
2017
$9.294321
$11.023551
$9.998603
$11.065765
$9.294321
$11.023551
7,304.894
2,458.336
0.000
0.000
0.000
0.000
TA Multi-Managed Balanced - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$13.058541
$13.802416
$12.315698
$11.620118
$11.809098
$10.854138
$10.000000
$15.621570
$13.058541
$13.802416
$12.315698
$11.620118
$11.809098
$10.854138
123,897.839
115,694.834
150,992.538
147,317.771
29,516.202
5,327.031
2,974.733
4,468.822
8,390.618
8,516.511
0.000
0.000
0.000
0.000
TA PIMCO Tactical - Balanced - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$11.149214
$12.168537
$11.030293
$10.630220
$11.078331
$10.434264
$10.000000
$13.137657
$11.149214
$12.168537
$11.030293
$10.630220
$11.078331
$10.434264
95,222.233
118,336.243
129,951.949
166,131.972
146,988.935
116,215.786
41,882.250
0.000
0.000
0.000
0.000
0.000
0.000
0.000
TA PIMCO Tactical - Conservative - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$11.006761
$11.786309
$10.842840
$10.489611
$10.879444
$10.162845
$10.000000
$12.741160
$11.006761
$11.786309
$10.842840
$10.489611
$10.879444
$10.162845
92,694.407
100,475.037
111,333.210
93,465.257
75,831.021
43,398.269
13,289.079
5,326.318
5,831.258
6,389.236
6,955.768
589.586
0.000
0.000
TA PIMCO Tactical - Growth - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$11.402435
$12.545269
$11.095568
$10.744969
$11.303506
$10.790157
$10.000000
$13.647114
$11.402435
$12.545269
$11.095568
$10.744969
$11.303506
$10.790157
77,777.371
75,448.972
90,644.045
121,192.585
65,287.162
64,301.331
12,497.564
0.000
0.000
0.000
0.000
0.000
0.000
0.000
78

 

C-Share No longer being sold — (Continued)
    Separate Account Expense 1.55%
Subaccount Year Beginning AUV Ending AUV # Units (National) # Units (NY)
TA PIMCO Total Return - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$9.775281
$10.031074
$9.735160
$9.648092
$9.748372
$9.488936
$10.000000
$10.415895
$9.775281
$10.031074
$9.735160
$9.648092
$9.748372
$9.488936
239,643.582
321,029.399
135,869.381
179,133.609
334,930.695
78,988.610
40,575.761
24,829.594
25,892.114
28,433.657
12,598.937
13,904.078
6,251.694
0.000
TA PineBridge Inflation Opportunities - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$8.705671
$8.981274
$8.844304
$8.653038
$9.047631
$8.888722
$10.000000
$9.274800
$8.705671
$8.981274
$8.844304
$8.653038
$9.047631
$8.888722
15,683.461
26,151.021
32,758.485
34,229.119
30,022.819
29,546.822
3,909.024
1,384.977
1,481.897
1,601.573
1,612.076
1,727.072
0.000
0.000
TA QS Investors Active Asset Allocation - Conservative - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$10.600349
$11.087205
$10.080708
$9.973675
$10.374400
$10.169739
$10.000000
$11.609846
$10.600349
$11.087205
$10.080708
$9.973675
$10.374400
$10.169739
73,370.737
85,812.499
145,078.068
139,727.715
187,854.028
113,636.988
21,828.140
9,452.056
11,535.197
14,457.013
16,076.958
18,655.091
18,585.263
0.000
TA QS Investors Active Asset Allocation - Moderate Growth - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$11.086977
$11.973757
$10.107891
$10.067354
$10.939516
$10.763305
$10.000000
$12.156045
$11.086977
$11.973757
$10.107891
$10.067354
$10.939516
$10.763305
67,516.518
83,198.104
101,808.968
98,205.322
120,935.491
181,838.536
109,908.889
3,213.289
3,472.508
3,740.579
4,020.407
4,315.964
0.000
0.000
TA QS Investors Active Asset Allocation - Moderate - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$10.812468
$11.460075
$10.081462
$10.019770
$10.631028
$10.420282
$10.000000
$11.830960
$10.812468
$11.460075
$10.081462
$10.019770
$10.631028
$10.420282
79,353.759
112,819.723
153,106.246
181,160.733
203,350.620
448,470.986
260,344.268
0.000
0.000
0.000
949.986
958.015
962.450
971.503
TA S&P 500 Index - Service Class(3)(13)
Subaccount inception date May 1, 2017
2019
2018
2017
$10.452981
$11.191651
$9.998603
$13.452209
$10.452981
$11.191651
2,353.927
968.172
5,181.442
0.000
0.000
0.000
TA Small Mid Cap Value - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$14.113306
$16.223083
$14.294641
$12.017108
$12.547857
$12.144720
$10.000000
$17.362046
$14.113306
$16.223083
$14.294641
$12.017108
$12.547857
$12.144720
11,888.985
14,051.684
24,109.833
23,135.367
8,966.611
4,027.812
2,464.500
144.232
140.341
144.330
0.000
0.000
0.000
0.000
TA T. Rowe Price Small Cap - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$16.224158
$17.773103
$14.792423
$13.533883
$13.455383
$12.862470
$10.000000
$21.148787
$16.224158
$17.773103
$14.792423
$13.533883
$13.455383
$12.862470
19,170.587
16,996.360
27,840.261
33,204.216
34,626.149
4,739.599
2,044.119
0.000
0.000
0.000
0.000
0.000
0.000
0.000
TA TS&W International Equity - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$10.358416
$12.480149
$10.333137
$10.414353
$10.468245
$11.236370
$10.000000
$12.314053
$10.358416
$12.480149
$10.333137
$10.414353
$10.468245
$11.236370
9,544.704
9,059.118
6,493.002
4,974.538
4,396.490
4,225.344
417.455
509.735
492.457
461.357
0.000
0.000
0.000
0.000
79

 

C-Share No longer being sold — (Continued)
    Separate Account Expense 1.55%
Subaccount Year Beginning AUV Ending AUV # Units (National) # Units (NY)
TA WMC US Growth - Service Class(14)
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$17.262222
$17.539365
$13.822992
$13.690475
$13.042186
$11.951240
$10.000000
$23.740911
$17.262222
$17.539365
$13.822992
$13.690475
$13.042186
$11.951240
15,139.914
10,616.644
11,631.165
9,902.225
18,278.127
813.825
814.652
0.000
0.000
0.000
0.000
0.000
0.000
0.000
L-Share No longer being sold
    Separate Account Expense 1.85%
Subaccount Year Beginning AUV Ending AUV # Units (National) # Units (NY)
AB Balanced Wealth Strategy Portfolio - Class B(2)
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$11.854460
$12.930208
$11.414028
$11.154150
$11.239736
$10.711007
$10.000000
13.727991
$11.854460
$12.930208
$11.414028
$11.154150
$11.239736
$10.711007
38,711.493
39,962.690
37,947.056
36,296.988
38,774.667
32,982.190
23,950.748
3,482.511
2,673.112
3,207.557
2,681.622
4,668.903
8,285.275
3,283.869
AB Growth and Income Portfolio - Class B
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$15.006198
$16.237043
$13.945752
$12.789581
$12.845122
$11.972638
$10.000000
$18.209404
$15.006198
$16.237043
$13.945752
$12.789581
$12.845122
$11.972638
72,551.631
108,425.653
136,402.241
152,267.824
160,443.699
151,531.231
30,535.530
35,240.727
36,288.050
48,439.423
48,460.093
45,730.028
48,509.167
19,817.027
American Funds - Asset Allocation FundSM - Class 2(1)
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$12.990178
$13.914842
$12.231100
$11.421386
$11.508571
$11.156691
$10.000000
$15.413293
$12.990178
$13.914842
$12.231100
$11.421386
$11.508571
$11.156691
548,671.368
599,237.750
627,045.422
590,660.929
557,101.706
467,645.277
124,246.861
9,120.205
9,291.348
11,252.919
5,975.301
9,451.664
5,922.102
4,991.738
American Funds - Bond FundSM - Class 2(1)
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$9.593856
$9.873891
$9.731249
$9.657794
$9.840701
$9.550465
$10.000000
$10.268514
$9.593856
$9.873891
$9.731249
$9.657794
$9.840701
$9.550465
224,312.157
246,619.038
307,183.701
328,182.100
336,145.838
273,898.421
68,273.201
27,534.561
29,767.201
33,042.428
39,686.120
44,083.958
38,552.809
14,989.456
American Funds - Growth FundSM - Class 2(1)
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$17.198752
$17.618245
$14.030392
$13.092247
$12.518255
$11.787317
$10.000000
$22.013148
$17.198752
$17.618245
$14.030392
$13.092247
$12.518255
$11.787317
433,4,82.495
509,737.646
573,888.425
444,935.154
368,233.744
199,745.633
61,268.689
83,470.412
76,825.890
85,558.362
75,560.671
69,057.530
59,927.705
14,467.469
American Funds - Growth-Income FundSM - Class 2(1)
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$16.063520
$16.713284
$13.952421
$12.782103
$12.872635
$11.888121
$10.000000
$19.831101
$16.063520
$16.713284
$13.952421
$12.782103
$12.872635
$11.888121
561,777.002
638,238.476
713,713.786
693,870.342
646,618.326
456,920.276
130,249.623
60,838.885
59,684.279
34,134.732
23,405.783
19,840.651
14,488.554
8,566.638
80

 

L-Share No longer being sold — (Continued)
    Separate Account Expense 1.85%
Subaccount Year Beginning AUV Ending AUV # Units (National) # Units (NY)
American Funds - International FundSM - Class 2(1)
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$11.129495
$13.092270
$10.122025
$9.988567
$10.689533
$11.219555
$10.000000
$13.385319
$11.129495
$13.092270
$10.122025
$9.988567
$10.689533
$11.219555
257,463.239
311,504.094
348,477.787
296,832.160
280,693.682
169,039.393
32,094.277
86,827.735
81,162.945
107,209.361
80,498.891
79,056.314
75,437.299
8,491.946
Fidelity ® VIP Balanced Portfolio - Service Class 2
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$13.223353
$14.097741
$12.367062
$11.775555
$11.952351
$11.066747
$10.000000
$16.111407
$13.223353
$14.097741
$12.367062
$11.775555
$11.952351
$11.066747
165,835.571
217,983.042
216,558.114
206,713.838
191,456.929
147,271.196
25,153.215
66,682.002
57,498.257
15,215.500
9,318.948
10,357.981
13,453.705
1,847.105
Fidelity ® VIP Contrafund® Portfolio - Service Class 2
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$14.890270
$16.248869
$13.612683
$12.871210
$13.057295
$11.912701
$10.000000
$19.188967
$14.890270
$16.248869
$13.612683
$12.871210
$13.057295
$11.912701
386,114.679
477,395.585
552,957.936
537,849.388
523,199.437
304,049.444
81,347.031
111,978.336
113,304.784
96,115.796
93,387.443
94,588.123
87,394.017
25,699.180
Fidelity ® VIP Mid Cap Portfolio - Service Class 2
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$13.481454
$16.115351
$13.618496
$12.394293
$12.834781
$12.330676
$10.000000
$16.301082
$13.481454
$16.115351
$13.618496
$12.394293
$12.834781
$12.330676
182,355.150
222,929.359
253,390.072
257,223.618
219,097.441
206,195.744
83,753.785
32,679.321
31,052.488
54,830.245
49,173.722
44,531.236
34,411.038
13,532.459
Fidelity ® VIP Value Strategies Portfolio - Service Class 2
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$11.814369
$14.589162
$12.479053
$11.632854
$12.240598
$11.706687
$10.000000
$15.552603
$11.814369
$14.589162
$12.479053
$11.632854
$12.240598
$11.706687
123,225.380
142,699.728
175,191.426
180,780.575
178,766.989
123,245.933
49,713.463
5,171.145
9,208.804
18,645.113
18,914.206
13,016.198
8,908.250
5,504.695
State Street Total Return V.I.S. Fund - Class 3(2)
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$11.378280
$12.437147
$11.012849
$10.596048
$10.962738
$10.649503
$10.000000
$12.882885
$11.378280
$12.437147
$11.012849
$10.596048
$10.962738
$10.649503
26,897.234
31,260.155
34,966.989
33,736.458
39,974.074
37,745.862
9,092.358
886.153
893.370
900.769
908.425
952.221
960.284
732.635
TA 60/40 Allocation - Service Class
Subaccount inception date May 1, 2018
2019
2018
$9.529288
$9.989152
$11.237863
$9.529288
5,938.402
0.000
0.000
0.000
TA Aegon High Yield Bond - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$10.825804
$11.336122
$10.770381
$9.539785
$10.154538
$9.984180
$10.000000
$12.112340
$10.825804
$11.336122
$10.770381
$9.539785
$10.154538
$9.984180
277,453.395
300,681.858
391,439.183
372,498.550
307,625.670
294,977.180
195,118.293
8,444.783
8,684.399
14,494.201
16,268.541
20,226.528
2,053.186
15,287.601
TA Aegon U.S. Government Securities - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$9.279774
$9.452712
$9.406713
$9.568485
$9.764256
$9.525381
$10.000000
$9.688039
$9.279774
$9.452712
$9.406713
$9.568485
$9.764256
$9.525381
162,118.115
173,591.777
228,672.007
411,332.623
351,939.959
416,100.039
152,068.066
33,522.061
6,072.329
7,954.264
16,149.363
12,871.488
50,655.335
51,066.420
81

 

L-Share No longer being sold — (Continued)
    Separate Account Expense 1.85%
Subaccount Year Beginning AUV Ending AUV # Units (National) # Units (NY)
PAM TA Aegon U.S. Government Securities - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$9.279774
$9.452712
$9.406713
$9.568485
$9.764256
$9.525381
$10.000000
$9.688039
$9.279774
$9.452712
$9.406713
$9.568485
$9.764256
$9.525381
24,912.075
266,990.699
113,828.162
337,464.720
323,564.669
45,378.206
0.000
79,451.964
439,524.742
122,915.972
478,652.537
375,370.469
56,762.344
0.000
TA American Funds Managed Risk - Balanced - Service Class
Subaccount inception date May 1, 2015
2019
2018
2017
2016
2015
$10.325004
$11.169138
$9.925511
$9.501238
$9.999493
$11.940648
$10.325004
$11.169138
$9.925511
$9.501238
815,427.678
971,387.182
776,849.430
438,505.663
103,968.948
118,222.890
128,757.125
170,124.661
76,511.841
43,301.801
TA Barrow Hanley Dividend Focused - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$13.351346
$15.402032
$13.509790
$12.009190
$12.720876
$11.576563
$10.000000
$16.196364
$13.351346
$15.402032
$13.509790
$12.009190
$12.720876
$11.576563
98,862.929
116,584.778
149,064.511
158,113.687
173,919.348
100,807.294
34,318.997
23,362.364
20,880.047
26,332.144
21,766.591
23,186.239
23,603.245
6,453.372
TA BlackRock Global Allocation Managed Risk - Growth - Service Class
Subaccount inception date November 10, 2014
2019
2018
2017
2016
2015
2014
$9.190755
$10.422856
$9.007495
$9.192601
$9.862946
$9.998480
$10.639644
$9.190755
$10.422856
$9.007495
$9.192601
$9.862946
302,462.327
349,037.697
369,982.865
368,540.425
392,075.205
17,663.371
N/A
TA BlackRock Global Allocation Managed Risk - Growth - Service Class
Subaccount inception date May 1, 2015
2019
2018
2017
2016
2015
$9.190755
$10.422856
$9.007495
$9.192601
$10.218976
$10.639644
$9.190755
$10.422856
$9.007495
$9.192601
N/A 14,343.493
37,341.041
16,184.362
16,619.908
30,672.289
TA BlackRock Global Real Estate Securities - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$9.372127
$10.647638
$9.769816
$9.910229
$10.184071
$9.156876
$10.000000
$11.489912
$9.372127
$10.647638
$9.769816
$9.910229
$10.184071
$9.156876
116,535.197
140,577.383
163,625.965
172,181.624
180,201.055
131,337.396
41,240.898
83,895.511
82,267.538
90,236.181
86,212.350
89,396.367
88,911.436
16,648.378
TA BlackRock Government Money Market - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$9.082200
$9.175691
$9.346067
$9.519630
$9.696876
$9.877422
$10.000000
$9.068905
$9.082200
$9.175691
$9.346067
$9.519630
$9.696876
$9.877422
600,654.608
796,414.870
329,883.026
518,229.971
333,425.732
479,584.358
398,611.180
36,930.399
46,332.335
30,922.832
115,811.529
29,952.964
24,837.700
95,562.423
TA BlackRock iShares Edge 40- Service Class(4)
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$10.333435
$11.015175
$10.244944
$10.232148
$10.467068
$10.120413
$10.000000
$11.676033
$10.333435
$11.015175
$10.244944
$10.232148
$10.467068
$10.120413
145,558.944
172,330.291
207,710.521
306,650.679
336,477.596
149,814.109
87,419.820
68,219.685
72,754.605
80,442.769
85,655.987
113,440.933
105,763.039
29,544.161
TA BlackRock iShares Edge 50 - Service Class(5)
Subaccount inception date March 21, 2016
2019
2018
2017
2016
$10.718300
$11.213769
$10.122115
$9.998484
$12.209133
$10.718300
$11.213769
$10.122115
45,447.791
46,230.394
34,585.059
29,792.686
8,169.061
5,648.635
3,767.933
16,935.535
TA BlackRock iShares Edge 75 - Service Class(6)
Subaccount inception date March 21, 2016
2019
2018
2017
2016
$11.131714
$11.802212
$10.191125
$9.998484
$13.143623
$11.131714
$11.802212
$10.191125
71,801.914
37,467.809
0.000
0.000
22,160.184
37,277.252
0.000
0.000
82

 

L-Share No longer being sold — (Continued)
    Separate Account Expense 1.85%
Subaccount Year Beginning AUV Ending AUV # Units (National) # Units (NY)
TA BlackRock iShares Edge 100 - Service Class(7)
Subaccount inception date March 21, 2016
2019
2018
2017
2016
$11.734128
$12.626893
$10.437566
$9.998484
$14.350328
$11.734128
$12.626893
$10.437566
17,639.106
17,691.584
30,008.073
13,790.532
0.000
0.000
0.000
0.000
TA BlackRock Tactical Allocation - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$11.290391
$12.033520
$10.975426
$10.656801
$10.869310
$10.537980
$10.000000
$12.973240
$11.290391
$12.033520
$10.975426
$10.656801
$10.869310
$10.537980
983,684.286
1,223,190.327
1,446,389.325
1,610,649.691
1,644,846.465
1,484,483.311
622,413.183
141,483.810
127,550.018
166,193.097
165,703.256
177,324.025
132,269.972
67,683.110
TA International Growth - Service Class(8)
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$9.913976
$12.309925
$9.874429
$10.071777
$10.284791
$11.076094
$10.000000
$12.399204
$9.913976
$12.309925
$9.874429
$10.071777
$10.284791
$11.076094
158,887.199
197,070.867
216,192.727
201,358.961
225,639.976
133,864.494
55,617.989
19,497.095
16,936.237
22,542.693
20,589.681
21,136.268
17,333.970
6,627.012
TA Janus Balanced - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$13.080646
$13.334948
$11.636059
$11.383838
$11.582224
$10.941727
$10.000000
$15.636874
$13.080646
$13.334948
$11.636059
$11.383838
$11.582224
$10.941727
1,074,654.268
1,207,429.944
1,501,652.972
1,479,847.465
1,336,940.830
730,541.910
283,387.831
176,729.082
181,784.865
193,236.162
183,503.267
150,647.483
103,780.502
55,481.023
TA Janus Mid-Cap Growth - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$13.113197
$13.557031
$10.726709
$11.184105
$12.025854
$12.282490
$10.000000
$17.549404
$13.113197
$13.557031
$10.726709
$11.184105
$12.025854
$12.282490
66,613.825
66,041.144
63,212.178
60,150.171
71,423.580
50,751.746
25,495.762
21,133.229
24,557.532
33,683.117
33,033.523
34,653.585
34,595.793
10,760.839
TA JPMorgan Asset Allocation - Conservative - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$10.680627
$11.367789
$10.286836
$10.045997
$10.457830
$10.449437
$10.000000
$11.905511
$10.680627
$11.367789
$10.286836
$10.045997
$10.457830
$10.449437
400,918.199
507,892.887
579,176.948
556,190.158
539,950.936
489,159.798
112,218.837
42,194.225
47,490.304
51,244.660
61,821.830
63,812.675
58,005.134
31,598.773
TA JPMorgan Asset Allocation - Growth - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$12.349621
$14.089764
$11.539582
$11.107903
$11.560026
$11.495701
$10.000000
$15.258630
$12.349621
$14.089764
$11.539582
$11.107903
$11.560026
$11.495701
127,199.252
125,757.742
141,928.181
145,138.043
147,706.178
117,552.744
19,084.184
39,987.550
30,314.762
38,547.562
27,791.560
4,182.492
214.319
0.000
TA JPMorgan Asset Allocation - Moderate Growth - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$11.820934
$12.994188
$11.076736
$10.618972
$11.096827
$11.033969
$10.000000
$13.900601
$11.820934
$12.994188
$11.076736
$10.618972
$11.096827
$11.033969
2,445,329.604
2,843,454.087
2,965,459.502
2,824,898.682
2,978,798.721
2,336,345.737
885,183.766
415,409.316
423,335.952
524,123.651
370,632.160
395,239.177
333,872.109
218,920.095
TA JPMorgan Asset Allocation - Moderate - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$11.242256
$12.100668
$10.614849
$10.272607
$10.730141
$10.652493
$10.000000
$12.821655
$11.242256
$12.100668
$10.614849
$10.272607
$10.730141
$10.652493
3,459,288.639
4,035,766.293
4,642,446.338
4,212,692.245
4,537,222.835
4,547,958.554
1,812,160.186
421,307.419
448,294.965
466,062.021
414,106.794
414,447.113
428,534.264
157,873.589
83

 

L-Share No longer being sold — (Continued)
    Separate Account Expense 1.85%
Subaccount Year Beginning AUV Ending AUV # Units (National) # Units (NY)
TA JPMorgan Core Bond - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$9.710708
$9.902089
$9.752899
$9.733985
$9.882637
$9.578442
$10.000000
$10.319609
$9.710708
$9.902089
$9.752899
$9.733985
$9.882637
$9.578442
306,189.309
337,681.005
391,575.285
404,410.283
356,338.164
249,919.458
75,650.356
22,676.867
23,563.675
58,639.017
56,679.803
43,044.476
34,878.879
8,737.666
TA JPMorgan Enhanced Index - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$15.272721
$16.596237
$13.992167
$12.826282
$13.112257
$11.719868
$10.000000
$19.593906
$15.272721
$16.596237
$13.992167
$12.826282
$13.112257
$11.719868
107,876.929
120,209.923
131,017.369
133,310.241
122,790.919
119,833.474
106,018.564
14,822.637
12,947.439
26,912.459
45,278.170
62,335.484
80,513.540
1,005.911
TA JPMorgan International Moderate Growth - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$10.109647
$11.692134
$9.804695
$9.880917
$10.258883
$10.533491
$10.000000
$11.671903
$10.109647
$11.692134
$9.804695
$9.880917
$10.258883
$10.533491
610,392.672
628,479.898
719,371.572
784,382.375
891,155.155
611,357.354
265,879.539
276,956.663
274,044.111
327,672.972
293,289.895
298,712.997
175,770.666
55,898.626
TA JPMorgan Mid Cap Value - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$13.431097
$15.566106
$14.008471
$12.486620
$13.104874
$11.609569
$10.000000
$16.612368
$13.431097
$15.566106
$14.008471
$12.486620
$13.104874
$11.609569
222,319.017
254,446.651
310,684.672
299,110.256
273,711.033
191,132.350
64,552.937
58,103.054
61,994.676
90,647.308
84,952.190
66,706.739
69,780.272
10,257.532
TA JPMorgan Tactical Allocation - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$10.626160
$11.181991
$10.497339
$10.262666
$10.496420
$10.060561
$10.000000
$11.674180
$10.626160
$11.181991
$10.497339
$10.262666
$10.496420
$10.060561
950,987.935
1,086,965.099
1,236,009.143
1,611,550.399
1,536,007.541
1,100,174.502
591,414.118
80,336.256
97,255.566
116,971.056
128,715.629
130,866.803
124,206.970
49,622.847
TA Legg Mason Dynamic Allocation - Balanced - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$10.550532
$11.117130
$10.251137
$10.512445
$10.935810
$10.268922
$10.000000
$12.020759
$10.550532
$11.117130
$10.251137
$10.512445
$10.935810
$10.268922
1,035,808.908
1,222,419.589
1,385,326.054
1,907,085.697
1,734,729.547
1,171,194.793
505,160.442
99,928.807
114,349.805
145,973.920
159,838.955
203,611.401
203,465.624
82,637.648
TA Legg Mason Dynamic Allocation - Growth - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$10.927153
$11.685266
$10.514106
$10.816840
$11.353665
$10.691252
$10.000000
$12.531992
$10.927153
$11.685266
$10.514106
$10.816840
$11.353665
$10.691252
794,902.386
951,575.498
1,199,157.180
1,539,685.735
1,725,348.621
1,048,124.518
464,201.951
258,618.309
287,427.541
263,594.449
444,880.675
413,289.245
210,760.230
30,827.475
TA Levin Large Cap Value - Service Class
Subaccount inception date May 1, 2018
2019
2018
$8.934715
$9.969672
$10.261817
$8.934715
3,116.687
0.000
0.000
0.000
TA Madison Diversified Income - Service Class
Subaccount inception date June 1, 2017
2019
2018
2017
$11.434824
$11.737982
$11.250710
$12.902530
$11.434824
$11.737982
159,512.573
195,522.004
224,356.967
14,830.715
1,269.368
514.997
84

 

L-Share No longer being sold — (Continued)
    Separate Account Expense 1.85%
Subaccount Year Beginning AUV Ending AUV # Units (National) # Units (NY)
TA Managed Risk - Balanced ETF - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$10.994877
$11.734829
$10.537220
$10.345237
$10.728264
$10.453037
$10.000000
$12.482176
$10.994877
$11.734829
$10.537220
$10.345237
$10.728264
$10.453037
3,827,773.036
4,469,236.154
4,979,300.511
5,471,740.892
6,100,894.487
4,951,402.067
1,811,998.711
500,665.384
561,111.864
665,574.688
648,392.356
736,419.904
590,875.459
167,323.199
TA Managed Risk - Conservative ETF - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$10.831987
$11.446976
$10.501545
$10.278238
$10.542635
$10.204584
$10.000000
$11.929769
$10.831987
$11.446976
$10.501545
$10.278238
$10.542635
$10.204584
221,926.628
341,877.509
440,266.010
573,813.629
595,022.369
456,655.384
140,874.387
76,938.987
79,358.242
83,100.913
70,424.600
73,851.263
50,359.526
20,431.164
TA Managed Risk - Growth ETF - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$11.511388
$12.631775
$10.860752
$10.569519
$11.159064
$10.933258
$10.000000
$13.493807
$11.511388
$12.631775
$10.860752
$10.569519
$11.159064
$10.933258
2,615,142.201
3,070,132.315
3,423,705.544
3,637,698.554
4,107,576.222
3,985,463.190
1,629,355.721
629,891.008
726,263.222
823,270.713
765,687.520
796,806.671
951,079.397
450,363.944
TA Market Participation Strategy - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$11.610398
$12.160266
$11.180007
$10.933243
$11.510485
$10.852328
$10.000000
$13.515343
$11.610398
$12.160266
$11.180007
$10.933243
$11.510485
$10.852328
747,920.799
855,638.057
891,025.265
998,721.027
1,042,284.137
969,212.473
339,896.373
113,071.557
93,004.416
99,467.353
109,702.192
115,882.560
125,950.825
16,136.459
TA Morgan Stanley Capital Growth - Service Class(9)
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$21.728946
$20.798532
$14.787467
$15.449590
$14.121087
$13.597759
$10.000000
$26.337251
$21.728946
$20.798532
$14.787467
$15.449590
$14.121087
$13.597759
203,507.263
77,819.306
83,780.407
43,795.921
53,733.185
32,194.273
9,347.744
23,155.993
15,311.028
9,200.535
7,264.446
7,749.636
6,489.707
0.000
TA Morgan Stanley Global Allocation - Service Class(10)
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$10.701051
$11.801246
$10.591830
$10.318589
$10.641864
$10.664010
$10.000000
$12.379822
$10.701051
$11.801246
$10.591830
$10.318589
$10.641864
$10.664010
550,270.079
717,416.378
931,999.468
893,420.819
641,333.221
414,574.278
152,124.030
181,165.157
161,039.260
206,340.766
181,332.847
161,307.416
173,629.067
27,743.504
TA Morgan Stanley Global Allocation Managed Risk - Balanced - Service Class(11)
Subaccount inception date November 10, 2014
2019
2018
2017
2016
2015
2014
$9.250812
$10.217721
$9.251011
$9.388423
$9.902841
$9.998480
$10.417064
$9.250812
$10.217721
$9.251011
$9.388423
$9.902841
166,696.227
222,338.210
243,866.514
213,634.578
158,136.200
4,250.019
N/A
TA Morgan Stanley Global Allocation Managed Risk - Balanced - Service Class(11)
Subaccount inception date May 1, 2015
2019
2018
2017
2016
2015
$9.250812
$10.217721
$9.251011
$9.388423
$10.228890
$10.417064
$9.250812
$10.217721
$9.251011
$9.388423
N/A 2,125.131
4,184.196
3,220.760
10,954.437
1,351.212
TA MSCI EAFE Index - Service Class(3)(12)
Subaccount inception date May 1, 2017
2019
2018
2017
$9.247703
$11.001403
$9.998356
$10.977308
$9.247703
$11.001403
3,990.648
1,913.650
1,913.650
0.000
0.000
0.000
85

 

L-Share No longer being sold — (Continued)
    Separate Account Expense 1.85%
Subaccount Year Beginning AUV Ending AUV # Units (National) # Units (NY)
TA Multi-Managed Balanced - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$12.838510
$13.610835
$12.181103
$11.527559
$11.750201
$10.832406
$10.000000
$15.312401
$12.838510
$13.610835
$12.181103
$11.527559
$11.750201
$10.832406
714,695.626
749,972.940
1,053,466.360
1,222,006.379
214,416.312
35,764.905
2,925.072
114,242.379
144,385.752
161,089.808
210,712.390
2,942.118
2,533.218
7.170
TA PIMCO Tactical - Balanced - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$10.961331
$11.999615
$10.909723
$10.545529
$11.023068
$10.413369
$10.000000
$12.877603
$10.961331
$11.999615
$10.909723
$10.545529
$11.023068
$10.413369
789,705.767
872,542.928
1,018,110.321
1,212,579.781
1,104,503.163
1,111,493.247
447,863.188
29,237.496
49,470.285
67,490.073
125,724.529
72,926.658
65,345.774
46,547.547
TA PIMCO Tactical - Conservative - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$10.821292
$11.622702
$10.724327
$10.406055
$10.825170
$10.142494
$10.000000
$12.488979
$10.821292
$11.622702
$10.724327
$10.406055
$10.825170
$10.142494
242,636.171
233,262.905
248,863.193
268,052.240
216,520.881
197,003.768
63,851.665
18,925.860
24,404.330
26,388.192
34,896.609
14,784.489
14,755.873
5,853.786
TA PIMCO Tactical - Growth - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$11.210279
$12.371124
$10.974285
$10.659382
$11.247124
$10.768556
$10.000000
$13.376985
$11.210279
$12.371124
$10.974285
$10.659382
$11.247124
$10.768556
527,207.217
601,498.847
732,488.486
701,685.294
939,184.275
361,640.186
126,163.176
70,453.483
74,849.507
77,803.609
104,238.197
281,353.122
61,063.250
27,524.767
TA PIMCO Total Return - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$9.610570
$9.891823
$9.628744
$9.571222
$9.699736
$9.469916
$10.000000
$10.209749
$9.610570
$9.891823
$9.628744
$9.571222
$9.699736
$9.469916
658,247.811
733,433.743
855,823.078
877,052.902
855,911.939
695,135.185
406,244.058
119,835.293
123,739.007
158,547.688
179,600.327
150,519.160
137,904.954
44,220.768
TA PineBridge Inflation Opportunities - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$8.558965
$8.856581
$8.747617
$8.584091
$9.002487
$8.870906
$10.000000
$9.091215
$8.558965
$8.856581
$8.747617
$8.584091
$9.002487
$8.870906
155,083.721
178,918.085
212,569.619
315,828.949
300,321.392
262,887.081
94,596.042
24,425.795
25,301.529
26,817.586
27,792.018
28,559.207
31,462.937
16,760.130
TA QS Investors Active Asset Allocation - Conservative - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$10.421685
$10.933258
$9.970486
$9.894194
$10.322630
$10.149364
$10.000000
$11.379996
$10.421685
$10.933258
$9.970486
$9.894194
$10.322630
$10.149364
139,940.112
212,576.531
242,898.786
253,863.733
270,923.798
220,958.529
145,292.804
29,777.183
30,346.122
31,099.507
36,209.741
41,751.028
45,720.281
19,152.741
TA QS Investors Active Asset Allocation - Moderate Growth - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$10.900128
$11.807517
$9.997379
$9.987134
$10.884932
$10.741760
$10.000000
$11.915406
$10.900128
$11.807517
$9.997379
$9.987134
$10.884932
$10.741760
949,451.399
1,102,426.020
1,228,909.166
1,349,737.774
1,471,942.755
1,624,608.196
556,119.893
438,745.569
449,977.832
523,256.404
516,905.159
575,410.723
483,253.655
201,574.461
86

 

L-Share No longer being sold — (Continued)
    Separate Account Expense 1.85%
Subaccount Year Beginning AUV Ending AUV # Units (National) # Units (NY)
TA QS Investors Active Asset Allocation - Moderate - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$10.630273
$11.300987
$9.971254
$9.939946
$10.577994
$10.399412
$10.000000
$11.596785
$10.630273
$11.300987
$9.971254
$9.939946
$10.577994
$10.399412
1,136,610.457
1,272,686.188
1,664,123.461
1,822,392.721
1,928,301.761
1,810,558.628
969,298.909
131,132.951
143,025.426
183,173.540
225,645.497
230,832.097
249,831.161
193,081.112
TA S&P 500 Index - Service Class(3)(13)
Subaccount inception date May 1, 2017
2019
2018
2017
$10.400580
$11.169170
$9.998356
$13.344716
$10.400580
$11.169170
190,864.674
832.626
4,642.269
9,305.936
6,541.819
0.000
TA Small Mid Cap Value - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$13.875451
$15.997875
$14.138380
$11.921370
$12.485262
$12.120421
$10.000000
$17.018355
$13.875451
$15.997875
$14.138380
$11.921370
$12.485262
$12.120421
109,039.704
138,285.074
152,386.254
174,257.031
133,590.169
93,338.730
36,267.066
33,601.065
26,649.954
40,335.301
37,363.813
34,433.216
39,416.693
7,309.629
TA T. Rowe Price Small Cap - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$15.950761
$17.526410
$14.630748
$13.426091
$13.388277
$12.836738
$10.000000
$20.730180
$15.950761
$17.526410
$14.630748
$13.426091
$13.388277
$12.836738
183,001.322
213,557.484
253,216.462
251,818.788
244,212.580
209,993.651
76,374.754
45,370.074
43,838.392
66,936.667
63,848.804
57,911.681
57,207.837
15,633.649
TA TS&W International Equity - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$10.183813
$12.306871
$10.220167
$10.331375
$10.416026
$11.213892
$10.000000
$12.070258
$10.183813
$12.306871
$10.220167
$10.331375
$10.416026
$11.213892
61,806.745
64,672.637
64,981.151
76,417.141
71,351.315
56,231.083
10,364.029
21,706.418
21,034.069
27,689.222
23,633.717
24,793.661
27,907.096
10,715.341
TA WMC US Growth - Service Class(14)
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$16.971369
$17.295930
$13.671914
$13.581429
$12.977138
$11.927318
$10.000000
$23.271065
$16.971369
$17.295930
$13.671914
$13.581429
$12.977138
$11.927318
89,669.083
76,003.035
85,194.874
97,923.113
108,455.891
71,042.619
35,679.078
43,205.426
28,247.828
17,770.182
19,004.724
17,288.377
18,539.715
8,665.049
    
    Separate Account Expense 1.65%
Subaccount Year Beginning AUV Ending AUV # Units (National) # Units (NY)
AB Balanced Wealth Strategy Portfolio - Class B(2)
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$11.989593
$13.051316
$11.497994
$11.213835
$11.277288
$10.725322
$10.000000
$13.912276
$11.989593
$13.051316
$11.497994
$11.213835
$11.277288
$10.725322
127,300.779
184,323.984
199,519.842
209,774.588
205,920.314
152,756.274
56,486.277
3,565.509
3,263.306
5,875.733
4,873.332
4,888.211
6,217.435
0.000
AB Growth and Income Portfolio - Class B
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$15.177114
$16.389002
$14.048268
$12.857915
$12.887985
$11.988638
$10.000000
$18.453620
$15.177114
$16.389002
$14.048268
$12.857915
$12.887985
$11.988638
493,645.600
635,037.543
892,649.972
818,236.223
751,013.016
539,089.078
147,178.697
36,303.520
54,458.388
52,986.994
46,084.575
41,463.372
20,510.543
1,695.662
87

 

L-Share No longer being sold — (Continued)
    Separate Account Expense 1.65%
Subaccount Year Beginning AUV Ending AUV # Units (National) # Units (NY)
American Funds - Asset Allocation FundSM - Class 2(1)
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$13.138270
$14.045179
$12.321080
$11.482506
$11.547038
$11.171618
$10.000000
$15.620233
$13.138270
$14.045179
$12.321080
$11.482506
$11.547038
$11.171618
1,594,044.823
1,789,315.317
1,981,274.594
1,500,270.625
1,177,244.433
833,877.928
232,056.438
359,733.199
392,247.407
443,536.169
422,247.468
321,613.538
130,945.965
10,243.815
American Funds - Bond FundSM - Class 2(1)
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$9.703272
$9.966435
$9.802879
$9.709513
$9.873617
$9.563258
$10.000000
$10.406408
$9.703272
$9.966435
$9.802879
$9.709513
$9.873617
$9.563258
870,784.638
1,015,146.192
1,488,025.610
1,209,822.380
1,003,603.495
742,820.206
262,512.916
69,867.013
80,174.076
107,958.860
114,574.536
65,091.882
31,626.964
3,738.658
American Funds - Growth FundSM - Class 2(1)
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$17.394810
$17.783276
$14.133611
$13.162311
$12.560096
$11.803072
$10.000000
$22.308658
$17.394810
$17.783276
$14.133611
$13.162311
$12.560096
$11.803072
1,149,794.792
1,354,587.901
1,695,452.331
1,569,912.592
1,311,182.798
932,625.503
269,293.365
250,353.602
403,361.244
788,395.989
802,942.499
780,576.123
703,050.297
133,586.501
American Funds - Growth-Income FundSM - Class 2(1)
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$16.246619
$16.869803
$14.055048
$12.850493
$12.915654
$11.904007
$10.000000
$20.097293
$16.246619
$16.869803
$14.055048
$12.850493
$12.915654
$11.904007
952,939.212
1,161,878.727
1,570,689.122
1,644,795.067
1,437,930.245
1,147,723.314
401,760.499
176,724.435
270,048.136
470,583.936
472,855.742
487,660.569
417,952.422
143,570.284
American Funds - International FundSM - Class 2(1)
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$11.256398
$13.214920
$10.196511
$10.042032
$10.725270
$11.234562
$10.000000
$13.565050
$11.256398
$13.214920
$10.196511
$10.042032
$10.725270
$11.234562
818,360.511
1,027,978.950
1,281,325.782
1,514,714.957
1,066,955.240
789,224.421
243,349.442
163,563.161
213,305.573
364,347.230
383,595.067
371,375.272
250,442.413
69,312.739
Fidelity ® VIP Balanced Portfolio - Service Class 2
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$13.373966
$14.229697
$12.457995
$11.838471
$11.992238
$11.081541
$10.000000
$16.327487
$13.373966
$14.229697
$12.457995
$11.838471
$11.992238
$11.081541
632,360.720
924,945.512
883,145.882
872,804.716
820,924.406
374,891.990
96,971.498
33,916.151
46,724.827
65,038.822
65,239.700
87,634.908
60,819.881
5,164.836
Fidelity ® VIP Contrafund® Portfolio - Service Class 2
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$15.059843
$16.400914
$13.712741
$12.939961
$13.100859
$11.928611
$10.000000
$19.446283
$15.059843
$16.400914
$13.712741
$12.939961
$13.100859
$11.928611
1,100,637.040
1,370,230.943
1,972,789.965
1,811,646.319
1,636,479.143
1,191,612.284
226,325.742
228,256.596
341,902.821
630,163.395
633,514.853
612,988.522
474,559.936
30,209.211
Fidelity ® VIP Mid Cap Portfolio - Service Class 2
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$13.634994
$16.266154
$13.718602
$12.460505
$12.877596
$12.347138
$10.000000
$16.519695
$13.634994
$16.266154
$13.718602
$12.460505
$12.877596
$12.347138
653,535.504
737,388.229
1,053,256.981
834,498.510
786,988.063
664,468.037
116,986.679
196,723.805
321,051.472
595,102.564
590,907.643
597,913.642
509,792.218
28,735.814
88

 

L-Share No longer being sold — (Continued)
    Separate Account Expense 1.65%
Subaccount Year Beginning AUV Ending AUV # Units (National) # Units (NY)
Fidelity ® VIP Value Strategies Portfolio - Service Class 2
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$11.948956
$14.725718
$12.570812
$11.695015
$12.281457
$11.722328
$10.000000
$15.761216
$11.948956
$14.725718
$12.570812
$11.695015
$12.281457
$11.722328
358,186.206
410,203.490
561,451.341
475,172.893
438,809.742
344,271.416
59,349.035
99,326.888
171,049.563
362,816.888
385,420.876
386,744.398
350,294.747
4,148.494
State Street Total Return V.I.S. Fund - Class 3(2)
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$11.508018
$12.553673
$11.093887
$10.652772
$10.999388
$10.663753
$10.000000
$13.055871
$11.508018
$12.553673
$11.093887
$10.652772
$10.999388
$10.663753
54,616.484
52,727.057
63,148.255
77,192.453
80,168.178
47,459.645
16,632.257
1,367.161
1,181.952
1,915.227
1,360,509
1,370.985
1,051.756
0.000
TA 60/40 Allocation - Service Class
Subaccount inception date May 1, 2018
2019
2018
$9.542077
$9.989207
$11.275452
$9.542077
63,707.044
16,037.972
0.000
0.000
TA Aegon High Yield Bond - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$10.949120
$11.442237
$10.849566
$9.590778
$10.188441
$9.997538
$10.000000
$12.274807
$10.949120
$11.442237
$10.849566
$9.590778
$10.188441
$9.997538
912,529.126
1,082,394.071
1,491,988.973
1,438,179.377
1,784,931.787
1,401,951.811
1,842,017.360
29,200.328
33,164.131
42,323.362
44,590.277
39,946.977
18,505.279
1,383.488
TA Aegon U.S. Government Securities - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$9.385492
$9.541214
$9.475894
$9.619634
$9.796865
$9.538127
$10.000000
$9.818004
$9.385492
$9.541214
$9.475894
$9.619634
$9.796865
$9.538127
376,070.193
299,981.923
470,005.936
607,053.126
591,510.272
743,361.179
646,518.867
275,268.367
282,505.738
356,063.791
377,869.271
528,590.947
421,655.821
174,629.578
PAM TA Aegon U.S. Government Securities - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$9.385492
$9.541214
$9.475894
$9.619634
$9.796865
$9.538127
$10.000000
$9.818004
$9.385492
$9.541214
$9.475894
$9.619634
$9.796865
$9.538127
590,312.608
3,470,391.047
739,511.091
4,873,405.326
3,992,056.770
593,754.936
3,482.845
20,800.101
782,673.416
85,686.639
1,295,977.828
1,025,013.520
56,718.188
0.000
TA American Funds Managed Risk - Balanced - Service Class
Subaccount inception date May 1, 2015
2019
2018
2017
2016
2015
$10.401014
$11.28789
$9.958681
$9.513983
$9.999548
$12.052604
$10.401014
$11.28789
$9.958681
$9.513983
4,176,153.804
4,652,635.118
5,220,210.685
3,775,134.284
1,158,801.050
259,582.515
287,876.497
304,278.973
137,431.910
86,336.103
TA Barrow Hanley Dividend Focused - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$13.503417
$15.546169
$13.609114
$12.073363
$12.763329
$11.592033
$10.000000
$16.413594
$13.503417
$15.546169
$13.609114
$12.073363
$12.763329
$11.592033
321,990.814
339,038.598
472,371.877
497,742.472
452,357.793
350,201.422
50,867.318
23,936.087
51,687.702
58,370.135
54,615.055
58,274.557
40,531.568
17,393.577
TA BlackRock Global Real Estate Securities - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$9.478886
$10.747301
$9.841655
$9.963197
$10.218080
$9.169134
$10.000000
$11.644021
$9.478886
$10.747301
$9.841655
$9.963197
$10.218080
$9.169134
163,102.070
217,914.380
250,376.715
254,399.794
269,804.906
166,490.280
63,241.310
46,847.691
50,417.648
77,475.068
79,437.969
96,222.885
34,995.610
2,843.462
89

 

L-Share No longer being sold — (Continued)
    Separate Account Expense 1.65%
Subaccount Year Beginning AUV Ending AUV # Units (National) # Units (NY)
TA BlackRock Government Money Market - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$9.185659
$9.261591
$9.414789
$9.570501
$9.729250
$9.890633
$10.000000
$9.190549
$9.185659
$9.261591
$9.414789
$9.570501
$9.729250
$9.890633
1,908,188.401
2,299,985.602
1,602,868.867
2,529,140.266
2,191,978.940
1,419,900.456
1,727,691.484
52,093.422
22,003.910
25,432.012
129,060.785
389,923.770
391,276.499
293,788.763
TA BlackRock iShares Edge 40- Service Class(4)
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$10.451163
$11.118304
$10.320288
$10.286837
$10.502019
$10.133949
$10.000000
$11.832669
$10.451163
$11.118304
$10.320288
$10.286837
$10.502019
$10.133949
525,788.703
607,187.137
771,219.581
970,302,033
969,398.301
894,990.652
356,124.159
13,982.057
33,693.956
46,886.463
75,944.883
110,254.095
108,513.253
36,927.656
TA BlackRock iShares Edge 50 - Service Class(5)
Subaccount inception date March 21, 2016
2019
2018
2017
2016
$10.778162
$11.253760
$10.138010
$9.998648
$12.301864
$10.778162
$11.253760
$10.138010
362,807.683
346,442.263
561,530.426
584,082.591
4,834.419
5,074.038
3,341.876
0.000
TA BlackRock iShares Edge 75 - Service Class(6)
Subaccount inception date March 21, 2016
2019
2018
2017
2016
$11.193893
$11.844308
$10.207126
$9.998648
$13.243458
$11.193893
$11.844308
$10.207126
199,816.968
100,311.747
51,414.564
34,498.768
15,765.182
754.957
0.000
0.000
TA BlackRock iShares Edge 100 - Service Class(7)
Subaccount inception date March 21, 2016
2019
2018
2017
2016
$11.799675
$12.671932
$10.453951
$9.998648
$14,459330
$11.799675
$12.671932
$10.453951
26,816.136
27,465.275
32,914.250
1,888.246
1,361.309
1,383.016
1,166.213
3,638.049
TA BlackRock Tactical Allocation - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$11.419004
$12.146176
$11.056146
$10.713764
$10.905604
$10.552069
$10.000000
$13.147254
$11.419004
$12.146176
$11.056146
$10.713764
$10.905604
$10.552069
3,422,950.527
4,030,910.354
5,111,465.918
5,763,233.260
6,004,912.069
5,302,758.711
2,452,159.553
224,341.105
287,565.283
335,735.160
349,161.017
368,856.410
315,446.914
193,512.887
TA International Growth - Service Class(8)
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$10.026912
$12.425138
$9.947032
$10.125599
$10.319130
$11.090899
$10.000000
$12.565517
$10.026912
$12.425138
$9.947032
$10.125599
$10.319130
$11.090899
295,013.573
385,534.686
463,280.422
510,654.533
475,026.981
321,593.619
86,255.852
28,465.063
50,416.586
85,116.947
71,947.097
123,149.179
69,872.515
50,477.022
TA Janus Balanced - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$13.229596
$13.459718
$11.721567
$11.444644
$11.620870
$10.956358
$10.000000
$15.846553
$13.229596
$13.459718
$11.721567
$11.444644
$11.620870
$10.956358
4,690,523.449
5,329,723.141
5,714,227.087
5,829,614.143
5,133,260.436
2,390,178.719
846,771.666
310,529.660
413,118.649
537,134.311
535,654.427
459,431.230
335,840.509
50,722.907
TA Janus Mid-Cap Growth - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$13.262563
$13.683922
$10.805595
$11.243877
$12.065997
$12.298900
$10.000000
$17.784783
$13.262563
$13.683922
$10.805595
$11.243877
$12.065997
$12.298900
205,306.907
225,375.400
241,957.863
267,965.672
185,124.496
138,837.629
45,252.660
23,306.332
11,813.321
20,551.711
20,065.931
18,927.320
16,528.296
212.264
90

 

L-Share No longer being sold — (Continued)
    Separate Account Expense 1.65%
Subaccount Year Beginning AUV Ending AUV # Units (National) # Units (NY)
TA JPMorgan Asset Allocation - Conservative - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$10.802256
$11.474173
$10.362453
$10.099672
$10.492730
$10.463402
$10.000000
$12.065156
$10.802256
$11.474173
$10.362453
$10.099672
$10.492730
$10.463402
2,292,246.035
2,657,211.398
2,626,584.225
2,842,297.992
2,885,567.764
1,799,118.890
859,254.384
144,183.453
184,342.764
233,286.455
206,699.293
209,496.466
145,024.828
24,624.544
TA JPMorgan Asset Allocation - Growth - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$12.490322
$14.221662
$11.624448
$11.167282
$11.598634
$11.511064
$10.000000
$15.463330
$12.490322
$14.221662
$11.624448
$11.167282
$11.598634
$11.511064
309,732.388
373,107.654
487,809.607
441,868.380
594,974.013
585,346.544
155,400.451
4,364.943
4,336.134
3,883.849
28,874.953
5,475.678
1,856.986
1,199.051
TA JPMorgan Asset Allocation - Moderate Growth - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$11.955593
$13.115820
$11.158176
$10.675723
$11.133874
$11.048720
$10.000000
$14.087050
$11.955593
$13.115820
$11.158176
$10.675723
$11.133874
$11.048720
9,493,086.163
10,932.440.003
12,081,853.386
11,047,852.821
11,262,307.802
8,419,509.261
3,481.238.734
330,503.479
433,961.229
536,839.860
511,125.331
517,685.257
317,535.793
160,915.977
TA JPMorgan Asset Allocation - Moderate - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$11.370312
$12.213930
$10.692895
$10.327498
$10.765963
$10.666738
$10.000000
$12.993629
$11.370312
$12.213930
$10.692895
$10.327498
$10.765963
$10.666738
15,358,430.641
17,475,466.595
19,815.444.618
21,026,241.857
22,553,575.372
22,074,908.232
8,416,943.646
763,704.055
847,088.980
919,846.361
1,021,475.856
1,027,373.063
317,535.793
330,832.694
TA JPMorgan Core Bond - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$9.821352
$9.994815
$9.824634
$9.786023
$9.915645
$9.591261
$10.000000
$10.458080
$9.821352
$9.994815
$9.824634
$9.786023
$9.915645
$9.591261
743,272.027
783,349.724
894,685.575
1,182,687.557
803,333.767
522,888.441
253,335.000
174,298.251
251,440.153
362,754.219
377,095.840
191,336.809
106,009.025
51,666.815
TA JPMorgan Enhanced Index - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$15.446674
$16.751556
$14.095040
$12.894815
$13.156025
$11.735537
$10.000000
$19.856688
$15.446674
$16.751556
$14.095040
$12.894815
$13.156025
$11.735537
156,792.799
186,032.463
263,293.522
256,739.641
200,875.359
122,331.076
12,606.972
5,626.970
49,432.824
117,940.209
123,845.585
12,759.711
2,126.419
0.000
TA JPMorgan International Moderate Growth - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$10.224832
$11.801594
$9.876797
$9.933718
$10.293130
$10.547569
$10.000000
$11.828491
$10.224832
$11.801594
$9.876797
$9.933718
$10.293130
$10.547569
2,050,610.838
2,483,963.836
3,068,076.653
3,054,936.218
3,641,030.517
2,400,838.117
1,033,844.806
158,076.161
202,437.617
208,403.826
189,552.603
301,738.819
109,401.619
42,480.448
TA JPMorgan Mid Cap Value - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$13.584086
$15.711794
$14.111462
$12.553342
$13.148614
$11.625085
$10.000000
$16.835192
$13.584086
$15.711794
$14.111462
$12.553342
$13.148614
$11.625085
582,402.231
833,156.141
1,426,154.763
1,256,831.186
1,085,894.934
837,321.324
158,057.554
136,208.733
277,537.753
536,836.134
564,964.063
512,188.209
478,670.027
166,792.762
91

 

L-Share No longer being sold — (Continued)
    Separate Account Expense 1.65%
Subaccount Year Beginning AUV Ending AUV # Units (National) # Units (NY)
TA JPMorgan Tactical Allocation - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$10.747195
$11.286648
$10.574505
$10.317499
$10.531461
$10.074011
$10.000000
$11.830763
$10.747195
$11.286648
$10.574505
$10.317499
$10.531461
$10.074011
4,463,235.388
5,071,759.131
5,974,315.444
6,629,997.808
6,445,923.397
4,459,686.872
1,848,481.012
299,040.503
331,889.147
412,256.374
420,460.236
385,015.010
310,069.225
154,451.238
TA Legg Mason Dynamic Allocation - Balanced - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$10.670711
$11.221195
$10.326511
$10.568615
$10.972312
$10.282648
$10.000000
$12.181984
$10.670711
$11.221195
$10.326511
$10.568615
$10.972312
$10.282648
5,125,618.026
5,878,022.311
6,879,014.900
7,968,525.017
8,321,901.530
5,825,954.981
2,264,209.023
458,818.813
597,544.207
635,553.225
812,597.205
579,741.512
417,242.620
134,652.324
TA Legg Mason Dynamic Allocation - Growth - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$11.051644
$11.794672
$10.591426
$10.874653
$11.391564
$10.705543
$10.000000
$12.700114
$11.051644
$11.794672
$10.591426
$10.874653
$11.391564
$10.705543
2,801,447.032
3,320,149.410
3,994,118.611
4,802,816.111
5,231,756.843
3,046,400.074
1,324,765.634
194,069.209
243,768.822
300,048.213
321,975.741
312,856.187
169,270.878
81,991.539
TA Levin Large Cap Value - Service Class
Subaccount inception date May 1, 2018
2019
2018
$8.946722
$9.969727
$10.296154
$8.946722
250.287
0.000
0.000
0.000
TA Madison Diversified Income - Service Class
Subaccount inception date June 1,2017
2019
2018
2017
$11.565080
$11.847855
$11.342925
$13.075607
$11.565080
$11.847855
359,785.977
302,822.444
240,269.271
3,241.593
3,357.923
0.000
TA Managed Risk - Balanced ETF - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$11.120119
$11.844659
$10.614697
$10.400519
$10.764074
$10.467013
$10.000000
$12.649592
$11.120119
$11.844659
$10.614697
$10.400519
$10.764074
$10.467013
28,767,902.407
33,176,228.327
37,900,024.011
41,373,742.345
43,849,362.943
32,717,032.490
11,386,700.818
2,556,927.517
2,957,317.702
3,287,360.633
3,581,122.810
3,555,666.443
2,546,744.945
798,390.673
TA Managed Risk - Conservative ETF - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$10.955381
$11.554129
$10.578760
$10.333155
$10.577824
$10.218227
$10.000000
$12.089795
$10.955381
$11.554129
$10.578760
$10.333155
$10.577824
$10.218227
1,685,294.464
1,944,007.633
2,896,278.453
4,128,802.717
3,709,480.082
3,164,750.174
1,391,501.380
567,722.665
599,608.255
785,659.978
854,531.295
838,242.161
484,640.672
361,354.798
TA Managed Risk - Growth ETF - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$11.642529
$12.750019
$10.940622
$10.626009
$11.196321
$10.947869
$10.000000
$13.674821
$11.642529
$12.750019
$10.940622
$10.626009
$11.196321
$10.947869
9,742,260.402
11,720,685.722
14,330,393.839
16,077,902.033
18,189,318.936
15,685,951.390
5,548,339.779
1,377,113.132
1,632,741.209
2,077,892.779
2,194,620.116
2,242,972.614
1,812,793.691
691,025.466
TA Market Participation Strategy - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$11.742654
$12.274093
$11.262211
$10.991679
$11.548912
$10.866845
$10.000000
$13.696629
$11.742654
$12.274093
$11.262211
$10.991679
$11.548912
$10.866845
2,533,111.251
3,194,040.526
3,665,498.378
4,357,579.672
4,682,745.168
4,441,725.603
1,222,783.518
156,443.133
158,155.081
211,588.998
237,625.407
268,760.991
238,202.816
37,001.858
92

 

L-Share No longer being sold — (Continued)
    Separate Account Expense 1.65%
Subaccount Year Beginning AUV Ending AUV # Units (National) # Units (NY)
TA Morgan Stanley Capital Growth - Service Class(9)
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$21.976370
$20.993122
$14.896156
$15.532106
$14.168189
$13.615904
$10.000000
$26.690433
$21.976370
$20.993122
$14.896156
$15.532106
$14.168189
$13.615904
429,772.911
212,847.110
217,702.810
195,210.569
179,702.738
97,340.585
21,836.602
47,242.329
20,197.900
21,828.680
11,321.235
18,841.047
4,691.635
0.000
TA Morgan Stanley Global Allocation - Service Class(10)
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$10.822941
$11.911703
$10.669705
$10.373728
$10.677395
$10.678265
$10.000000
$12.545856
$10.822941
$11.911703
$10.669705
$10.373728
$10.677395
$10.678265
2,705,408.916
3,243,290.309
3,724,268.692
3,446,210.459
2,697,990.690
1,318,519.902
481,118.236

219,295.179
241,847.612
217,493.582
142,335.930
85,374.412
27,382.182
TA Morgan Stanley Global Allocation Managed Risk - Balanced - Service Class(11)
Subaccount inception date November 10, 2014
2019
2018
2017
2016
2015
2014
$9.327826
$10.282094
$9.290767
$9.409973
$9.905770
$9.998644
$10.524777
$9.327826
$10.282094
$9.290768
$9.409973
$9.905770
911,598.822
1,038,829.503
1,120,801.382
1,317,653.538
1,515,166.021
143,988.176

N/A
TA Morgan Stanley Global Allocation Managed Risk - Balanced - Service Class(11)
Subaccount inception date May 1, 2015
2019
2018
2017
2016
2015
$9.327826
$10.282094
$9.290768
$9.409973
$10.238680
$10.524777
$9.327826
$10.282094
$9.290768
$9.409973

N/A
27,539.022
86,781.637
85,705.270
29,348.409
11,134.826
TA Multi-Managed Balanced - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$12.984745
$13.738225
$12.270651
$11.589150
$11.789415
$10.846881
$10.000000
$15.517780
$12.984745
$13.738225
$12.270651
$11.589150
$11.789415
$10.846881
4,620,781.478
5,198,848.702
6,159,492.860
4,761,012.052
1,281,357.575
367,697.118
155,696.096
427,156.705
457,313.842
456,127.195
446,315.041
63,934.012
1,747.118
0.000
TA MSCI EAFE Index - Service Class(3)(12)
Subaccount inception date May 1, 2017
2019
2018
2017
$9.278751
$11.016157
$9.998521
$11.036189
$9.278751
$11.016157
35,220.696
51,605.391
19,368.393
0.000
3,075.860
0.000
TA PIMCO Tactical - Balanced - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$11.086189
$12.111929
$10.989928
$10.601876
$11.059856
$10.427283
$10.000000
$13.050333
$11.086189
$12.111929
$10.989928
$10.601876
$11.059856
$10.427283
2,760,608.046
3,129,996.807
4,053,789.006
4,608,904.816
4,567,234.345
4,038,621.568
1,521,956.282
64,379.994
75,076.404
108,548.015
145,993.702
134,580.508
122,967.168
50,222.198
TA PIMCO Tactical - Conservative - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$10.944536
$11.731476
$10.803164
$10.461648
$10.861299
$10.156054
$10.000000
$12.656477
$10.944536
$11.731476
$10.803164
$10.461648
$10.861299
$10.156054
1,131,518.741
1,491,544.464
2,006,685.341
2,064,430.387
1,731,743.267
742,912.559
211,353.453
93,101.461
100,320.750
133,250.215
139,608.083
76,815.579
22,446.998
10,407.479
TA PIMCO Tactical - Growth - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$11.337994
$12.486932
$11.054983
$10.716348
$11.284678
$10.782951
$10.000000
$13.556427
$11.337994
$12.486932
$11.054983
$10.716348
$11.284678
$10.782951
1,715,881.155
2,057,577.935
2,414,549.923
2,583,067.027
2,662,730.420
1,600,587.241
605,375.864
138,173.933
135,556.060
147,269.640
154,216.271
299,233.124
105,071.479
61,916.712
93

 

L-Share No longer being sold — (Continued)
    Separate Account Expense 1.65%
Subaccount Year Beginning AUV Ending AUV # Units (National) # Units (NY)
TA PIMCO Total Return - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$9.720065
$9.984443
$9.699566
$9.622392
$9.732134
$9.482602
$10.000000
$10.346709
$9.720065
$9.984443
$9.699566
$9.622392
$9.732134
$9.482602
1,758,804.947
2,027,893.620
2,660,893.620
2,714,265.079
2,698,951.372
2,321,109.993
1,181,039.994
333,945.983
454,472.638
607,221.188
696,687.609
703,918.348
562,017.795
290,303.551
TA PineBridge Inflation Opportunities - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$8.656480
$8.939511
$8.811960
$8.629981
$9.032552
$8.882785
$10.000000
$9.213171
$8.656480
$8.939511
$8.811960
$8.629981
$9.032552
$8.882785
507,614.472
629,988.914
893,178.889
1,034,894.576
1,789,457.242
1,905,725.931
265,309.758
34,448.214
34,938.697
61,568.970
62,927.511
42,945.571
41,392.292
23,605.265
TA QS Investors Active Asset Allocation - Conservative - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$10.540396
$11.035611
$10.043809
$9.947079
$10.357094
$10.162935
$10.000000
$11.532646
$10.540396
$11.035611
$10.043809
$9.947079
$10.357094
$10.162935
1,130,848.027
1,348,716.506
1,669,890.550
2,220,649.615
2,185,824.034
1,541,826.177
822,960.680
17,852.772
32,607.711
35,403.818
48,076.413
49,344.909
40,231.271
24,998.605
TA QS Investors Active Asset Allocation - Moderate Growth - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$11.024299
$11.918055
$10.070907
$10.040519
$10.921279
$10.756115
$10.000000
$12.075239
$11.024299
$11.918055
$10.070907
$10.040519
$10.921279
$10.756115
2,550,049.075
3,100,468.291
3,683,726.949
4,201,503.940
4,941,948.601
4,035,152.360
1,571,002.368
187,424.522
222,378.647
226,843.579
251,210.540
354,761.524
230,373.462
137,089.962
TA QS Investors Active Asset Allocation - Moderate - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$10.751378
$11.406793
$10.044591
$9.993076
$10.613321
$10.413329
$10.000000
11.752367
$10.751378
$11.406793
$10.044591
$9.993076
$10.613321
$10.413329
5,089,978.669
5,989,148.979
6,926,343.732
7,724,174.203
8,448,771.881
8,256,449.224
3,955,128.014
198,671.881
233,889.073
318,869.801
361,235.792
422,477.154
433,651.266
223,774.389
TA S&P 500 Index - Service Class(3)(13)
Subaccount inception date May 1, 2017
2019
2018
2017
$10.435474
$11.184152
$9.998521
13.416257
$10.435474
$11.184152
16,871.236
33,328.053
4,272.400
6,296.471
1,378.899
0.000
TA Small Mid Cap Value - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$14.033549
$16.147648
$14.242354
$11.985086
$12.526940
$12.136615
$10.000000
$17.246669
$14.033549
$16.147648
$14.242354
$11.985086
$12.526940
$12.136615
120,993.714
148,626.655
245,484.014
197,397.000
184,816.109
195,517.665
31,802.685
19,856.893
21,799.264
28,825.401
26,838.989
33,086.324
15,144.463
2,174.061
TA T. Rowe Price Small Cap - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$16.132468
$17.690455
$14.738321
$13.497831
$13.432961
$12.853885
$10.000000
$21.008243
$16.132468
$17.690455
$14.738321
$13.497831
$13.432961
$12.853885
565,664.318
768,482.850
1,119,971.239
979,522.859
897,268.173
635,617.289
162,884.426
184,262.426
329,329.645
587,495.983
572,024.370
520,458.178
448,300.487
114,130.104
TA TS&W International Equity - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$10.299846
$12.422077
$10.295319
$10.386586
$10.450790
$11.228868
$10.000000
$12.232180
$10.299846
$12.422077
$10.295319
$10.386586
$10.450790
$11.228868
81,646.212
97,997.925
108,969.074
158,312.402
116,947.050
83,460.367
26,244.915
50,977.344
63,385.514
78,538.486
71,016.529
81,745.215
27,618.553
2,941.474
94

 

L-Share No longer being sold — (Continued)
    Separate Account Expense 1.65%
Subaccount Year Beginning AUV Ending AUV # Units (National) # Units (NY)
TA WMC US Growth - Service Class(14)
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$17.164642
$17.457784
$13.772422
$13.653984
$13.020441
$11.943257
$10.000000
$23.583131
$17.164642
$17.457784
$13.772422
$13.653984
$13.020441
$11.943257
223,567.304
202,058.511
337,232.034
301,358.135
317,232.511
222,562.763
80,969.535
48,995.603
38,573.174
66,115.077
64,825.173
61,614.906
24,046.726
0.000
    
    Separate Account Expense 1.50%
Subaccount Year Beginning AUV Ending AUV # Units (National) # Units (NY)
AB Balanced Wealth Strategy Portfolio - Class B(2)
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$12.091836
$13.142791
$11.561320
$11.258732
$11.305513
$10.736082
$10.000000
$14.051949
$12.091836
$13.142791
$11.561320
$11.258732
$11.305513
$10.736082
35,282.823
26,129.229
28,193.673
30,280.470
35,106.933
9,290.371
3,341.657
916.869
916.869
916.869
916.926
916.991
917.060
316.419
AB Growth and Income Portfolio - Class B
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$15.306681
$16.503992
$14.125713
$12.909472
$12.920273
$12.000655
$10.000000
$18.639081
$15.306681
$16.503992
$14.125713
$12.909472
$12.920273
$12.000655
43,335.341
49,261.573
50,670.148
50,654.867
55,108.672
42,593.715
21,856.165
0.000
0.000
0.000
0.000
0.000
0.000
0.000
American Funds - Asset Allocation FundSM - Class 2(1)
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$13.250286
$14.143600
$12.388916
$11.528463
$11.575911
$11.182807
$10.000000
$15.777009
$13.250286
$14.143600
$12.388916
$11.528463
$11.575911
$11.182807
179,296.704
280,316.814
201,184.946
256,528.386
129,429.028
95,272.296
40,691.480
891.402
2,470.814
2,414.569
2,412.170
891.519
891.586
306.167
American Funds - Bond FundSM - Class 2(1)
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$9.786010
$10.036296
$9.856862
$9.748383
$9.898318
$9.572853
$10.000000
$10.510874
$9.786010
$10.036296
$9.856862
$9.748383
$9.898318
$9.572853
309,824.086
351,444.969
442,789.966
512,677.522
404,826.804
267,683.874
48,244.062
3,866.544
6,697.614
3,311.385
3,869.977
3,894.901
2,074.498
1,747.509
American Funds - Growth FundSM - Class 2(1)
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$17.543097
$17.907870
$14.211415
$13.214983
$12.591497
$11.814889
$10.000000
$22.532546
$17.543097
$17.907870
$14.211415
$13.214983
$12.591497
$11.814889
92,740.996
116,019.204
111,092.321
111,703.967
102,363.806
59,543.877
28,219.573
4,294.119
3,936.519
843.864
843.916
843.975
844.039
292.644
American Funds - Growth-Income FundSM - Class 2(1)
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$16.385114
$16.988003
$14.132425
$12.901927
$12.947953
$11.915942
$10.000000
$20.298990
$16.385114
$16.988003
$14.132425
$12.901927
$12.947953
$11.915942
100,288.634
152,881.724
156,732.620
167,258.437
180,983.619
140,755.081
79,993.089
3,753.762
3,749.742
3,961.019
3,396.859
1,996.615
831.541
292.596
American Funds - International FundSM - Class 2(1)
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$11.352381
$13.307525
$10.252663
$10.082239
$10.752102
$11.245813
$10.000000
$13.701222
$11.352381
$13.307525
$10.252663
$10.082239
$10.752102
$11.245813
84,575.945
102,386.055
97,859.100
93,863.642
62,230.205
43,496.061
24,943.959
4,839.722
4,626.506
893.399
893.454
893.517
893.584
306.855
95

 

L-Share No longer being sold — (Continued)
    Separate Account Expense 1.50%
Subaccount Year Beginning AUV Ending AUV # Units (National) # Units (NY)
Fidelity ® VIP Balanced Portfolio - Service Class 2
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$13.488186
$14.329580
$12.526690
$11.885961
$12.022287
$11.092651
$10.000000
$16.491649
$13.488186
$14.329580
$12.526690
$11.885961
$12.022287
$11.092651
64,932.380
100,805.655
102,626.825
111,343.243
106,706.324
126,709.755
98,079.100
0.000
0.000
0.000
51.506
1,332.808
43.027
0.000
Fidelity ® VIP Contrafund® Portfolio - Service Class 2
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$15.188466
$16.516035
$13.788364
$12.991871
$13.133689
$11.940572
$10.000000
$19.641824
$15.188466
$16.516035
$13.788364
$12.991871
$13.133689
$11.940572
71,407.946
83,774.828
89,803.595
76,826.234
73,398.074
33,327.644
10,840.127
5,214.251
5,349.670
4,793.119
4,554.938
8,405.314
3,996.322
874,845
Fidelity ® VIP Mid Cap Portfolio - Service Class 2
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$13.751449
$16.380325
$13.794257
$12.510483
$12.909862
$12.359513
$10.000000
$16.685794
$13.751449
$16.380325
$13.794257
$12.510483
$12.909862
$12.359513
58,311.227
70,046.645
68,086.405
72,320.811
79,593.785
58,450.028
35,108.203
4,242.998
4,183.510
4,219.069
4,364.502
6,303.126
2,230.758
565.913
Fidelity ® VIP Value Strategies Portfolio - Service Class 2
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$12.051028
$14.829096
$12.640148
$11.741933
$12.312232
$11.734088
$10.000000
$15.919693
$12.051028
$14.829096
$12.640148
$11.741933
$12.312232
$11.734088
22,297.676
25,131.627
23,659.703
15,256.906
16,383.539
7,080.418
2,394.411
2,684.115
2,671.809
2,643.024
2,678.119
2,641.685
2,184.583
592.605
State Street Total Return V.I.S. Fund - Class 3(2)
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$11.606128
$12.641636
$11.154969
$10.695419
$11.026900
$10.674440
$10.000000
$13.186905
$11.606128
$12.641636
$11.154969
$10.695419
$11.026900
$10.674440
7,729.667
9,257.148
8,851.425
4,921.799
3,420.804
2,728.542
14.971
0.000
0.000
0.000
0.000
0.000
0.000
0.000
TA 60/40 Allocation - Service Class
Subaccount inception date May 1, 2018
2019
2018
$9.551691
$9.989248
$11.303756
$9.551691
28,126.964
1,006.955
0.000
0.000
TA Aegon High Yield Bond - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$11.042623
$11.522555
$10.909402
$9.629248
$10.213968
$10.007569
$10.000000
$12.398207
$11.042623
$11.522555
$10.909402
$9.629248
$10.213968
$10.007569
67,806.744
68,359.205
116,953.712
171,246.263
149,640.900
99,577.778
454,433.033
0.000
0.000
0.000
0.000
2,544.566
1,743.794
0.000
TA Aegon U.S. Government Securities - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$9.465640
$9.608183
$9.528141
$9.658209
$9.821416
$9.547700
$10.000000
$9.916710
$9.465640
$9.608183
$9.528141
$9.658209
$9.821416
$9.547700
212,792.211
200,833.830
213,791.465
301,656.634
267,110.460
229,240.493
118,019.127
6,130.098
4,792.771
4,255.891
8,061.509
222,803.237
3,810.112
12,938.796
PAM TA Aegon U.S. Government Securities - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$9.465640
$9.608183
$9.528141
$9.658209
$9.821416
$9.547700
$10.000000
$9.916710
$9.465640
$9.608183
$9.528141
$9.658209
$9.821416
$9.547700
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
96

 

L-Share No longer being sold — (Continued)
    Separate Account Expense 1.50%
Subaccount Year Beginning AUV Ending AUV # Units (National) # Units (NY)
TA American Funds Managed Risk - Balanced - Service Class
Subaccount inception date May 1, 205
2019
2018
2017
2016
2015
$10.458472
$11.273779
$9.983636
$9.523565
$9.999589
$12.137363
$10.458472
$11.273779
$9.983636
$9.523565
2,008,094.635
2,553,830.900
2,531,134.973
1,538,083.138
312,767.949
62,809.156
74,232.764
79,506.979
41,719.140
29,954.489
TA Barrow Hanley Dividend Focused - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$13.618732
$15.655273
$13.684145
$12.121779
$12.795301
$11.603659
$10.000000
$16.578603
$13.618732
$15.655273
$13.684145
$12.121779
$12.795301
$11.603659
19,200.635
25,105.825
98,819.687
100,809.586
102,379.804
24,158.172
3,449.318
6,309.646
6,465.922
6,867.381
2,091.537
4,816.818
4,238.242
1,452.199
TA BlackRock Global Real Estate Securities - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$9.559871
$10.822763
$9.895937
$10.003181
$10.243698
$9.178335
$10.000000
$11.761133
$9.559871
$10.822763
$9.895937
$10.003181
$10.243698
$9.178335
23,743.211
29,312.790
37,379.601
41,809.349
40,772.499
28,645.858
15,048.486
4,637.689
5,069.525
4,974.289
13,702.573
13,181.159
3,004.891
0.000
TA BlackRock Government Money Market - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$9.264106
$9.326616
$9.466711
$9.608897
$9.753638
$9.900559
$10.000000
$9.282960
$9.264106
$9.326616
$9.466711
$9.608897
$9.753638
$9.900559
267,208.427
318,364.979
359,338.090
626,376.121
707,102.360
484,704.900
384,089.323
25,714.215
35,822.637
40,697.435
37,098.281
69,487.436
177,092.938
20,842.924
TA BlackRock iShares Edge 40- Service Class(4)
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$10.540398
$11.196336
$10.377187
$10.328089
$10.528328
$10.144110
$10.000000
$11.951619
$10.540398
$11.196336
$10.377187
$10.328089
$10.528328
$10.144110
243,283.879
269,964.785
300,292.530
333,998.457
316,221.857
233,040.756
105,114.053
13,792.616
15,194.777
19,442.929
34,620.010
49,708.571
38,716.121
2,202.988
TA BlackRock iShares Edge 50 - Service Class(5)
Subaccount inception date March 21, 2016
2019
2018
2017
2016
$10.823311
$11.283871
$10.149951
$9.998771
$12.371941
$10.823311
$11.283871
$10.149951
155,714.899
160,758.914
109,724.215
121,401.258
0.000
0.000
0.000
0.000
TA BlackRock iShares Edge 75 - Service Class(6)
Subaccount inception date March 21, 2016
2019
2018
2017
2016
$11.240798
$11.875999
$10.219150
$9.998771
$13.318919
$11.240798
$11.875999
$10.219150
84,137.567
40,984.215
110.217
0.000
0.000
0.000
0.000
0.000
TA BlackRock iShares Edge 100 - Service Class(7)
Subaccount inception date March 21, 2016
2019
2018
2017
2016
$11.849103
$12.705812
$10.466249
$9.998771
$14.541701
$11.849103
$12.705812
$10.466249
1,296.484
180.586
2,386.749
2,206.028
0.000
0.000
0.000
0.000
TA BlackRock Tactical Allocation - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$11.516527
$12.231430
$11.117111
$10.756731
$10.932929
$10.562653
$10.000000
$13.279432
$11.516527
$12.231430
$11.117111
$10.756731
$10.932929
$10.562653
1,656,597.845
1,896,925.208
2,285,447.085
2,625,133.628
2,567,035.293
2,300,269.186
968,809.271
88,960.727
107,137.958
126,243.853
146,573.925
140,032.535
86,264.053
24,968.725
TA International Growth - Service Class(8)
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$10.112556
$12.512353
$10.001895
$10.166224
$10.344990
$11.102015
$10.000000
$12.691851
$10.112556
$12.512353
$10.001895
$10.166224
$10.344990
$11.102015
31,980.690
33,812.493
73,100.238
67,721.082
74,501.988
22,115.469
6,050.885
3,753.413
5,117.161
4,583.938
4,405.566
4,113.192
1,140.702
854.495
97

 

L-Share No longer being sold — (Continued)
    Separate Account Expense 1.50%
Subaccount Year Beginning AUV Ending AUV # Units (National) # Units (NY)
TA Janus Balanced - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$13.342590
$13.554207
$11.786229
$11.490564
$11.650000
$10.967341
$10.000000
$16.005890
$13.342590
$13.554207
$11.786229
$11.490564
$11.650000
$10.967341
1,494,273.462
1,828,724.343
2,096,588.668
2,044,531.267
1,739,313.614
922,108.414
278,846.205
51,117.698
43,483.576
48,108.956
38,232.629
32,193.046
30,327.463
13,008.480
TA Janus Mid-Cap Growth - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$13.375818
$13.779967
$10.865180
$11.288974
$12.096220
$12.311215
$10.000000
$17.963577
$13.375818
$13.779967
$10.865180
$11.288974
$12.096220
$12.311215
18,533.647
25,125.749
26,741.852
26,356.163
23,615.654
16,288.672
3,643.075
2,439.878
2,304.017
2,479.574
2,245.743
1,273.012
1,181.460
1,176.849
TA JPMorgan Asset Allocation - Conservative - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$10.894537
$11.554742
$10.419628
$10.140218
$10.519054
$10.473903
$10.000000
$12.186495
$10.894537
$11.554742
$10.419628
$10.140218
$10.519054
$10.473903
716,259.470
805,611.611
1,013,614.984
1,094,806.862
1,159,925.012
621,632.024
285,473.261
17,465.823
21,278.166
25,718.681
25,948.682
77,128.335
28,961.841
36,537.062
TA JPMorgan Asset Allocation - Growth - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$12.596995
$14.321488
$11.688562
$11.212077
$11.627700
$11.522602
$10.000000
$15.618803
$12.596995
$14.321488
$11.688562
$11.212077
$11.627700
$11.522602
141,665.271
126,496.303
128,928.642
68,597.209
49,792.778
29,903.644
18,915.919
0.000
541.360
507.291
536.502
545.879
542.513
0.000
TA JPMorgan Asset Allocation - Moderate Growth - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$12.057698
$13.207882
$11.219717
$10.718558
$11.161786
$11.059804
$10.000000
$14.228679
$12.057698
$13.207882
$11.219717
$10.718558
$11.161786
$11.059804
3,537,477.024
3,997,645.220
4,489,919.334
4,335,761.945
4,571,391.860
3,683,756.801
1,764,489.987
173,465.076
202,401.343
218,576.150
226,066.033
228,939.774
198,981.466
129,102.681
TA JPMorgan Asset Allocation - Moderate - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$11.467421
$12.299669
$10.751867
$10.368927
$10.792938
$10.677437
$10.000000
$13.124268
$11.467421
$12.299669
$10.751867
$10.368927
$10.792938
$10.677437
5,477,932.721
6,395,913.668
7,315,679.463
7,579,996.726
7,996,618.555
7,757,462.638
3,258,183.934
277,972.669
331,813.805
365,123.639
440,299.391
390,159.713
327,030.171
113,366.040
TA JPMorgan Core Bond - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$9.905232
$10.064979
$9.878813
$9.825274
$9.940491
$9.600889
$10.000000
$10.563219
$9.905232
$10.064979
$9.878813
$9.825274
$9.940491
$9.600889
229,038.561
256,544.674
323,509.562
388,303.437
377,916.004
132,289.095
58,277.786
13,281.917
19,374.499
15,378.952
15,079.019
12,284.602
9,244.612
11,182.491
TA JPMorgan Enhanced Index - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$15.578583
$16.869122
$14.172754
$12.946539
$13.188990
$11.747303
$10.000000
$20.056322
$15.578583
$16.869122
$14.172754
$12.946539
$13.188990
$11.747303
11,087.664
11,634.411
20,067.413
20,762.439
18,990.152
14,794.869
9,473.375
2,500.105
5,570.039
5,869.064
2,873.329
205.933
218.572
0.000
98

 

L-Share No longer being sold — (Continued)
    Separate Account Expense 1.50%
Subaccount Year Beginning AUV Ending AUV # Units (National) # Units (NY)
TA JPMorgan International Moderate Growth - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$10.312182
$11.884454
$9.931274
$9.973576
$10.318920
$10.558141
$10.000000
$11.947448
$10.312182
$11.884454
$9.931274
$9.973576
$10.318920
$10.558141
624,850.519
813,042.940
891,281.480
986,976.222
1,050,457.986
761,558.633
253,806.662
62,789.154
73,576.312
83,990.667
81,981.965
75,913.435
55,046.121
18,175.270
TA JPMorgan Mid Cap Value - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$13.700078
$15.822051
$14.189258
$12.603680
$13.181537
$11.636728
$10.000000
$17.004433
$13.700078
$15.822051
$14.189258
$12.603680
$13.181537
$11.636728
46,728.101
45,455.516
59,210.833
47,384.756
48,363.104
13,718.975
8,222.901
0.000
1,381.396
1,328.954
1,318.761
549.767
41.054
0.000
TA JPMorgan Tactical Allocation - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$10.839008
$11.365915
$10.632847
$10.358900
$10.557858
$10.084125
$10.000000
$11.949729
$10.839008
$11.365915
$10.632847
$10.358900
$10.557858
$10.084125
1,864,198.715
2,058,599.384
2,505,750.433
2,772,824.326
2,408,546.059
1,901,607.683
902,505.293
175,285.298
201,703.047
210,969.689
227,977.717
217,695.101
86,383.576
21,333.911
TA Legg Mason Dynamic Allocation - Balanced - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$10.761862
$11.299974
$10.383466
$10.611010
$10.999811
$10.292971
$10.000000
$12.304477
$10.761862
$11.299974
$10.383466
$10.611010
$10.999811
$10.292971
2,269,332.860
2,530,483.016
3,047,871.157
3,482,149.355
3,721,268.972
2,858,440.096
1,039,380.138
164,599.018
186,436.660
203,262.711
211,333.233
197,075.933
85,117.563
28,730.840
TA Legg Mason Dynamic Allocation - Growth - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$11.145997
$11.877428
$10.649820
$10.918254
$11.420103
$10.716280
$10.000000
$12.827766
$11.145997
$11.877428
$10.649820
$10.918254
$11.420103
$10.716280
982,047.806
1,149,886.955
1,326,079.203
1,540,714.791
1,704,301.320
932,814.082
287,278.458
84,702.120
91,404.550
105,357.617
108,036.703
541,698.274
193,592.776
35,401.322
TA Levin Large Cap Value - Service Class
Subaccount inception date May 1, 2018
2019
2018
$8.955738
$9.969768
$10.322009
$8.955738
941.952
0.000
0.000
0.000
TA Madison Diversified Income - Service Class
Subaccount inception date June 1, 2017
2019
2018
2017
$11.663820
$11.930999
$11.412629
$13.207033
$11.663820
$11.930999
394,165.978
400,379.216
351,484.283
0.000
0.000
0.000
TA Managed Risk - Balanced ETF - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$11.215103
$11.927824
$10.673248
$10.442242
$10.791045
$10.477507
$10.000000
$12.776792
$11.215103
$11.927824
$10.673248
$10.442242
$10.791045
$10.477507
9,866,860.113
11,478,018.517
13,036,082.049
14,581,221.436
15,477,858.340
12,187,086.846
4,153,049.354
1,125,035.993
1,325,471.373
1,473,997.422
1,679,383.988
1,620,361.477
927,625.831
87,085.678
TA Managed Risk - Conservative ETF - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$11.048951
$11.635253
$10.637121
$10.374622
$10.604339
$10.228484
$10.000000
$12.211357
$11.048951
$11.635253
$10.637121
$10.374622
$10.604339
$10.228484
849,440.662
1,157,459.629
1,321,262.863
1,387,815.352
1,360,515.031
1,051,554.155
472,504.182
124,863.788
134,106.217
143,940.095
141,875.895
53,722.993
45,757.874
2,335.180
99

 

L-Share No longer being sold — (Continued)
    Separate Account Expense 1.50%
Subaccount Year Beginning AUV Ending AUV # Units (National) # Units (NY)
TA Managed Risk - Growth ETF - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$11.741949
$12.839508
$11.000943
$10.668632
$11.224368
$10.958846
$10.000000
$13.812289
$11.741949
$12.839508
$11.000943
$10.668632
$11.224368
$10.958846
4,807,337.715
5,401,420.359
6,339,714.697
6,925,239.245
7,503,400.105
6,394,792.700
2,385,027.830
786,161.545
921,293.299
1,001,722.850
1,043,001.393
447,757.940
324,414.451
167,039.670
TA Market Participation Strategy - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$11.842928
$12.360245
$11.324315
$11.035764
$11.577846
$10.877738
$10.000000
$13.834310
$11.842928
$12.360245
$11.324315
$11.035764
$11.577846
$10.877738
1,171,508.141
1,404,139.125
1,701,737.957
1,864,708.854
1,929,846.523
1,665,112.584
554,239.451
20,185.465
22,086.174
23,393.780
23,922.336
25,021.088
20,412.190
5,877.135
TA Morgan Stanley Capital Growth - Service Class(9)
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$22.164045
$21.140457
$14.978293
$15.594387
$14.203680
$13.629550
$10.000000
$26.958784
$22.164045
$21.140457
$14.978293
$15.594387
$14.203680
$13.629550
48,960.126
32,427.388
59,172.248
52,228.770
40,030.272
11,736.698
4,582.366
4,033.704
1,989.043
0.000
0.000
0.000
0.000
0.000
TA Morgan Stanley Global Allocation - Service Class(10)
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$10.915400
$11.995337
$10.728561
$10.415362
$10.704160
$10.688977
$10.000000
$12.672017
$10.915400
$11.995337
$10.728561
$10.415362
$10.704160
$10.688977
480,076.934
700,803.492
795,805.807
642,459.808
271,892.069
107,725.203
83,325.946
23,956.961
24,140.813
25,597.739
16,879.171
9,834.841
5,868.073
4,642.464
TA Morgan Stanley Global Allocation Managed Risk - Balanced - Service Class(11)
Subaccount inception date November 10, 2014
2019
2018
2017
2016
2015
2014
$9.386058
$10.330687
$9.320727
$9.426201
$9.907970
$9.998767
$10.606383
$9.386058
$10.330687
$9.320727
$9.426201
$9.907970
238,847.279
308,344.143
366,616.609
407,788.914
550,476.747
26,175.188

N/A
TA Morgan Stanley Global Allocation Managed Risk - Balanced - Service Class(11)
Subaccount inception date May 1, 2015
2019
2018
2017
2016
2015
$9.386058
$10.330687
$9.320727
$9.426201
$10.246046
$10.606383
$9.386058
$10.330687
$9.320727
$9.426201

N/A
17,872.138
18,841.679
19,975.662
25,819.971
1,697.702
TA MSCI EAFE Index - Service Class(3)(12)
Subaccount inception date May 1, 2017
2019
2018
2017
$9.302137
$11.027259
$9.998644
$11.080598
$9.302137
$11.027259
916.265
916.445
0.000
0.000
0.000
0.000
TA Multi-Managed Balanced - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$13.095629
$13.834654
$12.338317
$11.635637
$11.818958
$10.857766
$10.000000
$15.673777
$13.095629
$13.834654
$12.338317
$11.635637
$11.818958
$10.857766
1,293,633.920
1,330,013.296
1,512,184.558
1,159,220.190
398,952.963
8,754.652
4,677.660
14,410.469
15,426.306
30,403.040
21,801.894
0.000
0.000
0.000
TA PIMCO Tactical - Balanced - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$11.180869
$12.196943
$11.050530
$10.644395
$11.087561
$10.437749
$10.000000
$13.181539
$11.180869
$12.196943
$11.050530
$10.644395
$11.087561
$10.437749
1,401,138.890
1,695,134.753
1,984,257.667
2,115,462.311
2,102,701.415
1,940,470.405
663,747.387
50,531.625
55,788.871
61,830.637
84,050.103
67,099.524
61,722.504
24,930.676
100

 

L-Share No longer being sold — (Continued)
    Separate Account Expense 1.50%
Subaccount Year Beginning AUV Ending AUV # Units (National) # Units (NY)
TA PIMCO Tactical - Conservative - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$11.037980
$11.813805
$10.862731
$10.503608
$10.888512
$10.166237
$10.000000
$12.783697
$11.037980
$11.813805
$10.862731
$10.503608
$10.888512
$10.166237
395,540.090
487,515.008
561,535.170
705,263.163
618,552.961
338,376.125
154,285.485
24,644.217
24,803.548
25,290.866
31,372.066
69,155.878
63,489.171
12,625.256
TA PIMCO Tactical - Growth - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$11.434809
$12.574568
$11.115939
$10.759327
$11.312946
$10.793759
$10.000000
$13.692713
$11.434809
$12.574568
$11.115939
$10.759327
$11.312946
$10.793759
617,065.495
661,461.588
743,700.247
830,044.729
843,911.685
519,383.356
187,171.655
17,496.778
18,197.784
27,208.609
27,553.848
44,310.096
27,410.601
16,589.157
TA PIMCO Total Return - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$9.803056
$10.054518
$9.753044
$9.660981
$9.756515
$9.492111
$10.000000
$10.450712
$9.803056
$10.054518
$9.753044
$9.660981
$9.756515
$9.492111
583,500.065
678,170.620
800,507.068
852,612.512
867,471.453
638,582.276
256,632.708
54,270.098
69,792.988
69,517.575
68,890.316
68,790.581
39,757.580
25,569.173
TA PineBridge Inflation Opportunities - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$8.730406
$9.002267
$8.860548
$8.664600
$9.055195
$8.891705
$10.000000
$9.305793
$8.730406
$9.002267
$8.860548
$8.664600
$9.055195
$8.891705
179,927.803
232,347.804
422,886.209
303,566.230
650,343.983
657,388.039
83,161.041
28,136.735
35,062.395
36,360.578
26,921.862
26,524.004
15,586.804
1,280.881
TA QS Investors Active Asset Allocation - Conservative - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$10.630440
$11.113103
$10.099222
$9.987000
$10.383067
$10.173136
$10.000000
$11.648630
$10.630440
$11.113103
$10.099222
$9.987000
$10.383067
$10.173136
455,952.604
537,383.939
744,553.302
827,658.493
910,953.463
756,495.092
288,617.052
46,810.131
50,077.743
52,654.222
61,917.221
72,630.512
52,964.041
32,302.207
TA QS Investors Active Asset Allocation - Moderate Growth - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$11.118449
$12.001712
$10.126448
$10.080796
$10.948638
$10.766901
$10.000000
$12.196651
$11.118449
$12.001712
$10.126448
$10.080796
$10.948638
$10.766901
1,088,527.458
1,322,151.003
1,553,704.525
1,756,415.677
2,027,413.251
1,738,537.855
757,546.998
65,347.642
86,637.950
125,210.682
128,927.876
132,069.528
91,965.309
24,812.146
TA QS Investors Active Asset Allocation - Moderate - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$10.843172
$11.486840
$10.099967
$10.033147
$10.639903
$10.423761
$10.000000
$11.870494
$10.843172
$11.486840
$10.099967
$10.033147
$10.639903
$10.423761
2,555,278.517
2,897,075.143
3,304,178.811
3,554,789.443
3,801,333.872
3,743,686.079
1,640,171.897
83,870.836
100,807.738
107,816.586
120,679.287
163,912.016
152,397.945
33,291.767
TA S&P 500 Index - Service Class(3)(13)
Subaccount inception date May 1, 2017
2019
2018
2017
$10.461768
$11.195411
$9.998644
$13.470249
$10.461768
$11.195411
0.000
0.000
0.000
585.628
0.000
0.000
TA Small Mid Cap Value - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$14.153381
$16.260968
$14.320881
$12.033157
$12.558326
$12.148774
$10.000000
$17.420053
$14.153381
$16.260968
$14.320881
$12.033157
$12.558326
$12.148774
30,475.711
28,776.120
49,553.376
45,179.348
50,676.286
22,176.975
13,338.672
585.114
566,061
576.297
603.184
1,389.976
1,161.765
559.975
101

 

L-Share No longer being sold — (Continued)
    Separate Account Expense 1.50%
Subaccount Year Beginning AUV Ending AUV # Units (National) # Units (NY)
TA T. Rowe Price Small Cap - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$16.270236
$17.814617
$14.819586
$13.551960
$13.466613
$12.866763
$10.000000
$21.219453
$16.270236
$17.814617
$14.819586
$13.551960
$13.466613
$12.866763
36,091.984
51,294.914
82,663.665
77,359.197
74,762.460
33,870.139
17,070.291
6,510.658
7,272.029
7,531.318
7,516.759
6,730.362
3,512.824
1,934.378
TA TS&W International Equity - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$10.387822
$12.509279
$10.352100
$10.428264
$10.476993
$11.240128
$10.000000
$12.355179
$10.387822
$12.509279
$10.352100
$10.428264
$10.476993
$11.240128
6,544.368
8,399.032
52,686.855
51,878.380
48,969.630
1,634.284
0.000
1,136.940
1,109.699
1,029.649
1,053.376
1,014.790
0.000
0.000
TA WMC US Growth - Service Class(14)
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$17.311212
$17.580291
$13.848351
$13.708735
$13.053061
$11.955227
$10.000000
$23.820192
$17.311212
$17.580291
$13.848351
$13.708735
$13.053061
$11.955227
22,340.424
31,566.483
32,908.338
32,649.136
27,846.539
20,269.017
2,683.729
4,492.166
3,129.696
0.000
3,787.096
3,787.389
3,787.673
3,787.978
X-Share No longer being sold
    Separate Account Expense 1.85%
Subaccount Year Beginning AUV Ending AUV # Units (National) # Units (NY)
AB Balanced Wealth Strategy Portfolio - Class B(2)
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$11.854460
$12.930208
$11.414028
$11.154150
$11.239736
$10.711007
$10.000000
$13.727991
$11.854460
$12.930208
$11.414028
$11.154150
$11.239736
$10.711007
6,462.329
6,556.666
6,690.277
9,434.104
9,840.782
9,000.968
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
AB Growth and Income Portfolio - Class B
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$15.006198
$16.237043
$13.945752
$12.789581
$12.845122
$11.972638
$10.000000
$18.209404
$15.006198
$16.237043
$13.945752
$12.789581
$12.845122
$11.972638
63,191.835
60,074.035
57,708.609
48,425.764
43,397.324
14,836.998
3,032.105
9,307.949
11,519.288
14,619.904
11,935.628
10,053.941
6,465.464
0.000
American Funds - Asset Allocation FundSM - Class 2(1)
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$12.990178
$13.914842
$12.231100
$11.421386
$11.508571
$11.156691
$10.000000
$15.413293
$12.990178
$13.914842
$12.231100
$11.421386
$11.508571
$11.156691
117,491.130
63,259.670
65,995.264
125,375.141
136,584.843
124,625.235
75,409.507
0.000
0.000
0.000
0.000
0.000
0.000
0.000
American Funds - Bond FundSM - Class 2(1)
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$9.593856
$9.873891
$9.731249
$9.657794
$9.840701
$9.550465
$10.000000
$10.268514
$9.593856
$9.873891
$9.731249
$9.657794
$9.840701
$9.550465
267,820.666
223,444.415
248,712.805
285,189.211
193,074.605
72,895.435
27,207.388
14,645.770
14,922.329
15,209.528
17,468.143
18,732.238
18,830.797
1,231.452
102

 

X-Share No longer being sold — (Continued)
    Separate Account Expense 1.85%
Subaccount Year Beginning AUV Ending AUV # Units (National) # Units (NY)
American Funds - Growth FundSM - Class 2(1)
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$17.198752
$17.618245
$14.030392
$13.092247
$12.518255
$11.787317
$10.000000
$22.013148
$17.198752
$17.618245
$14.030392
$13.092247
$12.518255
$11.787317
145,079.870
129,538.584
138,445.437
139,497.602
117,311.767
73,729.957
7,390.560
15,051.561
7,045.967
7,401.318
3,236.846
1,139.294
1,139.475
0.000
American Funds - Growth-Income FundSM - Class 2(1)
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$16.063520
$16.713284
$13.952421
$12.782103
$12.872635
$11.888121
$10.000000
$19.831101
$16.063520
$16.713284
$13.952421
$12.782103
$12.872635
$11.888121
104,801.138
100,174.305
79,709.958
92,678.715
78,410.554
47,941.594
4,060.769
8,136.693
8,137.618
8,138.614
8,139.617
8,140.468
8,141.349
0.000
American Funds - International FundSM - Class 2(1)
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$11.129495
$13.092270
$10.122025
$9.988567
$10.689533
$11.219555
$10.000000
$13.385319
$11.129495
$13.092270
$10.122025
$9.988567
$10.689533
$11.219555
196,115.808
88,149.211
71,549.198
70,342.309
60,278.897
48,336.863
3,967.271
22,359.573
18,472.371
8,884.655
5,567.923
6,070.271
17,696.639
0.000
Fidelity ® VIP Balanced Portfolio - Service Class 2
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$13.223353
$14.097741
$12.367062
$11.775555
$11.952351
$11.066747
$10.000000
$16.111407
$13.223353
$14.097741
$12.367062
$11.775555
$11.952351
$11.066747
93,340.340
39,318.618
38,999.374
31,843.099
26,660.378
18,827.809
8,454.234
9,587.848
8,234.099
8,331.763
8,377.809
8,409.996
1,481.933
0.000
Fidelity ® VIP Contrafund® Portfolio - Service Class 2
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$14.890270
$16.248869
$13.612683
$12.871210
$13.057295
$11.912701
$10.000000
$19.188967
$14.890270
$16.248869
$13.612683
$12.871210
$13.057295
$11.912701
85,285.672
74,277.297
82,747.174
84,361.938
71,779.179
48,597.327
5,426.899
31,135.761
10,753.668
15,896.521
8,726.561
9,406.280
25,555.544
0.000
Fidelity ® VIP Mid Cap Portfolio - Service Class 2
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$13.481454
$16.115351
$13.618496
$12.394293
$12.834781
$12.330676
$10.000000
$16.301082
$13.481454
$16.115351
$13.618496
$12.394293
$12.834781
$12.330676
47,293.655
40,358.146
54,085.485
47,695.387
40,626.973
22,654.386
5,679.391
2,617.576
1,692.696
10,266.091
12,728.765
10,152.838
0.000
0.000
Fidelity ® VIP Value Strategies Portfolio - Service Class 2
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$11.814369
$14.589162
$12.479053
$11.632854
$12.240598
$11.706687
$10.000000
$15.552603
$11.814369
$14.589162
$12.479053
$11.632854
$12.240598
$11.706687
12,178.859
14,975.965
17,816.527
15,630.870
19,247.083
19,252.996
4,447.118
0.000
0.000
0.000
0.000
0.000
6,583.318
0.000
State Street Total Return V.I.S. Fund - Class 3(2)
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$11.378280
$12.437147
$11.012849
$10.596048
$10.962738
$10.649503
$10.000000
$12.882885
$11.378280
$12.437147
$11.012849
$10.596048
$10.962738
$10.649503
17,887.014
18,212.682
18,425.956
19,590.967
19,915.633
4,503.139
1,379.793
0.000
0.000
0.000
0.000
0.000
0.000
0.000
TA 60/40 Allocation - Service Class
Subaccount inception date May 1, 2018
2019
2018
$9.529288
$9.989152
$11.237863
$9.529288
0.000
0.000
0.000
0.000
103

 

X-Share No longer being sold — (Continued)
    Separate Account Expense 1.85%
Subaccount Year Beginning AUV Ending AUV # Units (National) # Units (NY)
TA Aegon High Yield Bond - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$10.825804
$11.336122
$10.770381
$9.539785
$10.154538
$9.984180
$10.000000
$12.112340
$10.825804
$11.336122
$10.770381
$9.539785
$10.154538
$9.984180
92,188.817
97,849.760
87,043.978
82,113.651
75,318.584
57,029.035
17,471.857
0.000
0.000
0.000
0.000
0.000
0.000
0.000
TA Aegon U.S. Government Securities - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$9.279774
$9.452712
$9.406713
$9.568485
$9.764256
$9.525381
$10.000000
$9.688039
$9.279774
$9.452712
$9.406713
$9.568485
$9.764256
$9.525381
44,357.706
59,318.080
66,403.404
46,527.727
89,228.355
95,314.411
210,089.217
3,028.085
4,487.857
17,074.924
17,411.343
93,021.377
3,831.224
12,285.588
PAM TA Aegon U.S. Government Securities - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$9.279974
$9.452712
$9.406713
$9.568485
$9.764256
$9.525381
$10.000000
$9.688039
$9.279774
$9.452712
$9.406713
$9.568485
$9.764256
$9.525381
39,235.669
76,151.667
38,744.328
111,829.738
110,429.233
0.000
0.000
0.000
30,183.509
0.000
27,645.527
25,493.778
0.000
0.000
TA American Funds Managed Risk - Balanced - Service Class
Subaccount inception date May 1, 2015
2019
2018
2017
2016
2015
$10.325004
$11.169138
$9.925511
$9.501238
$9.999493
$11.940648
$10.325004
$11.169138
$9.925511
$9.501238
280,333.605
309,623.638
289,512.071
150,444.478
57,566.766
1,034.897
1,197.180
21,840.789
22,323.135
0.000
TA Barrow Hanley Dividend Focused - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$13.351346
$15.402032
$13.509790
$12.009190
$12.720876
$11.576563
$10.000000
$16.196364
$13.351346
$15.402032
$13.509790
$12.009190
$12.720876
$11.576563
49,026.012
51,964.026
53,273.558
71,574.028
65,792.181
25,568.190
2,148.970
12,870.352
14,475.983
16,892.171
16,423.660
12,251.595
4,000.694
0.000
TA BlackRock Global Real Estate Securities - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$9.372127
$10.647638
$9.769816
$9.910229
$10.184071
$9.156876
$10.000000
$11.489912
$9.372127
$10.647638
$9.769816
$9.910229
$10.184071
$9.156876
63,149.578
68,328.589
68,602.504
72,602.687
67,593.245
55,759.507
11,426.843
1,273.366
1,273.873
1,274.421
1,274.972
1,275.456
1,275.957
0.000
TA BlackRock Government Money Market - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$9.082200
$9.175691
$9.346067
$9.519630
$9.696876
$9.877422
$10.000000
$9.068905
$9.082200
$9.175691
$9.346067
$9.519630
$9.696876
$9.877422
241,307.382
371,753.130
138,402.287
243,890.953
277,759.711
396,217.631
90,198.082
7,525.679
9,289.333
9,610.207
12,677.178
5,687.306
41,382.544
0.000
TA BlackRock iShares Edge 40- Service Class(4)
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$10.333435
$11.015175
$10.244944
$10.232148
$10.467068
$10.120413
$10.000000
$11.676033
$10.333435
$11.015175
$10.244944
$10.232148
$10.467068
$10.120413
139,324.450
177,263.903
190,864.801
203,889.737
205,005.248
133,988.797
61,980.123
35,601.458
34,295.643
31,935.192
33,079.269
11,119.765
9,747.559
0.000
TA BlackRock iShares Edge 50 - Service Class(5)
Subaccount inception date March 21, 2016
2019
2018
2017
2016
$10.718300
$11.213769
$10.122115
$9.998484
$12.209133
$10.718300
$11.213769
$10.122115
36,582.239
26,065.271
11,785.645
16,786.788
21,389.822
5,321.565
5,399.856
0.000
104

 

X-Share No longer being sold — (Continued)
    Separate Account Expense 1.85%
Subaccount Year Beginning AUV Ending AUV # Units (National) # Units (NY)
TA BlackRock iShares Edge 75 - Service Class(6)
Subaccount inception date March 21, 2016
2019
2018
2017
2016
$11.131714
$11.802212
$10.191125
$9.998484
$13.143623
$11.131714
$11.802212
$10.191125
85,780.631
57,233.182
780.474
0.000
7,756.354
0.000
0.000
0.000
TA BlackRock iShares Edge 100 - Service Class(7)
Subaccount inception date March 21, 2016
2019
2018
2017
2016
$11.734128
$12.626893
$10.437566
$9.998484
$14.350328
$11.734128
$12.626893
$10.437566
5,289.885
3,002.573
2,444.320
0.000
0.000
0.000
0.000
0.000
TA BlackRock Tactical Allocation - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$11.290391
$12.033520
$10.975426
$10.656801
$10.869310
$10.537980
$10.000000
$12.973240
$11.290391
$12.033520
$10.975426
$10.656801
$10.869310
$10.537980
647,260.287
688,437.717
726,297.875
817,126.762
742,044.014
646,604.816
214,649.401
32,246.913
32,688.101
34,977.546
40,850.734
32,297.872
26,566.895
11,340.714
TA International Growth - Service Class(8)
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$9.913976
$12.309925
$9.874429
$10.071777
$10.284791
$11.076094
$10.000000
$12.399204
$9.913976
$12.309925
$9.874429
$10.071777
$10.284791
$11.076094
85,053.668
82,844.833
105,458.135
98,735.657
96,008.022
71,917.815
22,044.900
2,730.060
2,998.780
20,484.185
15,848.513
14,528.836
553.167
523.863
TA Janus Balanced - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$13.080646
$13.334948
$11.636059
$11.383838
$11.582224
$10.941727
$10.000000
$15.636874
$13.080646
$13.334948
$11.636059
$11.383838
$11.582224
$10.941727
574,395.458
550,041.259
485,030.516
484,456.783
472,225.046
305,553.448
151,816.419
80,993.622
48,836.501
53,473.940
42,591.605
13,352.016
13,506.541
0.000
TA Janus Mid-Cap Growth - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$13.113197
$13.557031
$10.726709
$11.184105
$12.025854
$12.282490
$10.000000
$17.549404
$13.113197
$13.557031
$10.726709
$11.184105
$12.025854
$12.282490
35,950.255
34,952.114
26,551.673
28,807.094
23,234.471
10,292.833
1,753.473
16,483.563
13,098.830
10,532.956
6,597.840
7,189.010
11,873.757
0.000
TA JPMorgan Asset Allocation - Conservative - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$10.680627
$11.367789
$10.286836
$10.045997
$10.457830
$10.449437
$10.000000
$11.905511
$10.680627
$11.367789
$10.286836
$10.045997
$10.457830
$10.449437
288,950.886
317,218.005
330,610.480
215,068.562
204,440.725
100,902.847
54,400.588
15,792.986
13,737.539
11,568.420
18,674.231
21,906.547
11,831.855
1,153.454
TA JPMorgan Asset Allocation - Growth - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$12.349621
$14.089764
$11.539582
$11.107903
$11.560026
$11.495701
$10.000000
$15.258630
$12.349621
$14.089764
$11.539582
$11.107903
$11.560026
$11.495701
69,403.585
65,695.769
70,546.509
69,773.871
68,150.375
39,466.046
10,332.616
2,094.390
2,088.010
2,052.179
2,018.197
2,064.966
2,027.424
2,020.947
TA JPMorgan Asset Allocation - Moderate Growth - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$11.820934
$12.994188
$11.076736
$10.618972
$11.096827
$11.033969
$10.000000
$13.900601
$11.820934
$12.994188
$11.076736
$10.618972
$11.096827
$11.033969
1,087,174.359
1,254,318.619
1,360,098.213
1,111,646.403
892,504.923
649,493.804
322,040.388
111,546.503
112,789.927
123,435.984
124,429.338
85,400.703
86,361.056
25,615.689
105

 

X-Share No longer being sold — (Continued)
    Separate Account Expense 1.85%
Subaccount Year Beginning AUV Ending AUV # Units (National) # Units (NY)
TA JPMorgan Asset Allocation - Moderate - Service Class(8)
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$11.242256
$12.100668
$10.614849
$10.272607
$10.730141
$10.652493
$10.000000
$12.821655
$11.242256
$12.100668
$10.614849
$10.272607
$10.730141
$10.652493
1,292,555.998
1,290,253.547
1,255,207.318
1,262,054.074
1,241,819.585
1,191,094.465
574,590.373
234,494.976
222,135.572
214,636.820
220,057.385
196,587.091
187,247.240
64,108.488
TA JPMorgan Core Bond - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$9.710708
$9.902089
$9.752899
$9.733985
$9.882637
$9.578442
$10.000000
$10.319609
$9.710708
$9.902089
$9.752899
$9.733985
$9.882637
$9.578442
222,907.686
276,258.178
199,467.303
181,510.166
122,096.810
77,361.468
36,806.110
21,868.119
20,923.723
22,429.833
22,248.021
22,838.395
17,669.545
0.000
TA JPMorgan Enhanced Index - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$15.272721
$16.596237
$13.992167
$12.826282
$13.112257
$11.719868
$10.000000
$19.593906
$15.272721
$16.596237
$13.992167
$12.826282
$13.112257
$11.719868
66,114.522
20,278.072
61,146.439
32,282.391
30,166.608
21,009.886
9,743.777
0.000
0.000
0.000
0.000
0.000
0.000
0.000
TA JPMorgan International Moderate Growth - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$10.109647
$11.692134
$9.804695
$9.880917
$10.258883
$10.533491
$10.000000
$11.671903
$10.109647
$11.692134
$9.804695
$9.880917
$10.258883
$10.533491
395,750.072
462,641.404
514,389.712
540,456.270
532,227.237
288,975.249
121,399.558
17,570.207
8,819.172
8,625.567
11,252.536
11,123.569
9,521.307
5,713.512
TA JPMorgan Mid Cap Value - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$13.431097
$15.566106
$14.008471
$12.486620
$13.104874
$11.609569
$10.000000
$16.612368
$13.431097
$15.566106
$14.008471
$12.486620
$13.104874
$11.609569
50,886.418
47,259.391
55,608.726
77,306.783
80,374.625
26,566.340
6,008.446
7,462.644
5,576.359
7,850.628
15,270.734
14,690.235
12,734.689
0.000
TA JPMorgan Tactical Allocation - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$10.626160
$11.181991
$10.497339
$10.262666
$10.496420
$10.060561
$10.000000
$11.674180
$10.626160
$11.181991
$10.497339
$10.262666
$10.496420
$10.060561
466,363.730
494,944.299
529,573.797
611,146.504
597,510.595
379,177.812
205,582.055
37,568.371
39,026.442
39,501.185
43,460.649
47,763.893
46,725.205
18,426.011
TA Legg Mason Dynamic Allocation - Balanced - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$10.550532
$11.117130
$10.251137
$10.512445
$10.935810
$10.268922
$10.000000
$12.020759
$10.550532
$11.117130
$10.251137
$10.512445
$10.935810
$10.268922
556,203.421
609,012.485
660,117.180
691,282.088
624,828.066
426,931.812
153,557.869
7,038.835
7,299.923
13,171.242
12,320.894
15,246.698
14,320.404
6,451.165
TA Legg Mason Dynamic Allocation - Growth - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$10.927153
$11.685266
$10.514106
$10.816840
$11.353665
$10.691252
$10.000000
$12.531992
$10.927153
$11.685266
$10.514106
$10.816840
$11.353665
$10.691252
434,485.976
477,793.963
543,594.986
670,552.391
618,824.904
375,317.508
152,318.000
13,332.057
13,745.677
21,682.292
26,055.595
26,185.285
18,833.699
4,682.708
TA Levin Large Cap Value - Service Class
Subaccount inception date May 1, 2018
2019
2018
$8.934715
$9.969672
$10.261817
$8.934715
6,870.142
0.000
0.000
0.000
106

 

X-Share No longer being sold — (Continued)
    Separate Account Expense 1.85%
Subaccount Year Beginning AUV Ending AUV # Units (National) # Units (NY)
TA Madison Diversified Income - Service Class
Subaccount inception date June 1, 2017
2019
2018
2017
$11.434824
$11.737982
$11.250710
$12.902530
$11.434824
$11.737982
8,111.583
7,878.795
0.000
5,972.835
0.000
0.000
TA Managed Risk - Balanced ETF - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$10.994877
$11.734829
$10.537220
$10.345237
$10.728264
$10.453037
$10.000000
$12.482176
$10.994877
$11.734829
$10.537220
$10.345237
$10.728264
$10.453037
1,647,535.479
1,742,109.278
1,855,420.354
1,882,202.749
1,933,811.807
1,381,841.447
493,178.589
146,818.514
202,062.266
217,907.939
204,974.696
218,155.709
137,249.126
11,578.948
TA Managed Risk - Conservative ETF - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$10.831987
$11.446976
$10.501545
$10.278238
$10.542635
$10.204584
$10.000000
$11.929769
$10.831987
$11.446976
$10.501545
$10.278238
$10.542635
$10.204584
263,902.063
302,848.007
352,358.794
435,801.824
434,904.196
341,982.745
149,500.111
13,062.178
13,217.254
13,368.483
19,385.552
21,835.704
24,707.544
7,587.017
TA Managed Risk - Growth ETF - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$11.511388
$12.631775
$10.860752
$10.569519
$11.159064
$0.933258
$10.000000
$13.493807
$11.511388
$12.631775
$10.860752
$10.569519
$11.159064
$10.933258
892,370.635
1,012,951.316
1,156,245.343
1,263,569.815
1,282,251.974
1,124,097.518
526,666.776
190,243.779
220,012.470
232,664.851
349,166.994
393,437.249
474,131.875
309,942.162
TA Market Participation Strategy - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$11.610398
$12.160266
$11.180007
$10.933243
$11.510485
$10.852328
$10.000000
$13.515343
$11.610398
$12.160266
$11.180007
$10.933243
$11.510485
$10.852328
382,289.754
405,349.060
434,165.330
498,316.360
483,794.985
419,353.970
176,352.356
3,501.456
22,027.218
12,428.208
16,820.597
16,732.627
17,503.478
5,103.611
TA Morgan Stanley Capital Growth - Service Class(9)
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$21.728946
$20.798532
$14.787467
$15.449590
$14.121087
$13.597759
$10.000000
$26.337251
$21.728946
$20.798532
$14.787467
$15.449590
$14.121087
$13.597759
120,181.238
22,724.001
30,630.141
30,192.931
22,164.920
17,616.386
2,073.137
7,072.453
1,152.282
1,319.836
1,471.965
750.608
826.178
879.797
TA Morgan Stanley Global Allocation - Service Class(10)
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$10.701051
$11.801246
$10.591830
$10.318589
$10.641864
$10.664010
$10.000000
$12.379822
$10.701051
$11.801246
$10.591830
$10.318589
$10.641864
$10.664010
152,152.519
186,040.575
224,722.383
186,312.011
118,330.320
55,897.666
7,586.979
18,658.689
15,438.745
19,417.068
16,223.661
15,368.222
19,367.446
0.000
TA Morgan Stanley Global Allocation Managed Risk - Balanced - Service Class(11)
Subaccount inception date November 10, 2014
2019
2018
2017
2016
2015
2014
$9.250812
$10.217721
$9.251011
$9.388423
$9.902841
$9.998480
$10.417064
$9.250812
$10.217721
$9.251011
$9.388423
$9.902841
265,394.557
285,844.260
279,707.770
220,112.383
152,554.505
7,071.562
N/A
TA Morgan Stanley Global Allocation Managed Risk - Balanced - Service Class(11)
Subaccount inception date May 1, 2015
2019
2018
2017
2016
2015
$9.250812
$10.217721
$9.251011
$9.388423
$10.228890
$10.417064
$9.250812
$10.217721
$9.251011
$9.388423
N/A 5,129.019
2,582.734
0.000
0.000
0.000
TA MSCI EAFE Index - Service Class(3)(12)
Subaccount inception date May 1, 2017
2019
2018
2017
$9.247703
$11.001403
$9.998356
$10.977308
$9.247703
$11.001403
15,310.837
3,478.298
0.000
0.000
0.000
0.000
107

 

X-Share No longer being sold — (Continued)
    Separate Account Expense 1.85%
Subaccount Year Beginning AUV Ending AUV # Units (National) # Units (NY)
TA Multi-Managed Balanced - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$12.838510
$13.610835
$12.181103
$11.527559
$11.750201
$10.832406
$10.000000
$15.312401
$12.838510
$13.610835
$12.181103
$11.527559
$11.750201
$10.832406
339,830.745
282,333.077
349,205.675
210,887.523
47,375.614
16,397.468
10,051.989
4,332.354
4,396.811
4,461.497
0.000
0.000
0.000
0.000
TA PIMCO Tactical - Balanced - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$10.961331
$11.999615
$10.909723
$10.545529
$11.023068
$10.413369
$10.000000
$12.877603
$10.961331
$11.999615
$10.909723
$10.545529
$11.023068
$10.413369
355,070.473
378,790.062
402,150.157
360,410.492
312,284.902
277,947.180
85,136.975
6,324.916
6,415.735
12,942.362
13,789.068
20,353.834
23,754.796
10,343.226
TA PIMCO Tactical - Conservative - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$10.821292
$11.622702
$10.724327
$10.406055
$10.825170
$10.142494
$10.000000
$12.488979
$10.821292
$11.622702
$10.724327
$10.406055
$10.825170
$10.142494
132,027.231
141,876.713
148,949.678
166,367.544
158,176.841
77,364.845
28,996.096
16,486.520
16,970.013
17,298.065
17,531.828
12,514.219
10,995.668
0.000
TA PIMCO Tactical - Growth - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$11.210279
$12.371124
$10.974285
$10.659382
$11.247124
$10.768556
$10.000000
$13.376985
$11.210279
$12.371124
$10.974285
$10.659382
$11.247124
$10.768556
291,096.083
311,037.938
337,958.073
385,794.852
355,011.373
184,636.573
81,578.800
9,539.012
13,575.450
13,684.960
17,863.044
9,850.662
4,362.675
2,338.169
TA PIMCO Total Return - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$9.610570
$9.891823
$9.628744
$9.571222
$9.699736
$9.469916
$10.000000
$10.209749
$9.610570
$9.891823
$9.628744
$9.571222
$9.699736
$9.469916
249,133.038
257,500.183
306,344.622
331,994.542
256,226.179
189,805.930
101,190.096
79,174.246
81,407.327
81,506.489
90,297.440
54,207.755
51,072.335
9,257.141
TA PineBridge Inflation Opportunities - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$8.558965
$8.856581
$8.747617
$8.584091
$9.002487
$8.870906
$10.000000
$9.091215
$8.558965
$8.856581
$8.747617
$8.584091
$9.002487
$8.870906
112,789.722
120,428.398
123,203.717
113,674.059
107,995.743
86,578.965
112,955.236
35,219.211
32,581.053
26,874.834
23,719.117
20,470.668
20,321.950
6,885.940
TA QS Investors Active Asset Allocation - Conservative - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$10.421685
$10.933258
$9.970486
$9.894194
$10.322630
$10.149364
$10.000000
$11.379996
$10.421685
$10.933258
$9.970486
$9.894194
$10.322630
$10.149364
143,104.509
153,373.655
164,450.778
186,675.566
163,020.741
121,293.408
68,183.031
17,619.661
17,645.225
17,867.282
18,115.055
18,056.313
18,089.026
0.000
TA QS Investors Active Asset Allocation - Moderate Growth - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$10.900128
$11.807517
$9.997379
$9.987134
$10.884932
$10.741760
$10.000000
$11.915406
$10.900128
$11.807517
$9.997379
$9.987134
$10.884932
$10.741760
485,422.390
516,020.850
569,422.832
681,736.758
644,693.354
438,730.559
181,462.867
34,710.965
34,338.957
28,920.603
35,027.533
37,930.233
39,976.124
14,012.207
108

 

X-Share No longer being sold — (Continued)
    Separate Account Expense 1.85%
Subaccount Year Beginning AUV Ending AUV # Units (National) # Units (NY)
TA QS Investors Active Asset Allocation - Moderate - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$10.630273
$11.300987
$9.971254
$9.939946
$10.577994
$10.399412
$10.000000
$11.596785
$10.630273
$11.300987
$9.971254
$9.939946
$10.577994
$10.399412
866,631.845
921,331.299
955,205.891
953,081.447
980,712.262
830,633.242
261,775.976
33,628.884
35,004.466
46,691.849
72,758.748
75,759.598
70,449.193
20,302.256
TA S&P 500 Index - Service Class(3)(13)
Subaccount inception date May 1, 2017
2019
2018
2017
$10.400580
$11.169170
$9.998356
$13.344716
$10.400580
$11.169170
12,562.704
16.115
0.000
0.000
0.000
0.000
TA Small Mid Cap Value - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$13.875451
$15.997875
$14.138380
$11.921370
$12.485262
$12.120421
$10.000000
$17.018355
$13.875451
$15.997875
$14.138380
$11.921370
$12.485262
$12.120421
91,182.422
33,010.342
37,508.160
41,587.288
44,061.410
20,777.098
8,039.206
11,345.615
5,280.195
6,465.922
6,804.281
6,649.604
4,270.387
0.000
TA T. Rowe Price Small Cap - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$15.950761
$17.526410
$14.630748
$13.426091
$13.388277
$12.836738
$10.000000
$20.730180
$15.950761
$17.526410
$14.630748
$13.426091
$13.388277
$12.836738
99,183.641
92,527.525
97,423.969
98,804.639
87,568.387
56,661.441
8,070.959
8,619.976
8,677.372
11,252.919
11,633.314
10,526.726
6,878.443
0.000
TA TS&W International Equity - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$10.183813
$12.306871
$10.220167
$10.331375
$10.416026
$11.213892
$10.000000
$12.070258
$10.183813
$12.306871
$10.220167
$10.331375
$10.416026
$11.213892
19,933.892
14,964.422
12,678.073
12,670.888
8,997.585
5,841.191
0.000
656.392
647.598
586.342
570.623
552.408
548.753
514.886
TA WMC US Growth - Service Class(14)
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$16.971369
$17.295930
$13.671914
$13.581429
$12.977138
$11.927318
$10.000000
$23.271065
$16.971369
$17.295930
$13.671914
$13.581429
$12.977138
$11.927318
83,017.909
63,603.272
72,430.466
70,976.762
59,368.306
40,316.323
3,649.583
10,317.983
9,556.439
12,748.571
13,370.947
13,615.598
0.000
0.000
    
    Separate Account Expense 1.65%
Subaccount Year Beginning AUV Ending AUV # Units (National) # Units (NY)
AB Balanced Wealth Strategy Portfolio - Class B(2)
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$11.989593
$13.051316
$11.497994
$11.213835
$11.277288
$10.725322
$10.000000
$13.912276
$11.989593
$13.051316
$11.497994
$11.213835
$11.277288
$10.725322
90,627.453
110,305.459
101,931.635
103,344.061
108,369.734
81,020.802
58,159.861
0.000
0.000
0.000
0.000
0.000
0.000
0.000
AB Growth and Income Portfolio - Class B
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$15.177114
$16.389002
$14.048268
$12.857915
$12.887985
$11.988638
$10.000000
$18.453620
$15.177114
$16.389002
$14.048268
$12.857915
$12.887985
$11.988638
430,605.312
439,154.006
459,154.293
416,577.523
378,916.414
210,244.968
84,301.684
29,999.794
37,885.528
39,230.769
33,668.898
22,555.461
12,929.527
0.000
109

 

X-Share No longer being sold — (Continued)
    Separate Account Expense 1.65%
Subaccount Year Beginning AUV Ending AUV # Units (National) # Units (NY)
American Funds - Asset Allocation FundSM - Class 2(1)
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$13.138270
$14.045179
$12.321080
$11.482506
$11.547038
$11.171618
$10.000000
$15.620233
$13.138270
$14.045179
$12.321080
$11.482506
$11.547038
$11.171618
359,791.423
387,147.748
373,098.250
354,306.620
129,465.970
84,420.926
28,670.208
2,515.438
1,292.062
1,292.062
1,292.062
1,292.062
0.000
0.000
American Funds - Bond FundSM - Class 2(1)
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$9.703272
$9.966435
$9.802879
$9.709513
$9.873617
$9.563258
$10.000000
$10.406408
$9.703272
$9.966435
$9.802879
$9.709513
$9.873617
$9.563258
443,934.134
437,695.388
446,013.474
484,927.848
388,670.432
252,162.343
68,871.088
44,954.516
45,874.526
46,459.632
46,393.949
35,860.841
16,835.224
9,098.407
American Funds - Growth FundSM - Class 2(1)
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$17.394810
$17.783276
$14.133611
$13.162311
$12.560096
$11.803072
$10.000000
$22.308658
$17.394810
$17.783276
$14.133611
$13.162311
$12.560096
$11.803072
601,337.236
610,657.646
591,118.538
512,998.655
386,765.862
183,200.735
88,512.783
24,985.708
17,380.491
16,971.754
18,834.121
13,108.322
0.000
0.000
American Funds - Growth-Income FundSM - Class 2(1)
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$16.246619
$16.869803
$14.055048
$12.850493
$12.915654
$11.904007
$10.000000
$20.097293
$16.246619
$16.869803
$14.055048
$12.850493
$12.915654
$11.904007
382,720.034
317,476.339
316,441.741
313,787.018
277,566.627
127,507.280
44,091.114
31,880.352
16,636.435
12,774.308
15,299.527
7,079.262
1,191.830
0.000
American Funds - International FundSM - Class 2(1)
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$11.256398
$13.214920
$10.196511
$10.042032
$10.725270
$11.234562
$10.000000
$13.565050
$11.256398
$13.214920
$10.196511
$10.042032
$10.725270
$11.234562
453,609.485
434,496.166
428,965.984
385,929.153
341,886.626
117,470.611
31,502.074
57,852.995
54,625.105
5,265.066
3,628.369
2,796.999
15,699.939
0.000
Fidelity ® VIP Balanced Portfolio - Service Class 2
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$13.373966
$14.229697
$12.457995
$11.838471
$11.992238
$11.081541
$10.000000
$16.327487
$13.373966
$14.229697
$12.457995
$11.838471
$11.992238
$11.081541
142,345.276
142,825.237
127,424.454
116,027.974
64,828.891
45,719.731
13,141.248
2,573.600
2,431.445
2,323.744
2,177.198
2,177.606
0.000
0.000
Fidelity ® VIP Contrafund® Portfolio - Service Class 2
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$15.059843
$16.400914
$13.712741
$12.939961
$13.100859
$11.928611
$10.000000
$19.446283
$15.059843
$16.400914
$13.712741
$12.939961
$13.100859
$11.928611
786,643.976
765,109.270
777,608.913
705,896.451
616,608.706
279,874.719
96,693.583
115,814.411
61,410.380
49,849.785
42,288.414
37,643.192
21,243.648
0.000
Fidelity ® VIP Mid Cap Portfolio - Service Class 2
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$13.634994
$16.266154
$13.718602
$12.460505
$12.877596
$12.347138
$10.000000
$16.519695
$13.634994
$16.266154
$13.718602
$12.460505
$12.877596
$12.347138
187,393.570
195,762.386
201,057.913
190,049.345
178,370.115
85,846.326
39,168.540
3,235.566
2,928.437
27,809.674
30,915.814
25,487.520
233.954
0.000
110

 

X-Share No longer being sold — (Continued)
    Separate Account Expense 1.65%
Subaccount Year Beginning AUV Ending AUV # Units (National) # Units (NY)
Fidelity ® VIP Value Strategies Portfolio - Service Class 2
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$11.948956
$14.725718
$12.570812
$11.695015
$12.281457
$11.722328
$10.000000
$15.761216
$11.948956
$14.725718
$12.570812
$11.695015
$12.281457
$11.722328
172,085.149
185,343.634
202,464.048
194,493.590
130,608.979
76,688.615
45,387.595
1,957.619
1,992.190
2,344.322
1,384.230
708.193
13,110.657
0.000
State Street Total Return V.I.S. Fund - Class 3(2)
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$11.508018
$12.553673
$11.093887
$10.652772
$10.999388
$10.663753
$10.000000
$13.055871
$11.508018
$12.553673
$11.093887
$10.652772
$10.999388
$10.663753
24,867.200
23,703.590
22,961.081
24,574.701
21,957.091
16,401.849
5,693.321
0.000
0.000
0.000
0.000
0.000
0.000
0.000
TA 60/40 Allocation - Service Class
Subaccount inception date May 1, 2018
2019
2018
$9.542077
$9.989207
$11.275452
$9.542077
6,616.292
7,613.786
0.000
0.000
TA Aegon High Yield Bond - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$10.949120
$11.442237
$10.849566
$9.590778
$10.188441
$9.997538
$10.000000
$12.274807
$10.949120
$11.442237
$10.849566
$9.590778
$10.188441
$9.997538
524,232.331
547,336.751
610,403.320
619,698.587
568,512.176
306,858.160
57,098.603
4,522.483
4,407.786
4,939.172
5,727.998
2,908.927
0.000
0.000
TA Aegon U.S. Government Securities - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$9.385492
$9.541214
$9.475894
$9.619634
$9.796865
$9.538127
$10.000000
$9.818004
$9.385492
$9.541214
$9.475894
$9.619634
$9.796865
$9.538127
891,513.503
579,662.966
281,296.444
391,135.740
384,028.451
268,489.196
304,703.505
20,839.463
19,200.456
22,284.848
47,264.770
61,862.441
39,148.002
17,890.737
PAM TA Aegon U.S. Government Securities - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$9.385492
$9.541214
$9.475894
$9.619634
$9.796865
$9.538127
$10.000000
$9.818004
$9.385492
$9.541214
$9.475894
$9.619634
$9.796865
$9.538127
410.416
617,539.954
0.000
378,141.994
207,941.319
0.000
0.000
0.000
5,082.196
0.000
0.000
0.000
0.000
0.000
TA American Funds Managed Risk - Balanced - Service Class
Subaccount inception date May 1, 205
2019
2018
2017
2016
2015
$10.401014
$11.228789
$9.958681
$9.513983
$9.999548
$12.052604
$10.401014
$11.228789
$9.958681
$9.513983
1,328,897.552
1,287,049.056
996,781.715
532,434.301
137,851.607
37,765.487
40,334.009
37,904.164
17,291.115
2,591.378
TA Barrow Hanley Dividend Focused - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$13.503417
$15.546169
$13.609114
$12.073363
$12.763329
$11.592033
$10.000000
$16.413594
$13.503417
$15.546169
$13.609114
$12.073363
$12.763329
$11.592033
93,388.557
122,938.628
121,603.426
130,464.286
106,385.902
70,215.684
29,345.321
76,070.717
80,959.563
82,492.440
80,602.059
61,101.456
735.115
0.000
TA BlackRock Global Real Estate Securities - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$9.478886
$10.747301
$9.841655
$9.963197
$10.218080
$9.169134
$10.000000
$11.644021
$9.478886
$10.747301
$9.841655
$9.963197
$10.218080
$9.169134
106,165.207
99,836.355
122,283.050
126,031.307
106,212.446
65,088.757
25,062.523
3,803.386
3,815.826
4,530.805
5,523.241
1,088.278
290.463
0.000
111

 

X-Share No longer being sold — (Continued)
    Separate Account Expense 1.65%
Subaccount Year Beginning AUV Ending AUV # Units (National) # Units (NY)
TA BlackRock Government Money Market - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$9.185659
$9.261591
$9.414789
$9.570501
$9.729250
$9.890633
$10.000000
$9.190549
$9.185659
$9.261591
$9.414789
$9.570501
$9.729250
$9.890633
583,363.817
703,951.474
535,861.353
651,219.695
256,144.371
272,381.377
273,237.858
57,289.492
37,182.774
50,624.103
62,393.394
123,950.244
129,198.067
54,116.854
TA BlackRock iShares Edge 40- Service Class(4)
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$10.451163
$11.118304
$10.320288
$10.286837
$10.502019
$10.133949
$10.000000
$11.832669
$10.451163
$11.118304
$10.320288
$10.286837
$10.502019
$10.133949
237,783.926
251,521.433
254,469.403
255,414.174
233,123.024
167,350.714
57,388.340
39,168.337
40,261.574
40,110.252
38,585.922
53,395.919
53,329.671
9,457.313
TA BlackRock iShares Edge 50 - Service Class(5)
Subaccount inception date March 21, 2016
2019
2018
2017
2016
$10.778162
$11.253760
$10.138010
$9.998648
$12.301864
$10.778162
$11.253760
$10.138010
218,946.713
173,235.194
60,289.381
56,026.628
3,773.768
3,822.633
3,248.739
0.000
TA BlackRock iShares Edge 75 - Service Class(6)
Subaccount inception date March 21, 2016
2019
2018
2017
2016
$11.193893
$11.844308
$10.207126
$9.998648
$13.243458
$11.193893
$11.844308
$10.207126
125,254.312
103,494.597
93,869.190
85,587.877
0.000
0.000
2,184.420
2,184.903
TA BlackRock iShares Edge 100 - Service Class(7)
Subaccount inception date March 21, 2016
2019
2018
2017
2016
$11.799675
$12.671932
$10.453951
$9.998648
$14,459330
$11.799675
$12.671932
$10.453951
4,891.125
5,385.657
7,930.464
1,914.929
1,489.564
2,132.925
0.000
0.000
TA BlackRock Tactical Allocation - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$11.419004
$12.146176
$11.056146
$10.713764
$10.905604
$10.552069
$10.000000
$13.147254
$11.419004
$12.146176
$11.056146
$10.713764
$10.905604
$10.552069
1,438,788.749
1,534,063.176
1,694,972.952
1,790,479.197
1,763,861.611
1,477,360.858
488,692.944
169,486.739
183,584.986
201,030.005
244,211.712
237,385.769
210,272.067
78,120.712
TA International Growth - Service Class(8)
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$10.026912
$12.425138
$9.947032
$10.125599
$10.319130
$11.090899
$10.000000
$12.565517
$10.026912
$12.425138
$9.947032
$10.125599
$10.319130
$11.090899
88,572.866
96,364.607
111,727.107
127,468.738
98,424.016
29,813.216
11,128.316
8,952.726
8,706.474
58,054.090
43,112.311
32,549.782
0.000
0.000
TA Janus Balanced - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$13.229596
$13.459718
$11.721567
$11.444644
$11.620870
$10.956358
$10.000000
$15.846553
$13.229596
$13.459718
$11.721567
$11.444644
$11.620870
$10.956358
1,561,594.629
1,604,464.616
1,603,942.439
1,692,312.448
1,443,213.560
944,584.503
318,714.850
195,130.979
196,194.916
205,852.387
202,027.996
136,674.202
128,779.461
39,359.873
TA Janus Mid-Cap Growth - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$13.262563
$13.683922
$10.805595
$11.243877
$12.065997
$12.298900
$10.000000
$17.784783
$13.262563
$13.683922
$10.805595
$11.243877
$12.065997
$12.298900
140,939.680
123,192.705
110,703.960
114,425.072
102,490.632
51,016.607
20,575.953
31,546.130
33,663.487
6,492.854
277.359
263.805
244.915
0.000
112

 

X-Share No longer being sold — (Continued)
    Separate Account Expense 1.65%
Subaccount Year Beginning AUV Ending AUV # Units (National) # Units (NY)
TA JPMorgan Asset Allocation - Conservative - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$10.802256
$11.474173
$10.362453
$10.099672
$10.492730
$10.463402
$10.000000
$12.065156
$10.802256
$11.474173
$10.362453
$10.099672
$10.492730
$10.463402
700,648.013
754,096.688
813,306.405
928,990.251
856,205.460
752,829.888
206,568.136
94,395.602
96,317.620
110,090.658
123,164.421
115,304.740
118,192.092
62,716.502
TA JPMorgan Asset Allocation - Growth - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$12.490322
$14.221662
$11.624448
$11.167282
$11.598634
$11.511064
$10.000000
$15.463330
$12.490322
$14.221662
$11.624448
$11.167282
$11.598634
$11.511064
424,762.101
352,370.959
501,589.343
435,996.639
428,423.106
528,553.959
126,810.846
40.334
281.713
285.170
289.258
0.000
0.000
0.000
TA JPMorgan Asset Allocation - Moderate Growth - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$11.955593
$13.115820
$11.158176
$10.675723
$11.133874
$11.048720
$10.000000
$14.087050
$11.955593
$13.115820
$11.158176
$10.675723
$11.133874
$11.048720
2,344,155.203
2,734,291.082
2,783,863.892
2,611,047.672
2,283,550.929
1,733,031.341
795,211.884
154,097.167
163,527.291
142,954.941
84,467.670
79,227.937
60,606.324
28,832.602
TA JPMorgan Asset Allocation - Moderate - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$11.370312
$12.213930
$10.692895
$10.327498
$10.765963
$10.666738
$10.000000
$12.993629
$11.370312
$12.213930
$10.692895
$10.327498
$10.765963
$10.666738
4,496,593.495
4,818,916.902
4,764,598.016
5,051,028.756
5,248,318.848
4,886,943.314
1,983,334.473
361,469.302
372,055.649
341,755.637
381,110.935
382,773.770
330,104.621
147,099.938
TA JPMorgan Core Bond - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$9.821352
$9.994815
$9.824634
$9.786023
$9.915645
$9.591261
$10.000000
$10.458080
$9.821352
$9.994815
$9.824634
$9.786023
$9.915645
$9.591261
681,015.697
613,452.382
618,838.598
612,294.356
438,326.854
236,095.156
80,172.815
80,496.793
75,346.037
76,813.683
91,888.994
92,183.400
64,889.275
27,187.752
TA JPMorgan Enhanced Index - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$15.446674
$16.751556
$14.095040
$12.894815
$13.156025
$11.735537
$10.000000
$19.856688
$15.446674
$16.751556
$14.095040
$12.894815
$13.156025
$11.735537
63,180.164
81,656.696
98,886.101
80,987.930
58,688.900
46,929.107
20,380.021
278.105
621.378
631.728
0.000
0.000
0.000
0.000
TA JPMorgan International Moderate Growth - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$10.224832
$11.801594
$9.876797
$9.933718
$10.293130
$10.547569
$10.000000
$11.828491
$10.224832
$11.801594
$9.876797
$9.933718
$10.293130
$10.547569
686,456.299
758,352.832
890,874.842
874,603.955
915,953.210
526,638.146
104,131.074
51,922.808
53,396.144
58,011.111
61,251.808
71,865.712
61,407.006
45,086.658
TA JPMorgan Mid Cap Value - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$13.584086
$15.711794
$14.111462
$12.553342
$13.148614
$11.625085
$10.000000
$16.835192
$13.584086
$15.711794
$14.111462
$12.553342
$13.148614
$11.625085
447,676.185
468,091.292
478,631.512
442,182.240
364,683.580
179,960.749
41,446.858
7,938.382
7,709.129
7,461.847
32,321.750
25,749.865
14,642.890
0.000
113

 

X-Share No longer being sold — (Continued)
    Separate Account Expense 1.65%
Subaccount Year Beginning AUV Ending AUV # Units (National) # Units (NY)
TA JPMorgan Tactical Allocation - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$10.747195
$11.286648
$10.574505
$10.317499
$10.531461
$10.074011
$10.000000
$11.830763
$10.747195
$11.286648
$10.574505
$10.317499
$10.531461
$10.074011
1,505,092.091
1,465,022.922
1,680,686.958
1,597,341.649
1,328,197.965
998,792.110
451,069.235
98,212.822
102,303.797
123,183.549
166,775.731
145,404.399
134,711.377
56,393.576
TA Legg Mason Dynamic Allocation - Balanced - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$10.670711
$11.221195
$10.326511
$10.568615
$10.972312
$10.282648
$10.000000
$12.181984
$10.670711
$11.221195
$10.326511
$10.568615
$10.972312
$10.282648
1,455,871.793
1,581,490.810
1,824,651.236
2,004,824.695
1,961,794.390
1,535,589.132
614,124.908
151,843.629
166,165.493
189,476.685
191,782.753
176,698.012
81,927.397
23,497.813
TA Legg Mason Dynamic Allocation - Growth - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$11.051644
$11.794672
$10.591426
$10.874653
$11.391564
$10.705543
$10.000000
$12.700114
$11.051644
$11.794672
$10.591426
$10.874653
$11.391564
$10.705543
1,012,884.112
1,075,106.869
1,180,139.818
1,370,266.825
1,582,241.487
724,160.365
234,641.630
117,259.560
122,604.347
144,555.417
164,763.100
141,918.961
99,972.160
50,994.646
TA Levin Large Cap Value - Service Class
Subaccount inception date May 1, 2018
2019
2018
$8.946722
$9.969727
$10.296154
$8.946722
7,019.718
0.000
0.000
0.000
TA Madison Diversified Income - Service Class
Subaccount inception date June 1,2017
2019
2018
2017
$11.565080
$11.847855
$11.342925
$13.075607
$11.565080
$11.847855
38,922.180
13,107.164
2,044.450
29,603.123
364.571
0.000
TA Managed Risk - Balanced ETF - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$11.120119
$11.844659
$10.614697
$10.400519
$10.764074
$10.467013
$10.000000
$12.649592
$11.120119
$11.844659
$10.614697
$10.400519
$10.764074
$10.467013
7,416,636.705
8,083,486.349
8,336,482.292
8,613,943.715
8,441,505.556
5,869,627.642
1,726,331.463
457,489.614
438,406.096
487,616.895
537,203.307
503,966.935
328,294.369
116,149.251
TA Managed Risk - Conservative ETF - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$10.955381
$11.554129
$10.578760
$10.333155
$10.577824
$10.218227
$10.000000
$12.089795
$10.955381
$11.554129
$10.578760
$10.333155
$10.577824
$10.218227
880,932.385
1,478,552.329
1,006,443.178
1,054,917.409
883,815.205
645,122.969
239,796.021
70,247.070
98,878.028
119,523.175
168,193.471
170,754.765
166,405.891
57,881.192
TA Managed Risk - Growth ETF - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$11.642529
$12.750019
$10.940622
$10.626009
$11.196321
$10.947869
$10.000000
$13.674821
$11.642529
$12.750019
$10.940622
$10.626009
$11.196321
$10.947869
3,028,372.466
3,385,105.772
4,255,065.079
4,213,117.486
4,554,813.515
3,576,273.140
969,869.167
518,021.747
548,232.454
538,517.933
533,647.594
550,928.252
496,920.946
210,717.506
TA Market Participation Strategy - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$11.742654
$12.274093
$11.262211
$10.991679
$11.548912
$10.866845
$10.000000
$13.696629
$11.742654
$12.274093
$11.262211
$10.991679
$11.548912
$10.866845
739,914.684
826,166.155
938,875.917
1,022,459.981
1,174,722.285
997,720.443
357,702.877
75,566.476
81,017.024
84,254.234
85,633.078
89,519.300
92,479.414
31,430.825
114

 

X-Share No longer being sold — (Continued)
    Separate Account Expense 1.65%
Subaccount Year Beginning AUV Ending AUV # Units (National) # Units (NY)
TA Morgan Stanley Capital Growth - Service Class(9)
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$21.976370
$20.993122
$14.896156
$15.532106
$14.168189
$13.615904
$10.000000
$26.690433
$21.976370
$20.993122
$14.896156
$15.532106
$14.168189
$13.615904
191,242.104
88,767.492
124,746.928
111,495.989
77,858.122
41,984.642
21,779.951
11,360.818
2,167.478
731.597
1,128.897
188.886
0.000
0.000
TA Morgan Stanley Global Allocation - Service Class(10)
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$10.822941
$11.911703
$10.669705
$10.373728
$10.677395
$10.678265
$10.000000
$12.545856
$10.822941
$11.911703
$10.669705
$10.373728
$10.677395
$10.678265
518,146.907
557,601.992
600,236.174
507,861.362
303,497.161
231,604.940
152,276.630
79,278.360
77,018.365
86,730.024
62,496.075
8,098.932
0.000
0.000
TA Morgan Stanley Global Allocation Managed Risk - Balanced - Service Class(11)
Subaccount inception date November 10, 2014
2019
2018
2017
2016
2015
2014
$9.327826
$10.282094
$9.290768
$9.409973
$9.905770
$9.998644
$10.524777
$9.327826
$10.282094
$9.290768
$9.409973
$9.905770
358,457.930
369,766.505
345,814.311
337,384.185
296,348.690
5,400.088
N/A
TA Morgan Stanley Global Allocation Managed Risk - Balanced - Service Class(11)
Subaccount inception date May 1, 2015
2019
2018
2017
2016
2015
$9.327826
$10.282094
$9.290768
$9.409973
$10.238680
$10.524777
$9.327826
$10.282094
$9.290768
$9.409973
N/A 7,501.975
7,466.849
2,762.381
0.000
0.000
TA MSCI EAFE Index - Service Class(3)(12)
Subaccount inception date May 1, 2017
2019
2018
2017
$9.278751
$11.016157
$9.998521
$11.036189
$9.278751
$11.016157
11,998.663
4,592.515
416.006
291.454
0.000
0.000
TA Multi-Managed Balanced - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$12.984745
$13.738225
$12.270651
$11.589150
$11.789415
$10.846881
$10.000000
$15.517780
$12.984745
$13.738225
$12.270651
$11.589150
$11.789415
$10.846881
1,048,829.498
993,406.254
1,161,941.591
1,165,245.243
137,567.253
69,209.192
55,261.073
94,505.840
116,049.917
123,220.507
89,649.253
14,180.417
0.000
0.000
TA PIMCO Tactical - Balanced - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$11.086189
$12.111929
$10.989928
$10.601876
$11.059856
$10.427283
$10.000000
$13.050333
$11.086189
$12.111929
$10.989928
$10.601876
$11.059856
$10.427283
698,966.447
759,886.408
985,336.179
1,058,019.590
1,162,994.110
1,054,847.027
239,689.913
36,848.319
43,091.741
44,074.610
43,369.073
42,173.374
35,416.891
4,395.401
TA PIMCO Tactical - Conservative - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$10.944536
$11.731476
$10.803164
$10.461648
$10.861299
$10.156054
$10.000000
$12.656477
$10.944536
$11.731476
$10.803164
$10.461648
$10.861299
$10.156054
722,319.881
784,327.376
797,443.615
803,900.601
458,896.914
294,708.243
66,277.177
9,316.827
37,226.028
79,172.215
86,596.260
23,299.907
3,296.509
1,384.063
TA PIMCO Tactical - Growth - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$11.337994
$12.486932
$11.054983
$10.716348
$11.284678
$10.782951
$10.000000
$13.556427
$11.337994
$12.486932
$11.054983
$10.716348
$11.284678
$10.782951
711,031.498
758,974.022
961,736.522
948,934.484
905,646.690
541,351.900
190,934.766
35,228.704
23,532.736
24,935.905
29,250.644
11,692.425
4,258.667
846.705
115

 

X-Share No longer being sold — (Continued)
    Separate Account Expense 1.65%
Subaccount Year Beginning AUV Ending AUV # Units (National) # Units (NY)
TA PIMCO Total Return - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$9.720065
$9.984443
$9.699566
$9.622392
$9.732134
$9.482602
$10.000000
$10.346709
$9.720065
$9.984443
$9.699566
$9.622392
$9.732134
$9.482602
821,331.791
902,718.866
876,803.271
890,505.093
796,238.145
590,926.863
249,729.449
122,978.983
120,720.569
136,175.324
135,630.230
119,813.991
96,614.325
37,935.273
TA PineBridge Inflation Opportunities - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$8.656480
$8.939511
$8.811960
$8.629981
$9.032552
$8.882785
$10.000000
$9.213171
$8.656480
$8.939511
$8.811960
$8.629981
$9.032552
$8.882785
389,449.760
364,913.591
380,987.023
340,042.293
263,752.077
207,600.222
107,795.568
8,355.360
8,682.176
11,044.914
11,239.629
7,986.555
7,768.269
930.355
TA QS Investors Active Asset Allocation - Conservative - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$10.540396
$11.035611
$10.043809
$9.947079
$10.357094
$10.162935
$10.000000
$11.532646
$10.540396
$11.035611
$10.043809
$9.947079
$10.357094
$10.162935
403,281.456
446,319.654
475,684.993
581,822.944
674,396.775
611,270.545
321,170.509
46,407.795
47,337.446
59,497.139
57,741.090
52,602.755
53,886.256
26,710.335
TA QS Investors Active Asset Allocation - Moderate Growth - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$11.024299
$11.918055
$10.070907
$10.040519
$10.921279
$10.756115
$10.000000
$12.075239
$11.024299
$11.918055
$10.070907
$10.040519
$10.921279
$10.756115
1,023,601.558
1,109,710.437
1,192,102.667
1,307,685.355
1,312,723.257
1,065,609.309
357,402.492
122,867.640
116,248.455
131,438.175
129,683.964
157,620.429
135,385.920
38,270.832
TA QS Investors Active Asset Allocation - Moderate - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$10.751378
$11.406793
$10.044591
$9.993076
$10.613321
$10.413329
$10.000000
$11.752367
$10.751378
$11.406793
$10.044591
$9.993076
$10.613321
$10.413329
2,070,157.048
2,327,977.851
2,990,744.198
3,112,988.394
3,239,400.920
3,119,129.748
1,389,809.315
165,727.721
219,694.041
92,850.605
109,899.216
140,604.449
121,027.251
47,738.602
TA S&P 500 Index - Service Class(3)(13)
Subaccount inception date May 1, 2017
2019
2018
2017
$10.435474
$11.184152
$9.998521
$13.416257
$10.435474
$11.184152
89,367.743
30,672.108
9,984.182
3,356.873
2,261.283
578.250
TA Small Mid Cap Value - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$14.033549
$16.147648
$14.242354
$11.985086
$12.526940
$12.136615
$10.000000
$17.246669
$14.033549
$16.147648
$14.242354
$11.985086
$12.526940
$12.136615
152,495.270
172,830.209
158,587.086
158,875.374
112,488.186
78,004.681
42,702.022
16,357.156
15,704.568
16,859.775
18,888.818
14,949.583
7,425.367
0.000
TA T. Rowe Price Small Cap - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$16.132468
$17.690455
$14.738321
$13.497831
$13.432961
$12.853885
$10.000000
$21.008243
$16.132468
$17.690455
$14.738321
$13.497831
$13.432961
$12.853885
449,499.349
446,090.872
462,544.776
416,228.878
392,039.879
179,964.924
39,600.053
33,427.480
33,424.485
31,143.361
29,528.216
24,465.957
14,129.806
0.000
TA TS&W International Equity - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$10.299846
$12.422077
$10.295319
$10.386586
$10.450790
$11.228868
$10.000000
$12.232180
$10.299846
$12.422077
$10.295319
$10.386586
$10.450790
$11.228868
61,906.335
61,924.8667
59,999.305
54,355.635
48,287.686
16,873.801
4,438.711
717.602
488.752
0.000
0.000
0.000
0.000
0.000
116

 

X-Share No longer being sold — (Continued)
    Separate Account Expense 1.65%
Subaccount Year Beginning AUV Ending AUV # Units (National) # Units (NY)
TA WMC US Growth - Service Class(14)
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$17.164642
$17.457784
$13.772422
$13.653984
$13.020441
$11.943257
$10.000000
$23.583131
$17.164642
$17.457784
$13.772422
$13.653984
$13.020441
$11.943257
155,837.995
95,241.135
122,298.400
107,747.221
143,528.414
66,253.371
66,386.607
37,629.303
32,317.951
35,719.524
33,680.758
30,544.032
0.000
0.000
    
    Separate Account Expense 1.50%
Subaccount Year Beginning AUV Ending AUV # Units (National) # Units (NY)
AB Balanced Wealth Strategy Portfolio - Class B(2)
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$12.091836
$13.142791
$11.561320
$11.258732
$11.305513
$10.736082
$10.000000
$14.051949
$12.091836
$13.142791
$11.561320
$11.258732
$11.305513
$10.736082
25,630.985
8,661.381
3,093.602
3,173.549
3,854.136
5,712.878
2,961.832
0.000
521.013
3,680.711
0.000
0.000
0.000
0.000
AB Growth and Income Portfolio - Class B
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$15.306681
$16.503992
$14.125713
$12.909472
$12.920273
$12.000655
$10.000000
$18.639081
$15.306681
$16.503992
$14.125713
$12.909472
$12.920273
$12.000655
14,228.254
12,809.853
13,184.772
13,222.252
11,596.999
7,292.741
5,060.065
0.000
0.000
0.000
0.000
0.000
0.000
0.000
American Funds - Asset Allocation FundSM - Class 2(1)
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$13.250286
$14.143600
$12.388916
$11.528463
$11.575911
$11.182807
$10.000000
$15.777009
$13.250286
$14.143600
$12.388916
$11.528463
$11.575911
$11.182807
37,440.655
34,445.996
34,010.840
39,097.399
42,887.643
27,674.658
5,460.791
14,997.727
12,229.350
6,815.823
0.000
0.000
0.000
0.000
American Funds - Bond FundSM - Class 2(1)
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$9.786010
$10.036296
$9.856862
$9.748383
$9.898318
$9.572853
$10.000000
$10.510874
$9.786010
$10.036296
$9.856862
$9.748383
$9.898318
$9.572853
206,180.801
237,841.097
238,908.838
227,990.382
173,890.808
144,000.792
20,894.979
5,416.468
15,342.513
15,524.294
9,326.981
9,318.354
5,769.458
4,937.603
American Funds - Growth FundSM - Class 2(1)
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$17.543097
$17.907870
$14.211415
$13.214983
$12.591497
$11.814889
$10.000000
$22.532546
$17.543097
$17.907870
$14.211415
$13.214983
$12.591497
$11.814889
56,848.387
60,208.470
54,336.456
21,217.469
19,646.958
16,705.093
5,605.280
14,835.379
6,468.324
6,905.184
7,052.161
2,808.820
2,911.497
2,109.894
American Funds - Growth-Income FundSM - Class 2(1)
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$16.385114
$16.988003
$14.132425
$12.901927
$12.947953
$11.915942
$10.000000
$20.298990
$16.385114
$16.988003
$14.132425
$12.901927
$12.947953
$11.915942
83,141.423
73,024.892
64,962.235
47,054.070
53,371.657
25,761.866
2,342.830
19,318.673
7,301.310
10,348.269
10,603.031
6,533.750
3,655.888
1,063.820
American Funds - International FundSM - Class 2(1)
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$11.352381
$13.307525
$10.252663
$10.082239
$10.752102
$11.245813
$10.000000
$13.701222
$11.352381
$13.307525
$10.252663
$10.082239
$10.752102
$11.245813
45,565.122
37,807.979
39,335.395
28,857.342
37,311.146
13,850.687
4,393.718
1,324.973
2,168.816
8,385.552
2,999.251
2,783.824
2,593.533
1,087.418
117

 

X-Share No longer being sold — (Continued)
    Separate Account Expense 1.50%
Subaccount Year Beginning AUV Ending AUV # Units (National) # Units (NY)
Fidelity ® VIP Balanced Portfolio - Service Class 2
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$13.488186
$14.329580
$12.526690
$11.885961
$12.022287
$11.092651
$10.000000
$16.491649
$13.488186
$14.329580
$12.526690
$11.885961
$12.022287
$11.092651
41,666.095
40,059.287
38,107.213
36,287.441
38,368.522
27,202.761
787.780
1,638.392
1,432.214
1,432.321
1,432.437
1,432.564
0.000
0.000
Fidelity ® VIP Contrafund® Portfolio - Service Class 2
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$15.188466
$16.516035
$13.788364
$12.991871
$13.133689
$11.940572
$10.000000
$19.641824
$15.188466
$16.516035
$13.788364
$12.991871
$13.133689
$11.940572
137,603.515
133,084.497
93,246.998
59,810.170
70,207.323
40,929.381
2,648.529
27,412.331
2,881.792
1,297.925
1,298.030
1,298.145
0.000
0.000
Fidelity ® VIP Mid Cap Portfolio - Service Class 2
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$13.751449
$16.380325
$13.794257
$12.510483
$12.909861
$12.359513
$10.000000
$16.685794
$13.751449
$16.380325
$13.794257
$12.510483
$12.909862
$12.359513
43,314.260
44,067.918
46,315.041
31,514.374
27,524.821
17,024.895
6,157.133
5,262.524
5,369.123
5,501.256
5,721.750
1,297.454
0.000
0.000
Fidelity ® VIP Value Strategies Portfolio - Service Class 2
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$12.051028
$14.829096
$12.640148
$11.741933
$12.312232
$11.734088
$10.000000
$15.919693
$12.051028
$14.829096
$12.640148
$11.741933
$12.312232
$11.734088
37,163.543
21,570.485
30,678.264
20,872.593
7,672.671
2,322.768
329.048
2,730.398
2,730.600
2,730.803
2,731.025
2,731.268
0.000
0.000
State Street Total Return V.I.S. Fund - Class 3(2)
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$11.606128
$12.641636
$11.154969
$10.695419
$11.026900
$10.674440
$10.000000
$13.186905
$11.606128
$12.641636
$11.154969
$10.695419
$11.026900
$10.674440
4,435.545
3,015.191
1,730.254
1,742.727
8,158.155
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
TA 60/40 Allocation - Service Class
Subaccount inception date May 1, 2018
2019
2018
$9.551691
$9.989248
$11.303756
$9.551691
0.000
0.000
0.000
0.000
TA Aegon High Yield Bond - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$11.042623
$11.522555
$10.909402
$9.629248
$10.213968
$10.007569
$10.000000
$12.398207
$11.042623
$11.522555
$10.909402
$9.629248
$10.213968
$10.007569
371,815.304
389,597.441
431,693.686
420,200.431
424,777.954
359,921.125
159,376.034
3,961.250
949.330
79.698
232.717
0.000
0.000
0.000
TA Aegon U.S. Government Securities - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$9.465640
$9.608183
$9.528141
$9.658209
$9.821416
$9.547700
$10.000000
$9.916710
$9.465640
$9.608183
$9.528141
$9.658209
$9.821416
$9.547700
140,123.610
122,609.345
117,188.042
119,606.397
132,788.810
97,541.816
64,588.028
3,009.782
6,206.619
3,473.520
31,106.091
175,241.105
556.768
0.000
PAM TA Aegon U.S. Government Securities - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$9.465640
$9.608183
$9.528141
$9.658209
$9.821416
$9.547700
$10.000000
$9.916710
$9.465640
$9.608183
$9.528141
$9.658209
$9.821416
$9.547700
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
118

 

X-Share No longer being sold — (Continued)
    Separate Account Expense 1.50%
Subaccount Year Beginning AUV Ending AUV # Units (National) # Units (NY)
TA American Funds Managed Risk - Balanced - Service Class
Subaccount inception date May 1, 2015
2019
2018
2017
2016
2015
$10.458472
$11.273779
$9.983636
$9.523565
$9.999589
$12.137363
$10.458472
$11.273779
$9.983636
$9.523565
395,874.109
407,048.726
381,265.229
294,753.096
154,755.213
50,340.535
53,818.759
57,359.617
19,169.112
0.000
TA Barrow Hanley Dividend Focused - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$13.618732
$15.655273
$13.684145
$12.121779
$12.795301
$11.603659
$10.000000
$16.578603
$13.618732
$15.655273
$13.684145
$12.121779
$12.795301
$11.603659
42,679.453
36,898.980
41,611.943
28,400.164
17,505.163
26,922.556
1,618.992
3,411.390
2,990.860
2,911.231
2,923.173
3,037.201
0.000
0.000
TA BlackRock Global Real Estate Securities - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$9.559871
$10.822763
$9.895937
$10.003181
$10.243698
$9.178335
$10.000000
$11.761133
$9.559871
$10.822763
$9.895937
$10.003181
$10.243698
$9.178335
28,924.423
21,511.326
44,072.056
45,051.426
37,615.367
12,732.147
2,807.881
3,139.797
2,992.100
4,956.654
4,773.092
2,628.568
1,651.335
0.000
TA BlackRock Government Money Market - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$9.264106
$9.326616
$9.466711
$9.608897
$9.753638
$9.900559
$10.000000
$9.282960
$9.264106
$9.326616
$9.466711
$9.608897
$9.753638
$9.900559
388,180.208
319,762.042
371,678.899
439,922.723
280,150.191
225,841.736
165,630.010
3,554.013
47,201.636
11,458.893
11,479.840
14,445.096
47,232.910
5,372.471
TA BlackRock iShares Edge 40- Service Class(4)
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$10.540398
$11.196336
$10.377187
$10.328089
$10.528328
$10.144110
$10.000000
$11.951619
$10.540398
$11.196336
$10.377187
$10.328089
$10.528328
$10.144110
127,889.864
159,894.351
170,274.903
164,638.220
150,120.668
77,646.183
43,283.804
1,077.401
4,932.164
1,103.337
1,699.395
1,713.314
1,139.108
0.000
TA BlackRock iShares Edge 50 - Service Class(5)
Subaccount inception date March 21, 2016
2019
2018
2017
2016
$10.823311
$11.283871
$10.149951
$9.998771
$12.371941
$10.823311
$11.283871
$10.149951
83,931.233
62,022.899
32,420.703
21,045.597
477.870
0.000
0.000
0.000
TA BlackRock iShares Edge 75 - Service Class(6)
Subaccount inception date March 21, 2016
2019
2018
2017
2016
$11.240798
$11.875999
$10.219150
$9.998771
$13.318919
$11.240798
$11.875999
$10.219150
58,015.512
18,688.422
1,240.431
789.832
893.245
0.000
0.000
0.000
TA BlackRock iShares Edge 100 - Service Class(7)
Subaccount inception date March 21, 2016
2019
2018
2017
2016
$11.849103
$12.705812
$10.466249
$9.998771
$14.541701
$11.849103
$12.705812
$10.466249
6,236.814
2,247.651
2,132.642
0.000
0.000
0.000
0.000
0.000
TA BlackRock Tactical Allocation - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$11.516527
$12.231430
$11.117111
$10.756731
$10.932929
$10.562653
$10.000000
$13.279432
$11.516527
$12.231430
$11.117111
$10.756731
$10.932929
$10.562653
703,085.848
833,298.054
871,291.431
896,637.676
791,918.911
575,485.283
182,959.852
28,427.401
28,934.300
29,086.178
32,393.126
30,150.214
38,773.744
20,631.907
TA International Growth - Service Class(8)
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$10.112556
$12.512353
$10.001895
$10.166224
$10.344990
$11.102015
$10.000000
$12.691851
$10.112556
$12.512353
$10.001895
$10.166224
$10.344990
$11.102015
32,219.004
41,396.599
35,619.694
27,792.406
19,272.819
14,411.718
902.411
2,903.851
2,576.352
2,427.929
2,544.300
2,289.919
0.000
0.000
119

 

X-Share No longer being sold — (Continued)
    Separate Account Expense 1.50%
Subaccount Year Beginning AUV Ending AUV # Units (National) # Units (NY)
TA Janus Balanced - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$13.342590
$13.554207
$11.786229
$11.490564
$11.650000
$10.967341
$10.000000
$16.005890
$13.342590
$13.554207
$11.786229
$11.490564
$11.650000
$10.967341
795,115.757
793,210.215
609,016.808
564,688.514
549,245.018
293,151.516
136,034.029
138,011.222
126,868.705
147,879.806
124,834.748
67,018.505
7,893.999
0.000
TA Janus Mid-Cap Growth - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$13.375818
$13.779967
$10.865180
$11.288974
$12.096220
$12.311215
$10.000000
$17.963577
$13.375818
$13.779967
$10.865180
$11.288974
$12.096220
$12.311215
49,142.391
19,463.535
16,661.669
7,348.457
3,851.557
1,233.186
2,596.771
796.664
874,493
896.758
919.705
0.000
0.000
0.000
TA JPMorgan Asset Allocation - Conservative - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$10.894537
$11.554742
$10.419628
$10.140218
$10.519054
$10.473903
$10.000000
$12.186495
$10.894537
$11.554742
$10.419628
$10.140218
$10.519054
$10.473903
554,454.666
577,365.333
510,701.495
274,089.829
298,760.640
221,121.841
114,533.582
11,324.373
14,733.341
10,746.585
6,444.371
6,446.225
0.000
0.000
TA JPMorgan Asset Allocation - Growth - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$12.596995
$14.321488
$11.688562
$11.212077
$11.627700
$11.522602
$10.000000
$15.618803
$12.596995
$14.321488
$11.688562
$11.212077
$11.627700
$11.522602
13,882.080
17,711.932
17,580.110
12,850.680
13,999.512
8,897.914
5,858.719
1,650.515
1,784.451
2,045.456
2,222.094
2,354.765
2,548.395
0.000
TA JPMorgan Asset Allocation - Moderate Growth - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$12.057698
$13.207882
$11.219717
$10.718558
$11.161786
$11.059804
$10.000000
$14.228679
$12.057698
$13.207882
$11.219717
$10.718558
$11,161786
$11.059804
750,824.394
839,321.800
848,455.881
734,739.428
663,103.276
473,947.903
175,051.481
85,894.947
89,857.156
47,629.013
35,200.153
47,077.128
21,954.236
3,902.179
TA JPMorgan Asset Allocation - Moderate - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$11.467421
$12.299669
$10.751867
$10.368927
$10.792938
$10.677437
$10.000000
$13.124268
$11.467421
$12.299669
$10.751867
$10.368927
$10.792938
$10.677437
1,678,116.959
1,755,365.927
1,738,123.588
1,753,022.352
1,750,782.475
1,553,880.178
580,743.752
24,139.907
25,325.776
26,381.264
27,975.783
28,690.952
29,312.407
15,506.739
TA JPMorgan Core Bond - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$9.905232
$10.064979
$9.878813
$9.825274
$9.940491
$9.600889
$10.000000
$10.563219
$9.905232
$10.064979
$9.878813
$9.825274
$9.940491
$9.600889
201,287.526
190,603.370
168,874.265
185,331.545
107,436.937
76,749.293
27,513.051
8,653.018
12,638.754
8,634.775
10,658.494
8,927.230
4,244.782
262.195
TA JPMorgan Enhanced Index - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$15.578583
$16.869122
$14.172754
$12.946539
$13.188990
$11.747303
$10.000000
$20.056322
$15.578583
$16.869122
$14.172754
$12.946539
$13.188990
$11.747303
25,850.524
27,847.775
40,778.028
25,731.864
8,182.746
2,074.721
0.000
2,379.955
690.604
708.188
726.310
0.000
0.000
0.000
120

 

X-Share No longer being sold — (Continued)
    Separate Account Expense 1.50%
Subaccount Year Beginning AUV Ending AUV # Units (National) # Units (NY)
TA JPMorgan International Moderate Growth - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$10.312182
$11.884454
$9.931274
$9.973576
$10.318920
$10.558141
$10.000000
$11.947448
$10.312182
$11.884454
$9.931274
$9.973576
$10.318920
$10.558141
405,952.607
416,424.379
389,043.335
381,742.680
381,359.339
221,985.373
98,470.425
32,085.768
33,581.250
34,206.179
31,909.961
36,002.009
17,780.847
3,107.740
TA JPMorgan Mid Cap Value - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$13.700078
$15.822051
$14.189258
$12.603680
$13.181537
$11.636728
$10.000000
$17.004433
$13.700078
$15.822051
$14.189258
$12.603680
$13.181537
$11.636728
65,072.853
47,760.143
52,457.626
46,504.640
27,815.391
20,951.676
2,471.024
1,050.105
1,036.612
2,363.501
2,372.616
2,318.462
2,384.885
1,069.548
TA JPMorgan Tactical Allocation - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$10.839008
$11.365915
$10.632847
$10.358900
$10.557858
$10.084125
$10.000000
$11.949729
$10.839008
$11.365915
$10.632847
$10.358900
$10.557858
$10.084125
593,992.048
634,847.724
715,327.131
671,159.966
551,226.440
297,449.461
152,872.006
82,802.457
87,776.340
83,382.788
84,776.266
79,092.881
51,744.671
6,663.723
TA Legg Mason Dynamic Allocation - Balanced - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$10.761862
$11.299974
$10.383466
$10.611010
$10.999811
$10.292971
$10.000000
$12.304477
$10.761862
$11.299974
$10.383466
$10.611010
$10.999811
$10.292971
705,884.188
803,628.509
952,440.034
945,729.337
873,993.923
533,914.082
262,180.810
27,510.248
27,970.489
28,509.324
68,998.581
69,468.896
61,442.162
1,312.603
TA Legg Mason Dynamic Allocation - Growth - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$11.145997
$11.877428
$10.649820
$10.918254
$11.420103
$10.716280
$10.000000
$12.827766
$11.145997
$11.877428
$10.649820
$10.918254
$11.420103
$10.716280
373,863.638
417,954.468
477,235.037
579,628.401
546,489.290
251,893.282
68,616.863
39,920.090
41,984.283
43,285.011
42,457.527
42,866.914
15,107.729
0.000
TA Levin Large Cap Value - Service Class
Subaccount inception date May 1, 2018
2019
2018
$8.955738
$9.969768
$10.322009
$8.955738
5,002.252
2,846.832
319.971
0.000
TA Madison Diversified Income - Service Class
Subaccount inception date June 1, 2017
2019
2018
2017
$11.663820
$11.930999
$11.412629
$13.207033
$11.663820
$11.930999
21,968.099
7,653.788
5,509.966
20,890.484
0.000
0.000
TA Managed Risk - Balanced ETF - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$11.215103
$11.927824
$10.673248
$10.442242
$10.791045
$10.477507
$10.000000
$12.776792
$11.215103
$11.927824
$10.673248
$10.442242
$10.791045
$10.477507
1,891,647.720
2,070,176.737
2,240,288.582
2,332,844.715
2,328,082.359
1,646,991.494
405,855.260
166,472.609
173,224.759
176,387.101
171,863.094
167,053.855
78,713.321
2,193.374
TA Managed Risk - Conservative ETF - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$11.048951
$11.635253
$10.637121
$10.374622
$10.604339
$10.228484
$10.000000
$12.211357
$11.048951
$11.635253
$10.637121
$10.374622
$10.604339
$10.228484
429,639.056
461,273.498
480,979.293
526,017.691
539,455.465
428,411.367
298,286.411
22,515.671
27,432.886
18,902.420
21,139.483
22,285.762
16,455.516
15,489.309
121

 

X-Share No longer being sold — (Continued)
    Separate Account Expense 1.50%
Subaccount Year Beginning AUV Ending AUV # Units (National) # Units (NY)
TA Managed Risk - Growth ETF - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$11.741949
$12.839508
$11.000943
$10.668632
$11.224368
$10.958846
$10.000000
$13.812289
$11.741949
$12.839508
$11.000943
$10.668632
$11.224368
$10.958846
1,096,510.819
1,194,602.263
1,441,118.080
1,544,060.322
1,570,746.346
1,260,467.572
386,346.006
99,979.970
103,878.553
128,916.055
146,194.092
151,303.992
92,786.203
28,550.047
TA Market Participation Strategy - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$11.842928
$12.360245
$11.324315
$11.035764
$11.577846
$10.877738
$10.000000
$13.834310
$11.842928
$12.360245
$11.324315
$11.035764
$11.577846
$10.877738
258,682.004
311,900.126
356,824.487
405,524.681
359,257.297
290,232.767
89,652.002
786.164
844.828
907.464
1,514.309
14,128.861
2,986.240
260.599
TA Morgan Stanley Capital Growth - Service Class(9)
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$22.164045
$21.140457
$14.978293
$15.594387
$14.203680
$13.629550
$10.000000
$26.958784
$22.164045
$21.140457
$14.978293
$15.594387
$14.203680
$13.629550
113,413.967
45,079.751
43,456.991
24,736.536
32,460.757
15,492.823
13,726.551
567.445
638.995
2,800.420
3,019.165
2,341.804
2,463.820
0.000
TA Morgan Stanley Global Allocation - Service Class(10)
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$10.915400
$11.995337
$10.728561
$10.415362
$10.704160
$10.688977
$10.000000
$12.672017
$10.915400
$11.995337
$10.728561
$10.415362
$10.704160
$10.688977
167,131.319
186,919.169
237,583.134
207,182.216
94,909.792
34,490.769
5,947.822
28,487.932
31,195.938
35,802.583
14,400.859
3,458.811
0.000
0.000
TA Morgan Stanley Global Allocation Managed Risk - Balanced - Service Class(11)
Subaccount inception date November 10, 2014
2019
2018
2017
2016
2015
2014
$9.386058
$10.330687
$9.320727
$9.426201
$9.907970
$9.998767
$10.606383
$9.386058
$10.330687
$9.320727
$9.426201
$9.907970
325,616.904
316,319.555
335,378.777
302,019.777
204,704.722
208.956
N/A
TA Morgan Stanley Global Allocation Managed Risk - Balanced - Service Class(11)
Subaccount inception date May 1, 2015
2019
2018
2017
2016
2015
$9.386058
$10.330687
$9.320727
$9.426201
$10.246046
$10.606383
$9.386058
$10.330687
$9.320727
$9.426201
N/A 1,790.514
1,952.808
2,048.699
2,976.118
1,100.787
TA MSCI EAFE Index - Service Class(3)(12)
Subaccount inception date May 1, 2017
2019
2018
2017
$9.302137
$11.027259
$9.998644
$11.080598
$9.302137
$11.027259
31,765.158
2,726.758
2,588.963
302.960
0.000
0.000
TA Multi-Managed Balanced - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$13.095629
$13.834654
$12.338317
$11.635637
$11.818958
$10.857766
$10.000000
$15.673777
$13.095629
$13.834654
$12.338317
$11.635637
$11.818958
$10.857766
429,709.724
434,383.501
497,260.562
216,723.254
42,572.329
8,176.799
624.471
100,358.618
105,469.691
123,487.282
108,821.329
17,644.862
0.000
0.000
TA PIMCO Tactical - Balanced - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$11.180869
$12.196943
$11.050530
$10.644395
$11.087561
$10.437749
$10.000000
$13.181539
$11.180869
$12.196943
$11.050530
$10.644395
$11.087561
$10.437749
345,294.649
372,977.530
431,652.622
462,335.315
431,214.773
321,799.270
82,776.931
38,229.057
40,463.829
41,372.761
41,785.613
35,565.096
33,245.659
4,630.669
122

 

X-Share No longer being sold — (Continued)
    Separate Account Expense 1.50%
Subaccount Year Beginning AUV Ending AUV # Units (National) # Units (NY)
TA PIMCO Tactical - Conservative - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$11.037980
$11.813805
$10.862731
$10.503608
$10.888512
$10.166237
$10.000000
$12.783697
$11.037980
$11.813805
$10.862731
$10.503608
$10.888512
$10.166237
216,535.405
260,311.904
299,824.084
360,843.462
336,818.586
106,443.342
28,507.539
45,326.814
11,753.895
12,193.171
19,378.255
6,687.646
5,559.718
5,596.475
TA PIMCO Tactical - Growth - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$11.434809
$12.574568
$11.115939
$10.759327
$11.312946
$10.793759
$10.000000
$13.692713
$11.434809
$12.574568
$11.115939
$10.759327
$11.312946
$10.793759
301,306.405
311,024.304
330,042.143
365,568.926
332,175.236
175,250.569
71,227.478
47,735.756
49,682.245
50,875.500
47,096.518
34,320.763
4,152.226
1,027.060
TA PIMCO Total Return - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$9.803056
$10.054518
$9.753044
$9.660981
$9.756515
$9.492111
$10.000000
$10.450712
$9.803056
$10.054518
$9.753044
$9.660981
$9.756515
$9.492111
399,606.564
387,057.423
419,575.612
400,252.985
343,365.880
199,029.260
51,271.286
11,082.465
11,187.320
11,183.893
15,230.371
13,091.647
1,600.884
265.059
TA PineBridge Inflation Opportunities - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$8.730406
$9.002267
$8.860548
$8.664600
$9.055195
$8.891705
$10.000000
$9.305793
$8.730406
$9.002267
$8.860548
$8.664600
$9.055195
$8.891705
172,790.555
185,603.462
191,373.392
207,140.394
187,472.048
74,383.514
19,115.452
11,483.141
11,674.206
10,121.384
10,504.752
10,660.721
5,109.053
279.969
TA QS Investors Active Asset Allocation - Conservative - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$10.630440
$11.113103
$10.099222
$9.987000
$10.383067
$10.173136
$10.000000
$11.648630
$10.630440
$11.113103
$10.099222
$9.987000
$10.383067
$10.173136
192,356.759
237,908.754
252,997.880
286,824.907
246,177.585
153,383.211
52,488.177
2,455.548
6,296.194
2,530.572
2,585.567
2,649.666
1,859.273
377.148
TA QS Investors Active Asset Allocation - Moderate Growth - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$11.118449
$12.001712
$10.126448
$10.080796
$10.948638
$10.766901
$10.000000
$12.196651
$11.118449
$12.001712
$10.126448
$10.080796
$10.948638
$10.766901
426,360.435
450,983.960
532,905.151
543,987.752
540,104.273
416,605.109
132,560.522
71,468.175
75,951.305
77,397.638
66,037.489
59,036.437
73,431.287
12,321.160
TA QS Investors Active Asset Allocation - Moderate - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$10.843172
$11.486840
$10.099967
$10.033147
$10.639903
$10.423761
$10.000000
$11.870494
$10.843172
$11.486840
$10.099967
$10.033147
$10.639903
$10.423761
703,564.158
804,451.551
846,649.862
891,431.770
889,317.117
792,280.900
380,104.083
49,260.285
52,230.421
53,674.933
41,817.755
42,527.308
39,215.668
4,700.921
TA S&P 500 Index - Service Class(3)(13)
Subaccount inception date May 1, 2017
2019
2018
2017
$10.461768
$11.195411
$9.998644
$13.470249
$10.461768
$11.195411
58,958.717
2,305.946
0.000
17,945.208
0.000
0.000
TA Small Mid Cap Value - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$14.153381
$16.260968
$14.320881
$12.033157
$12.558326
$12.148774
$10.000000
$17.420053
$14.153381
$16.260968
$14.320881
$12.033157
$12.558326
$12.148774
33,526.284
26,914.912
26,421.836
29,713.242
45,127.295
12,120.022
0.000
18,808.042
3,466.286
3,532.750
3,825.711
2,969.807
0.000
0.000
123

 

X-Share No longer being sold — (Continued)
    Separate Account Expense 1.50%
Subaccount Year Beginning AUV Ending AUV # Units (National) # Units (NY)
TA T. Rowe Price Small Cap - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$16.270236
$17.814617
$14.819586
$13.551960
$13.466613
$12.866763
$10.000000
$21.219453
$16.270236
$17.814617
$14.819586
$13.551960
$13.466613
$12.866763
79,573.156
42,137.016
41,242.313
26,886.634
24,179.915
17,924.395
11,818.614
1,036.665
909.260
2,198.529
2,196.281
2,158.403
2,306.665
981.351
TA TS&W International Equity - Service Class
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$10.387822
$12.509279
$10.352100
$10.428264
$10.476993
$11.240128
$10.000000
$12.355179
$10.387822
$12.509279
$10.352100
$10.428264
$10.476993
$11.240128
16,696.391
8,983.986
9,508.325
8,608.636
29,318.727
1,195.579
0.000
833.294
921.801
945.270
969.459
0.000
0.000
0.000
TA WMC US Growth - Service Class(14)
Subaccount inception date May 1, 2013
2019
2018
2017
2016
2015
2014
2013
$17.311212
$17.580291
$13.848351
$13.708735
$13.053061
$11.955227
$10.000000
$23.820192
$17.311212
$17.580291
$13.848351
$13.708735
$13.053061
$11.955227
39,464.180
12,596.840
9,501.141
9,148.504
10,689.182
4,947.493
0.000
4,498.414
4,678.445
6,115.150
6,318.613
1,306.023
1,361.806
0.000
(1) The beginning and ending AUV for this fund also reflects a 0.30% Fund Facilitation Fee which is in addition to the Separate Account Expense percentage listed above.
(2) The beginning and ending AUV for this fund also reflects a 0.20% Fund Facilitation Fee which is in addition to the Separate Account Expense percentage listed above.
(3) The beginning and ending AUV for this fund also reflects a 0.15% Fund Facilitation Fee which is in addition to the Separate Account Expense percentage listed above.
(4) Effective November 1, 2019, Transamerica BlackRock Smart Beta 40 VP was renamed Transamerica BlackRock iShares Edge 40 VP.
(5) Effective November 1, 2019, Transamerica BlackRock Smart Beta 50 VP was renamed Transamerica BlackRock iShares Edge 50 VP.
(6) Effective November 1, 2019, Transamerica BlackRock Smart Beta 75 VP was renamed Transamerica BlackRock iShares Edge 75 VP.
(7) Effective November 1, 2019, Transamerica BlackRock Equity Smart Beta 100 VP was renamed Transamerica BlackRock iShares Edge 100 VP.
(8) Effective May 1, 2020, Transamerica Greystone International Growth VP was renamed Transamerica International Growth VP.
(9) Effective November 1, 2019, TA Jennison Growth was merged into TA Morgan Stanley Capital Growth.
(10) Effective May 1, 2020, Transamerica BlackRock Global Allocation VP was renamed Transamerica Morgan Stanley Global Allocation VP.
(11) Effective May 1, 2020, Transamerica BlackRock Global Allocation Managed Risk Balanced VP was renamed Transamerica Morgan Stanley Global Allocation Managed Risk - Balanced VP.
(12) Effective May 1, 2020, Transamerica International Equity Index VP was renamed Transamerica MSCI EAFE Index VP.
(13) Effective May 1, 2020, Transamerica U.S. Equity Index VP was renamed Transamerica S&P 500 Index VP.
(14) Effective November 1, 2019, Transamerica Torray Concentrated Growth VP was merged into Transamerica WMC US Growth VP.
124

 

APPENDIX
Prior Withdrawal/ Growth Percentages and Rider Fees
The table below identifies the prior percentages for the Retirement Income Max® rider.
Rider fee Percentages
Date   Percentage
Prior to February 1, 2018   1.25%
February 1, 2018 to June 30, 2018   1.35%
    
Date   Single Life   Joint Life
July 1, 2018 to November 30, 2019   1.35%   1.45%
December 1, 2019 to April 30, 2020   1.45%   1.55%
New york Rider fee Percentages
Date   Percentage
Prior to February 1, 2018   1.25%
February 1, 2018 to November 30, 2019   1.35%
    
Date   Single Life   Joint Life
December 1, 2019 to April 30, 2020   1.45%   1.55%
Growth Percentages
Date   Percentage
Prior to May 1, 2014   5.00%
May 1, 2014 to January 31, 2018   5.50%
After February 1, 2018   7.20%
Withdrawal Percentages
Date   Age at time of first withdrawal   Singe Life Percentage   Joint Life Percentage
Prior to May 1, 2014   0-58
59-64
65-79
≥80
  0.00%
4.30%
5.30%
6.30%
  0.00%
3.80%
4.80%
5.80%
May 1, 2014 to February 16, 2015   0-58
59-64
65-79
≥80
  0.00%
4.30%
5.30%
6.30%
  0.00%
4.00%
5.00%
6.00%
February 17, 2015 to December 31, 2016   0-58
59-64
65-79
≥80
  0.00%
4.20%
5.20%
6.20%
  0.00%
3.80%
4.80%
5.80%
January 1, 2017 to January 31, 2018   0-58
59-64
65-79
≥80
  0.00%
4.20%
5.20%
6.20%
  0.00%
3.70%
4.70%
5.70%
February 1, 2018 to June 30, 2018   0-58
59-64
65-79
≥80
  0.00%
4.00%
5.00%
6.00%
  0.00%
3.50%
4.50%
5.50%
125

 

Prior Withdrawal/ Growth Percentages and Rider Fees — (Continued)
Date   Age at time of first withdrawal   Singe Life Percentage   Joint Life Percentage
July 1, 2018 to February 28, 2019   0-58
59-64
65-79
≥80
  0.00%
4.00%
5.00%
6.00%
  0.00%
3.75%
4.75%
5.75%
March 1, 2019 to November 30, 2019   0-58
59-64
65-69
70-74
75-79
≥80
  0.00%
4.00%
5.25%
5.40%
5.50%
5.75%
  0.00%
3.50%
4.75%
4.90%
5.00%
5.25%
December 1, 2019 to April 30, 2020   0-58
59-64
65-74
75-79
≥80
  0.00%
4.00%
5.00%
5.25%
5.75%
  0.00%
3.50%
4.50%
4.75%
5.25%
New York single life Withdrawal Percentages
Date   Age at time of first withdrawal   Singe Life Percentage
Prior to May 1, 2014   0-58
59-64
65-79
≥80
  0.00%
4.30%
5.30%
6.30%
May 1, 2014 to March 1, 2015   0-58
59-64
65-79
≥80
  0.00%
4.30%
5.30%
6.30%
March 2, 2015 to October 1, 2015   0-58
59-64
65-79
≥80
  0.00%
4.20%
5.20%
6.20%
October 1, 2015 to December 31, 2016   0-58
59-64
65-79
≥80
  0.00%
4.20%
5.20%
6.20%
January 1, 2017 to January 31, 2018   0-58
59-64
65-79
≥80
  0.00%
4.20%
5.20%
6.20%
February 1, 2018 to February 28, 2019   0-58
59-64
65-79
≥80
  N/A
4.00%
5.00%
6.00%
March 1, 2019 to April 30, 2019   0-58
59-64
65-69
70-74
75-79
≥80
  N/A
4.00%
5.15%
5.40%
5.50%
5.75%
May 1, 2019 to November 30, 2019   0-58
59-64
65-70
71-74
75-79
≥80
  N/A
4.00%
5.15%
5.40%
5.50%
5.75%
126

 

Prior Withdrawal/ Growth Percentages and Rider Fees — (Continued)
Date   Age at time of first withdrawal   Singe Life Percentage
December 1, 2019 to April 30, 2020   0-58
59-64
65-74
75-79
≥80
  N/A
4.00%
5.00%
5.25%
5.75%
New York Joint life Withdrawal Percentages
Date   Age at time of first withdrawal   Joint Life Percentage
Prior to May 1, 2014   0-58
59-64
65-79
≥80
  0.00%
3.80%
4.80%
5.80%
May 1, 2014 to March 1, 2015   0-58
59-64
65-79
≥80
  0.00%
4.00%
5.00%
6.00%
March 2, 2015 to October 1, 2015   0-58
59-64
65-79
≥80
  0.00%
3.80%
4.80%
5.80%
October 1, 2015 to December 31, 2016   0-58
59-64
65-79
≥80
  0.00%
0.00%
4.80%
5.80%
January 1, 2017 to January 31, 2018   0-58
59-64
65-79
≥80
  0.00%
0.00%
4.70%
5.70%
February 1, 2018 to February 28, 2019   0-61
62-64
65-79
≥80
  N/A
3.50%
4.50%
5.50%
March 1, 2019 to April 30, 2020   0-61
62-64
65-74
75-79
≥80
  N/A
3.50%
4.50%
5.00%
5.25%
127

 

APPENDIX
Prior Withdrawal/Growth Percentages and rider fees
The table below identifies the prior percentages for the Retirement Income Choice® 1.6 rider.
Rider fee Percentages
Date   Rider Benefit   Single Life Option   Joint Life Option
June 1, 2017 to June 30, 2018   Base Benefit Designated Allocation Group A   1.45%   1.45%
Base Benefit Designated Allocation Group B   1.10%   1.10%
Base Benefit Designated Allocation Group C   0.70%   0.70%
Death Benefit   0.40%   0.35%
Income Enhancement   0.30%   0.50%
    
Date   Rider Benefit   Single Life Option   Joint Life Option
July 1, 2018 to February 28, 2019   Base Benefit Designated Allocation Group A   1.40%   1.50%
Base Benefit Designated Allocation Group B   1.15%   1.25%
Base Benefit Designated Allocation Group C   0.80%   0.90%
Death Benefit   0.40%   0.35%
Income Enhancement   0.30%   0.50%
    
Date   Rider Benefit   Single Life Option   Joint Life Option
March 1, 2019 to April 30, 2020   Base Benefit Designated Allocation Group A   1.50%   1.60%
Base Benefit Designated Allocation Group B   1.50%   1.60%
Base Benefit Designated Allocation Group C   1.50%   1.60%
Death Benefit   0.40%   0.35%
Income Enhancement   0.30%   0.50%
new york Rider fee Percentages
Date   Rider Benefit   Single Life Option   Joint Life Option
June 1, 2017 to June 30, 2018   Base Benefit Designated Allocation Group A   1.45%   1.45%
Base Benefit Designated Allocation Group B   1.10%   1.10%
Base Benefit Designated Allocation Group C   0.70%   0.70%
Death Benefit   0.40%   0.35%
    
Date   Rider Benefit   Single Life Option   Joint Life Option
July 1, 2018 to February 28, 2019   Base Benefit Designated Allocation Group A   1.40%   1.50%
Base Benefit Designated Allocation Group B   1.15%   1.25%
Base Benefit Designated Allocation Group C   0.80%   0.90%
Death Benefit   0.40%   0.35%
    
Date   Rider Benefit   Single Life Option   Joint Life Option
March 1, 2019 to April 30, 2020   Base Benefit Designated Allocation Group A   1.50%   1.60%
Base Benefit Designated Allocation Group B   1.50%   1.60%
Base Benefit Designated Allocation Group C   1.50%   1.60%
Death Benefit   0.40%   0.35%
128

 

Prior Withdrawal/Growth Percentages and rider fees — (Continued)
Growth Percentages
Date   Percentage
May 1, 2016 to February 28, 2019   5.50%
March 1, 2019 to November 30, 2019   6.00%
December 1, 2019 to April 30, 2020   5.25%
Withdrawal Percentages
Date   Age at time of first withdrawal   Singe Life Percentage   Joint Life Percentage
Prior to January 1, 2017   0-58
59-64
65-79
≥80
  0.00%
4.00%
5.00%
6.00%
  0.00%
3.75%
4.75%
5.75%
January 1, 2017 to June 30, 2018   0-58
59-64
65-79
≥80
  0.00%
4.00%
5.00%
6.00%
  0.00%
3.50%
4.50%
5.50%
July 1, 2018 to February 28, 2019   0-58
59-64
65-79
≥80
  0.00%
4.50%
5.50%
6.00%
  0.00%
4.00%
5.00%
5.50%
March 1, 2019 to April 30, 2020   0-58
59-64
65-69
70-74
75-79
≥80
  0.00%
4.00%
5.10%
5.20%
5.50%
6.00%
  0.00%
3.50%
4.60%
4.70%
5.00%
5.50%
New york Withdrawal Percentages
Date   Age at time of first withdrawal   Singe Life Percentage   Joint Life Percentage
Prior to January 1, 2017   0-58
59-64
65-79
≥80
  0.00%
4.00%
5.00%
6.00%
  0.00%
3.75%
4.75%
5.75%
January 1, 2017 to June 30, 2018   0-58
59-64
65-79
≥80
  0.00%
4.00%
5.00%
6.00%
  0.00%
3.50%
4.50%
5.50%
July 1, 2018 to February 28, 2019   0-58
59-64
65-79
≥80
  0.00%
4.50%
5.50%
6.00%
  0.00%
4.00%
5.00%
5.50%
March 1, 2019 to April 30, 2020   0-58
59-64
65-66
67-69
70-74
75-79
≥80
  0.00%
4.00%
5.00%
5.10%
5.20%
5.50%
6.00%
  0.00%
3.50%
4.05%
4.25%
4.70%
5.00%
5.50%
129

 

APPENDIX
Prior Allocation/Withdrawal Percentages and Rider fees
The table below identifies the prior percentages for the Transamerica Income EdgeSM rider.
Rider fee Percentages
Date   Percentage
Prior to November 30, 2019   1.25%
December 1, 2019 to April 30, 2020   1.35%
Required Allocation Percentages
    Premium Rebalance
    Minimum Maximum Minimum Maximum
Prior to February 1, 2018 Stable Account 20% 20% N/A N/A
Select Investment
Options
20% 80% 25% 100%
Flexible Investment
Options
0% 60% 0% 75%
    
    Premium Rebalance
    Minimum Maximum Minimum Maximum
February 1, 2018 to June 30, 2018 Stable Account 25% 25% N/A N/A
Select Investment
Options
0% 75% 0% 100%
Flexible Investment
Options
0% 75% 0% 100%
    
    Premium Rebalance
    Minimum Maximum Minimum Maximum
July 1, 2018 to April 30, 2020 Stable Account 20% 20% N/A N/A
Select Investment
Options
0% 80% 0% 100%
Flexible Investment
Options
0% 80% 0% 100%
130

 

Prior Allocation/Withdrawal Percentages and Rider fees — (Continued)
Withdrawal Percentages
  Age at time of
first withdrawal
Rider Years 1-3
Withdrawal
Percentage -
Single Life Option
Rider Years 1-3
Withdrawal
Percentage -
Joint Life Option
Rider Years 4+
Withdrawal
Percentage -
Single Life Option
Rider Years 4+
Withdrawal
Percentage -
Joint Life Option
Prior to February 1, 2018 0-58 0.00% 0.00% 0.00% 0.00%
59-64 4.00% 3.50% 5.00% 4.50%
65-79 5.00% 4.50% 6.00% 5.50%
≥80 6.00% 5.50% 7.00% 6.50%
single life Withdrawal Percentages
  Age at time of
first withdrawal
Rider Years 1-3
Withdrawal
Percentage -
Single Life Option
Rider Years 4-6
Withdrawal
Percentage -
Single Life Option
Rider Years 7+
Withdrawal
Percentage -
Single Life Option
February 1, 2018 to February 28, 2019 0-58 0.00% 0.00% 0.00%
59-64 4.00% 5.00% 6.00%
65-79 5.00% 6.00% 7.00%
≥80 6.00% 7.00% 8.00%
March 1, 2019 to November 30, 2019 0-58 0.00% 0.00% 0.00%
59-64 4.00% 5.00% 6.00%
65-69 5.25% 6.25% 7.25%
70-74 5.50% 6.50% 7.50%
75-79 5.75% 6.75% 7.75%
≥80 6.00% 7.00% 8.00%
December 1, 2019 to April 30, 2020 0-58 0.00% 0.00% 0.00%
59-64 4.00% 5.00% 6.00%
65-69 5.00% 6.00% 7.00%
70-74 5.25% 6.25% 7.25%
75-79 5.50% 6.50% 7.50%
≥80 5.75% 6.75% 7.75%
joint life Withdrawal Percentages
  Age at time of
first withdrawal
Rider Years 1-3
Withdrawal
Percentage -
Joint Life Option
Rider Years 4-6
Withdrawal
Percentage -
Joint Life Option
Rider Years 7+
Withdrawal
Percentage -
Joint Life Option
February 1, 2018 to February 28, 2019 0-58 0.00% 0.00% 0.00%
59-64 3.50% 4.50% 5.25%
65-79 4.50% 5.50% 6.25%
≥80 5.50% 6.50% 7.25%
March 1, 2019 to November 30, 2019 0-58 0.00% 0.00% 0.00%
59-64 3.50% 4.50% 5.50%
65-69 4.75% 5.75% 6.75%
70-74 5.00% 6.00% 7.00%
75-79 5.25% 6.25% 7.25%
≥80 5.50% 6.50% 7.50%
131

 

Prior Allocation/Withdrawal Percentages and Rider fees — (Continued)
  Age at time of
first withdrawal
Rider Years 1-3
Withdrawal
Percentage -
Joint Life Option
Rider Years 4-6
Withdrawal
Percentage -
Joint Life Option
Rider Years 7+
Withdrawal
Percentage -
Joint Life Option
December 1, 2019 to April 30, 2020 0-58 0.00% 0.00% 0.00%
59-64 3.50% 4.50% 5.50%
65-69 4.50% 5.50% 6.50%
70-74 4.75% 5.75% 6.75%
75-79 5.00% 6.00% 7.00%
≥80 5.25% 6.25% 7.25%
New York single life Withdrawal Percentages
  Age at time of
first withdrawal
Rider Years 1-3
Withdrawal
Percentage -
Single Life Option
Rider Years 4-6
Withdrawal
Percentage -
Single Life Option
Rider Years 7+
Withdrawal
Percentage -
Single Life Option
February 1, 2018 to February 28, 2019 0-58 0.00% 0.00% 0.00%
59-64 4.00% 5.00% 6.00%
65-79 5.00% 6.00% 7.00%
≥80 6.00% 7.00% 8.00%
March 1, 2019 to November 30, 2019 0-58 0.00% 0.00% 0.00%
59-64 4.00% 5.00% 6.00%
65-69 5.25% 6.25% 7.25%
70-74 5.50% 6.50% 7.50%
75-79 5.75% 6.75% 7.75%
≥80 6.00% 7.00% 8.00%
December 1, 2019 to April 30, 2020 0-58 0.00% 0.00% 0.00%
59-64 4.00% 5.00% 6.00%
65-69 5.00% 6.00% 7.00%
70-74 5.25% 6.25% 7.25%
75-79 5.50% 6.50% 7.50%
≥80 5.75% 6.75% 7.75%
New York joint life Withdrawal Percentages
  Age at time of
first withdrawal
Rider Years 1-3
Withdrawal
Percentage -
Joint Life Option
Rider Years 4-6
Withdrawal
Percentage -
Joint Life Option
Rider Years 7+
Withdrawal
Percentage -
Joint Life Option
February 1, 2018 to February 28, 2019 0-58 0.00% 0.00% 0.00%
59-64 3.50% 4.50% 5.25%
65-79 4.50% 5.50% 6.25%
≥80 5.50% 6.50% 7.25%
March 1, 2019 to November 30, 2019 0-58 0.00% 0.00% 0.00%
59-64 3.50% 4.50% 5.50%
65-69 4.75% 5.75% 6.45%
70-74 5.00% 6.00% 7.00%
75-79 5.25% 6.25% 7.25%
≥80 5.50% 6.50% 7.50%
132

 

Prior Allocation/Withdrawal Percentages and Rider fees — (Continued)
  Age at time of
first withdrawal
Rider Years 1-3
Withdrawal
Percentage -
Joint Life Option
Rider Years 4-6
Withdrawal
Percentage -
Joint Life Option
Rider Years 7+
Withdrawal
Percentage -
Joint Life Option
December 1, 2019 to April 30, 2020 0-58 0.00% 0.00% 0.00%
59-64 3.50% 4.50% 5.50%
65-69 4.50% 5.50% 6.20%
70-74 4.75% 5.75% 6.75%
75-79 5.00% 6.00% 7.00%
≥80 5.25% 6.25% 7.25%
133


Table of Contents

FINANCIAL STATEMENTS – STATUTORY BASIS

AND SUPPLEMENTARY INFORMATION

Transamerica Life Insurance Company

Years Ended December 31, 2019, 2018 and 2017


Table of Contents

Transamerica Life Insurance Company

Financial Statements – Statutory Basis

and Supplementary Information

Years Ended December 31, 2019, 2018 and 2017

Contents

 

Report of Independent Auditors

     1  

Audited Financial Statements

  

Balance Sheets – Statutory Basis

     3  

Statements of Operations – Statutory Basis

     4  

Statements of Changes in Capital and Surplus – Statutory Basis

     5  

Statements of Cash Flow – Statutory Basis

     7  
Notes to Financial Statements – Statutory Basis   

1. Organization and Nature of Business

     9  

2. Basis of Presentation and Summary of Significant Accounting Policies

     11  

3. Accounting Changes and Corrections of Errors

     26  

4. Fair Values of Financial Instruments

     30  

5. Investments

     39  

6. Premium and Annuity Considerations Deferred and Uncollected

     60  

7. Policy and Contract Attributes

     60  

8. Reinsurance

     72  

9. Income Taxes

     77  

10. Capital and Surplus

     84  

11. Securities Lending

     87  

12. Retirement and Compensation Plans

     88  

13. Related Party Transactions

     90  

14. Commitments and Contingencies

     95  

15. Sales, Transfer, and Servicing of Financial Assets and Extinguishments of Liabilities

     101  

16. Reconciliation to Statutory Statement

     104  

17. Subsequent Events

     105  

Appendix A –Listing of Affiliated Companies

     106  

Statutory-Basis Financial Statement Schedules

  

Summary of Investments – Other Than Investments in Related Parties

     110  

Supplementary Insurance Information

     111  

Reinsurance

     112  


Table of Contents

LOGO

Report of Independent Auditors

To the Board of Directors of

Transamerica Life Insurance Company

We have audited the accompanying statutory-basis financial statements of Transamerica Life Insurance Company (the “Company”), which comprise the balance sheets – statutory basis as of December 31, 2019 and 2018, and the related statements of operations – statutory basis, of changes in capital and surplus – statutory basis, and of cash flow – statutory basis for each of the three years in the period ended December 31, 2019, including the related notes and schedules of supplementary insurance information and reinsurance as of December 31, 2019, 2018 and for each of the three years in the period ended December 31, 2019 and summary of investments—other than investments in related parties as of December 31, 2019 listed in the accompanying index (collectively referred to as the “financial statements”).

Management’s Responsibility for the Financial Statements

Management is responsible for the preparation and fair presentation of the financial statements in accordance with the accounting practices prescribed or permitted by the Iowa Insurance Division. Management is also responsible for the design, implementation, and maintenance of internal control relevant to the preparation and fair presentation of financial statements that are free from material misstatement, whether due to fraud or error.

Auditors’ Responsibility

Our responsibility is to express an opinion on the financial statements based on our audits. We conducted our audits in accordance with auditing standards generally accepted in the United States of America. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free from material misstatement.

An audit involves performing procedures to obtain audit evidence about the amounts and disclosures in the financial statements. The procedures selected depend on our judgment, including the assessment of the risks of material misstatement of the financial statements, whether due to fraud or error. In making those risk assessments, we consider internal control relevant to the Company’s preparation and fair presentation of the financial statements in order to design audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the Company’s internal control. Accordingly, we express no such opinion. An audit also includes evaluating the appropriateness of accounting policies used and the reasonableness of significant accounting estimates made by management, as well as evaluating the overall presentation of the financial statements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our audit opinion.

Basis for Adverse Opinion on U.S. Generally Accepted Accounting Principles

As described in Note 2 to the financial statements, the financial statements are prepared by the Company on the basis of the accounting practices prescribed or permitted by the Iowa Insurance Division, which is a basis of accounting other than accounting principles generally accepted in the United States of America.

The effects on the financial statements of the variances between the statutory basis of accounting described in Note 2 and accounting principles generally accepted in the United States of America, although not reasonably determinable, are presumed to be material.

PricewaterhouseCoopers LLP, 1 N Upper Wacker Drive, Chicago, IL 60606

T: 312-298-2000, F: , www.pwc.com


Table of Contents

LOGO

Adverse Opinion on U.S. Generally Accepted Accounting Principles

In our opinion, because of the significance of the matter discussed in the “Basis for Adverse Opinion on U.S. Generally Accepted Accounting Principles” paragraph, the financial statements referred to above do not present fairly, in accordance with accounting principles generally accepted in the United States of America, the financial position of the Company as of December 31, 2019 and 2018 or the results of its operations or its cash flows for each of the three years in the period ended December 31, 2019.

Opinion on Statutory Basis of Accounting

In our opinion, the financial statements referred to above present fairly, in all material respects, the admitted assets, liabilities and surplus of the Company as of December 31, 2019 and 2018 and the results of its operations and its cash flows for each of the three years in the period ended December 31, 2019, in accordance with the accounting practices prescribed or permitted by the Iowa Insurance Division described in Note 2.

Emphasis of Matters

As discussed in Note 1 to the financial statements, the financial statements give retroactive effect to the merger of Transamerica Advisors Life Insurance Company into the Company on July 1, 2019 in a transaction accounted for as a statutory merger. Our opinion is not modified with respect to this matter.

As discussed in Note 3 to the financial statements, in 2019 the Company changed its valuation basis for variable annuities. Our opinion is not modified with respect to this matter.

/s/ PricewaterhouseCoopers LLP

Chicago, Illinois

April 27, 2020

PricewaterhouseCoopers LLP, 1 N Upper Wacker Drive, Chicago, IL 60606

T: 312-298-2000, F: , www.pwc.com


Table of Contents

Transamerica Life Insurance Company

Balance Sheets – Statutory Basis

(Dollars in Thousands)

 

     December 31  
     2019     2018  

Admitted assets

    

Cash, cash equivalents and short-term investments

   $ 1,693,803     $ 2,331,468  

Bonds

     25,412,467       27,627,135  

Preferred stocks

     111,630       104,793  

Common stocks

     3,217,206       2,998,481  

Mortgage loans on real estate

     5,096,613       4,600,493  

Real estate

     51,546       114,446  

Policy loans

     1,099,596       1,139,853  

Securities lending reinvested collateral assets

     1,246,827       1,835,122  

Derivatives

     1,718,025       2,097,951  

Other invested assets

     2,124,211       1,666,946  
  

 

 

   

 

 

 

Total cash and invested assets

     41,771,924       44,516,688  

Accrued investment income

     404,846       428,558  

Premiums deferred and uncollected

     286,843       115,235  

Net deferred income tax asset

     475,358       627,639  

Variable annuity reserve hedge offset deferral

     195,067       231,853  

Other assets

     1,368,699       1,472,587  

Separate account assets

     85,720,689       76,783,392  
  

 

 

   

 

 

 

Total admitted assets

   $ 130,223,426     $ 124,175,952  
  

 

 

   

 

 

 

Liabilities and capital and surplus

    

Aggregate reserves for policies and contracts

   $ 26,237,936       27,294,949  

Policy and contract claim reserves

     479,226       527,901  

Liability for deposit-type contracts

     591,570       967,757  

Other policyholders’ funds

     21,831       17,617  

Transfers from separate accounts due or accrued

     (898,597     (1,034,929

Funds held under reinsurance treaties

     4,094,413       3,785,867  

Asset valuation reserve

     879,143       694,388  

Interest maintenance reserve

     308,453       299,928  

Derivatives

     1,851,801       975,974  

Payable for collateral under securities loaned and other transactions

     1,731,464       3,080,656  

Borrowed money

     1,274,504       3,052,991  

Other liabilities

     1,402,824       1,452,027  

Separate account liabilities

     85,720,688       76,783,391  
  

 

 

   

 

 

 

Total liabilities

     123,695,256       117,898,517  
  

 

 

   

 

 

 

Total capital and surplus

     6,528,170       6,277,435  
  

 

 

   

 

 

 

Total liabilities and capital and surplus

   $ 130,223,426     $ 124,175,952  
  

 

 

   

 

 

 

See accompanying notes.

 

3


Table of Contents

Transamerica Life Insurance Company

Statements of Operations – Statutory Basis

(Dollars in Thousands)

 

     Year Ended December 31  
     2019     2018     2017  

Revenues

      

Premiums and other considerations

   $ 12,146,106     $ 10,813,518     $ (3,514,168

Net investment income

     1,644,325       1,667,172       2,516,282  

Commissions and expense allowances on reinsurance ceded

     527,860       835,062       608,958  

Reserve adjustment on reinsurance ceded

     (83,492     (67,838     (1,210,892

Consideration received on reinsurance recapture and novations

     15,485       217,258       462,313  

Separate accounts net gain from operations

     —         —         139,852  

Fee revenue and other income

     1,891,767       1,971,474       1,996,610  
  

 

 

   

 

 

   

 

 

 

Total revenue

     16,142,051       15,436,646       998,955  

Benefits and expenses

      

Death benefits

     1,706,779       1,760,272       1,588,061  

Annuity benefits

     1,173,639       1,183,691       1,207,143  

Accident and health benefits

     281,435       295,343       141,823  

Surrender benefits

     14,231,385       14,536,177       13,109,739  

Other benefits

     168,259       156,157       156,951  

Net increase (decrease) in reserves

     (2,277,561     228,055       (12,826,051

Commissions

     908,521       912,831       927,565  

Net transfers to (from) separate accounts

     (3,868,617     (4,075,245     (2,619,683

IMR adjustment due to reinsurance

     —         (13,229     (2,065,984

General insurance expenses and other

     833,410       1,219,389       1,033,737  
  

 

 

   

 

 

   

 

 

 

Total benefits and expenses

     13,157,250       16,203,441       653,301  
  

 

 

   

 

 

   

 

 

 

Gain (loss) from operations before dividends and federal income taxes

     2,984,801       (766,795     345,654  
  

 

 

   

 

 

   

 

 

 

Dividends to policyholders

     9,236       5,953       8,057  
  

 

 

   

 

 

   

 

 

 

Gain (loss) from operations before federal income taxes

     2,975,565       (772,748     337,597  

Federal income tax (benefit) expense

     (77,933     (63,062     (1,035,106
  

 

 

   

 

 

   

 

 

 

Net gain (loss) from operations

     3,053,498       (709,686     1,372,703  

Net realized capital gains (losses), after tax and amounts transferred to interest maintenance reserve

     240,524       (714,132     (575,050
  

 

 

   

 

 

   

 

 

 

Net income (loss)

   $ 3,294,022     $ (1,423,818   $ 797,653  
  

 

 

   

 

 

   

 

 

 

See accompanying notes.

 

4


Table of Contents

Transamerica Life Insurance Company

Statements of Changes in Capital and Surplus – Statutory Basis

(Dollars in Thousands)

 

Balance at January 1, 2017    Common Stock      Preferred
Stock
    Treasury
Stock
    Surplus
Notes
     Paid-in
Surplus
    Special
Surplus
Funds
    Unassigned
Surplus
    Total Capital
and Surplus
 

As originally presented

   $ 6,762      $ 1,282     $ (58,000   $ 150,000      $ 3,653,830     $ 577,936     $ 2,135,591       6,467,401  

Merger of Transamerica Advisors Life Insurance Company (TALIC)

     —          —         —         —          242,198       —         453,845       696,043  
  

 

 

    

 

 

   

 

 

   

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

Balance at January 1, 2017 (TALIC Merger)

     6,762        1,282       (58,000     150,000        3,896,028       577,936       2,589,436       7,163,444  

Net income (loss)

     —          —         —         —          —         —         797,653       797,653  

Change in net unrealized capital gains/losses, net of taxes

     —          —         —         —          —         (489,076     1,172,461       683,385  

Change in net deferred income tax asset

     —          —         —         —          —         —         (956,486     (956,486

Change in nonadmitted assets

     —          —         —         —          —         —         474,981       474,981  

Change in asset valuation reserve

     —          —         —         —          —         —         124,240       124,240  

Change in surplus in separate accounts

     —          —         —         —          —         —         (117,876     (117,876

Change in surplus as a result of reinsurance

     —          —         —         —          —         —         230,908       230,908  

Dividends to stockholders

     —          —         —         —          —         —         (620,523     (620,523

Return of capital

     —          —         —         —          (422,572     —         —         (422,572

Other changes—net

     —          (298     —         —          (626     981       (5,738     (5,681
  

 

 

    

 

 

   

 

 

   

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

Balance at December 31, 2017

   $ 6,762      $ 984     $ (58,000   $ 150,000      $ 3,472,830     $ 89,841     $ 3,689,056     $ 7,351,473  

Net income (loss)

     —          —         —         —          —         —         (1,423,818     (1,423,818

Change in net unrealized capital gains/losses, net of taxes

     —          —         —         —          —         145,059       1,145,316       1,290,375  

Change in net deferred income tax asset

     —          —         —         —          —         —         164,466       164,466  

Change in nonadmitted assets

     —          —         —         —          —         —         45,646       45,646  

Change in asset valuation reserve

     —          —         —         —          —         —         16,359       16,359  

Change in surplus as a result of reinsurance

     —          —         —         —          —         —         17,616       17,616  

Dividends to stockholders

     —          —         —         —          —         —         (624,567     (624,567

Return of capital

     —          —         —         —          (558,740     —         —         (558,740

Other changes—net

     —          (559     —         —          2,576       (3,047     (345     (1,375
  

 

 

    

 

 

   

 

 

   

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

Balance at December 31, 2018

   $ 6,762      $ 425     $ (58,000   $ 150,000      $ 2,916,666     $ 231,853     $ 3,029,729     $ 6,277,435  
  

 

 

    

 

 

   

 

 

   

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

Continued on next page.

 

5


Table of Contents

Transamerica Life Insurance Company

Statements of Changes in Capital and Surplus – Statutory Basis

(Dollars in Thousands)

 

     Common
Stock
     Preferred
Stock
    Treasury
Stock
    Surplus
Notes
    Paid-in Surplus     Special
Surplus
Funds
    Unassigned
Surplus
    Total Capital
and Surplus
 

Balance at December 31, 2018

   $  6,762      $ 425     $ (58,000   $ 150,000     $ 2,916,666     $ 231,853     $ 3,029,729     $ 6,277,435  

Net income (loss)

     —          —         —         —         —         —         3,294,022       3,294,022  

Change in net unrealized capital gains/losses, net of tax

     —          —         —         —         —         (36,786     (290,676     (327,462

Change in net deferred income tax asset

     —          —         —         —         —         —         (164,812     (164,812

Change in nonadmitted assets

     —          —         —         —         —         —         105,654       105,654  

Change in reserve on account of change in valuation basis

     —          —         —         —         —         —         (1,248,411     (1,248,411

Change in asset valuation reserve

     —          —         —         —         —         —         (184,755     (184,755

Change in surplus as a result of reinsurance

     —          —         —         —         —         —         (146,952     (146,952

Change in surplus notes

     —          —         —         (150,000     —         —         —         (150,000

Change in treasury stock

     —          —         58,000       —         —             58,000  

Return of capital

     —          —         —         —         (307,578     —         —         (307,578

Dividends to stockholders

     —          —         —         —         —         —         (725,000     (725,000

Other changes—net

     —          (425     —         —         1,625       367       46,462       48,029  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance at December 31, 2019

   $ 6,762      $ —       $ —       $ —       $ 2,610,713     $ 195,434     $ 3,715,261     $ 6,528,170  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

See accompanying notes.

 

6


Table of Contents

Transamerica Life Insurance Company

Statements of Cash Flow – Statutory Basis

(Dollars in Thousands)

 

     Year Ended December 31  
     2019     2018     2017  

Operating activities

      

Premiums and annuity considerations

   $ 11,959,055     $ 10,836,714     $ 5,030,303  

Net investment income

     1,853,706       1,826,005       2,524,319  

Other income

     2,295,448       2,891,089       6,905,408  

Benefit and loss related payments

     (17,435,718     (17,958,301     (16,076,467

Net transfers from separate accounts

     4,005,482       4,343,398       2,904,380  

Commissions and operating expenses

     (1,898,769     (1,892,868     (2,050,512

Dividends paid to policyholders

     (5,889     (6,350     (7,348

Federal income taxes (paid) received

     (139,992     939,301       438,896  
  

 

 

   

 

 

   

 

 

 

Net cash provided by (used in) operating activities

     633,323       978,988       (331,021

Investing activities

      

Proceeds from investments sold, matured or repaid

   $ 15,951,729     $ 9,086,610     $ 10,468,686  

Costs of investments acquired

     (13,028,169     (7,574,764     (8,455,291

Net change in policy loans

     40,258       48,668       52,058  
  

 

 

   

 

 

   

 

 

 

Net cost of investments acquired

     (12,987,911     (7,526,096     (8,403,233
  

 

 

   

 

 

   

 

 

 

Net cash provided by (used in) investing activities

   $ 2,963,818     $ 1,560,514     $ 2,065,453  

Financing and miscellaneous activities

      

Repayment of surplus notes

   $ (150,000   $ —       $ —    

Capital and paid in surplus received (returned)

     (248,376     (556,833     (434,179

Dividends to stockholders

     (725,000     (564,220     (620,523

Net deposits (withdrawals) on deposit-type contracts

     (429,725     (201,168     (2,167,303

Net change in borrowed money

     (1,765,528     (1,151,474     1,874,369  

Net change in funds held under reinsurance treaties

     (60,731     (271,793     (75,583

Net change in payable for collateral under securities lending and other transactions

     (1,347,778     (15,819     (125,030

Other cash (applied) provided

     492,332       587,583       98,001  
  

 

 

   

 

 

   

 

 

 

Net cash provided by (used in) financing and miscellaneous activities

     (4,234,806     (2,173,724     (1,450,248

Net increase (decrease) in cash, cash equivalents and short-term investments

     (637,665     365,778       284,184  

Cash, cash equivalents and short-term investments:

      

Beginning of year

     2,331,468       1,965,690       1,681,506  
  

 

 

   

 

 

   

 

 

 

End of year

   $ 1,693,803     $ 2,331,468     $ 1,965,690  
  

 

 

   

 

 

   

 

 

 

See accompanying notes.

 

7


Table of Contents

Transamerica Life Insurance Company

Statements of Cash Flow (supplemental) – Statutory Basis

(Dollars in Thousands)

 

     Year Ended December 31  
Supplemental disclosures of cash flow information    2019      2018      2017  

Non-cash activities during the year not included in the Statutory Statement of Cash Flows:

        

Stock cancellations

   $ 57,575      $ —        $ —    

Non-cash dividend to parent company

     —          60,347        —    

Investments received for insured securities losses

     —          16,489        —    

Write off of prepaid real estate related assets

     —          2,727        —    

Non-cash capital contribution to investment subsidiary

     —          1,971        —    

Transfer of bonds and mortgage loans related to reinsurance agreement with third party

     —          —          7,196,754  

Transfer of bonds, mortgage loans, and derivatives related to affiliated reinsurance amendment

     —          —          5,650,741  

Transfer of bonds to settle reinsurance obligations

     —          —          22,479  

Asset transfer of ownership between hedge funds

     —          —          125,036  

 

8


Table of Contents

Transamerica Life Insurance Company

Notes to Financial Statements – Statutory Basis

(Dollars in Thousands, Except per Share amounts)

December  31, 2019

1. Organization and Nature of Business

Transamerica Life Insurance Company (the Company) is a stock life insurance company owned by Commonwealth General Corporation (CGC). CGC is an indirect, wholly-owned subsidiary of Aegon N.V., a holding company organized under the laws of The Netherlands.

On July 1, 2019, the Company completed a merger with Transamerica Advisors Life Insurance Company (TALIC), an Arkansas-domiciled affiliate. On October 1, 2018, the Company completed a merger with Firebird Re Corp (FReC), an Arizona-domiciled affiliate. The mergers were accounted for in accordance with the Statement of Statutory Accounting Principles (SSAP) No. 68, Business Combinations and Goodwill, as a statutory merger. As such, financial statements for periods prior to the mergers were combined and the recorded assets, liabilities and surplus of TALIC and FReC on a US statutory basis were carried forward to the merged company. As a result of the mergers, TALIC and FReC’s common stock was deemed cancelled by operation of law. Each share of the Company’s capital stock issued and outstanding immediately before the merger shall continue to represent one share of the capital stock. As a result of the merger, the business previously ceded from the Company to FReC is no longer reflected as ceded risk in the restated merged financials. As a result of the merger, the business previously ceded from TALIC to the Company is no longer reflected as assumed risk in the restated merged financials.

Summarized financial information for the Company and TALIC presented separately for periods prior to the merger is as follows. The amounts presented for the Company’s revenues are reflective of the revision as described in Note 3:

 

     Year Ended December 31  
     2018      2017  

Revenues:

     

Company

   $ 15,206,362      $ 730,065  

TALIC

     230,284        268,890  
  

 

 

    

 

 

 
   $ 15,436,646      $ 998,955  
  

 

 

    

 

 

 

Net income (loss):

     

Company

   $ (1,353,504    $ 603,700  

TALIC

     (70,314      193,953  
  

 

 

    

 

 

 
   $ (1,423,818    $ 797,653  
  

 

 

    

 

 

 


Table of Contents

Transamerica Life Insurance Company

Notes to Financial Statements – Statutory Basis

(Dollars in Thousands, Except per Share amounts)

 

     December 31
2018
 

Assets:

  

Company

   $ 117,015,550  

TALIC

     7,204,454  

Reclassification to conform to current year presentation: Current federal income tax recoverable

     (44,052
  

 

 

 
   $ 124,175,952  
  

 

 

 

Liabilities:

  

Company

   $ 111,237,254  

TALIC

     6,705,315  

Reclassification to conform to current year presentation: Other liabilities

     (44,052
  

 

 

 
   $ 117,898,517  
  

 

 

 

Capital and Surplus:

  

Company

   $ 5,778,296  

TALIC

     499,139  
  

 

 

 
   $ 6,277,435  
  

 

 

 

Nature of Business

The Company sells individual non-participating whole life, endowment and term contracts, and pension products, as well as a broad line of single fixed and flexible premium annuity products and guaranteed investment contracts. In addition, the Company offers group life, universal life, credit life, and individual and specialty health coverages. The Company is licensed in 49 states and the District of Columbia, Guam, Puerto Rico and US Virgin Islands. Sales of the Company’s products are primarily through a network of agents, brokers, and financial institutions.

 

10


Table of Contents

Transamerica Life Insurance Company

Notes to Financial Statements – Statutory Basis

(Dollars in Thousands, Except per Share amounts)

 

2. Basis of Presentation and Summary of Significant Accounting Policies

The accompanying financial statements have been prepared in conformity with accounting practices prescribed or permitted by the Iowa Insurance Division (IID), which practices differ from accounting principles generally accepted in the United States of America (GAAP).

The IID recognizes only statutory accounting practices prescribed or permitted by the State of Iowa for determining and reporting the financial condition and results of operations of an insurance company, and for determining its solvency under the Iowa Insurance Law. The National Association of Insurance Commissioners’ (NAIC) Accounting Practices and Procedures Manual (NAIC SAP) has been adopted as a component of prescribed practices by the State of Iowa. Prescribed statutory accounting practices include state laws and regulations. Permitted statutory accounting practices encompass accounting practices that are not prescribed.

The following is a summary of the accounting practices permitted and prescribed by the IID and reflected in the Company’s financial statements which differs from NAIC SAP:

The State of Iowa has adopted a prescribed accounting practice that differs from that found in the NAIC SAP related to the reported value of the assets supporting the Company’s guaranteed separate accounts. As prescribed by Iowa Administrative Code 508A.1.4, the Commissioner found that the Company is entitled to value the assets of the guaranteed separate account at amortized cost, whereas the assets would be required to be reported at fair value under SSAP No. 56, Separate Accounts, of the NAIC SAP. There is no impact to the Company’s income or surplus as a result of utilizing this prescribed practice.

 

11


Table of Contents

Transamerica Life Insurance Company

Notes to Financial Statements – Statutory Basis

(Dollars in Thousands, Except per Share amounts)

 

A reconciliation of the Company’s net income (loss) and capital and surplus between NAIC SAP and practices prescribed and permitted by the State of Iowa is shown below:

 

     SSAP#      F/S
Page
     F/S Line      2019      2018     2017  

Net income (loss), State of Iowa basis

     XXX        XXX        XXX      $ 3,294,022      $ (1,423,818   $ 797,653  

State prescribed practices that are an increase(decrease) from NAIC SAP:

                

Separate account asset valuation

     56        NA        NA        —          —         —    

State permitted practices that are an increase(decrease) from NAIC SAP:

                

None

              —          —         —    
           

 

 

    

 

 

   

 

 

 

Net income (loss), NAIC SAP

     XXX        XXX        XXX      $ 3,294,022      $ (1,423,818   $ 797,653  
           

 

 

    

 

 

   

 

 

 

Statutory surplus, state of Iowa basis

     XXX        XXX        XXX      $ 6,528,170      $ 6,277,435     $ 7,351,473  

State prescribed practices that are an increase(decrease) from NAIC SAP:

                

Separate account asset valuation

     56        NA        NA        —          —         —    

State permitted practices that are an increase(decrease) from NAIC SAP:

                

Hedge reserve offset deferral

     86       

 

 




Balance
Sheet;

 

 

Statement of
Changes in
Capital and
Surplus

 
 

 

 

 
 
 
 

    








Variable
annuity reserve
hedge offset
deferral
Special surplus
funds—Change
in net
unrealized
capital gains/
losses
 
 
 
 
 
 
 
 

 
     —          (231,853     (86,794
           

 

 

    

 

 

   

 

 

 

Statutory surplus, NAIC SAP

     XXX        XXX        XXX      $ 6,528,170      $ 6,045,582     $ 7,264,679  
           

 

 

    

 

 

   

 

 

 

The Company elected early adoption of SSAP No. 108, Derivatives Hedging Variable Annuities Guarantees (SSAP 108) effective July 1, 2019. The early adoption allowed for transition from and release of a similar permitted practice in place with the IID since October 1, 2016 (the Permitted Practice). The Company received approval from the IID on September 4, 2019. Please refer to Note 3 for additional information.

Use of Estimates

The preparation of financial statements of insurance companies requires management to make estimates and assumptions that affect amounts reported in the financial statements and accompanying notes. Such estimates and assumptions could change in the future as more information becomes known, which could impact the amounts reported and disclosed herein.

 

12


Table of Contents

Transamerica Life Insurance Company

Notes to Financial Statements – Statutory Basis

(Dollars in Thousands, Except per Share amounts)

 

The effects of the following variances from GAAP on the accompanying statutory-basis financial statements have not been determined by the Company, but are presumed to be material. Significant accounting policies and variances from GAAP are as follows:

Investments

Investments in bonds, except those to which the Securities Valuation Office (SVO) of the NAIC has ascribed a NAIC designation of 6, are reported at amortized cost using the interest method. Bonds containing call provisions, except make-whole call provisions, are amortized to the call or maturity value/date which produces the lowest asset value, often referred to as yield-to-worst method. Bonds ascribed a NAIC designation of 6 are reported at the lower of amortized cost or fair value with unrealized gains and losses reported in changes in capital and surplus. Prepayment penalty or acceleration fees received in the event a bond is liquidated prior to its scheduled termination date are reported as investment income.

Hybrid securities, as defined by the NAIC, are securities designed with characteristics of both debt and equity and provide protection to the issuer’s senior note holders. These securities meet the definition of a bond, in accordance with SSAP No. 26R, Bonds, and therefore, are reported at amortized cost or fair value based upon their NAIC rating.

For GAAP, such fixed maturity investments would be designated at purchase as held-to-maturity, trading or available-for-sale. Held-to-maturity fixed investments would be reported at amortized cost, and the remaining fixed maturity investments would be reported at fair value with unrealized holding gains and losses reported in earnings for those designated as trading and as a separate component of other comprehensive income (OCI) for those designated as available-for-sale.

Single class and multi-class mortgage-backed/asset-backed securities are valued at amortized cost using the interest method, including anticipated prepayments, except for those with an initial NAIC designation of 6, which are valued at the lower of amortized cost or fair value. These securities are adjusted for the effects of changes in prepayment assumptions on the related accretion of discount or amortization of premium using either the retrospective or prospective methods. Prepayment assumptions are obtained from dealer surveys or internal estimates and are based on the current interest rate and economic environment. For statutory reporting, the retrospective adjustment method is used to value all such securities, except principal-only and interest-only securities, which are valued using the prospective method.

For GAAP, all securities purchased or retained that represent beneficial interests in securitized assets, other than high credit quality securities, are adjusted using the prospective method when there is a change in estimated future cash flows. If high credit quality securities are adjusted, the retrospective method is used.

The Company closely monitors below investment grade holdings and investment grade issuers where the Company has concerns to determine if an other-than-temporary impairment (OTTI) has occurred. The Company also regularly monitors industry sectors. The Company considers relevant facts and circumstances in evaluating whether the impairment is other-than-temporary including: (1) the probability of the Company collecting all amounts due according to the

 

13


Table of Contents

Transamerica Life Insurance Company

Notes to Financial Statements – Statutory Basis

(Dollars in Thousands, Except per Share amounts)

 

contractual terms of the security in effect at the date of acquisition; (2) the Company’s decision to sell a security prior to its maturity at an amount below its carrying amount; and (3) the Company’s ability to hold a structured security for a period of time to allow for recovery of the value to its carrying amount. Additionally, financial condition, near term prospects of the issuer and nationally recognized credit rating changes are monitored. Non-structured securities in unrealized loss positions that are considered other-than-temporary are written down to fair value. The Company will record a charge to the statements of operations for the amount of the impairment.

For structured securities, cash flow trends and underlying levels of collateral are monitored. An OTTI is considered to have occurred if the fair value of the structured security is less than its amortized cost basis and the entity intends to sell the security or the entity does not have the intent and ability to hold the security for a period of time sufficient to recover the amortized cost basis. An OTTI is also considered to have occurred if the discounted estimated future cash flows are less than the amortized cost basis of the security and the security is in an unrealized loss position. Structured securities considered other-than-temporarily impaired are written down to discounted estimated cash flows if the impairment is the result of cash flow analysis. If the Company has an intent to sell or lack of ability to hold a structured security, it is written down to fair value. The Company will record a charge to the statements of operations for the amount of the impairments.

For GAAP, if it is determined that a decline in fair value is other-than-temporary and the entity intends to sell the security or more likely than not will be required to sell the security before recovery of its amortized cost basis less any current period credit loss, the OTTI is recognized in earnings equal to the entire difference between the amortized cost basis and its fair value at the impairment date. If the entity does not intend to sell the security or the entity will likely not be required to sell the security before recovery, the OTTI should be separated into a) the amount representing the credit loss, which is recognized in earnings, and b) the amount related to all other factors, which is recognized in OCI, net of applicable taxes.

Investments in both affiliated and unaffiliated preferred stocks in good standing (those with NAIC designations RP1 to RP3 and P1 to P3), are reported at cost or amortized cost, depending on the characteristics of the securities. Investments in both affiliated and unaffiliated preferred stocks not in good standing (those with NAIC designations RP4 to RP6 and P4 to P6), are reported at the lower of cost, amortized cost, or fair value, depending on the characteristics of the securities. The related net unrealized capital gains and losses for all NAIC designations are reported in changes in capital and surplus.

Common stocks of affiliated noninsurance subsidiaries are reported based on underlying audited GAAP equity. The net change in the subsidiaries’ equity is included in net unrealized capital gains or losses and are reported in changes in capital and surplus.

Common stocks of unaffiliated companies, which include shares of mutual funds, are reported at fair value and the related net unrealized capital gains or losses are reported in changes in capital and surplus.

 

14


Table of Contents

Transamerica Financial Life Insurance Company

Notes to Financial Statements – Statutory Basis

(Dollars in Thousands, Except per Share amounts)

 

The Company owns stock issued by the Federal Home Loan Bank (FHLB), which is only redeemable at par, and its fair value is presumed to be par, unless other-than-temporarily impaired.

If the Company determines that a decline in the fair value of a common stock or a preferred stock is other-than-temporary, the Company writes it down to fair value as the new cost basis and the amount of the write down is accounted for as a realized loss in the statements of operations. The Company considers the following factors in determining whether a decline in value is other-than-temporary: (a) the financial condition and prospects of the issuer; (b) whether or not the Company has made a decision to sell the investment; and (c) the length of time and extent to which the value has been below cost.

Mortgage loans are reported at unpaid principal balances, less an allowance for impairment. A mortgage loan is considered to be impaired when it is probable that the Company will be unable to collect all principal and interest amounts due according to the contractual terms of the mortgage agreement. When management determines the impairment is other-than-temporary, the mortgage loan is written down to realizable value and a realized loss is recognized. Prepayment penalty or acceleration fees received in the event a loan is liquidated prior to its scheduled termination date are reported as investment income.

Valuation allowances are established for mortgage loans, if necessary, based on the difference between the net value of the collateral, determined as the fair value of the collateral less estimated costs to obtain and sell, and the recorded investment in the mortgage loan. Under GAAP, such allowances are based on the present value of expected future cash flows discounted at the loan’s effective interest rate or, if foreclosure is probable, on the estimated fair value of the collateral.

The initial valuation allowance and subsequent changes in the allowance for mortgage loans are charged or credited directly to unassigned surplus as part of the change in asset valuation reserve (AVR), rather than being included as a component of earnings as would be required under GAAP.

Land is reported at cost. Real estate occupied by the Company is reported at depreciated cost net of encumbrances. Real estate held for the production of income is reported at depreciated cost net of related obligations. Real estate the Company classifies as held for sale is measured at lower of carrying amount or fair value less cost to sell. Depreciation is calculated on a straight-line basis over the estimated useful lives of the properties. The Company recognizes an impairment loss if the Company determines that the carrying amount of the real estate is not recoverable and exceeds its fair value. The Company deems that the carrying amount of the asset is not recoverable if the carrying amount exceeds the sum of undiscounted cash flows expected to result from the use and disposition. The impairment loss is measured as the amount by which the asset’s carrying value exceeds its fair value.

Investments in real estate are reported net of related obligations rather than on a gross basis as for GAAP. Real estate owned and occupied by the Company is included in investments rather than reported as an operating asset as under GAAP, and investment income and operating expenses for statutory reporting include rent for the Company’s occupancy of those properties. Changes between depreciated cost and admitted amounts are credited or charged directly to unassigned surplus rather than to income as would be required under GAAP.

 

15


Table of Contents

Transamerica Financial Life Insurance Company

Notes to Financial Statements – Statutory Basis

(Dollars in Thousands, Except per Share amounts)

 

The Company has interests in joint ventures and limited partnerships. The Company carries these investments based on its interest in the underlying audited GAAP equity of the investee.

For a decline in the fair value of an investment in a joint venture or limited partnership which is determined to be other-than-temporary, the Company writes it down to fair value as the new cost basis and the amount of the write down is accounted for as a realized loss in the statements of operations. The Company considers an impairment to have occurred if it is probable that the Company will be unable to recover the carrying amount of the investment or if there is evidence indicating inability of the investee to sustain earnings which would justify the carrying amount of the investment.

Investments in Low Income Housing Tax Credit (LIHTC) properties are valued at amortized cost. Tax credits are recognized in operations in the tax reporting year in which the tax credit is utilized by the Company. The carrying value is amortized over the life of the investment. Amortization is calculated as a ratio of the current year tax credits and tax benefits compared to the total expected tax credits and tax benefits over the life of the investment.

Cash equivalents are short-term highly liquid investments with original maturities of three months or less (principally stated at amortized cost) or money market mutual funds which are reported at fair value.

Short-term investments include investments with remaining maturities of one year or less at the time of acquisition and are principally stated at amortized cost.

Policy loans are reported at unpaid principal balances.

Realized capital gains and losses are determined using the specific identification method and are recorded net of related federal income taxes. Changes in admitted asset carrying amounts of bonds, mortgage loans, common and preferred stocks are credited or charged directly to unassigned surplus.

Interest income is recognized on an accrual basis. The Company does not accrue income on bonds in default, mortgage loans on real estate in default and/or foreclosure or which are delinquent more than twelve months, or real estate where rent is in arrears for more than three months. Income is also not accrued when collection is uncertain. Due and accrued amounts determined to be uncollectible are written off through the statements of operations.

Valuation Reserves

Under a formula prescribed by the NAIC, the Company defers the portion of realized capital gains and losses on sales of fixed income investments, primarily bonds and mortgage loans, attributable to changes in the general level of interest rates and amortizes those deferrals into net investment income over the remaining period to maturity of the bond or mortgage loan based on groupings of individual securities sold in five year bands. The net deferral is reported as the

 

16


Table of Contents

Transamerica Financial Life Insurance Company

Notes to Financial Statements – Statutory Basis

(Dollars in Thousands, Except per Share amounts)

 

interest maintenance reserve (IMR) in the accompanying balance sheets. Realized capital gains and losses are reported in income net of federal income tax and transfers to the IMR. Under GAAP, realized capital gains and losses are reported in the statements of operations on a pre-tax basis in the period that the assets giving rise to the gains or losses are sold.

The AVR provides a valuation allowance for invested assets. The AVR is determined by an NAIC prescribed formula with changes reflected directly in unassigned surplus; AVR is not recognized for GAAP.

In 2019, the NAIC revised the AVR Factors (basic contribution, reserve objective and maximum reserve) to be consistent with the risk-based capital (RBC) after-tax factors, which were amended in 2018 as a result of federal tax reform. The AVR factor changes are effective for year-end 2019. As of December 31, 2019, the factor changes decreased Capital and Surplus by $127,960. The changes were recorded to the Change in Asset Valuation Reserve line of the Statements of Changes in Capital and Surplus.

Derivative Instruments

Overview: The Company may use various derivative instruments (options, caps, floors, swaps, forwards, and futures) to manage risks related to its ongoing business operations. On the transaction date of the derivative instrument, the Company designates the derivative as either (A) hedging (fair value, foreign currency fair value, cash flow, foreign currency cash flow, forecasted transactions, or net investment in a foreign operation), (B) replication, (C) income generation, or (D) held for other investment/risk management activities, which do not qualify for hedge accounting under SSAP No. 86—Derivatives.

 

  (A)

Derivative instruments used in hedging transactions that meet the criteria of an effective hedge are valued and reported in a manner that is consistent with the hedged asset or liability (amortized cost or fair value). Embedded derivatives are not accounted for separately from the host contract. Derivative instruments used in hedging transactions that do not meet or no longer meet the criteria of an effective hedge are accounted for at fair value, and the changes in the fair value are recorded in unassigned surplus as unrealized gains and losses. Under GAAP, the effective and ineffective portions of a single hedge are accounted for separately, and the change in fair value for cash flow hedges is credited or charged directly to a separate component of OCI rather than to income as required for fair value hedges, and an embedded derivative within a contract that is not clearly and closely related to the economic characteristics and the risk of the host contract is accounted for separately from the host contract and valued and reported at fair value.

 

  (B)

Derivative instruments are also used in replication (synthetic asset) transactions. A replication transaction is a derivative transaction entered into in conjunction with a cash instrument to reproduce the investment characteristics of an otherwise permissible investment. In these transactions, the derivative is accounted for in a manner consistent with the cash instrument and replicated asset. For GAAP, the derivative is reported at fair value, with the changes in fair value reported in income.

 

17


Table of Contents

Transamerica Financial Life Insurance Company

Notes to Financial Statements – Statutory Basis

(Dollars in Thousands, Except per Share amounts)

 

  (C)

Derivative instruments used in income generation relationships are accounted for on a basis that is consistent with the associated covered asset or underlying interest to which the derivative relates (amortized cost or fair value).

 

  (D)

Derivative instruments held for other investment/risk management activities are measured at fair value with value adjustments recorded in unassigned surplus.

Derivative instruments are subject to market risk, which is the possibility that future changes in market prices may make the instruments less valuable. The Company uses derivatives as hedges, consequently, when the value of the hedged asset or liability changes, the value of the hedging derivative is expected to move in the opposite direction. Market risk is a consideration when changes in the value of the derivative and the hedged item do not completely offset (correlation or basis risk) which is mitigated by active measuring and monitoring.

The Company is exposed to credit-related losses in the event of non-performance by counterparties to derivative instruments, but it does not expect any counterparties to fail to meet their obligations given their high credit rating of ‘BBB’ or better. The credit exposure of interest rate swaps and currency swaps is represented by the fair value of contracts, aggregated at a counterparty level, with a positive fair value at the reporting date. The Company has entered into collateral agreements with certain counterparties wherein the counterparty is required to post assets on the Company’s behalf. The posted amount is equal to the difference between the net positive fair value of the contracts and an agreed upon threshold that is based on the credit rating of the counterparty. Inversely, if the net fair value of all contracts with this counterparty is negative, then the Company is required to post assets instead.

Instruments:

Interest rate swaps are used in the overall asset/liability management process to modify the interest rate characteristics of the underlying asset or liability. These interest rate swaps generally provide for the exchange of the difference between fixed and floating rate amounts based on an underlying notional amount. Typically, no cash is exchanged at the outset of the swap contract and a single net payment is exchanged each due date. Swaps that meet hedge accounting rules are carried in a manner consistent with the hedged item, generally at amortized cost, in the financial statements. If the swap is terminated prior to maturity, proceeds are exchanged equal to the fair value of the contract. These gains and losses may be included in IMR or AVR if the underlying instrument receives that treatment. Swaps not meeting hedge accounting rules are carried at fair value with fair value adjustments recorded in unassigned surplus.

Cross currency swaps are utilized to mitigate risks when the Company holds foreign denominated assets or liabilities; therefore, converting the asset or liability to a U.S. dollar denominated security. These cross currency swap agreements involve the exchange of two principal amounts in two different currencies at the prevailing currency rate at contract inception. During the life of the swap, the counterparties exchange fixed or floating rate interest payments in the swapped currencies. At maturity, the principal amounts are again swapped at a pre-determined rate of exchange. Each asset or liability is hedged individually where the terms of the swap must meet the terms of the hedged instrument. For swaps qualifying for hedge accounting, the premium or discount is amortized into income over the life of the contract and the foreign currency translation

 

18


Table of Contents

Transamerica Life Insurance Company

Notes to Financial Statements – Statutory Basis

(Dollars in Thousands, Except per Share amounts)

 

adjustment is recorded as unrealized gain/loss in capital and surplus. Swaps not meeting hedge accounting rules are carried at fair value with fair value adjustments recorded in capital and surplus. If a swap is terminated prior to maturity, proceeds are exchanged equal to the fair value of the contract. These gains and losses may be included in IMR or AVR if the hedged instrument receives that treatment.

Total return swaps are used in the asset/liability management process to mitigate the market risk on minimum guarantee insurance contracts linked to an index. These total return swaps generally provide for the exchange of the difference between fixed leg (tied to the Standard & Poor’s (S&P) or other global market financial index) and floating leg (tied to the London Interbank Offered Rate (LIBOR)) amounts based on an underlying notional amount (also tied to the underlying index). Typically, no cash is exchanged at the outset of the swap contract and a single net payment is exchanged each due date. Swaps that meet hedge accounting rules are carried in a manner consistent with the hedged item, generally at amortized cost, in the financial statements. If the swap is terminated prior to maturity, proceeds are exchanged equal to the fair value of the contract. These gains and losses may be included in IMR or AVR if the underlying instrument receives that treatment. Swaps not meeting hedge accounting rules are carried at fair value with fair value adjustments recorded in capital and surplus.

Variance swaps are used in the asset/liability management process to mitigate the gamma risk created when the Company has issued minimum guarantee insurance contracts linked to an index. These variance swaps are similar to volatility options where the underlying index provides for the market value movements. Variance swaps do not accrue interest. Typically, no cash is exchanged at the outset of initiating the variance swap, and a single receipt or payment occurs at the maturity or termination of the contract. Variance swaps that meet hedge accounting rules are carried in a manner consistent with the hedged item, generally at amortized cost, on the financial statements. If terminated prior to maturity, proceeds are exchanged equal to the fair value of the contract. These gains and losses may be included in IMR or AVR if the underlying instrument receives that treatment. Swaps not meeting hedge accounting rules are carried at fair value with fair value adjustments recorded in capital and surplus.

Bond forwards are used to hedge the interest rate risk that future liability claims increase as rates decrease, leading to higher guarantee values.

Futures contracts are used to hedge the liability risk when the Company issues products providing the customer a return based on various global market indices. Futures are marked to market on a daily basis whereby a cash payment is made or received by the Company. These payments are recognized as realized gains or losses in the financial statements.

The Company issues products providing the customer a return based on the various global equity market indices. The Company uses options to hedge the liability option risk associated with these products. Options are marked to fair value in the balance sheets and fair value adjustments are recorded as capital and surplus in the financial statements. These gains and losses may be included in IMR or AVR if the underlying instrument receives that treatment.

 

19


Table of Contents

Transamerica Life Insurance Company

Notes to Financial Statements – Statutory Basis

(Dollars in Thousands, Except per Share amounts)

 

Caps are used in the asset/liability management process to mitigate the interest rate risk created due to a rapidly rising interest rate environment. The caps are similar to options where the underlying interest rate index provides for the market value movements. The caps do not accrue interest until the interest rate environment exceeds the caps strike rate. Cash is exchanged at the onset, and a single receipt or payment occurs at the maturity or termination of the contract. Caps that meet hedge accounting rules are carried in a manner consistent with the hedged item, generally at amortized cost, on the financial statements. If terminated prior to maturity, proceeds are exchanged equal to the fair value of the contract. These gains and losses may be included in IMR or AVR if the underlying instrument receives that treatment. Caps that do not meet hedge accounting rules are carried at fair value with fair value adjustments recorded in unassigned surplus.

The Company uses zero cost collars to hedge the interest rate risk associated with rising short term interest rates, whereby the exposure would otherwise adversely impact the Company’s capital generation. The collar position(s) help range bound the floating rate by combining a cap and floor position.

The Company may sell products with expected benefit payments extending beyond investment assets currently available in the market. Because assets will have to be purchased in the future to fund future liability cash flows, the Company is exposed to the risk of future investments made at lower yields than what is assumed at the time of pricing. Forward-starting interest rate swaps are utilized to lock-in the current forward rate. The accrual of income begins at the forward date, rather than at the inception date. These forward-starting swaps meet hedge accounting rules and are carried at cost in the financial statements. Gains and losses realized upon termination of the forward-starting swap are deferred and used to adjust the basis of the asset purchased in the hedged forecasted period. The basis adjustment is then amortized into income as a yield adjustment to the asset over its life.

The Company issues fixed liabilities that have a guaranteed minimum crediting rate. The Company uses receiver swaptions, whereby the swaption is designed to generate cash flows to offset lower yields on assets during a low interest rate environment. The Company pays a single premium at the beginning of the contract and is amortized throughout the life of the swaption. These swaptions are marked to fair value in the balance sheets and the fair value adjustment is recorded in unassigned surplus. These gains and losses may be included in IMR or AVR if the underlying instrument receives that treatment.

The Company replicates investment grade corporate bonds or sovereign debt by combining a highly rated security as a cash component with a written credit default swap which, in effect, converts the high quality asset into an investment grade corporate asset or a sovereign debt. The benefits of using the swap market to replicate credit include possible enhanced relative values as well as ease of executing larger transactions in a shortened time frame. Generally, a premium is received by the Company on a periodic basis and recognized in investment income. In the event the representative issuer defaults on its debt obligation referenced in the contract, a payment equal to the notional amount of the contract will be made by the Company and recognized as a capital loss.

 

20


Table of Contents

Transamerica Life Insurance Company

Notes to Financial Statements – Statutory Basis

(Dollars in Thousands, Except per Share amounts)

 

Securities Lending Assets and Liabilities

The Company loans securities to third parties under agent-managed securities lending programs accounted for as secured borrowings. Cash collateral received which may be sold or repledged by the Company is reflected as a one-line entry on the balance sheets (securities lending reinvested collateral assets) and a corresponding liability is established to record the obligation to return the cash collateral. Non-cash collateral received which may not be sold or repledged is not recorded on the Company’s balance sheets. Under GAAP, the reinvested collateral is included within invested assets (i.e. it is not one-line reported).

Repurchase Agreements

For dollar repurchase agreements accounted for as secured borrowings, the Company receives cash collateral in an amount at least equal to the fair value of the securities transferred by the Company in the transaction as of the transaction date. The securities transferred are not removed from the balance sheets, and the cash received as collateral is invested as needed or used for general corporate purposes of the Company. A liability is established to record the obligation to return the cash collateral and included in Borrowed Money on the Balance Sheets.

Offsetting of Assets and Liabilities

Financial assets and liabilities are offset in the Balance Sheets when the Company has a legally enforceable right to offset and has the intention to settle the asset and liability on a net basis.

Other Assets and Other Liabilities

Other assets consist primarily of reinsurance receivable, accounts receivable and company owned life insurance. Company owned life insurance is carried at cash surrender value.

Other liabilities consist primarily of remittances, amounts withheld by the Company, accrued expenses, payable for securities and municipal repurchase agreements. Municipal repurchase agreements are investment contracts issued to municipalities that pay either a fixed or floating rate of interest on the guaranteed deposit balance. The floating interest rate is based on a market index. The related liabilities are equal to the policyholder deposit and accumulated interest. These municipal repurchase agreements require a minimum of 95% of the fair value of the securities transferred to be maintained as collateral.

Separate Accounts

The majority of separate accounts held by the Company, primarily for individual policyholders as well as for group pension plans, do not have any minimum guarantees, and the investment risks associated with fair value changes are borne by the policyholder. The assets in the accounts, carried at estimated fair value, consist of underlying mutual fund shares, common stocks, long-term bonds and short-term investments.

 

21


Table of Contents

Transamerica Life Insurance Company

Notes to Financial Statements – Statutory Basis

(Dollars in Thousands, Except per Share amounts)

 

Certain other separate accounts held by the Company provide a minimum guaranteed return of 3% of the average investment balance to policyholders. The assets consist of long-term bonds and short-term investments which are carried at amortized cost.

Certain other non-indexed guaranteed separate accounts represent funds invested by the Company for the benefit of the contract holders who are guaranteed certain returns as specified in the contracts. Separate account asset performance different than the guaranteed requirements is either transferred to or received from the general account and reported in the statements of operations. Non-indexed guaranteed separate account assets and liabilities are carried at fair value. These guarantees are included in the general account due to the nature of the guaranteed return.

Assets held in trust for purchases of variable life, variable universal life, variable annuity, and modified guaranteed annuity contracts and the Company’s corresponding obligation to the contract owners are shown separately in the balance sheets. The assets in the separate accounts are valued at fair value.

Income and gains and losses with respect to the assets in the separate accounts accrue to the benefit of the contract owners and, accordingly, the operations of the separate accounts are not included in the accompanying financial statements. The investment risks associated with fair value changes of the separate accounts are borne entirely by the policyholders except in cases where minimum guarantees exist.

Income and gains and losses with respect to the assets in the separate accounts supporting modified guaranteed annuity contracts are included in the statements of operations as a component of net transfers from separate accounts.

Surplus funds transferred from the general account to the separate accounts, commonly referred to as seed money, and earnings accumulated on seed money are reported as surplus in the separate accounts until transferred or repatriated to the general account. The transfer of such funds between the separate account and the general account is reported as surplus contributed or withdrawn during the year.

Aggregate Reserves for Policies and Contracts

Life, annuity and accident and health benefit reserves are calculated by actuarial methods and are determined based on published tables using statutorily specified interest rates and valuation methods that will provide, in the aggregate, reserves that are greater than or equal to the minimum or guaranteed cash value, or the amount required by law.

For GAAP, policy reserves are calculated based on estimated expected experience or actual account balances.

Surrender values are not promised in excess of the legally computed reserves. For annual premium variable life insurance there is an extra premium charged to the policyholder before the premium is transferred to the Separate Accounts. An additional reserve for this policy is held in the General Account that is a multiple of the reserve that would otherwise be held. For interest sensitive whole life, the reserves held in the General Account are equal to the cash surrender value.

 

22


Table of Contents

Transamerica Life Insurance Company

Notes to Financial Statements – Statutory Basis

(Dollars in Thousands, Except per Share amounts)

 

In accordance with SSAP No. 51R, Life Contracts, and No. 54R, Individual and Group Accident and Health Contracts, the Company reports the amount of insurance, if any, for which the gross premiums are less than the net premiums according to the valuation standards and any related premium deficiency reserve established. Anticipated investment income is included as a factor in the health contract premium deficiency calculation, respectively.

Policy and Contract Claim Reserves

Claim reserves represent the estimated accrued liability for claims reported to the Company and claims incurred but not yet reported through the balance sheets date. These reserves are estimated using either individual case-basis valuations or statistical analysis techniques. These estimates are subject to the effects of trends in claim severity and frequency. The estimates are continually reviewed and adjusted as necessary as experience develops or new information becomes available.

Deposit-Type Contracts

Deposit-type contracts do not incorporate risk from the death or disability of policyholders. These types of contracts may include guaranteed investment contracts (GICs), funding agreements and other annuity contracts. Deposits and withdrawals on these contracts are recorded as a direct increase or decrease, respectively, to the liability balance and are not reported as premiums, benefits or changes in reserves in the statements of operations. Interest on these policies is reflected in other benefits.

Premiums and Annuity Considerations

Revenues for life and annuity policies with mortality or morbidity risk (including annuities with purchase rate guarantees) consist of the entire premium received. Benefits incurred represent surrenders and death benefits paid and the change in policy reserves. Under GAAP, for universal life policies, premiums received in excess of policy charges would not be recognized as premium revenue and benefits would represent interest credited to the account values and the excess of benefits paid over the policy account value. Under GAAP, for all annuity policies without significant mortality risk, premiums received and benefits paid would be recorded directly to the reserve liability using deposit accounting.

Policyholder Dividends

Policyholder dividends are recognized when declared rather than over the term of the related policies as would be required under GAAP.

 

23


Table of Contents

Transamerica Life Insurance Company

Notes to Financial Statements – Statutory Basis

(Dollars in Thousands, Except per Share amounts)

 

Reinsurance

Coinsurance premiums, commissions, expense reimbursements and reserves related to reinsured business are accounted for on bases consistent with those used in accounting for the original policies and the terms of the reinsurance contracts. Gains associated with reinsurance of in force blocks of business are included in unassigned surplus and amortized into income as earnings emerge on the reinsured block of business. Premiums ceded and recoverable losses have been reported as a reduction of premium income and benefits, respectively. Policy liabilities and accruals are reported in the accompanying financial statements net of reinsurance ceded.

Any reinsurance amounts deemed to be uncollectible have been written off through a charge to operations. In addition, a liability for reinsurance balances would be established for unsecured policy reserves ceded to reinsurers not authorized to assume such business. Changes to the liability are credited or charged directly to unassigned surplus. Under GAAP, an allowance for amounts deemed uncollectible would be established through a charge to earnings.

Losses associated with an indemnity reinsurance transaction are reported within income when incurred rather than being deferred and amortized over the remaining life of the underlying reinsured contracts as would be required under GAAP.

Policy and contract liabilities ceded to reinsurers have been reported as reductions of the related reserves rather than as assets as would be required under GAAP.

Commissions allowed by reinsurers on business ceded are reported as income when incurred rather than being deferred and amortized with deferred policy acquisition costs as required under GAAP.

Under GAAP, for certain reinsurance agreements whereby assets are retained by the ceding insurer (such as funds withheld or modified coinsurance) and a return is paid based on the performance of underlying investments, the assets and liabilities for these reinsurance arrangements must be adjusted to reflect the fair value of the invested assets. The NAIC SAP does not contain a similar requirement.

Deferred Income Taxes

The Company computes deferred income taxes in accordance with SSAP No. 101, Income Taxes. Unlike GAAP, SSAP No. 101 does not consider state income taxes in the measurement of deferred taxes. SSAP No. 101 also requires additional testing to measure gross deferred tax assets. The additional testing limits gross deferred tax asset admission to 1) the amount of federal income taxes paid in prior years recoverable through hypothetical loss carrybacks of existing temporary differences expected to reverse during a timeframe corresponding with the Internal Revenue Service tax loss carryback provisions, not to exceed three years, plus 2) the amount of remaining gross deferred tax assets expected to be realized within three years limited to an amount that is no greater than 15% of current period’s adjusted statutory capital and surplus, plus 3) the amount of remaining gross deferred tax assets that can be offset against existing gross deferred tax liabilities after considering character (i.e. ordinary versus capital) and reversal patterns. The Company’s reported net deferred tax asset or liability is the sum of gross deferred tax assets admitted through this three part test plus the sum of all deferred tax liabilities.

 

24


Table of Contents

Transamerica Life Insurance Company

Notes to Financial Statements – Statutory Basis

(Dollars in Thousands, Except per Share amounts)

 

Policy Acquisition Costs

The costs of acquiring and renewing business are expensed when incurred. Under GAAP, incremental costs directly related to the successful acquisition of insurance and investment contracts are deferred. For traditional life insurance and certain long-duration accident and health insurance, to the extent recoverable from future policy revenues, acquisition costs are deferred and amortized over the premium-paying period of the related policies using assumptions consistent with those used in computing policy benefit reserves. For universal life insurance and investment products, to the extent recoverable from future gross profits, deferred policy acquisition costs are amortized generally in proportion to the present value of expected gross profits from surrender charges and investment, mortality and expense margins.

Value of Business Acquired

Under GAAP, value of business acquired (VOBA) is an intangible asset resulting from a business combination that represents the excess of book value over the estimated fair value of acquired insurance, annuity, and investment-type contracts in-force at the acquisition date. The estimated fair value of the acquired liabilities is based on projections, by each block of business, of future contracts and contract changes, premiums, mortality and morbidity, separate account performance, surrenders, operation expenses, investment returns, nonperformance risk adjustment and other factors. VOBA is not recognized under the NAIC SAP.

Subsidiaries and Affiliated Companies

Investments in subsidiaries, controlled and affiliated companies (SCA) are stated in accordance with the Purposes and Procedures Manual of the NAIC SVO, as well as SSAP No. 97 – Investments in Subsidiary, Controlled and Affiliated Entities.

The accounts and operations of the Company’s subsidiaries are not consolidated with the accounts and operations of the Company as would be required under GAAP. Dividends or distributions received from an investee are recognized in investment income when declared to the extent that they are not in excess of the undistributed accumulated earnings attributable to an investee. Changes in investments in SCA’s are recorded as a change to the carrying value of the investment with a corresponding amount recorded directly to unrealized gain/loss (capital and surplus).

Surplus Notes

Surplus notes are reported as surplus rather than as liabilities as would be required under GAAP.

Nonadmitted Assets

Certain assets designated as “nonadmitted”, primarily net deferred tax assets and other assets not specifically identified as an admitted asset within the NAIC SAP, are excluded from the accompanying balance sheets and are charged directly to unassigned surplus. Under GAAP, such assets are included in the balance sheets to the extent that they are not impaired.

 

25


Table of Contents

Transamerica Life Insurance Company

Notes to Financial Statements – Statutory Basis

(Dollars in Thousands, Except per Share amounts)

 

Statements of Cash Flow

Cash, cash equivalents and short-term investments in the statements of cash flow represent cash balances and investments with initial maturities of one year or less and money market mutual funds. Under GAAP, the corresponding caption of cash and cash equivalents includes cash balances and investments with initial maturities of three months or less.

3. Accounting Changes and Corrections of Errors

The Company’s policy is to disclose as recent accounting pronouncements the adopted accounting guidance with a current year effective date that has been classified by the NAIC as a substantive change, as well as items classified as nonsubstantive changes that have had a material impact on the financial position or results of operations of the Company.

Recent Accounting Pronouncements

As of July 1, 2019, the Company has received IID approval on an approach for transitioning from a prior permitted practice into full implementation of SSAP No. 108. The approved transition approach will not result in adjustment to the Company’s historical statutory reporting or existing unamortized deferral balances established under the permitted practice at the time of transition. The Company will continue amortizing deferral balances established under the permitted practice according to the amortization schedule previously approved. This amortization will be reported as net realized capital gains (losses) in the Statements of Operations. The net deferral is re-classed from unassigned to special surplus and is presented in the Variable annuity reserve hedge offset deferral financial statement line item on the balance sheets. As of the date of transition, current period fair value fluctuations in the designated derivative instruments offset by the current period Valuation Manual section 21 (VM-21) liability change attributed to the hedged risk (“natural offset”) will be included in net realized capital gains (losses) in the Statements of Operations. As of the date of transition, the Company is fully compliant with the provisions of SSAP 108. The adoption of SSAP 108 and the contemporaneous release of the Permitted Practice will not impact historical statutory reporting or remaining residual balances established under the Permitted Practice and will not have a significantly different impact, in comparison to the Permitted Practice, on the Company’s statutory capital position or RBC ratio. Differences include reporting the natural offset as net realized capital gains/losses in the statements of operations compared to previously being included within the change in unrealized gains/losses with no impact to capital and surplus. Additionally, the deferral amortization under SSAP 108 begins in the subsequent reporting period as opposed to starting in the period it was established, as with the Permitted Practice. The delay in deferral amortization impacts the timing and flow through statutory capital and surplus, but does not create material differences from the Permitted Practice.

Effective January 1, 2019, the NAIC adopted revisions to SSAP No. 30, Unaffiliated Common Stock, which updated the definition of common stock to include SEC registered closed-end funds and unit investment trusts. The adoption of this guidance did not impact the financial position or results of operations of the Company.

 

26


Table of Contents

Transamerica Life Insurance Company

Notes to Financial Statements – Statutory Basis

(Dollars in Thousands, Except per Share amounts)

 

Change in Valuation Basis

As of December 31, 2019, the Company has received IID approval on an approach for adoption of the NAIC 2020 VM-21 and related Risk Based Capital C3P2 changes documented in the VM-21 2020 NAIC Valuation Manual: Requirements for Principle-Based Reserves for Variable Annuities. The Company has elected to early adopt the VM-21 requirements for variable annuities effective December 31, 2019. The approved transition approach did not result in an adjustment to the Company’s historical statutory reporting or existing balances at the time of transition. The Company reported the increase to the VM-21 reserve of $1,248,411. As a result, the Company released the voluntary reserve that was recorded to account for the adoption in the amount of $850,000 which was developed considering Q4 2018 balances and factors. The change year-over-year is due to significant market factor changes such as bond yields and treasury rates. As of the date of transition, the Company is fully compliant with the provisions of VM-21.

 

27


Table of Contents

Transamerica Life Insurance Company

Notes to Financial Statements – Statutory Basis

(Dollars in Thousands, Except per Share amounts)

 

Revision to Prior Years

During 2019, the Company identified errors in prior year financial statements for which the Company has determined it appropriate to revise. The Company assessed the materiality of these revisions and concluded these revisions are not material to the December 31, 2018 and 2017 financial statements as a whole. The following tables show the impact of the revision after the effect of the TALIC merger as described in Note 1:

 

     Year Ended December 31, 2018  
     As Revised for
the Merger
    Adjustment     As Revised  

Statements of Operations

      

Revenues

      

Premiums and other considerations

   $ 11,448,988       $(635,470   $ 10,813,518  

Fee revenue and other income

     1,977,174       (5,700     1,971,474  
  

 

 

   

 

 

   

 

 

 

Total revenue

   $ 16,077,816     $ (641,170   $ 15,436,646  
  

 

 

   

 

 

   

 

 

 

Benefits and expenses

      

Surrender benefits

   $ 15,154,347     $ (618,170   $ 14,536,177  
  

 

 

   

 

 

   

 

 

 

Total benefits and expenses

     16,821,611       (618,170     16,203,441  

Gain (loss) from operations before dividends and federal income taxes

     (743,795     (23,000     (766,795
  

 

 

   

 

 

   

 

 

 

Federal income tax (benefit) expense

     (55,012     (8,050     (63,062

Net gain (loss) from operations

     (694,736     (14,950     (709,686
  

 

 

   

 

 

   

 

 

 

Net income (loss)

   $ (1,408,868   $ (14,950   $ (1,423,818
  

 

 

   

 

 

   

 

 

 

Statements of Changes in Capital and Surplus

      

Balance at December 31, 2017

      

Net income (loss)

   $ (1,408,868   $ (14,950   $ (1,423,818

Other changes—net

     (16,325     14,950       (1,375
  

 

 

   

 

 

   

 

 

 

Balance at December 31, 2018

   $ 6,277,435     $ —       $ 6,277,435  
  

 

 

   

 

 

   

 

 

 

Statements of Cash Flows

      

Operating activities

      

Premiums and annuity considerations

   $ 11,449,184     $ (612,470   $ 10,836,714  

Other income

     2,896,789       (5,700     2,891,089  

Benefit and loss related payments

     (18,576,471     618,170       (17,958,301
  

 

 

   

 

 

   

 

 

 

Net cash provided by (used in) operating activities

     978,988       —         978,988  

Financing and miscellaneous activities

      

Net deposits (withdrawals) on deposit-type contracts

   $ (146,883   $ (54,285   $ (201,168

Other cash (applied) provided

     533,298       54,285       587,583  
  

 

 

   

 

 

   

 

 

 

Net cash provided by (used in) financing and miscellaneous activities

     (2,173,724     —         (2,173,724

Net increase (decrease) in cash, cash equivalents and short-term investments

     365,778       —         365,778  

Cash, cash equivalents and short-term investments:

      

Beginning of year

     1,965,690       —         1,965,690  
  

 

 

   

 

 

   

 

 

 

End of year

   $ 2,331,468     $ —       $ 2,331,468  
  

 

 

   

 

 

   

 

 

 

 

28


Table of Contents

Transamerica Life Insurance Company

Notes to Financial Statements – Statutory Basis

(Dollars in Thousands, Except per Share amounts)

 

     Year Ended December 31, 2017  
     As Revised for
the Merger
    Adjustment     As Revised  

Statements of Operations

      

Revenues

      

Premiums and other considerations

   $ (3,098,001   $ (416,167   $ (3,514,168

Fee revenue and other income

     1,997,110       (500     1,996,610  
  

 

 

   

 

 

   

 

 

 

Total revenue

   $ 1,415,622     $ (416,667   $ 998,955  
  

 

 

   

 

 

   

 

 

 

Benefits and expenses

      

Surrender benefits

   $ 13,526,406     $ (416,667   $ 13,109,739  
  

 

 

   

 

 

   

 

 

 

Total benefits and expenses

     1,069,968       (416,667     653,301  

Gain (loss) from operations before dividends and federal income taxes

     345,654       —         345,654  
  

 

 

   

 

 

   

 

 

 

Net gain (loss) from operations

     1,372,703       —         1,372,703  
  

 

 

   

 

 

   

 

 

 

Net income (loss)

   $ 797,653     $ —       $ 797,653  
  

 

 

   

 

 

   

 

 

 

Statements of Cash Flows

      

Operating activities

      

Premiums and annuity considerations

   $ 5,446,470     $ (416,167   $ 5,030,303  

Other income

     6,905,908       (500     6,905,408  

Benefit and loss related payments

     (16,493,134     416,667       (16,076,467
  

 

 

   

 

 

   

 

 

 

Net cash provided by (used in) operating activities

     (331,021     —         (331,021

Financing and miscellaneous activities

      

Net deposits (withdrawals) on deposit-type contracts

   $ (2,130,022   $ (37,281   $ (2,167,303

Other cash (applied) provided

     60,720       37,281       98,001  
  

 

 

   

 

 

   

 

 

 

Net cash provided by (used in) financing and miscellaneous activities

     (1,450,248     —         (1,450,248

Net increase (decrease) in cash, cash equivalents and short-term investments

     284,184       —         284,184  

Cash, cash equivalents and short-term investments:

      

Beginning of year

     1,681,506       —         1,681,506  
  

 

 

   

 

 

   

 

 

 

End of year

   $ 1,965,690     $ —       $ 1,965,690  
  

 

 

   

 

 

   

 

 

 

Management has determined that the amounts primarily relate to misclassifications of balances within the Statements of Operations and Cash Flows for the years ended December 31, 2018 and 2017 related to accounting for retirement plan cash flows and other cash flow presentation reclassifications. This error resulted in offsetting misstatements to premiums and other considerations, fee revenue and other income, and surrender benefits and corresponding offsetting misstatements within the cash provided by (used in) operating activities and cash provided by (used in) financing and miscellaneous activities. The misclassifications had no impact to the Company’s net income or capital and surplus in the prior years.

In addition, Management reclassified certain prior year out of period adjustments from income to capital and surplus per SSAP No. 3, Accounting Changes and Corrections of Errors.

 

29


Table of Contents

Transamerica Life Insurance Company

Notes to Financial Statements – Statutory Basis

(Dollars in Thousands, Except per Share amounts)

 

Reclassifications

Certain amounts in prior year financial statement balances and footnote disclosures have been reclassified to conform to the current year presentation.

4. Fair Values of Financial Instruments

The fair value of a financial instrument is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date.

Determination of fair value

The fair values of financial instruments are determined by management after taking into consideration several sources of data. When available, the Company uses quoted market prices in active markets to determine the fair value of its investments. The Company’s valuation policy utilizes a pricing hierarchy which dictates that publicly available prices are initially sought from indices and third-party pricing services. In the event that pricing is not available from these sources, those securities are submitted to brokers to obtain quotes. Lastly, securities are priced using internal cash flow modeling techniques. These valuation methodologies commonly use reported trades, bids, offers, issuer spreads, benchmark yields, estimated prepayment speeds, and/or estimated cash flows.

To understand the valuation methodologies used by third-party pricing services, the Company reviews and monitors their applicable methodology documents. Any changes to their methodologies are noted and reviewed for reasonableness. In addition, the Company performs in-depth reviews of prices received from third-party pricing services on a sample basis. The objective for such reviews is to demonstrate the Company can corroborate detailed information such as assumptions, inputs and methodologies used in pricing individual securities against documented pricing methodologies. Only third-party pricing services and brokers with a substantial presence in the market and with appropriate experience and expertise are used.

Each month, the Company performs an analysis of the information obtained from indices, third-party services, and brokers to ensure the information is reasonable and produces a reasonable estimate of fair value. The Company considers both qualitative and quantitative factors as part of this analysis, including but not limited to, recent transactional activity for similar securities, review of pricing statistics and trends, and consideration of recent relevant market events. Other controls and procedures over pricing received from indices, third-party pricing services, or brokers include validation checks such as exception reports which highlight significant price changes, stale prices or un-priced securities.

 

30


Table of Contents

Transamerica Life Insurance Company

Notes to Financial Statements – Statutory Basis

(Dollars in Thousands, Except per Share amounts)

 

Fair value hierarchy

The Company’s financial assets and liabilities carried at fair value are classified, for disclosure purposes, based on a hierarchy defined by SSAP No. 100R, Fair Value. The hierarchy gives the highest ranking to fair values determined using unadjusted quoted prices in active markets for identical assets and liabilities (Level 1), and the lowest ranking to fair values determined using methodologies and models with unobservable inputs (Level 3). An asset’s or a liability’s classification is based on the lowest level input that is significant to its measurement. For example, a Level 3 fair value measurement may include inputs that are both observable (Levels 1 and 2) and unobservable (Level 3). The levels of the fair value hierarchy are as follows:

 

Level 1 -    Unadjusted quoted prices for identical assets or liabilities in active markets accessible at the measurement date.
Level 2 -    Quoted prices in markets that are not active or inputs that are observable either directly or indirectly for substantially the full term of the asset or liability. Level 2 inputs include the following:
   a) Quoted prices for similar assets or liabilities in active markets
   b) Quoted prices for identical or similar assets or liabilities in non-active markets
   c) Inputs other than quoted market prices that are observable
   d) Inputs that are derived principally from or corroborated by observable market data through correlation or other means
Level 3 -    Prices or valuation techniques that require inputs that are both unobservable and significant to the overall fair value measurement. They reflect the Company’s own assumptions about the assumptions a market participant would use in pricing the asset or liability.

The following methods and assumptions were used by the Company in estimating its fair value disclosures for financial instruments:

Cash Equivalents and Short-Term Investments: The carrying amounts reported in the accompanying balance sheets for these financial instruments is either reported at fair value or amortized cost (which approximates fair value). Cash is not included in the below tables.

Short-Term Notes Receivable from Affiliates: The carrying amounts reported in the accompanying balance sheets for these financial instruments approximate their fair value.

Bonds and Stocks: The NAIC allows insurance companies to report the fair value determined by the SVO or to determine the fair value by using a permitted valuation method. The fair values of bonds and stocks are reported or determined using the following pricing sources: indices, third-party pricing services, brokers, external fund managers and internal models.

Fair values for fixed maturity securities (including redeemable preferred stock) actively traded are determined from third-party pricing services, which are determined as discussed above in the description of Level 1 and Level 2 values within the fair value hierarchy. For fixed maturity

 

31


Table of Contents

Transamerica Life Insurance Company

Notes to Financial Statements – Statutory Basis

(Dollars in Thousands, Except per Share amounts)

 

securities (including redeemable preferred stock) not actively traded, fair values are estimated using values obtained from third-party pricing services, or are based on non-binding broker quotes or internal models. In the case of private placements, fair values are estimated by discounting the expected future cash flows using current market rates applicable to the coupon rate, credit and maturity of the investments.

Mortgage Loans on Real Estate: The fair values for mortgage loans on real estate are estimated utilizing discounted cash flow analyses, using interest rates reflective of current market conditions and the risk characteristics of the loans.

Real Estate: Real estate held for sale is typically valued utilizing independent external appraisers in conjunction with reviews by qualified internal appraisers. Valuations are primarily based on active market prices, adjusted for any difference in the nature, location or condition of the specific property. If such information is not available, other valuation methods are applied, considering the value that the property’s net earning power will support, the value indicated by recent sales of comparable properties and the current cost of reproducing or replacing the property.

Other Invested Assets: The fair values for other invested assets, which include investments in surplus notes issued by other insurance companies and fixed or variable rate investments with underlying characteristics of bonds were determined primarily by using indices, third-party pricing services and internal models.

Derivative Financial Instruments: The fair value of futures and forwards are based upon the latest quoted market price and spot rates at the balance sheets date. The estimated fair values of equity and interest rate options (calls, puts, caps) are based upon the latest quoted market price at the balance sheets date. The estimated fair values of swaps, including equity, interest rate and currency swaps, are based on pricing models or formulas using current assumptions. The estimated fair values of credit default swaps are based upon active market data, including interest rate quotes, credit spreads, and recovery rates, which are then used to calculate probabilities of default for the fair value calculation. The Company accounts for derivatives that receive and pass hedge accounting in the same manner as the underlying hedged instrument. If that instrument is held at amortized cost, then the derivative is also held at amortized cost.

Policy Loans: The book value of policy loans is considered to approximate the fair value of the loan, which is stated at unpaid principal balance.

Securities Lending Reinvested Collateral: The cash collateral from securities lending is reinvested in various short-term and long-term debt instruments. The fair values of these investments are determined using the methods described above under Cash Equivalents and Short-Term Investments and Bonds and Stocks.

Separate Account Assets and Annuity Liabilities: The fair value of separate account assets are based on quoted market prices when available. When not available, they are primarily valued either using third-party pricing services or are valued in the same manner as the general account assets as further described in this note. However, some separate account assets are valued using non-binding broker quotes, which cannot be corroborated by other market observable data, or

 

32


Table of Contents

Transamerica Life Insurance Company

Notes to Financial Statements – Statutory Basis

(Dollars in Thousands, Except per Share amounts)

 

internal modeling which utilizes input that are not market observable. The fair value of separate account annuity liabilities is based on the account value for separate accounts business without guarantees. For separate accounts with guarantees, fair value is based on discounted cash flows.

Investment Contract Liabilities: Fair value for the Company’s liabilities under investment contracts, which include deferred annuities and GICs, are estimated using discounted cash flow calculations. For those liabilities that are short in duration, carrying amount approximates fair value. For investment contracts with no defined maturity, fair value is estimated to be the present surrender value.

Deposit-Type Contracts: The carrying amounts of deposit-type contracts reported in the accompanying balance sheets approximate their fair values. These are included in the Investment Contract Liabilities.

Fair values for the Company’s insurance contracts other than investment-type contracts (including separate account universal life liabilities) are not required to be disclosed. However, the fair values of liabilities under all insurance contracts are taken into consideration in the Company’s overall management of interest rate risk, such that the Company’s exposure to changing interest rates is minimized through the matching of investment maturities with amounts due under insurance contracts.

The Company accounts for its investments in affiliated common stock in accordance with SSAP No. 97, as such, they are not included in the following disclosures.

 

33


Table of Contents

Transamerica Life Insurance Company

Notes to Financial Statements – Statutory Basis

(Dollars in Thousands, Except per Share amounts)

 

The following tables set forth a comparison of the estimated fair values and carrying amounts of the Company’s financial instruments, including those not measured at fair value in the balance sheets, as of December 31, 2019 and 2018, respectively:

 

     December 31, 2019  
     Aggregate
Fair Value
    Admitted
Value
     (Level 1)      (Level 2)     (Level 3)      Net Asset
Value (NAV)
     Not Practicable
(Carrying

Value)
 

Admitted assets

                  
Cash equivalents and short-term investments, other than affiliates    $ 1,298,116     $ 1,298,076      $ 1,042,719      $ 255,397     $ —        $ —          $ —    
Short-term notes receivable from affiliates      240,300       240,300        —          240,300       —          —          —    
Bonds      28,644,195       25,412,467        5,355,305        22,844,657       444,233        —          —    
Preferred stocks, other than affiliates      109,845       111,630        —          108,849       996        —          —    
Common stocks, other than affiliates      80,789       80,789        10,227        19       70,543        —          —    
Mortgage loans on real estate      5,383,132       5,096,613        —          —         5,383,132        —          —    
Other invested assets      262,406       218,682        —          243,524       18,882        —          —    
Derivative assets:                   

Options

     311,739       311,739        —          311,739       —          —          —    

Interest rate swaps

     1,363,717       1,363,526        —          1,363,717       —          —          —    

Currency swaps

     8,929       7,304        —          8,929       —          —          —    

Credit default swaps

     59,599       34,248        —          59,599       —          —          —    

Equity swaps

     55       55        —          55       —          —          —    

Interest rate futures

     467       467        467        —         —          —          —    

Equity futures

     686       686        686        —         —          —          —    

Derivative assets total

     1,745,192       1,718,025        1,153        1,744,039       —          —          —    
Policy loans      1,099,596       1,099,596        —          1,099,596       —          —          —    
Securities lending reinvested collateral      987,763       987,763        96        987,667       —          —          —    
Separate account assets      85,275,020       85,209,155        81,391,463        3,878,274       5,283        —          —    

Liabilities

                  
Investment contract liabilities      16,687,551       11,934,145        —          218,239       16,469,312        —          —    
Derivative liabilities:                   

Options

     151,696       151,696        —          151,696       —          —          —    

Interest rate swaps

     1,279,477       1,442,132        —          1,279,477       —          —          —    

Currency swaps

     2,279       4,328        —          2,279       —          —          —    

Credit default swaps

     (3,740     13,450        —          (3,740     —          —          —    

Equity swaps

     211,606       211,606        —          211,606       —          —          —    

Interest rate futures

     22,916       22,916        22,916        —         —          —          —    

Equity futures

     5,673       5,673        5,673        —         —          —          —    

Derivative liabilities total

     1,669,907       1,851,801        28,589        1,641,318       —          —          —    
Dollar repurchase agreements      448,829       448,829        —          448,829       —          —          —    
Payable for securities lending      1,246,827       1,246,827        —          1,246,827       —          —          —    
Payable for derivative cash collateral      484,637       484,637        —          484,637       —          —          —    
Separate account annuity liabilities      78,615,086       78,617,102        2,783        78,565,537       46,766        —          —    

 

34


Table of Contents

Transamerica Life Insurance Company

Notes to Financial Statements – Statutory Basis

(Dollars in Thousands, Except per Share amounts)

 

     December 31, 2018  
     Aggregate
Fair Value
    Admitted
Value
     (Level 1)      (Level 2)     (Level 3)      Net Asset
Value (NAV)
     Not Practicable
(Carrying
Value)
 

Admitted assets

                  

Cash equivalents and short-term investments, other than affiliates

   $ 1,966,071     $ 1,966,071      $ 1,385,771      $ 580,300     $ —        $      $ —    

Short-term notes receivable from affiliates

     261,000       261,000        —          261,000       —          —          —    

Bonds

     28,352,356       27,627,135        7,005,814        20,905,525       441,017        —          —    

Preferred stocks, other than affiliates

     97,812       104,793        —          94,815       2,997        —          —    

Common stocks, other than affiliates

     171,979       171,979        15,401        6       156,572        —          —    

Mortgage loans on real estate

     4,647,770       4,600,493        —          —         4,647,770        —          —    

Other invested assets

     241,689       214,934        —          229,963       11,726        —          —    

Derivative assets:

                  

Options

     996,427       996,427        —          996,427       —          —          —    

Interest rate swaps

     710,817       711,165        —          710,817       —          —          —    

Currency swaps

     15,288       15,495        —          15,288       —          —          —    

Credit default swaps

     52,360       52,579        —          52,360       —          —          —    

Equity swaps

     281,457       281,457        —          281,457       —          —          —    

Interest rate futures

     20,639       20,639        20,639        —         —          —          —    

Equity futures

     20,189       20,189        20,189        —         —          —          —    

Derivative assets total

     2,097,177       2,097,951        40,828        2,056,349       —          —          —    

Policy loans

     1,139,853       1,139,853        —          1,139,853       —          —          —    

Securities lending reinvested collateral

     1,660,683       1,660,683        71,045        1,589,638       —          —          —    

Separate account assets

     76,150,197       76,130,173        72,461,882        3,684,492       3,823        —          —    

Liabilities

                  

Investment contract liabilities

     13,297,887       12,379,779        —          243,143       13,054,743        —          —    

Derivative liabilities:

                  

Options

     344,808       344,808        —          344,808       —          —          —    

Interest rate swaps

     376,095       591,999        —          376,095       —          —          —    

Currency swaps

     1,706       645        —          1,706       —          —          —    

Credit default swaps

     (1,309     13,394        —          (1,309     —          —          —    

Equity swaps

     16,890       16,890        —          16,890       —          —          —    

Interest rate futures

     6,999       6,999        6,999        —         —          —          —    

Equity futures

     1,239       1,239        1,239        —         —          —          —    

Derivative liabilities total

     746,428       975,974        8,238        738,190       —          —          —    

Dollar repurchase agreements

     214,357       214,357        —          214,357       —          —          —    

Payable for securities lending

     1,835,122       1,835,122        —          1,835,122       —          —          —    

Payable for derivative cash collateral

     1,245,534       1,245,534        —          1,245,534       —          —          —    

Separate account annuity liabilities

     69,914,071       69,915,907        3,069        69,874,047       36,955        —          —    

 

35


Table of Contents

Transamerica Life Insurance Company

Notes to Financial Statements – Statutory Basis

(Dollars in Thousands, Except per Share amounts)

 

The following tables provide information about the Company’s financial assets and liabilities measured at fair value as of December 31, 2019 and 2018:

 

     2019  
     Level 1      Level 2      Level 3      Net Asset
Value (NAV)
     Total  

Assets:

              

Bonds

              

Industrial and miscellaneous

   $ —        $ 15,615      $ 4,075      $ —        $ 19,690  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total bonds

     —          15,615        4,075        —          19,690  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Preferred stock

              

Industrial and miscellaneous

     —          41        996        —          1,037  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total preferred stock

     —          41        996        —          1,037  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Common stock

              

Mutual funds

     5,049        —          —          —          5,049  

Industrial and miscellaneous

     5,178        19        70,543        —          75,740  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total common stock

     10,227        19        70,543        —          80,789  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Cash equivalents and short-term

              

Money market mutual funds

     1,042,719        —          —          —          1,042,719  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total cash equivalents and short-term

     1,042,719        —          —          —          1,042,719  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Securities lending reinvested collateral

     96        —          —          —          96  

Derivative assets

     1,153        1,671,609        —          —          1,672,762  

Separate account assets

     81,255,681        3,293,963        4,271        —          84,553,915  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total assets

   $ 82,309,876      $ 4,981,247      $ 79,885      $ —        $ 87,371,008  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Liabilities:

              

Derivative liabilities

   $ 28,589      $ 1,633,210      $ —        $ —          1,661,799  

Separate account liabilities

     2,783        —          —          —          2,783  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total liabilities

   $ 31,372      $ 1,633,210      $ —        $ —        $ 1,664,582  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

     2018  
     Level 1      Level 2      Level 3      Net Asset
Value (NAV)
     Total  

Assets:

              

Bonds

              

Government

   $ —        $ 900      $ —        $ —        $ 900  

Industrial and miscellaneous

     —          26,472        8,205        —          34,677  

Hybrid securities

     —          2,282        —          —          2,282  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total bonds

     —          29,654        8,205        —          37,859  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Preferred stock

              

Industrial and miscellaneous

     —          1,601        2,997        —          4,598  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total preferred stock

     —          1,601        2,997        —          4,598  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Common stock

              

Mutual funds

     12,648        —          —          —          12,648  

Industrial and miscellaneous

     2,753        6        156,572        —          159,331  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total common stock

     15,401        6        156,572        —          171,979  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Cash equivalents and short-term

              

Money market mutual funds

     1,385,771        —          —          —          1,385,771  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total cash equivalents and short-term

     1,385,771        —          —          —          1,385,771  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Securities lending reinvested collateral

     71,045        —          —          —          71,045  

Derivative assets

     40,828        1,995,419        —          —          2,036,247  

Separate account assets

     72,321,900        3,124,101        3,823        —          75,449,824  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total assets

   $ 73,834,945      $ 5,150,781      $ 171,597      $ —        $ 79,157,323  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Liabilities:

              

Derivative liabilities

   $ 8,238      $ 811,965      $ —        $ —        $ 820,203  

Separate account liabilities

     3,069        —          —          —          3,069  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total liabilities

   $ 11,307      $ 811,965      $ —        $ —        $ 823,272  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

36


Table of Contents

Transamerica Life Insurance Company

Notes to Financial Statements – Statutory Basis

(Dollars in Thousands, Except per Share amounts)

 

Bonds classified as Level 3 are primarily those valued using non-binding broker quotes, which cannot be corroborated by other market observable data, or internal modeling which utilize significant inputs that are not market observable.

Preferred stock classified as Level 3 are internally valued using significant unobservable inputs.

Common stock classified as Level 3 are comprised primarily of shares in the FHLB of Des Moines, which are valued at par as a proxy for fair value as a result of restrictions that allow redemptions only by FHLB.

The following tables summarize the changes in assets classified as Level 3 for 2019 and 2018:

 

     Beginning
Balance at
January 1, 2019
     Transfers in
(Level 3)
     Transfers out
(Level 3)
    Total Gains
(Losses) Included
in Net income (a)
    Total Gains (Losses)
Included in Surplus
(b)
 

Bonds

            

RMBS

   $ —        $ 5      $ —       $ —       $ (5

Other

     8,206        —          1,829       72       398  

Preferred stock

     2,997        —          —         —         (2,654

Common stock

     156,572        —          4,197       (5,874     3,296  

Separate account assets

     3,824        1,264        807       (3     (789
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 

Total

   $ 171,598      $ 1,269      $ 6,833     $ (5,805   $ 246  
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 
     Purchases      Issuances      Sales     Settlements     Ending Balance at
December 31, 2019
 

Bonds

            

RMBS

   $ —        $ —        $ —       $ —       $ —    

Other

     —          —          —         2,772       4,075  

Preferred stock

     653        —          —         —         996  

Common stock

     4,645        6,702        90,600       1       70,543  

Separate account assets

     848        —          (27     93       4,271  
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 

Total

   $ 6,146      $ 6,702      $ 90,573     $ 2,866     $ 79,885  
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 

 

(a)

Recorded as a component of Net Realized Capital Gains (Losses) on Investments in the Statements of Operations

(b)

Recorded as a component of Change in Net Unrealized Capital Gains (Losses) in the Statements of Changes in Capital and Surplus

 

37


Table of Contents

Transamerica Life Insurance Company

Notes to Financial Statements – Statutory Basis

(Dollars in Thousands, Except per Share amounts)

 

     Beginning
Balance at
January 1, 2018
     Transfers in
(Level 3)
     Transfers out
(Level 3)
     Total Gains
(Losses) Included
in Net income (a)
    Total Gains (Losses)
Included in Surplus
(b)
 

Bonds

             

Government

   $ —        $ —        $ —        $ (3   $ 3  

RMBS

     —          —          —          (26     26  

Other

     14,619        —          5,465        108       423  

Preferred stock

     3,180        —          —          —         (754

Common stock

     197,751        —          270        (2,000     3,398  

Other long term

     —          920        1,040        —         (310

Derivatives

     29,230        —          —          (84,445     (29,230

Separate account assets

     51,040        1,394        249        (43,234     (77
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Total

   $ 295,820      $ 2,314      $ 7,024      $ (129,600   $ (26,521
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

 

     Purchases      Issuances      Sales     Settlements     Ending Balance at
December 31,
2018
 

Bonds

            

Government

   $ —        $ —        $ —       $ —       $ —    

RMBS

     —          —          —         —         —    

Other

     —          —          —         1,479       8,206  

Preferred stock

     828        —          259       —         2,997  

Common stock

     —          216        42,400       123       156,572  

Other long term

     430        —          —         —         —    

Derivatives

     —          —          (3,869     (80,576     —    

Separate account assets

     100        —          3,490       1,660       3,824  
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 

Total

   $ 1,358      $ 216      $ 42,280     $ (77,314   $ 171,598  
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 

 

(a)

Recorded as a component of Net Realized Capital Gains (Losses) on Investments in the Statements of Operations

(b)

Recorded as a component of Change in Net Unrealized Capital Gains (Losses) in the Statements of Changes in Capital and Surplus

Transfers between fair value hierarchy levels are recognized at the beginning of the reporting period.

Nonrecurring fair value measurements

As indicated in Note 2, real estate held for sale is measured at the lower of carrying amount or fair value less cost to sell. As of December 31, 2019, the Company held no properties as held-for-sale, where fair value was less than its carrying value. As of December 31, 2019, the Company held one property as held-for sale, where carrying amount of $576 was equal to fair value.

Fair value was determined by utilizing an external appraisal following the sales comparison approach. The fair value measurements are classified as Level 3 as the comparable sales and adjustments for the specific attributes of these properties are not market observable inputs.

 

38


Table of Contents

Transamerica Life Insurance Company

Notes to Financial Statements – Statutory Basis

(Dollars in Thousands, Except per Share amounts)

 

5. Investments

Bonds and Stocks

The carrying amounts and estimated fair value of investments in bonds and stocks are as follows:

 

     Book Adjusted
Carrying Value
     Gross
Unrealized
Gains
     Gross
Unrealized
Losses
     Estimated Fair
Value
 

December 31, 2019

           

Bonds:

           

United States Government and agencies

   $ 4,280,658      $ 775,293      $ 372      $ 5,055,579  

State, municipal and other government

     1,174,675        125,422        16,509        1,283,588  

Hybrid securities

     271,982        42,062        1,464        312,580  

Industrial and miscellaneous

     15,555,330        2,013,749        42,420        17,526,659  

Mortgage and other asset-backed securities

     4,129,822        351,694        15,727        4,465,789  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total unaffiliated bonds

     25,412,467        3,308,220        76,492        28,644,195  

Unaffiliated preferred stocks

     111,630        6,330        8,115        109,845  
  

 

 

    

 

 

    

 

 

    

 

 

 
   $ 25,524,097      $ 3,314,550      $ 84,607      $ 28,754,040  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

     Cost      Gross
Unrealized
Gains
     Gross
Unrealized
Losses
     Estimated Fair
Value
 

Unaffiliated common stocks

   $ 58,311      $ 22,545      $ 67      $ 80,789  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

     Book Adjusted
Carrying Value
     Gross
Unrealized
Gains
     Gross
Unrealized
Losses
     Estimated Fair
Value
 

December 31, 2018

           

Bonds:

           

United States Government and agencies

   $ 6,578,120      $ 277,575      $ 121,838      $ 6,733,857  

State, municipal and other government

     761,458        35,634        19,456        777,636  

Hybrid securities

     260,707        13,182        8,417        265,472  

Industrial and miscellaneous

     15,824,266        731,481        383,320        16,172,427  

Mortgage and other asset-backed securities

     4,202,584        265,837        65,457        4,402,964  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total unaffiliated bonds

     27,627,135        1,323,709        598,488        28,352,356  

Unaffiliated preferred stocks

     104,793        3,022        10,003        97,812  
  

 

 

    

 

 

    

 

 

    

 

 

 
   $ 27,731,928      $ 1,326,731      $ 608,491      $ 28,450,168  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

     Cost      Gross
Unrealized
Gains
     Gross
Unrealized
Losses
     Estimated Fair
Value
 

Unaffiliated common stocks

   $ 154,552      $ 18,557      $ 1,130      $ 171,979  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

39


Table of Contents

Transamerica Life Insurance Company

Notes to Financial Statements – Statutory Basis

(Dollars in Thousands, Except per Share amounts)

 

The carrying amount and estimated fair value of bonds at December 31, 2019, by contractual maturity, are shown below. Expected maturities may differ from contractual maturities because certain borrowers have the right to call or prepay obligations with or without call or prepayment penalties.

 

     2019  
December 31:    Carrying Value      Fair Value  

Due in one year or less

   $ 715,115      $ 721,686  

Due after one year through five years

     4,446,683        4,713,256  

Due after five years through ten years

     5,108,090        5,808,153  

Due after ten years

     11,012,757        12,935,311  
  

 

 

    

 

 

 
     21,282,645      24,178,406  

Mortgage and other asset-backed securities

     4,129,822        4,465,789  
  

 

 

    

 

 

 
   $ 25,412,467      $ 28,644,195  
  

 

 

    

 

 

 

The estimated fair value of bonds, preferred stocks and common stocks with gross unrealized losses at December 31, 2019 and 2018 is as follows:

 

     2019  
     Equal to or Greater than
12 Months
     Less than 12 Months  
     Estimated
Fair Value
     Gross
Unrealized
Losses
     Estimated
Fair Value
     Gross
Unrealized
Losses
 

United States Government and agencies

   $ 896      $ 4      $ 10,513      $ 368  

State, municipal and other government

     37,638        10,695        96,166        5,814  

Hybrid securities

     18,613        1,464        —          —    

Industrial and miscellaneous

     349,475        31,808        398,580        10,612  

Mortgage and other asset-backed securities

     217,019        12,486        503,736        3,241  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total bonds

     623,641        56,457        1,008,995        20,035  
  

 

 

    

 

 

    

 

 

    

 

 

 

Preferred stocks-unaffiliated

     47,696        8,025        4,511        90  

Common stocks-unaffiliated

     —          —          739        67  
  

 

 

    

 

 

    

 

 

    

 

 

 
   $ 671,337      $ 64,482      $ 1,014,245      $ 20,192  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

40


Table of Contents

Transamerica Life Insurance Company

Notes to Financial Statements – Statutory Basis

(Dollars in Thousands, Except per Share amounts)

 

     2018  
     Equal to or Greater than 12
Months
     Less than 12 Months  
     Estimated
Fair Value
     Gross
Unrealized
Losses
     Estimated
Fair Value
     Gross
Unrealized
Losses
 

United States Government and agencies

   $ 415,707      $ 25,873      $ 3,771,379      $ 95,965  

State, municipal and other government

     84,973        6,723        192,550        12,733  

Hybrid securities

     13,815        2,063        114,678        6,354  

Industrial and miscellaneous

     1,584,834        141,445        4,936,668        241,875  

Mortgage and other asset-backed securities

     796,932        39,004        828,836        26,453  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total bonds

     2,896,261        215,108        9,844,111        383,380  
  

 

 

    

 

 

    

 

 

    

 

 

 

Preferred stocks-unaffiliated

     23,579        6,575        38,576        3,428  

Common stocks-unaffiliated

     —          —          11,083        1,130  
  

 

 

    

 

 

    

 

 

    

 

 

 
     $2,919,840      $221,683      $9,893,770      $387,938  
  

 

 

    

 

 

    

 

 

    

 

 

 

During 2019, there were $4,294 of loan-backed or structured securities with a recognized OTTI due to intent to sell or lack of intent and ability to hold for a period of time to recover the amortized cost basis. During 2018 and 2017, there were no loan-backed or structured securities with a recognized OTTI due to intent to sell or lack of intent and ability to hold for a period of time to recover the amortized cost basis.

For loan-backed and structured securities with a recognized OTTI due to the Company’s cash flow analysis, in which the security is written down to estimated future cash flows discounted at the security’s effective yield, in 2019, 2018 and 2017 the Company recognized OTTI of $5,546, $4,339 and $7,960, respectively.

 

41


Table of Contents

Transamerica Life Insurance Company

Notes to Financial Statements – Statutory Basis

(Dollars in Thousands, Except per Share amounts)

 

The following loan-backed and structured securities were held at December 31, 2019, for which an OTTI was recognized during the current reporting period:

 

CUSIP

   Amortized
Cost Before
Current
Period OTTI
     Present Value
of Projected
Cash Flows
     Recognized
OTTI
     Amortized
Cost After

OTTI
     Fair Value
at Time of
OTTI
     Date of
Financial
Statement
Where
Reported
 

87266TAJ1

   $ 1,299      $ 1,056      $ 243      $ 1,056      $ 869        3/31/2019  

79548KXQ6

     295        271        24        271        228        3/31/2019  

14984WAA8

     1,399        1,295        104        1,295        1,295        6/30/2019  

87266TAJ1

     587        484        103        484        387        6/30/2019  

79548KXQ6

     250        250        —          250        209        6/30/2019  

41161PPQ0

     19,646        18,718        928        18,718        17,362        9/30/2019  

36828QQK5

     2,493        2,237        256        2,237        1,754        9/30/2019  

79548KXQ6

     221        203        18        203        58        9/30/2019  

126671ZS8

     4        4        —          4        4        9/30/2019  

585525ES3

     491        480        11        480        424        9/30/2019  

15032GAC8

     2,245        2,245        —          2,245        2,245        9/30/2019  

41161PPQ0

     18,422        18,368        54        18,368        16,944        12/31/2019  

36828QQK5

     2,237        1,134        1,103        1,134        1,751        12/31/2019  

52108MDN0

     3,049        366        2,683        366        1,870        12/31/2019  

22541SGE2

     432        417        15        417        426        12/31/2019  

585525ES3

     428        424        4        424        381        12/31/2019  
        

 

 

          
         $ 5,546           
        

 

 

          

The unrealized losses of loan-backed and structured securities where fair value is less than cost or amortized cost for which an OTTI has not been recognized in earnings as of December 31, 2019 and 2018 is as follows:

 

     2019      2018  
     Losses 12
Months or
More
     Losses
Less Than
12 Months
     Losses 12
Months or
More
     Losses
Less
Than 12
Months
 

Year ended December 31:

           

The aggregate amount of unrealized losses

   $ 12,486      $ 15,728      $ 39,004        $40,117  

The aggregate related fair value of securities with unrealized losses

     217,019        517,385        796,932        850,568  

At December 31, 2019 and 2018, respectively, for bonds and preferred stocks that have been in a continuous loss position for greater than or equal to twelve months, the Company held 199 and 663 securities with a carrying amount of $735,818 and $3,141,523, and an unrealized loss of $64,482 and $221,683. Of this portfolio, 65.2% and 90.7% were investment grade with associated unrealized losses of $19,696 and $165,913, respectively.

At December 31, 2019 and 2018, respectively, for bonds and preferred stocks that have been in a continuous loss position for less than twelve months, the Company held 245 and 1,411 securities with a carrying amount of $1,033,633 and $10,269,495 and an unrealized loss of $20,125 and $386,809. Of this portfolio, 91.1% and 89.7% were investment grade with associated unrealized losses of $11,888 and $302,186, respectively.

 

42


Table of Contents

Transamerica Life Insurance Company

Notes to Financial Statements – Statutory Basis

(Dollars in Thousands, Except per Share amounts)

 

At December 31, 2019 and 2018, there were no common stocks that have been in a continuous loss position for greater than or equal to twelve months.

At December 31, 2019 and 2018, respectively, for common stocks that have been in a continuous loss position for less than twelve months, the Company held 7 and 13 securities with a cost of $807 and $12,212 and an unrealized loss of $67 and $1,130.

The following table provides the number of 5GI securities, aggregate book adjusted carrying value and aggregate fair value by investment type:

 

     Number of
5GI Securities
     Book /
Adjusted
Carrying Value
     Fair Value  

December 31, 2019

        

Bond, amortized cost

     2      $ 18,813      $ 18,169  

Loan-backed and structured securities, amortized cost

     3        6,719        6,719  

Preferred stock, amortized cost

     1        996        996  
  

 

 

    

 

 

    

 

 

 

Total

     6      $ 26,528      $ 25,884  
  

 

 

    

 

 

    

 

 

 

December 31, 2018

        

Bond, amortized cost

     3      $ 29,647      $ 29,725  

Loan-backed and structured securities, amortized cost

     1        8        8  

Preferred stock, amortized cost

     1        2,996        2,996  
  

 

 

    

 

 

    

 

 

 

Total

     5      $ 32,651      $ 32,729  
  

 

 

    

 

 

    

 

 

 

The tables below present the Company’s gross and net receivable for securities and borrowed money financial statement line items that were subject to offsetting:

 

December 31, 2019    Gross Amount
Recognized
     Amount Offset      Net Amount
Presented on
Financial
Statements
 

Assets:

        

Receivables for securities

   $ 120,009      $ 101,474      $ 18,535  

Liabilities:

        

Borrowed money

   $ 550,303      $ 101,474      $ 448,829  

 

43


Table of Contents

Transamerica Life Insurance Company

Notes to Financial Statements – Statutory Basis

(Dollars in Thousands, Except per Share amounts)

 

December 31, 2018    Gross Amount
Recognized
     Amount Offset      Net Amount
Presented on
Financial
Statements
 

Assets:

        

Receivables for securities

   $ 273,566      $ 149,607      $ 123,959  

Liabilities:

        

Borrowed money

   $ 353,860      $ 149,607      $ 204,253  

During 2019 and 2018, the Company sold, redeemed or otherwise disposed of 175 and 159 securities as a result of a callable feature which generated investment income of $13,296 and $18,683 as a result of a prepayment penalty and/or acceleration fee.

Proceeds from sales and other disposals of bonds and preferred stock and related gross realized capital gains and losses are reflected in the following table. The amounts exclude maturities and include transfers associated with reinsurance agreements.

 

     Year Ended December 31  
     2019      2018      2017  

Proceeds

   $ 13,048,390      $ 5,928,234      $ 18,171,710  
  

 

 

    

 

 

    

 

 

 

Gross realized gains

   $ 133,153      $ 86,626      $ 2,375,500  

Gross realized losses

     (37,677      (209,899      (151,723
  

 

 

    

 

 

    

 

 

 

Net realized capital gains (losses)

   $ 95,476      $ (123,273    $ 2,223,777  
  

 

 

    

 

 

    

 

 

 

The Company had gross realized losses, which relate to losses recognized on other-than-temporary declines in the fair value of bonds and preferred stocks, for the years ended December 31, 2019, 2018 and 2017 of $30,802, $10,795 and $19,101, respectively.

At December 31, 2019 and 2018, the Company had no investments in restructured securities.

 

44


Table of Contents

Transamerica Life Insurance Company

Notes to Financial Statements – Statutory Basis

(Dollars in Thousands, Except per Share amounts)

 

Mortgage Loans

The credit quality of mortgage loans by type of property for the years ended December 31, 2019 and 2018 were as follows:

 

December 31, 2019

        
     Farm      Commercial      Total  

AAA - AA

   $ 10,519      $ 3,000,254      $ 3,010,773  

A

     31,600        1,812,978        1,844,578  

BBB

     6,458        217,779        224,237  

BB

     8,536        4,089        12,625  

B

     —          4,400        4,400  
  

 

 

    

 

 

    

 

 

 
   $ 57,113      $ 5,039,500      $ 5,096,613  
  

 

 

    

 

 

    

 

 

 

 

December 31, 2018

        
     Farm      Commercial      Total  

AAA - AA

   $ 219      $ 2,635,041      $ 2,635,260  

A

     42,814        1,745,127        1,787,941  

BBB

     6,690        157,753        164,443  

BB

     8,730        4,119        12,849  

B

     —          —          —    
  

 

 

    

 

 

    

 

 

 
   $ 58,453      $ 4,542,040      $ 4,600,493  
  

 

 

    

 

 

    

 

 

 

The credit quality for commercial and farm mortgage loans was determined based on an internal credit rating model which assigns a letter rating to each mortgage loan in the portfolio as an indicator of the credit quality of the mortgage loan. The internal credit rating model was designed based on rating agency methodology, then modified for credit risk associated with the Company’s mortgage lending process, taking into account such factors as projected future cash flows, net operating income, and collateral value. The model produces a credit rating score and an associated letter rating which is intended to align with S&P ratings as closely as possible. Information supporting the credit risk rating process is updated at least annually.

During 2019, the Company issued mortgage loans with a maximum interest rate of 5.52% and a minimum interest rate of 3.50% for commercial loans. The maximum percentage of any one mortgage loan to the value of the underlying real estate originated or acquired during the year ending December 31, 2019 at the time of origination was 82%. During 2018, the Company issued mortgage loans with a maximum interest rate of 5.57% and a minimum interest rate of 3.95% for commercial loans. The maximum percentage of any one mortgage loan to the value of the underlying real estate originated or acquired during the year ending December 31, 2018 at the time of origination was 69%.

During 2019 and 2018, the Company did not reduce the interest rate on any outstanding mortgage loans.

 

45


Table of Contents

Transamerica Life Insurance Company

Notes to Financial Statements – Statutory Basis

(Dollars in Thousands, Except per Share amounts)

 

The age analysis of mortgage loans and identification in which the Company is a participant or co-lender in a mortgage loan agreement is as follows for December 31, 2019 and 2018.

 

            Commercial         
     Farm      All Other      Total  

December 31, 2019

        

Recorded Investment (All)

        

(a) Current

   $ 57,113      $ 4,958,605      $ 5,015,718  

(b) 30-59 Days Past Due

     —          —          —    

(c) 60-89 Days Past Due

     —          —          —    

(d) 90-179 Days Past Due

     —          —          —    

(e) 180+ Days Past Due

     —          80,895        80,895  

Accruing interest 90-179 days past due

        

(a) Recorded investment

     —          —          —    

(b) Interest accrued

     —          —          —    

Participant or Co-lender in Mortgage Loan Agreement

        

(a) Recorded Investment

   $ 33,658      $ 1,483,157      $ 1,516,815  

 

            Commercial         
     Farm      All Other      Total  

December 31, 2018

        

Recorded Investment (All)

        

(a) Current

   $ 50,576      $ 4,461,023      $ 4,511,599  

(b) 30-59 Days Past Due

     —          —          —    

(c) 60-89 Days Past Due

     —          57,005        57,005  

(d) 90-179 Days Past Due

     7,875        —          7,875  

(e) 180+ Days Past Due

     —          24,014        24,014  

Accruing interest 90-179 days past due

        

(a) Recorded investment

     7,876        —          7,876  

(b) Interest accrued

     96        —          96  

Participant or Co-lender in Mortgage Loan Agreement

        

(a) Recorded Investment

   $ 31,524      $ 1,286,604      $ 1,318,128  

At December 31, 2019 and 2018, respectively, multiple mortgage loans with a carrying value of $80,895 and $24,014 were non-income producing for the previous 180 days. There was no accrued interest related to these mortgage loans at December 31, 2019 and 2018. The Company has a mortgage or deed of trust on the property thereby creating a lien which gives it the right to take possession of the property (among other things) if the borrower fails to perform according to the terms of the loan documents. The Company requires all mortgaged properties to carry fire insurance equal to the value of the underlying property. At December 31, 2019 and 2018, there were no taxes, assessments and other amounts advanced and not included in the mortgage loan total.

At December 31, 2019 and 2018, the Company held no impaired loans with related allowance for credit losses. There were no impaired mortgage loans held without an allowance for credit losses as of December 31, 2019 and 2018, respectively. There were no impaired mortgage loans held without an allowance for credit losses as of December 31, 2019 and 2018, respectively, that were subject to participant or co-lender mortgage loan agreement for which the Company is restricted from unilaterally foreclosing on the mortgage loans. The average recorded investment in impaired loans during 2019 and 2018 was $0 and $49,118, respectively.

 

46


Table of Contents

Transamerica Life Insurance Company

Notes to Financial Statements – Statutory Basis

(Dollars in Thousands, Except per Share amounts)

 

The following table provides a reconciliation of the beginning and ending balances for the allowance for credit losses on mortgage loans:

 

    

Year Ended December 31

 
     2019      2018      2017  

Balance at beginning of period

   $ —        $ 26,618      $ 1,421  

Additions, net charged to operations

     —          —          26,618  

Recoveries in amounts previously charged off

     —          (26,618      (1,421
  

 

 

    

 

 

    

 

 

 

Balance at end of period

   $ —        $ —        $ 26,618  
  

 

 

    

 

 

    

 

 

 

As of December 31, 2019 and 2018, the Company had no mortgage loans derecognized as a result of foreclosure.

The Company accrues interest income on impaired loans to the extent deemed collectible (delinquent less than 91 days) and the loan continues to perform under its original or restructured contractual terms. Interest income on nonperforming loans generally is recognized on a cash basis. For the years ended December 31, 2019, 2018 and 2017, respectively, the Company recognized $0, $852 and $5,359 of interest income on impaired loans. Interest income of $0, $860 and $2,806, respectively, was recognized on a cash basis for the years ended December 31, 2019, 2018 and 2017.

At December 31, 2019 and 2018, the Company held a mortgage loan loss reserve in the AVR of $69,202 and $46,436, respectively.

The Company’s mortgage loan portfolio is diversified by geographic region and specific collateral property type as follows:

 

Geographic Distribution

   

Property Type Distribution

 
    

December 31

        

December 31

 
     2019     2018          2019     2018  

Pacific

     25     28   Apartment      47     47

South Atlantic

     23       22     Retail      19       21  

Middle Atlantic

     16       16     Office      15       16  

E. North Central

     9       8     Industrial      15       12  

W. North Central

     8       8     Other      2       2  

W. South Central

     8       7     Agricultural      1       1  

Mountain

     7       6     Medical      1       1  

E. South Central

     3       4         

New England

     1       1         

 

47


Table of Contents

Transamerica Life Insurance Company

Notes to Financial Statements – Statutory Basis

(Dollars in Thousands, Except per Share amounts)

 

At December 31, 2019, 2018 and 2017, the Company had mortgage loans with a total net admitted asset value of $20,550, $23,144 and $83,445, respectively, which had been restructured in accordance with SSAP No. 36, Troubled Debt Restructuring. There were no realized losses during the years ended December 31, 2019, 2018 and 2017 related to such restructurings. At December 31, 2019 and 2018, there were no commitments to lend additional funds to debtors owing receivables.

Real Estate

The fair value of property is determined based on an appraisal from a third-party appraiser, along with information obtained from discussions with internal asset managers and a listing broker regarding recent comparable sales data and other relevant property information. Impairment losses of $5,078, $26,231 and $4,033 were taken on real estate in 2019, 2018 and 2017, respectively, to write the book value down to the current fair value, and included in net realized capital gains (losses), within the Statements of Operations, for the year ended December 31, 2019.

As of December 31, 2019, there were four properties classified as held for sale. As of December 31, 2018, there were nine properties classified as held for sale. The Company is working with an external commercial real estate advisor firm to actively market the properties and negotiate with potential buyers. During 2019, one property classified as held for sale was disposed of resulting in a net realized gain of $1,788. During 2018, six properties classified as held for sale were disposed of resulting in a net realized gain of $4,579. These gains and losses were included in net realized capital gains (losses) within the Statements of Operations.

The Company also disposed of other properties during 2019 and 2018 resulting in net realized gains of $9,047 and $26,756, respectively.

The carrying value of the Company’s real estate assets at December 31, 2019 and 2018 was as follows:

 

     2019      2018  

Home office properties

   $ 45,831      $ 52,466  

Investment properties

     —          18,953  

Properties held for sale

     5,715        43,027  
  

 

 

    

 

 

 
   $ 51,546      $ 114,446  
  

 

 

    

 

 

 

Accumulated depreciation on real estate at December 31, 2019 and 2018, was $47,188 and $72,083, respectively.

Other Invested Assets

During 2019, the Company recorded impairments of $5,488, $3,363, and $13,867 throughout 2019, 2018 and 2017. These impairments were primarily related to private equity funds, except for 2017, which also included an impairment for a tax credit fund. The impairments were taken because the decline in fair value of the funds were deemed to be other than temporary and a recovery in value from the remaining underlying investments in the funds were not anticipated.

 

48


Table of Contents

Transamerica Life Insurance Company

Notes to Financial Statements – Statutory Basis

(Dollars in Thousands, Except per Share amounts)

 

These write-downs are included in net realized capital gains (losses) within the Statements of Operations.

During 2017, the Company reassigned its ownership interest in the Prisma Spectrum Fund for an additional interest in the Zero Beta Fund in the amount of $125,036, which resulted in a realized gain of $19,443.

Tax Credits

At December 31, 2019, the Company had ownership interests in forty-six LIHTC investments with a carrying value of $58,163. The remaining years of unexpired tax credits ranged from one to twelve, and the properties were not subject to regulatory review. The length of time remaining for holding periods ranged from one to sixteen years. The amount of contingent equity commitments expected to be paid during the years 2020 to 2029 is $26,728. Tax credits recognized in 2019 were $81,690, and other tax benefits recognized in 2019 were $2,795. There were no impairment losses, write-downs or reclassifications during the year related to any of these credits.

At December 31, 2018, the Company had ownership interests in forty-seven LIHTC investments with a carrying value of $33,212. The remaining years of unexpired tax credits ranged from one to eleven, and the properties were not subject to regulatory review. The length of time remaining for holding periods ranged from one to sixteen years. The amount of contingent equity commitments expected to be paid during the years 2019 to 2029 is $55,107. Tax credits recognized during 2018 was $76,141. There were no impairment losses, write-downs or reclassifications during the year related to any of these credits.

The following tables provide the carrying value of transferable state tax credits gross of any related tax liabilities and total unused transferable tax credits by state and in total as of December 31, 2019 and 2018:

 

          December 31, 2019  

Description of State Transferable and Non- transferable Tax Credits

   State    Carrying Value      Unused Amount*  

Low-Income Housing Tax Credits

   MA    $ 2,683      $ 5,024  

Economic Redevelopment and Growth Tax Credits

   NJ      5,281        20,948  
     

 

 

    

 

 

 

Total

      $ 7,964      $ 25,972  
     

 

 

    

 

 

 

 

          December 31, 2018  

Description of State Transferable and Non- transferable Tax Credits

   State    Carrying Value      Unused Amount  

Low-Income Housing Tax Credits

   MA    $ 3,880      $ 6,220  

Economic Redevelopment and Growth Tax Credits

   NJ      3,994        20,948  
     

 

 

    

 

 

 

Total

      $ 7,874      $ 27,168  
     

 

 

    

 

 

 

 

*

The unused amount reflects credits that the Company deems will be realizable in the period 2019-2030.

The Company did not have any non-transferable state tax credits.

 

49


Table of Contents

Transamerica Life Insurance Company

Notes to Financial Statements – Statutory Basis

(Dollars in Thousands, Except per Share amounts)

 

The Company estimated the utilization of the remaining state transferable tax credits by projecting a future tax liability based on projected premium, tax rates and tax credits, and comparing the projected future tax liability to the availability of remaining state transferable tax credits. The Company had no impairment losses related to state transferable tax credits.

Derivatives

Amounts disclosed in this Derivatives section do not include derivatives utilized in the hedging of variable annuity guarantees in accordance with SSAP 108. Please see the subsequent section “Derivatives Hedging Variable Annuity Guarantees” for results associated with those derivatives.

The Company has entered into collateral agreements with certain counterparties wherein the counterparty is required to post assets (cash or securities) on the Company’s behalf in an amount equal to the difference between the net positive fair value of the contracts and an agreed upon threshold based on the credit rating of the counterparty. If the net fair value of all contracts with this counterparty is negative, then the Company is required to post similar assets (cash or securities). Fair value of derivative contracts, aggregated at a counterparty level at December 31, 2019 and 2018 was as follows:

 

     2019      2018  

Fair value - positive

   $ 647,378      $ 2,285,546  

Fair value - negative

     (646,157      (934,798

At December 31, 2019, 2018 and 2017, the Company has recorded unrealized gains (losses) of ($257,972), $858,229 and ($131,678), respectively, for the component of derivative instruments utilized for hedging purposes that did not qualify for hedge accounting. The Company did not recognize any unrealized gains or losses during 2019, 2018 and 2017 that represented the component of derivative instruments gain or loss that was excluded from the assessment of hedge effectiveness.

The maximum term over which the Company is hedging its exposure to the variability of future cash flows is approximately 24 years for forecasted hedge transactions. At December 31, 2019 and 2018, none of the Company’s cash flow hedges have been discontinued as it was probable that the original forecasted transactions would occur by the end of the originally specified time period documented at inception of the hedging relationship. As of December 31, 2019 and 2018, the Company has accumulated deferred gains in the amount of $2,334 and $0, respectively, related to the termination of swaps that were hedging forecasted transactions. It is expected that these gains will be used as basis adjustments on future asset purchases expected to transpire throughout 2020.

 

50


Table of Contents

Transamerica Life Insurance Company

Notes to Financial Statements – Statutory Basis

(Dollars in Thousands, Except per Share amounts)

 

Summary of realized gains (losses) by derivative type for the years ended December 31, 2019, 2018 and 2017:

 

     2019      2018      2017  

Options:

        

Calls

   $ (15,424    $ 59,693      $ 2,473  

Caps

     —          —          (1,203

Puts

     —          (26,491      (7,634
  

 

 

    

 

 

    

 

 

 

Total options

   $ (15,424    $ 33,202      $ (6,364
  

 

 

    

 

 

    

 

 

 

Swaps:

        

Interest rate

   $ 95,162      $ (299,024    $ 307,519  

Credit

     (3,099      (14,288      8,209  

Total return

     (611,814      (205,341      (1,443,432
  

 

 

    

 

 

    

 

 

 

Total swaps

   $ (519,751    $ (518,653    $ (1,127,704
  

 

 

    

 

 

    

 

 

 

Futures—net positions

     535,875        (310,914      60,205  

Lehman settlements

     106        537        1,195  
  

 

 

    

 

 

    

 

 

 

Total realized gains (losses)

   $ 806      $ (795,828    $ (1,072,668
  

 

 

    

 

 

    

 

 

 

The average estimated fair value of derivatives held for other than hedging purposes is presented in the following table for the years ended December 31, 2019 and 2018:

 

     Asset(1)      Liability(1)  
     2019      2018      2019     2018  

Derivative component of RSATs

          

Credit default swaps

   $  56,455      $  55,387      $ (9,504      (6,341

Interest rate swaps

     3,225        1,650        —         8,598  

 

(1)

Asset and liability classification is based on the positive (asset) or negative (liability) book/adjusted carrying value of each derivative.

The estimated fair value of derivatives held for other than hedging purposes is presented in the following table for the years ended December 31, 2019 and 2018:

 

     Asset(1)      Liability(1)  
     2019      2018      2019      2018  

Derivative component of RSATs

           

Credit default swaps

   $ 59,599      $ 43,455      $ (11,589    $ (1,309

Interest rate swaps

     3,972        2,188        —          —    
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 63,571      $ 45,643      $ (11,589    $ (1,309
  

 

 

    

 

 

    

 

 

    

 

 

 

 

(1)

Asset and liability classification is based on the positive (asset) or negative (liability) book/adjusted carrying value of each derivative.

 

51


Table of Contents

Transamerica Life Insurance Company

Notes to Financial Statements – Statutory Basis

(Dollars in Thousands, Except per Share amounts)

 

The net realized gains (losses) on the derivatives held for other than hedging purposes is presented in the following table for the years ended December 31, 2019, 2018 and 2017:

 

     2019      2018      2017  

Derivative component of RSATs

        

Credit default swaps

   $ (3,099    $ (4,476    $ 8,209  

Interest rate swaps

     —          (8,207      (59,357
  

 

 

    

 

 

    

 

 

 

Total

   $ (3,099    $ (12,683    $ (51,148
  

 

 

    

 

 

    

 

 

 

As stated in Note 2, the Company replicates investment grade corporate bonds, sovereign debt, or commercial mortgage backed securities by writing credit default swaps. As a writer of credit swaps, the Company actively monitors the underlying asset, being careful to note any events (default or similar credit event) that would require the Company to perform on the credit swap. If such events would take place, a payment equal to the notional amount of the contract, less any potential recoveries as determined by the underlying agreement, will be made by the Company to the counterparty to the swap.

The following tables present the estimated fair value, maximum amount of future payments and weighted average years to maturity of written credit default swaps at December 31, 2019 and 2018:

 

            2019  

Rating Agency Designation of Referenced Credit Obligations (1)

   NAIC
Designation
     Estimated
Fair Value
of Credit
Default
Swaps
     Maximum Amount
of Future
Payments under
Credit Default
Swaps
     Weighted
Average
Years to
Maturity (2)
 

AAA/AA/A

     1           

Single name credit default swaps (3)

      $ 6,522      $ 441,000        1.9  

Credit default swaps referencing indices

        108        10,000        39.9  
     

 

 

    

 

 

    

Subtotal

        6,630        451,000        2.7  
     

 

 

    

 

 

    

BBB

     2           

Single name credit default swaps (3)

        41,004        1,781,035        1.8  

Credit default swaps referencing indices

        23,093        1,192,624        2.9  
     

 

 

    

 

 

    

Subtotal

        64,097        2,973,659        2.3  
     

 

 

    

 

 

    

BB

     3           

Single name credit default swaps (3)

        462        50,000        1.2  
     

 

 

    

 

 

    

Subtotal

        462        50,000        1.2  
     

 

 

    

 

 

    

Total

      $ 71,189      $ 3,474,659        2.3  
     

 

 

    

 

 

    

 

(1) 

The rating agency designations are based on availability and the blending of the applicable ratings among Moody’s Investors Service (“Moody’s”), Standard and Poor’s Rating Services (“S&P”), and Fitch Ratings. If no rating is available from a rating agency, then an internally derived rating is used.

(2) 

The weighted average years to maturity of the credit default swaps is calculated based on weighted average notional amounts.

(3) 

Includes corporate, foreign government and state entities.

 

52


Table of Contents

Transamerica Life Insurance Company

Notes to Financial Statements – Statutory Basis

(Dollars in Thousands, Except per Share amounts)

 

            2018  

Rating Agency Designation of Referenced Credit Obligations (1)

   NAIC
Designation
     Estimated
Fair Value
of Credit
Default
Swaps
     Maximum Amount
of Future
Payments under
Credit Default
Swaps
     Weighted
Average
Years to
Maturity (2)
 

AAA/AA/A

     1           

Single name credit default swaps (3)

      $ 5,534      $ 468,085        2.6  

Credit default swaps referencing indices

        (109      10,000        40.9  
     

 

 

    

 

 

    

Subtotal

        5,425        478,085        3.4  
     

 

 

    

 

 

    

BBB

     2           

Single name credit default swaps (3)

        32,228        1,905,450        2.7  

Credit default swaps referencing indices

        7,806        907,000        3.3  
     

 

 

    

 

 

    

Subtotal

        40,034        2,812,450        2.9  
     

 

 

    

 

 

    

BB

     3           

Single name credit default swaps (3)

        2,427        145,500        2.7  
     

 

 

    

 

 

    

Subtotal

        2,427        145,500        2.7  
     

 

 

    

 

 

    

B

     4           

Single name credit default swaps (3)

        (2,809      27,000        2.7  
     

 

 

    

 

 

    

Subtotal

        (2,809      27,000        2.7  
     

 

 

    

 

 

    

CCC and lower

     5           

Single name credit default swaps (3)

        (312      5,000        1.0  
     

 

 

    

 

 

    

Subtotal

        (312      5,000        1.0  
     

 

 

    

 

 

    

Total

      $ 44,765      $ 3,468,035        2.9  
     

 

 

    

 

 

    

 

(1) 

The rating agency designations are based on availability and the blending of the applicable ratings among Moody’s Investors Service (“Moody’s”), Standard and Poor’s Rating Services (“S&P”), and Fitch Ratings. If no rating is available from a rating agency, then an internally derived rating is used.

(2) 

The weighted average years to maturity of the credit default swaps is calculated based on weighted average notional amounts.

(3) 

Includes corporate, foreign government and state entities.

The Company may enter into credit default swaps to purchase credit protection on certain of the referenced credit obligations in the table above. At December 31, 2019, the maximum amounts of potential future recoveries available to offset the $3,474,659 from the table above were $0. At December 31, 2018, the maximum amounts of potential future recoveries available to offset the $3,468,035 from the table above were $0.

 

53


Table of Contents

Transamerica Life Insurance Company

Notes to Financial Statements – Statutory Basis

(Dollars in Thousands, Except per Share amounts)

 

At December 31, 2019 and 2018, the Company’s outstanding derivative instruments, shown in notional or contract amounts and fair value, are summarized as follows:

 

     Contract or Notional Amount*      Fair Value  
     2019      2018      2019      2018  

Derivative assets:

           

Credit default swaps

   $ 2,402,624      $ 2,509,467      $ 59,599      $ 52,360  

Currency swaps

     88,501        129,622        8,929        15,288  

Equity futures

     —          22        686        20,189  

Equity swaps

     209,341        3,706,430        55        281,457  

Interest rate futures

     —          38        —          20,639  

Interest rate swaps

     33,735        24,881,535        5,147        710,817  

Options

     21,196,796        23,094,442        311,739        996,427  

Derivative liabilities:

           

Credit default swaps

     1,446,000        1,318,568        (3,740      (1,309

Currency swaps

     142,704        18,459        2,279        1,706  

Equity futures

     (12      (1      5,673        1,239  

Equity swaps

     4,823,034        145,269        211,606        16,890  

Interest rate futures

     —          (19      —          6,999  

Interest rate swaps

     3,366,493        15,261,493        17,420        376,095  

Options

     (3,676,923      (3,815,570      151,696        344,808  

 

*

Futures are presented in contract format. Swaps and options are presented in notional format.

Derivatives Hedging Variable Annuity Guarantees

The hedged obligation consists of guaranteed benefits on variable annuity contracts and resembles a long dated put option where claim payment is made whenever account value is less than a guaranteed amount, adjusted for applicable fees. Changes in interest rates impact the present value of future product cash flows (discount rate) as well as the value of investments comprising the account value to be assessed against the guarantee. Under this VM-21 compliant clearly defined hedging strategy (CDHS), interest rate risk may be hedged by a duration matched portfolio of interest sensitive derivatives such as treasury bond forwards, treasury futures, interest rate swaps, interest rate swaptions or treasury future options. The hedging strategy is unchanged from the prior reporting period, and the total return on the designated portfolio of derivatives has been highly effective in covering the interest rate risk (rho) of the hedged obligation. Hedge effectiveness is measured in accordance with the requirements outlined under SSAP 108 and entails assessment of the total return on the designated portfolio of derivatives against changes in the fair value of the hedged obligation due to interest rate movements on a cumulative basis.

 

54


Table of Contents

Transamerica Life Insurance Company

Notes to Financial Statements – Statutory Basis

(Dollars in Thousands, Except per Share amounts)

 

Scheduled amortization for SSAP 108 derivatives as of December 31, 2019 is as follows:

 

Amortization Year

   Deferred Assets      Deferred Liabilities  

2020

   $ 68,503      $ 18,702  

2021

     60,234        18,702  

2022

     39,808        18,702  

2023

     39,808        18,702  

2024

     39,808        18,702  

2025

     39,808        18,702  

2026

     29,176        18,702  

2027

     22,720        18,702  

2028

     17,393        18,702  

2029

     20,155        14,028  
  

 

 

    

 

 

 

Total

   $ 377,413      $ 182,346  
  

 

 

    

 

 

 

As discussed in Note 2 and 3, the Company elected to adopt SSAP 108 effective July 1, 2019.

The following table is a reconciliation of the total deferred balance of SSAP 108 derivatives from the date of adoption through December 31, 2019. The beginning deferred balance was the deferral under a previous permitted practice described in Note 2.

 

1.    Total Deferred Balance, July 1, 2019    $ 189,601  
2.    Current Year Amortization      19,002  
3.    Current Year Deferred Recognition      (24,468
     

 

 

 
4.    Ending Deferred Balance [1-(2+3)]    $ 195,067  
     

 

 

 

The following tables provide information regarding SSAP 108 hedging instruments:

 

     12/31/2019      7/1/2019  

Amortized cost

   $ (51    $ (53

Fair value

   $ 74,063      $ 447,385  

 

     Net Investment
Income
     Realized Gain
(Loss)
     Unrealized Gain
(Loss)
     Total  

Derivative performance

   $ 23,639      $ 495,410      $ (373,324    $ 145,725  

SSAP 108 Adjustments

           

Portion of the derivative performance attributed to natural offset

     —          (184,385      14,192        (170,193

Deferred

     (23,639      (311,025      359,132        24,468  

 

55


Table of Contents

Transamerica Life Insurance Company

Notes to Financial Statements – Statutory Basis

(Dollars in Thousands, Except per Share amounts)

 

Prior year fair value of hedged item

   $ (2,294,125

Current year fair value of hedged item

     (2,573,520
  

 

 

 

Change in fair value attributable to interest rates

   $ (279,395
  

 

 

 

Portion of the fair value change attributed to the hedged risk

   $ (232,394
  

 

 

 

Restricted Assets

The following tables show the pledged or restricted assets as of December 31, 2019 and 2018, respectively:

 

     Gross Restricted (Admitted & Nonadmitted)
2019
 

Restricted Asset Category

   Total General
Account (G/A)
     G/A
Supporting
Separate
Account (S/A)
     Total S/A
Restricted
Assets
     S/A Assets
Supporting
G/A Activity
     Total  

Collateral held under security lending agreements

   $ 1,246,827      $ —        $ —        $ —        $ 1,246,827  

Subject to repurchase agreements

     113,025        —          —          —          113,025  

Subject to dollar repurchase agreements

     550,333        —          —          —          550,333  

FHLB capital stock

     42,800        —          —          —          42,800  

On deposit with states

     43,813        —          —          —          43,813  

Pledged as collateral to FHLB (including assets backing funding agreements)

     1,259,059        —          —          —          1,259,059  

Pledged as collateral not captured in other categories

     736,696        —          —          —          736,696  

Other restricted assets

     1,170,136        —          —          —          1,170,136  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total restricted assets

   $ 5,162,689      $ —        $ —        $ —        $ 5,162,689  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

     Gross (Admitted & Nonadmitted) Restricted      Percentage  

Restricted Asset Category

   Total From
Prior Year
(2018)
     Increase/
(Decrease)
    Total
Nonadmitted
Restricted
     Total
Admitted
Restricted
     Gross
(Admitted &
Nonadmitted)
Restricted
to Total
Assets
    Admitted
Restricted to
Total
Admitted
Assets
 

Collateral held under security lending agreements

   $ 1,842,557      $ (595,730 )    $ —        $ 1,246,827        0.96 %      0.96 % 

Subject to repurchase agreements

     205,405        (92,380 )      —          113,025        0.09 %      0.09 % 

Subject to dollar repurchase agreements

     371,260        179,073       —          550,333        0.42 %      0.42 % 

FHLB capital stock

     133,400        (90,600 )      —          42,800        0.03 %      0.03 % 

On deposit with states

     43,908        (95 )      —          43,813        0.03 %      0.03 % 

Pledged as collateral to FHLB (including assets backing funding agreements)

     4,405,503        (3,146,444 )      —          1,259,059        0.97 %      0.97 % 

Pledged as collateral not captured in other categories

     687,891        48,805       —          736,696        0.56 %      0.56 % 

Other restricted assets

     1,172,934        (2,798 )      —          1,170,136        0.90 %      0.90 % 
  

 

 

    

 

 

   

 

 

    

 

 

    

 

 

   

 

 

 

Total restricted assets

   $ 8,862,858      $ (3,700,169 )    $ —        $ 5,162,689        3.96 %      3.96 % 
  

 

 

    

 

 

   

 

 

    

 

 

    

 

 

   

 

 

 

The amounts reported as other restricted assets in the table above represent assets held in trust related to reinsurance.

 

56


Table of Contents

Transamerica Life Insurance Company

Notes to Financial Statements – Statutory Basis

(Dollars in Thousands, Except per Share amounts)

 

The following tables show the pledged or restricted assets in other categories as of December 31, 2019 and 2018, respectively:

 

     Gross (Admitted & Nonadmitted) Restricted
2019
 

Description of Assets

   Total General
Account (G/A)
     G/A Supporting
S/A Activity
     Total Separate
Account (S/A)
Restricted
Assets
     S/A Assets
Supporting
G/A Activity
     Total  

Derivatives

   $ 728,018      $ —        $ —        $ —        $ 728,018  

Secured funding agreements

     6,357        —          —          —          6,357  

AMBAC

     2,321        —          —          —          2,321  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 736,696      $ —        $ —        $ —        $ 736,696  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

     Gross (Admitted &
Nonadmitted) Restricted
           Percentage  

Description of Assets

   Total From
Prior Year
(2018)
     Increase/
(Decrease)
    Total Current
Year Admitted
Restricted
     Gross
(Admitted &
Nonadmitted)
Restricted to
Total Assets
    Admitted
Restricted to
Total Admitted
Assets
 

Derivatives

   $ 638,025      $ 89,993     $ 728,018        0.56     0.56

Secured funding agreements

     46,723        (40,366     6,357        0.00     0.00

AMBAC

     3,143        (822     2,321        0.00     0.00
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

 

Total

   $ 687,891      $ 48,805     $ 736,696        0.56     0.56
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

 

The following tables show the collateral received and reflected as assets within the financial statements as of December 31, 2019 and 2018:

 

2019

 

Collateral Assets

   Carrying
Value
     Fair Value      Total Assets
(Admitted
and
Nonadmitted)
    % of CV to
Total
Admitted Assets
 

Cash

   $ 898,267      $ 898,267        2.02     2.02

Securities lending collateral assets

     1,246,827        1,246,827        2.80       2.80  

Other

     35,199        35,199        0.08       0.08  
  

 

 

    

 

 

    

 

 

   

 

 

 

Total collateral assets

   $ 2,180,293      $ 2,180,293        4.90     4.90
  

 

 

    

 

 

    

 

 

   

 

 

 

 

     Amount      % of Liability to
Total Liabilities
 

Recognized obligation to return collateral asset

   $ 2,181,672        5.75

 

57


Table of Contents

Transamerica Life Insurance Company

Notes to Financial Statements – Statutory Basis

(Dollars in Thousands, Except per Share amounts)

 

2018

 

Collateral Assets

   Carrying
Value
     Fair Value      Total Assets
(Admitted
and
Nonadmitted)
    % of CV to
Total
Admitted Assets
 

Cash

   $ 1,453,892      $ 1,453,892        3.05     3.06

Securities lending collateral assets

     1,835,122        1,835,122        3.85       3.87  

Other

     5,999        5,999        0.01       0.01  
  

 

 

    

 

 

    

 

 

   

 

 

 

Total collateral assets

   $ 3,295,013      $ 3,295,013        6.91     6.94
  

 

 

    

 

 

    

 

 

   

 

 

 

 

     Amount      % of Liability to
Total Liabilities
 

Recognized obligation to return collateral asset

   $ 3,296,139        8.01

Net Investment Income

Detail of net investment income is presented below:

 

     Year Ended December 31  
     2019      2018      2017  

Income:

        

Bonds

   $ 1,185,232      $ 1,276,258      $ 1,660,465  

Preferred stocks

     6,230        8,251        6,160  

Common stocks

     143,184        100,616        214,463  

Mortgage loans on real estate

     226,766        204,434        245,562  

Real estate

     21,899        20,190        20,862  

Policy loans

     67,366        69,773        72,733  

Cash, cash equivalents and short-term investments

     59,292        39,557        24,772  

Derivatives

     16,562        32,673        82,507  

Other invested assets

     49,846        73,164        295,840  
  

 

 

    

 

 

    

 

 

 

Gross investment income

     1,776,377        1,824,916        2,623,364  

Less: investment expenses

     171,238        205,794        172,388  
  

 

 

    

 

 

    

 

 

 

Net investment income before amortization of IMR

     1,605,139        1,619,122        2,450,976  

Amortization of IMR

     39,186        48,050        65,306  
  

 

 

    

 

 

    

 

 

 

Net investment income

   $ 1,644,325      $ 1,667,172      $ 2,516,282  
  

 

 

    

 

 

    

 

 

 

 

58


Table of Contents

Transamerica Life Insurance Company

Notes to Financial Statements – Statutory Basis

(Dollars in Thousands, Except per Share amounts)

 

Realized Capital Gains (Losses)

Net realized capital gains (losses) on investments, including OTTI, are summarized below:

 

            Realized         
     Year Ended December 31  
     2019      2018      2017  

Bonds

   $ 62,739      $ (135,605    $ 2,204,142  

Preferred stocks

     1,933        1,539        535  

Common stocks

     25,384        (3,690      (1,978

Mortgage loans on real estate

     388        (25,696      93,149  

Real estate

     5,756        5,104        (4,101

Cash, cash equivalents and short-term investments

     239        (51      (202

Derivatives

     311,724        (796,365      (1,073,863

Variable annuity reserve hedge offset

     (159,833      —          —    

Other invested assets

     82,951        113,854        118,984  
  

 

 

    

 

 

    

 

 

 

Change in realized capital gains (losses), before taxes

     331,281        (840,910      1,336,666  

Federal income tax effect

     (43,047      4,006        (197,937

Transfer from (to) interest maintenance reserve

     (47,710      122,772        (1,713,779
  

 

 

    

 

 

    

 

 

 

Net realized capital gains (losses) on investments

   $ 240,524      $ (714,132    $ (575,050
  

 

 

    

 

 

    

 

 

 

Unrealized Capital Gains (Losses)

The changes in net unrealized capital gains and losses on investments, including the changes in net unrealized foreign capital gains and losses were as follows:

 

     Change in Unrealized  
     Year Ended December 31  
     2019      2018      2017  

Bonds

   $ 48,719      $ 34,184      $ 65,937  

Preferred stocks

     (2,504      (859      (564

Common stocks

     5,052        1,874        1,468  

Affiliated entities

     447,273        157,530        398,521  

Mortgage loans on real estate

     —          26,618        (25,197

Cash equivalents and short-term investments

     (31      145        6  

Derivatives

     (761,219      1,093,543        (66,675

Other invested assets

     18,228        32,164        182,596  
  

 

 

    

 

 

    

 

 

 

Change in unrealized capital gains (losses), before taxes

     (244,482      1,345,199        556,092  

Taxes on unrealized capital gains (losses)

     (82,980      (54,824      123,327  
  

 

 

    

 

 

    

 

 

 

Change in unrealized capital gains (losses), net of tax

   $ (327,462    $ 1,290,375      $ 679,419  
  

 

 

    

 

 

    

 

 

 

 

59


Table of Contents

Transamerica Life Insurance Company

Notes to Financial Statements – Statutory Basis

(Dollars in Thousands, Except per Share amounts)

 

6. Premium and Annuity Considerations Deferred and Uncollected

Deferred and uncollected life premium and annuity considerations, net of reinsurance, at December 31, 2019 and 2018 were as follows:

 

     2019      2018  
     Gross      Net of Loading      Gross      Net of Loading  

Life and annuity:

           

Ordinary first-year business

   $ 1,003      $ 168      $ 1,077      $ 173  

Ordinary renewal business

     278,922        256,376        94,286        84,273  

Group life direct business

     17,843        9,477        16,474        7,911  

Credit direct business

     9        9        13        13  
  

 

 

    

 

 

    

 

 

    

 

 

 
   $ 297,777      $     266,030      $     111,850      $       92,370  
  

 

 

    

 

 

    

 

 

    

 

 

 

7. Policy and Contract Attributes

Insurance Liabilities

Policy reserves, deposit-type contracts and policy claims at December 31, 2019 and 2018 were as follows:

 

     Year Ended December 31  
     2019      2018  

Life insurance reserves

   $ 11,472,311      $ 12,368,680  

Annuity reserves and supplementary contracts with life

contingencies

     14,094,715        14,244,431  

Accident and health reserves (including long term care)

     670,910        681,838  
  

 

 

    

 

 

 

Total policy reserves

   $ 26,237,936      $ 27,294,949  

Deposit-type contracts

     591,570        967,757  

Policy claims

     479,226        527,901  
  

 

 

    

 

 

 

Total policy reserves, deposit-type contracts and claim liabilities

   $     27,308,732      $     28,790,607  
  

 

 

    

 

 

 

Life Insurance Reserves

The aggregate policy reserves for life insurance policies are based upon the 1941, 1958, 1980, 2001 and 2017 Commissioner’s Standard Ordinary Mortality and American Experience Mortality Tables. The reserves are calculated using interest rates ranging from 2.00 to 6.00 percent and are computed principally on the Net Level Premium Valuation and the Commissioner’s Reserve Valuation Method. Reserves for universal life policies are based on account balances adjusted for the Commissioner’s Reserve Valuation Method or Actuarial Guideline XXXVIII. Effective July 1, 2017, term insurance issued follows Valuation Manual section 20 (VM-20) reserve requirements.

Tabular interest, tabular less actual reserves released and tabular cost have been determined by formula.

 

60


Table of Contents

Transamerica Life Insurance Company

Notes to Financial Statements – Statutory Basis

(Dollars in Thousands, Except per Share amounts)

 

The Company waives deduction of deferred fractional premiums upon death of the insured and returns any portion of the final premium for periods beyond the date of death. Additional premiums are charged or additional mortality charges are assessed for policies issued on substandard lives according to underwriting classification. Effective July 1, 2017, for substandard term insurance policies, per VM-20 requirements, the substandard rating is applied to the reserve mortality. For certain flexible premium and fixed premium universal life insurance products, reserves are calculated utilizing the Commissioner’s Reserve Valuation Method for universal life policies and recognizing any substandard ratings.

As of December 31, 2019 and 2018, the Company had insurance in force aggregating $59,712,049 and $78,179,488, respectively, in which the gross premiums are less than the net premiums required by the valuation standards established by the IID. The Company established policy reserves of $1,608,260 and $1,667,131 to cover these deficiencies as of December 31, 2019 and 2018, respectively.

Participating life insurance policies were issued by the Company in prior years which entitle policyholders to a share in the earnings of the participating policies, provided that a dividend distribution, which is determined annually based on mortality and persistency experience of the participating policies, is authorized by the Company. Participating insurance constituted less than 0.05% of ordinary life insurance in force at December 31, 2019 and 2018.

Annuity Reserves and Supplementary Contracts Involving Life Contingencies

Deferred annuity reserves are calculated according to the Commissioner’s Annuity Reserve Valuation Method including excess interest reserves to cover situations where the future interest guarantees plus the decrease in surrender charges are in excess of the maximum valuation rates of interest.

Reserves for immediate annuities and supplementary contracts with and without life contingencies are equal to the present value of future payments assuming interest rates ranging from 2.25 to 11.25 percent and mortality rates, where appropriate, from a variety of tables.

Annuity reserves also include GICs and funding agreements classified as life-type contracts as defined in SSAP No. 50, Classifications of Insurance or Managed Care Contracts. These liabilities have annuitization options at guaranteed rates and consist of floating interest rate and fixed interest rate contracts. The contract reserves are carried at the greater of the account balance or the value as determined for an annuity with cash settlement option, on a change in fund basis, according to the Commissioner’s Annuity Reserve Valuation Method.

For variable annuities with guaranteed living benefits and variable annuities with minimum guaranteed death benefits the Company complies with VM-21. VM-21 specifies statutory reserve requirements for variable annuity contracts with benefit guarantees (VACARVM) and without benefit guarantees and related products. The VM-21 reserve calculation covers all variable annuity products. Examples of covered guaranteed benefits include guaranteed minimum accumulation benefits, return of premium death benefits, guaranteed minimum income benefits, guaranteed minimum withdrawal benefits and guaranteed payout annuity floors. The aggregate reserve for contracts falling within the scope of VM-21 is equal to the stochastic reserves plus the additional standard projection amount.

 

61


Table of Contents

Transamerica Life Insurance Company

Notes to Financial Statements – Statutory Basis

(Dollars in Thousands, Except per Share amounts)

 

Both the stochastic reserves and the standard projection are determined as the conditional tail expectation (CTE)-70 of the scenario reserves. To determine the CTE-70 values, the Company used 1,000 of the pre-packaged scenarios developed by the American Academy of Actuaries (AAA) and Society of Actuaries. The stochastic reserves uses prudent estimate assumptions based on Company experience, while the standard projection uses the assumptions prescribed in VM-21 for determining the additional standard projection amount.

Accident and Health Liabilities

Accident and health policy reserves are equal to the greater of the gross unearned premiums or any required mid-terminal reserves plus net unearned premiums and the present value of amounts not yet due on both reported and unreported claims.

At December 31, 2019 and 2018, the Company had no premium deficiency reserve related to accident and health policies.

For indeterminate premium products, a full schedule of current and anticipated premium rates is developed at the point of issue. Premium rate adjustments are considered when anticipated future experience foretells deviations from the original profit standards. The source of deviation (mortality, persistency, expense, etc.) is an important consideration in the re-rating decision as well as the potential effect of a rate change on the future experience of the existing block of business.

Liabilities for losses and loss/claim adjustment expenses for accident and health contracts are estimated using statistical claim development models to develop best estimates of liabilities for medical expense business and using tabular reserves employing mortality/morbidity tables and discount rates meeting minimum regulatory requirements for other business. Unpaid claims include amounts for losses and related adjustment expenses and are estimates of the ultimate net costs of all losses, reported and unreported. These estimates are subject to the impact of future changes in claim severity, frequency and other factors.

 

62


Table of Contents

Transamerica Life Insurance Company

Notes to Financial Statements – Statutory Basis

(Dollars in Thousands, Except per Share amounts)

 

Activity in the liability for unpaid claims and related processing costs net of reinsurance is summarized as follows:

 

     Unpaid Claims
Liability

Beginning of
Year
     Claims
Incurred
     Claims
Paid
     Unpaid Claims
Liability End
of Year
 

Year ended December 31, 2019

           

2019

   $ —        $     276,850      $       201,741      $ 75,109  

2018 and prior

     135,241        2,690        86,381        51,550  
  

 

 

    

 

 

    

 

 

    

 

 

 
     135,241      $ 279,540      $ 288,122        126,659  
     

 

 

    

 

 

    

Active life reserve

   $ 632,180            $     623,147  
  

 

 

          

 

 

 

Total accident and health reserves

   $ 767,421            $ 749,806  
  

 

 

          

 

 

 

 

     Unpaid Claims
Liability
Beginning of
Year
     Claims
Incurred
     Claims
Paid
     Unpaid Claims
Liability End
of Year
 

Year ended December 31, 2018

           

2018

   $ —        $ 308,983      $ 225,500      $ 83,483  

2017 and prior

     157,201        (21,859      83,584        51,758  
  

 

 

    

 

 

    

 

 

    

 

 

 
     157,201      $     287,124      $      309,084        135,241  
     

 

 

    

 

 

    

Active life reserve

   $ 657,543            $ 632,180  
  

 

 

          

 

 

 

Total accident and health reserves

   $ 814,744            $ 767,421  
  

 

 

          

 

 

 

The change in the Company’s unpaid claims reserve was $2,690 and ($21,859) for the years ended December 31, 2019 and 2018, respectively, for health claims that were incurred prior to those balance sheets dates. The change in 2019 was in normal range. The change in 2018 resulted primarily from variances in the estimated frequency of claims and claim severity.

Activity in the liability for unpaid claims adjustment expense is summarized as follows:

 

     Liability
Beginning
of Year
     Incurred      Paid      Liability
End of
Year
 

Year ended December 31, 2019

           

2019

   $ —        $ 17,934      $     17,219      $ 715  

2018 and prior

     3,091        (1,017      1,584        490  
  

 

 

    

 

 

    

 

 

    

 

 

 
   $     3,091      $ 16,917      $ 18,803      $     1,205  
  

 

 

    

 

 

    

 

 

    

 

 

 

Year ended December 31, 2018

           

2018

   $ —        $ 16,859      $ 14,951      $ 1,908  

2017 and prior

     3,279        (325      1,771        1,183  
  

 

 

    

 

 

    

 

 

    

 

 

 
     $    3,279      $16,534      $    16,722      $    3,091  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

63


Table of Contents

Transamerica Life Insurance Company

Notes to Financial Statements – Statutory Basis

(Dollars in Thousands, Except per Share amounts)

 

The Company did not increase or decrease the claim adjustment expense provision for insured events of prior years during 2019.

Deposit-type Contracts

Tabular interest on funds not involving life contingencies has been determined primarily by formula.

The Company issues certain funding agreements with well-defined class-based annuity purchase rates defining either specific or maximum purchase rate guarantees. However, these funding agreements are not issued to or for the benefit of an identifiable individual or group of individuals. These contracts are classified as deposit-type contracts in accordance with SSAP No. 50.

Withdrawal Characteristics of Annuity Reserves and Deposit Funds

A portion of the Company’s policy reserves and other policyholders’ funds (including separate account liabilities) relates to liabilities established on a variety of the Company’s annuity, deposit fund and life products. There may be certain restrictions placed upon the amount of funds that can be withdrawn without penalty. The amount of reserves on annuity and deposit fund products, by withdrawal characteristics, is summarized as follows:

 

     December 31 2019  
Individual Annuities:    General
Account
     Separate
Account with
Guarantees
     Separate
Account Non-
Guaranteed
     Total      Percent  

Subject to discretionary withdrawal with adjustment:

              

With fair value adjustment

   $ 541,753      $ 561      $ —        $ 542,314        1

At book value less surrender charge of 5% or more

     907,255        —          —          907,255        1  

At fair value

     3,842        —          49,151,231        49,155,073        80  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total with adjustment or at fair value

     1,452,850        561        49,151,231        50,604,642        82  

At book value without adjustment (minimal or no charge or adjustment)

     7,800,086        —          —          7,800,086        13  

Not subject to discretionary withdrawal provision

     2,498,084        —          264,646        2,762,730        5  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total individual annuity reserves

     11,751,020        561        49,415,877        61,167,458        100
              

 

 

 

Less reinsurance ceded

     2,833,026        —          —          2,833,026     
  

 

 

    

 

 

    

 

 

    

 

 

    

Net individual annuities reserves

   $ 8,917,994      $ 561      $ 49,415,877      $ 58,334,432     
  

 

 

    

 

 

    

 

 

    

 

 

    

Amount included in book value less surrender charge above that will move to book value without adjustment in the year after the statement date

     8        —          —          8     
  

 

 

    

 

 

    

 

 

    

 

 

    

 

64


Table of Contents

Transamerica Life Insurance Company

Notes to Financial Statements – Statutory Basis

(Dollars in Thousands, Except per Share amounts)

 

     December 31 2019  
Group Annuities:    General
Account
     Separate
Account with
Guarantees
     Separate
Account Non-
Guaranteed
     Total      Percent  

Subject to discretionary withdrawal with adjustment:

              

With fair value adjustment

   $ 1,107,433      $ 18,568      $ —        $ 1,126,001        3

At book value less surrender charge of 5% or more

     235        —          —          235        —    

At fair value

     —          —          29,101,801        29,101,801        84  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total with adjustment or at fair value

     1,107,668        18,568        29,101,801        30,228,037        87  

At book value without adjustment (minimal or no charge or adjustment)

     2,475,633        —          —          2,475,633        7  

Not subject to discretionary withdrawal provision

     2,189,501        —          38,174        2,227,675        6  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total group annuities reserves

     5,772,802        18,568        29,139,975        34,931,345        100
              

 

 

 

Less reinsurance ceded

     377,165        —          —          377,165     
  

 

 

    

 

 

    

 

 

    

 

 

    

Net group annuities reserves

   $ 5,395,637      $ 18,568        $29,139,975      $ 34,554,180     
  

 

 

    

 

 

    

 

 

    

 

 

    

Amount included in book value less surrender charge above that will move to book value without adjustment in the year after the statement date

     —          —          —          —       
  

 

 

    

 

 

    

 

 

    

 

 

    

 

     December 31
2019
 
Deposit-type contracts (no life contingencies):    General
Account
     Separate
Account with
Guarantees
     Separate
Account Non-
Guaranteed
     Total      Percent  

Subject to discretionary withdrawal with adjustment:

              

With fair value adjustment

   $ 4,789      $ —        $ —        $ 4,789        1

At book value less surrender charge of 5% or more

     —          —          —          —          —    

At fair value

     —          —          —          —          —    
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total with adjustment or at fair value

     4,789        —          —          4,789        1  

At book value without adjustment (minimal or no charge or adjustment)

     775        —          —          775        —    

Not subject to discretionary withdrawal provision

     375,756        48,782        9,686        434,224        99  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total deposit-type contracts

     381,320        48,782        9,686        439,788        100
              

 

 

 

Less reinsurance ceded

     8,666        —          —          8,666     
  

 

 

    

 

 

    

 

 

    

 

 

    

Net deposit-type contracts

   $ 372,654      $ 48,782      $ 9,686      $ 431,122     
  

 

 

    

 

 

    

 

 

    

 

 

    

Amount included in book value less surrender charge above that will move to book value without adjustment in the year after the statement date

     —          —          —          —       
  

 

 

    

 

 

    

 

 

    

 

 

    

 

65


Table of Contents

Transamerica Life Insurance Company

Notes to Financial Statements – Statutory Basis

(Dollars in Thousands, Except per Share amounts)

 

Reconcililation to the Annual Statement:    Amount  

Life & Accident & Health Annual Statement:

  

Exhibit 5, Annuities section, total (net)

   $ 13,457,795  

Exhibit 5, Supp contracts with life contingencies section, total (net)

     636,920  

Exhibit 7, Deposit-type contracts, net balance at the end of the current year after reinsurance

     591,570  
  

 

 

 

Subtotal

     14,686,285  

Separate Accounts Annual Statement:

  

Exhibit 3, Annuities section, total

     78,311,341  

Exhibit 3, Supp contracts with life contingencies section, total

     263,640  

Other contract deposit funds

     58,468  
  

 

 

 

Subtotal

     78,633,449  
  

 

 

 

Combined total

   $ 93,319,734  
  

 

 

 

 

     December 31
2018
 
Individual Annuities:    General
Account
     Separate
Account with
Guarantees
     Separate
Account Non-
Guaranteed
     Total      Percent  

Subject to discretionary withdrawal with adjustment:

              

With fair value adjustment

   $ 528,969      $ 1,279      $ —        $ 530,248        1

At book value less surrender charge of 5% or more

     501,977        —          —          501,977        1  

At fair value

     97,877        —          44,202,566        44,300,443        77  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total with adjustment or at fair value

     1,128,823        1,279        44,202,566        45,332,668        79  

At book value without adjustment (minimal or no charge or adjustment)

     8,701,240        —          —          8,701,240        15  

Not subject to discretionary withdrawal provision

     3,209,969        —          214,506        3,424,475        6  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total individual annuity reserves

     13,040,032        1,279        44,417,072        57,458,383        100
              

 

 

 

Less reinsurance ceded

     2,819,439        —          —          2,819,439     
  

 

 

    

 

 

    

 

 

    

 

 

    

Net individual annuity reserves

   $ 10,220,593      $ 1,279      $ 44,417,072      $ 54,638,944     
  

 

 

    

 

 

    

 

 

    

 

 

    

Amount included in book value less surrender charge above that will move to book value without adjustment in the year after the statement date

     —          —          —          —       
  

 

 

    

 

 

    

 

 

    

 

 

    

 

66


Table of Contents

Transamerica Life Insurance Company

Notes to Financial Statements – Statutory Basis

(Dollars in Thousands, Except per Share amounts)

 

     December 31 2018  
Group Annuities:    General
Account
     Separate
Account
with
Guarantees
     Separate
Account Non-

Guaranteed
     Total      Percent  

Subject to discretionary withdrawal with adjustment:

              

With fair value adjustment

   $ 653,206      $ 25,742      $ —        $ 678,948        2

At book value less surrender charge of 5% or more

     127        —          —          127        —    

At fair value

     —          —          25,390,084        25,390,084        82  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total with adjustment or at fair value

     653,333        25,742        25,390,084        26,069,159        84  

At book value without adjustment (minimal or no charge or adjustment)

     2,543,431        —          —          2,543,431        8  

Not subject to discretionary withdrawal provision

     2,273,676        —          31,585        2,305,261        8  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total group annuity reserves

     5,470,440        25,742        25,421,669        30,917,851        100
              

 

 

 

Less reinsurance ceded

     398,265        —          —          398,265     
  

 

 

    

 

 

    

 

 

    

 

 

    

Net group annuity reserves

   $ 5,072,175      $ 25,742      $ 25,421,669      $ 30,519,586     
  

 

 

    

 

 

    

 

 

    

 

 

    

Amount included in book value less surrender charge above that will move to book value without adjustment in the year after the statement date

     —          —          —          —       
  

 

 

    

 

 

    

 

 

    

 

 

    

 

     December 31 2018  
Deposit-type contracts (no life contingencies):    General
Account
     Separate
Account
with
Guarantees
     Separate
Account
Non-

Guaranteed
     Total      Percent  

Subject to discretionary withdrawal with adjustment:

              

With fair value adjustment

   $ 4,718      $ —        $ —        $ 4,718        1

At book value less surrender charge of 5% or more

     —          —          —          —          —    

At fair value

     —          —          —          —          —    
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total with adjustment or at fair value

     4,718        —          —          4,718        1  

At book value without adjustment (minimal or no charge or adjustment)

     761        —          —          761        —    

Not subject to discretionary withdrawal provision

     731,816        38,792        8,286        778,894        99  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total deposit-type contracts

     737,295        38,792        8,286        784,373        100
              

 

 

 

Less reinsurance ceded

     8,174        —          —          8,174     
  

 

 

    

 

 

    

 

 

    

 

 

    

Net deposit-type contracts

   $ 729,121      $ 38,792      $ 8,286      $ 776,199     
  

 

 

    

 

 

    

 

 

    

 

 

    

Amount included in book value less surrender charge above that will move to book value without adjustment in the year after the statement date

     —          —          —          —       
  

 

 

    

 

 

    

 

 

    

 

 

    

 

67


Table of Contents

Transamerica Life Insurance Company

Notes to Financial Statements – Statutory Basis

(Dollars in Thousands, Except per Share amounts)

 

     Amount  

Reconcililation to the Annual Statement:

  

Life & Accident & Health Annual Statement:

  

Exhibit 5, Annuities section, total (net)

   $ 14,401,938  

Exhibit 5, Supp contracts with life contingencies section, total (net)

     652,194  

Exhibit 7, Deposit-type contracts, net balance at the end of the current year after reinsurance

     967,757  
  

 

 

 

Subtotal

     16,021,889  

Separate Accounts Annual Statement:

  

Exhibit 3, Annuities section, total

     69,652,375  

Exhibit 3, Supp contracts with life contingencies section, total

     213,387  

Other contract deposit funds

     47,078  
  

 

 

 

Subtotal

     69,912,840  
  

 

 

 

Combined total

   $ 85,934,729  
  

 

 

 

The amount of reserves on life products, by withdrawal characteristics, is summarized as follows:

 

     December 31 2019  
     General Account      Separate Account—Guaranteed and
Nonguaranteed
 
     Account Value      Cash Value      Reserve      Account Value      Cash Value      Reserve  

Subject to discretionary withdrawal,
surrender values, or policy loans:

                 

Term policies with cash value

   $ 127,240      $ 174,114      $ 294,514      $ —        $ —        $ —    

Universal life

     8,928,502        8,652,284        12,290,308        —          —          —    

Universal life with secondary guarantees

     3,583,462        3,496,533        8,994,292        —          —          —    

Indexed universal life with secondary guarantees

     138,016        98,875        127,312        —          —          —    

Other permanent cash value life insurance

     272,553        1,009,143        1,542,059        —          —          —    

Variable universal life

     42,258        41,415        924,560        4,151,215        4,149,688        5,473,280  

Not subject to discretionary withdrawal or no cash values

                 

Term policies without cash value

     —          —          7,946,544        —          —          —    

Accidental death benefits

     —          —          36,530        —          —          —    

Disability- active lives

     —          —          31,521        —          —          —    

Disability- disabled lives

     —          —          55,431        —          —          —    

Miscellaneous reserves

     —          —          2,244,758        —          —          —    
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total (gross)

     13,092,031        13,472,364        34,487,829        4,151,215        4,149,688        5,473,280  

Reinsurance ceded

     4,155,647        4,155,691        23,015,518        —          —          —    
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total (net)

   $ 8,936,384      $ 9,316,673      $ 11,472,311      $ 4,151,215      $ 4,149,688      $ 5,473,280  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

Reconcililation to the Annual Statement:    Amount  

Life & Accident & Health Annual Statement:

  

Exhibit 5, Life insurance section, total (net)

   $ 10,549,729  

Exhibit 5, Accidental death benefits section total (net)

     8,050  

Exhibit 5, Disability—active lives section, total (net)

     7,441  

Exhibit 5, Disability—disabled lives section, total (net)

     38,391  

Exhibit 5, Miscellaneous reserves section, total (net)

     868,700  
  

 

 

 

Subtotal

     11,472,311  

Separate Accounts Annual Statement:

  

Exhibit 3, Life insurance section, total

     5,473,280  
  

 

 

 

Subtotal

     5,473,280  
  

 

 

 

Combined total

   $ 16,945,591  
  

 

 

 

 

68


Table of Contents

Transamerica Life Insurance Company

Notes to Financial Statements – Statutory Basis

(Dollars in Thousands, Except per Share amounts)

 

     December 31 2018  
     General Account      Separate Account—Guaranteed and
Nonguaranteed
 
     Account Value      Cash Value      Reserve      Account Value      Cash Value      Reserve  

Subject to discretionary withdrawal,
surrender values, or policy loans:

                 

Term policies with cash value

   $ 119,933      $ 164,337      $ 278,907      $ —        $ —        $ —    

Universal life

     8,754,568        8,450,724        12,226,647        —          —          —    

Universal life with secondary guarantees

     3,675,642        3,595,227        8,938,774        —          —          —    

Indexed universal life with secondary guarantees

     128,144        83,151        117,301        —          —          —    

Other permanent cash value life insurance

     262,629        1,033,222        1,574,909        —          —          —    

Variable universal life

     46,724        45,526        983,103        3,882,674        3,880,143        5,068,091  

Not subject to discretionary withdrawal or no cash values

                 

Term policies without cash value

     —          —          7,708,101        —          —          —    

Accidental death benefits

     —          —          37,849        —          —          —    

Disability- active lives

     —          —          32,726        —          —          —    

Disability- disabled lives

     —          —          57,672        —          —          —    

Miscellaneous reserves

     —          —          2,139,264        —          —          —    
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total (gross)

     12,987,640        13,372,187        34,095,253        3,882,674        3,880,143        5,068,091  

Reinsurance ceded

     4,106,880        4,106,881        22,536,273        —          —          —    
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total (net)

   $ 8,880,760      $ 9,265,306      $ 11,558,980      $ 3,882,674      $ 3,880,143      $ 5,068,091  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

Reconcililation to the Annual Statement:    Amount  

Life & Accident & Health Annual Statement:

  

Exhibit 5, Life insurance section, total (net)

   $ 10,812,154  

Exhibit 5, Accidental death benefits section total (net)

     7,954  

Exhibit 5, Disability—active lives section, total (net)

     8,226  

Exhibit 5, Disability—disabled lives section, total (net)

     40,261  

Exhibit 5, Miscellaneous reserves section, total (net)

     1,500,085  
  

 

 

 

Subtotal

     12,368,680  

Separate Accounts Annual Statement:

  

Exhibit 3, Life insurance section, total

     5,068,091  
  

 

 

 

Subtotal

     5,068,091  
  

 

 

 

Combined total

   $ 17,436,771  
  

 

 

 

Separate Accounts

Certain separate and variable accounts held by the Company relate to individual variable life insurance policies. The benefits provided on the policies are determined by the performance and/or fair value of the investments held in the separate account. The net investment experience of the separate account is credited directly to the policyholder and can be positive or negative. The assets of these separate accounts are carried at fair value. The life insurance policies typically provide a guaranteed minimum death benefit.

Certain separate accounts held by the Company represent funds which are administered for pension plans. The assets consist primarily of fixed maturities and equity securities and are carried at fair value. The Company provides a minimum guaranteed return to policyholders of certain separate accounts. Certain other separate accounts do not have any minimum guarantees and the investment risks associated with fair value changes are borne entirely by the policyholder.

 

69


Table of Contents

Transamerica Life Insurance Company

Notes to Financial Statements – Statutory Basis

(Dollars in Thousands, Except per Share amounts)

 

Information regarding the separate accounts of the Company as of and for the years ended December 31, 2019, 2018 and 2017 is as follows:

 

     Guaranteed
Indexed
     Nonindexed
Guarantee
Less Than or
Equal to 4%
     Nonindexed
Guarantee
Greater
Than 4%
     Nonguaranteed
Separate
Accounts
     Total  

Premiums, deposits and other considerations for the year ended December 31, 2019

   $ —        $ —        $ 11,868      $ 8,778,459      $ 8,790,327  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Reserves for separate accounts as of December 31, 2019 with assets at:

              

Fair value

   $ —        $ 49,425      $ 18,485      $  83,386,230      $ 83,454,140  

Amortized cost

     —          652,587        —          —          652,587  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total as of December 31, 2019

   $ —        $ 702,012      $ 18,485      $ 83,386,230      $ 84,106,727  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Reserves for separate accounts by withdrawal characteristics as of

              

December 31, 2019:

              

With fair value adjustment

   $ —        $ 19,128      $ —        $ —        $ 19,128  

At fair value

     —          —          —          83,073,724        83,073,724  

At book value without fair value adjustment and with current surrender charge of less than 5%

     —          652,587        —          —          652,587  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Subtotal

     —          671,715        —          83,073,724        83,745,439  

Not subject to discretionary withdrawal

     —          30,297        18,485        312,506        361,288  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total separate account reserve liabilities at December 31, 2019

   $ —        $ 702,012      $ 18,485      $ 83,386,230      $ 84,106,727  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

     Guaranteed
Indexed
     Nonindexed
Guarantee
Less Than or
Equal to 4%
     Nonindexed
Guarantee
Greater
Than 4%
     Nonguaranteed
Separate
Accounts
     Total  

Premiums, deposits and other considerations for the year ended December 31, 2018

   $ —        $ —        $ 11,732      $  8,859,114      $ 8,870,846  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Reserves for separate accounts as of December 31, 2018 with assets at:

              

Fair value

   $ —        $ 51,005      $ 14,808      $  74,268,245      $ 74,334,058  

Amortized cost

     —          646,872        —          —          646,872  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total as of December 31, 2018

   $ —        $ 697,877      $ 14,808      $ 74,268,245      $ 74,980,930  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

By withdrawal characteristics:

              

Reserves for separate accounts by withdrawal characteristics as of

              

December 31, 2018:

              

With fair value adjustment

   $ —        $ 27,021      $ —        $ —        $ 27,021  

At fair value

     —          —          —          74,013,868        74,013,868  

At book value without fair value adjustment and with current surrender charge of less than 5%

     —          646,872        —          —          646,872  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Subtotal

     —          673,893        —          74,013,868        74,687,761  

Not subject to discretionary withdrawal

     —          23,984        14,808        254,377        293,169  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total separate account reserve liabilities at December 31, 2018

   $ —        $ 697,877      $ 14,808      $ 74,268,245      $ 74,980,930  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

70


Table of Contents

Transamerica Life Insurance Company

Notes to Financial Statements – Statutory Basis

(Dollars in Thousands, Except per Share amounts)

 

     Guaranteed
Indexed
     Nonindexed
Guarantee
Less Than or
Equal to 4%
     Nonindexed
Guarantee
Greater
Than 4%
     Nonguaranteed
Separate
Accounts
     Total  

Premiums, deposits and other considerations for the year ended December 31, 2017

   $ —        $ 80      $ 10,782      $  8,536,011      $ 8,546,873  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Reserves for separate accounts as of December 31, 2017 with assets at:

              

Fair value

   $ —        $ 57,965      $ 19,569      $  83,794,485      $ 83,872,019  

Amortized cost

     —          633,003        —          —          633,003  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total as of December 31, 2017

   $ —        $ 690,968      $ 19,569      $ 83,794,485      $ 84,505,022  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Reserves for separate accounts by withdrawal characteristics as of December 31, 2017:

              

With fair value adjustment

   $ —        $ 32,619$         —        $ —        $ 32,619  

At fair value

     —          —          —          83,719,277        83,719,277  

At book value without fair value adjustment and with current surrender charge of less than 5%

     —          633,003        —          —          633,003  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Subtotal

     —          665,622        —          83,719,277        84,384,899  

Not subject to discretionary withdrawal

     —          25,346        19,569        75,208        120,123  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total separate account reserve liabilities at December 31, 2017

   $ —        $ 690,968      $ 19,569      $ 83,794,485      $ 84,505,022  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

A reconciliation of the amounts transferred to and from the Company’s separate accounts is presented below:

 

     Year Ended December 31  
     2019      2018      2017  

Transfer as reported in the summary of operations of the separate accounts statement:

        

Transfers to separate accounts

   $ 9,249,559      $ 9,208,119      $ 8,751,721  

Transfers from separate accounts

     (12,987,554      (13,130,804      (11,815,503
  

 

 

    

 

 

    

 

 

 

Net transfers from separate accounts

     (3,737,995      (3,922,685      (3,063,782

Miscellaneous reconciling adjustments

     (130,622      (152,560      444,099  
  

 

 

    

 

 

    

 

 

 

Net transfers as reported in the summary of operations of the life, accident and health annual statement

   $ (3,868,617    $ (4,075,245    $ (2,619,683
  

 

 

    

 

 

    

 

 

 

 

71


Table of Contents

Transamerica Life Insurance Company

Notes to Financial Statements – Statutory Basis

(Dollars in Thousands, Except per Share amounts)

 

The legal insulation of separate account assets prevents such assets from being generally available to satisfy claims resulting from the general account. At December 31, 2019 and 2018, the Company’s separate account statement included legally insulated assets of $85,698,798 and $76,754,148, respectively. The assets legally insulated from general account claims at December 31, 2019 and 2018 are attributed to the following products:

 

     2019      2018  

Group annuities

   $ 27,466,046      $ 23,941,313  

Variable annuities

     52,062,801        46,955,172  

Fixed universal life

     684,149        695,569  

Variable universal life

     4,124,798        3,737,005  

Variable life

     1,338,413        1,409,360  

Modified separate accounts

     9,646        4,813  

Registered market value annuity product—SPL

     12,945        10,916  
  

 

 

    

 

 

 

Total separate account assets

   $ 85,698,798      $ 76,754,148  
  

 

 

    

 

 

 

At December 31, 2019 and 2018, the Company held separate account assets not legally insulated from the general account in the amount of $21,891 and $29,244, respectively, related to variable annuity products.

Some separate account liabilities are guaranteed by the general account. In accordance with the guarantees provided, if the investment proceeds are insufficient to cover the rate of return guaranteed for the product, the policyholder proceeds will be remitted by the general account. To compensate the general account for the risk taken, the separate account paid risk charges of $542,322, $538,628, $525,773, $504,689, and $456,558, to the general account in 2019, 2018, 2017, 2016, and 2015, respectively. During the years ended December 31, 2019, 2018, 2017, 2016, and 2015 the general account of the Company had paid $73,992, $68,367, $69,207, $103,800, and $250,471 respectively, toward separate account guarantees.

At December 31, 2019 and 2018, the Company reported guaranteed separate account assets at amortized cost in the amount of $653,181 and $643,109, respectively, based upon the prescribed practice granted by the State of Iowa as described in Note 2. These assets had a fair value of $719,048 and $679,964 at December 31, 2019 and 2018, respectively, which would have resulted in an unrealized gain of $65,867 and $36,855, respectively, had these assets been reported at fair value.

The Company does not participate in securities lending transactions within the separate account.

8. Reinsurance

Certain premiums and benefits are assumed from and ceded to other insurance companies under various reinsurance agreements. The Company reinsures portions of the risk on certain insurance policies which exceed its established limits, thereby providing a greater diversification of risk and minimizing exposure on larger risks. The Company remains contingently liable with respect to any insurance ceded, and this would become an actual liability in the event that the assuming insurance company became unable to meet its obligation under the reinsurance treaty.

 

72


Table of Contents

Transamerica Life Insurance Company

Notes to Financial Statements – Statutory Basis

(Dollars in Thousands, Except per Share amounts)

 

Premiums earned reflect the following reinsurance amounts:

 

     Year Ended December 31  
     2019      2018      2017  

Direct premiums

   $ 14,573,402      $ 13,848,720      $ 13,209,093  

Reinsurance assumed—non affiliates

     1,225,065        1,268,615        1,351,628  

Reinsurance assumed—affiliates

     106,627        125,367        325,332  

Reinsurance ceded—non affiliates

     (2,436,179      (3,044,184      (15,104,247

Reinsurance ceded—affiliates

     (1,322,809      (1,385,000      (3,295,974
  

 

 

    

 

 

    

 

 

 

Net premiums earned

   $ 12,146,106      $ 10,813,518      $ (3,514,168
  

 

 

    

 

 

    

 

 

 

The Company received reinsurance recoveries in the amount of $3,943,015, $3,729,097 and $3,736,461, during 2019, 2018 and 2017, respectively. At December 31, 2019 and 2018, estimated amounts recoverable from reinsurers that have been deducted from policy and contract claim reserves totaled $1,146,686 and $1,061,987. The aggregate reserves for policies and contracts were reduced for reserve credits for reinsurance ceded at December 31, 2019 and 2018 of $42,515,411 and $42,224,573, respectively, of which $21,356,465 and $20,685,636 were ceded to affiliates.

During 2019, 2018 and 2017, amortization of deferred gains associated with previously transacted reinsurance agreements was released into income in the amount of $219,496 ($142,972 after tax), $514,911 ($335,855 after tax) and $90,556 ($62,716 after tax), respectively.

During 2019, 2018 and 2017, the Company obtained letters of credit of $26,675, $56,994 and $55,017, respectively, for the benefit of affiliated and nonaffiliated companies that have reinsured business to the Company where the ceding company’s state of domicile does not recognize the Company as an authorized reinsurer.

Effective January 1, 2019, the Company recaptured term insurance business of a reinsurance treaty with an affiliate, LIICA Re II, Inc. The universal life with secondary guarantees remained reinsured under the treaty. The Company received cash of $15,079, recaptured $67,590 in policyholder reserves, $371 of claim reserves, and net due, deferred and advance premiums of $2,279. The transaction resulted in a pre-tax loss of $50,603, which has been included in the Statements of Operations. In addition, the Company released into income a previously deferred unamortized gain resulting from the original cession of this business to LIICA Re II in the amount of $13,826 with a corresponding charge to unassigned surplus.

In January 2018, Scottish Re Group (SRUS) announced a sale and restructuring plan and commenced Chapter 11 (reorganization) procedures for some of its subsidiaries. In December 2018, the Delaware Department of Insurance began oversight procedures of Scottish Re (U.S.), Inc. (SRUS), with whom the Company is a counterparty for some of its reinsurance activities. SRUS was ordered into receivership for the purposes of rehabilitation on March 6, 2019. The IID suspended the certificate of authority for SRUS on May 16, 2019. The IID has continued to allow reinsurance credit for contracts in force as of May 16, 2019. At December 31, 2019, the Company’s reserves ceded to Scottish Re Group were $102,181. The receiver currently has committed to the court it will provide a rehabilitation plan or a recommendation to move to liquidation in 2020.

 

73


Table of Contents

Transamerica Life Insurance Company

Notes to Financial Statements – Statutory Basis

(Dollars in Thousands, Except per Share amounts)

 

Effective October 1, 2018, the Company recaptured credit insurance business from an affiliate, Ironwood Re Corp. The Company released $1,812 in funds withheld liability, recaptured $2,430 of policyholder reserves and $426 of claim reserves. The transaction resulted in a pre-tax loss of $1,044 which has been included in the Statements of Operations. In addition, the Company released into income a previously deferred unamortized gain resulting from the original cession of this business to Ironwood in the amount of $1,262 ($821 after-tax) with a corresponding charge to unassigned surplus.

Effective October 1, 2018, an affiliate, Transamerica Premier Life Insurance Company (TPLIC) recaptured group health insurance business from the Company. The Company paid consideration of $33,799 and released $13,767 of policyholder reserves, $980 of unearned premium reserve and $7,366 of claim reserves. The transaction resulted in a pre-tax loss of $11,686 which has been included in the Statements of Operations.

Effective July 1, 2018, the Company recaptured term insurance business from an affiliate, Stonebridge Reinsurance Company. The Company received cash of $137,447, recaptured $680,477 in policyholder reserves, $28,815 in claim reserves, net due premiums and commissions of $11,764 and $10,560 in interest maintenance reserve liability. The transaction resulted in a pre-tax loss of $570,641 which was included in the Statements of Operations. In addition, as a result of this transaction, amounts previously deferred to surplus under SSAP No. 61R, were released resulting in an increase to earnings, net of tax, of $184,144.

Effective July 1, 2018, the Company entered into a reinsurance agreement to cede an in force block of term insurance business to SCOR Global Life Americas. The Company paid consideration of $260,000, ceded $674,799 in policyholder reserves, $27,884 in claim reserves, $8,289 in due premium (net of commissions), and $13,229 in interest maintenance reserves liability. The transaction resulted in a pre-tax gain of $447,623 which will be identified separately on the insurer’s statutory financial statement as a surplus item. Recognition of the surplus increase as income shall be reflected on a net of tax basis as earnings emerge from the business reinsured.

Effective June 29, 2018, the Company and Wilton Re U. S. Holdings, Inc. (Wilton Re) entered into an agreement as to the “Final Net Settlement Statements and Other Matters” (NSS) associated with the reinsurance agreement between the two companies that was effective April 1, 2017. This agreement related to the reinsurance of the payout annuity and BOLI/COLI business to Wilton Re. As a result of the mutual concessions between the parties, Wilton Re will pay the Company $47,221. In addition, the Company released a reinsurance receivable in the amount of $3,234 related to the initial proposed final NSS that was used for closing. The net pretax impact to Capital and Surplus of these adjustments was $43,986.

Effective June 29, 2018, the Company and Wilton Re agreed to Amendment No. 1 to the Reinsurance Agreement dated June 28, 2017. This amendment converted risks that were ceded on a modified coinsurance basis to a coinsurance basis by reducing the amount of reinsurance ceded in the NSS and reducing the modco reserves ceded. At the close of the original transaction,

 

74


Table of Contents

Transamerica Life Insurance Company

Notes to Financial Statements – Statutory Basis

(Dollars in Thousands, Except per Share amounts)

 

the Company offset the reserve ceded related to a modified separate account contract. Within the amendment to the Master Transaction Agreement, the Company agrees to pay Wilton Re an amount in cash equal to $95,386, which will be offset in full against an equivalent balance of other amounts due and payable to the Company, such that no cash or other assets shall be required to be transferred by the Parties.

Effective December 1, 2017, the Company entered into an agreement with TPLIC, an affiliate, to convert the modified coinsurance agreement to coinsurance and funds withheld. As a result, TLIC transferred cash and invested assets to TPLIC. Assets that were not able to be transferred were retained in a FWH portfolio by TLIC until they mature, are sold or can be transferred. The Company transferred cash and invested assets with a market value of $6,487,360 to TPLIC. The reserves of $4,543,045 and claim reserves of $199,940 net of due and advance premium of $5,815 previously held on a modco basis were transferred to TPLIC. As a result of the transaction $18,642 existing IMR and $1,125,506 newly created IMR ($1,731,547 pre-tax gains) was released and transferred to TPLIC. The transaction results in a pre-tax loss of $606,042 which has been included in the Statements of Operations. Realized gains on the sale of assets supporting the business resulted in gains that offset the impact of the pre-tax loss related to the transaction. The Company ceded modified coinsurance reserves of $4,536,010 as of December 31, 2016 for certain stand-alone long-term care policies under the indemnity reinsurance agreement with TPLIC.

Effective October 1, 2017, the Company recaptured credit life business from an affiliate, Southwest Equity Life Insurance Company. Subsequently, the mortgage life and disability insurance business was recaptured from the Company by TPLIC.

Effective October 1, 2017, the Company recaptured term insurance business from an affiliate, Transamerica International Reinsurance (Bermuda) Ltd. The Company received cash of $346,458, recaptured $1,260,767 in policyholder reserves, $35,798 claim reserves, $3,502 commissions payable and $26,595 due premium. The transaction results in a pre-tax loss of $927,014 which has been included in the Statements of Operations. The Company subsequently entered into an agreement with SCOR Global Life Americas to assume business related to this recapture at the same consideration. The gain related to this reinsurance agreement was deferred to surplus. The combination of the transaction results in no impact to the surplus of the Company.

Effective October 1, 2017, the Company recaptured term insurance business from an affiliate, LIICA Re I. The Company received cash of $113,953, recaptured $724,596 in policyholder reserves, $19,768 claim reserves and $11,124 in interest maintenance reserve liability. The transaction results in a pre-tax loss of $641,535 which has been included in the Statements of Operations. The Company subsequently entered into an agreement with SCOR Global Life Americas to assume business related to this recapture.

Effective October 1, 2017, the Company recaptured certain term insurance business from an affiliate, Transamerica Pacific Insurance Company (TPIC). The Company received cash of $1,902 and recaptured $17,310 in policyholder reserves, $2,897 claim reserves and $325 due premium (net of commission). The transaction results in a pre-tax loss of $17,980 which has been included in the Statements of Operations. The Company subsequently entered into an agreement with SCOR Global Life Americas to assume business related to this recapture.

 

75


Table of Contents

Transamerica Life Insurance Company

Notes to Financial Statements – Statutory Basis

(Dollars in Thousands, Except per Share amounts)

 

Effective October 1, 2017, the Company novated the reinsurance agreement between TPIC and Transamerica International Re (Bermuda) Ltd. No cash or invested asset or net reserves were transferred as a result of this novation. The transaction results in no pre-tax gain or loss.

Subsequently effective October 1, 2017, the Company entered into a reinsurance agreement to cede an in force block of term insurance business to SCOR Global Life Americas. The Company accrued to a funds withheld payable of $314,000 ceding $737,678 in policyholder reserves, $21,886 claim reserves, $10,958 due premium (net of commissions), offset by a reinsurance recoverable of $6,000 receivable and $11,124 in interest maintenance reserves liability. The transaction results in a pre-tax gain of $451,730 which has been identified separately on the insurer’s statutory financial statement as a surplus item and recognition of the surplus increase as income shall be reflected on a net of tax basis as earnings emerge from the business reinsured. The funds withheld balance was paid to SCOR Global Life Americas on December 29, 2017.

On June 28, 2017, Transamerica completed a transaction to reinsure its payout annuity business and Bank Owned Life Insurance/Corporate Owned Life Insurance business (BOLI/COLI). Under the terms of the Master Agreement, the Company entered into a 100% coinsurance (general account liabilities)/100% modified coinsurance (separate account liabilities) reinsurance agreement with Wilton Reassurance Company, with an effective date of April 1, 2017. The Company transferred assets in the amount of $8,312,263, which included a negative ceding commission of $112,183, and released policy and deposit-type reserves of $7,186,330 and reinsurance deposit, policy loans and other balances related to the business of $191,144. Modified coinsurance separate account reserves of $3,695,331 were retained by the Company. As a part of the transaction, the Company realized $972,360 in net gains on the assets that were transferred of which $627,872 were deferred to IMR. The IMR liability simultaneously was released along with historical deferrals associated with the blocks of business in the amount of $921,322, resulting in a pretax loss of $51,266, which has been included in the Statements of Operations.

Effective January 1, 2017, three affiliated reinsurance treaties with TLB were amended to include the cession of all business with secondary guarantee universal life (SGUL) issued or novated by the Company. The Company increased cessions from 80 to 100% coinsurance and increased the expense allowance by fifteen basis points of account value on all business ceded based on the end of the period account value. As consideration for the cessions, the Company received cash and invested assets of $206,742, equal to the additional U.S. statutory reserves, resulting in no gain or loss on the transaction.

 

76


Table of Contents

Transamerica Life Insurance Company

Notes to Financial Statements – Statutory Basis

(Dollars in Thousands, Except per Share amounts)

 

9. Income Taxes

The net deferred income tax asset at December 31, 2019 and 2018 and the change from the prior year are comprised of the following components:

 

     December 31, 2019  
     Ordinary      Capital      Total  

Gross Deferred Tax Assets

   $ 1,422,652      $ 101,290      $ 1,523,942  

Statutory Valuation Allowance Adjustment

     13,747                  13,747  
  

 

 

    

 

 

    

 

 

 

Adjusted Gross Deferred Tax Assets

     1,408,905        101,290        1,510,195  

Deferred Tax Assets Nonadmitted

     —          —          —    
  

 

 

    

 

 

    

 

 

 

Subtotal (Net Deferred Tax Assets)

     1,408,905        101,290        1,510,195  

Deferred Tax Liabilities

     843,226        191,611        1,034,837  
  

 

 

    

 

 

    

 

 

 

Net Admitted Deferred Tax Assets

   $ 565,679      $ (90,321 )     $ 475,358  
  

 

 

    

 

 

    

 

 

 

 

     December 31, 2018  
     Ordinary      Capital      Total  

Gross Deferred Tax Assets

   $ 1,618,151      $ 132,884      $ 1,751,035  

Statutory Valuation Allowance Adjustment

     —          —          —    
  

 

 

    

 

 

    

 

 

 

Adjusted Gross Deferred Tax Assets

     1,618,151        132,884        1,751,035  

Deferred Tax Assets Nonadmitted

     96,652        —          96,652  
  

 

 

    

 

 

    

 

 

 

Subtotal (Net Deferred Tax Assets)

     1,521,499        132,884        1,654,383  

Deferred Tax Liabilities

     816,662        210,082        1,026,744  
  

 

 

    

 

 

    

 

 

 

Net Admitted Deferred Tax Assets

   $ 704,837      $ (77,198    $ 627,639  
  

 

 

    

 

 

    

 

 

 

 

     Change  
     Ordinary      Capital      Total  

Gross Deferred Tax Assets

   $ (195,499    $ (31,594    $ (227,093

Statutory Valuation Allowance Adjustment

     13,747        —          13,747  
  

 

 

    

 

 

    

 

 

 

Adjusted Gross Deferred Tax Assets

     (209,246      (31,594      (240,840

Deferred Tax Assets Nonadmitted

     (96,652      —          (96,652
  

 

 

    

 

 

    

 

 

 

Subtotal (Net Deferred Tax Assets)

     (112,594      (31,594      (144,188

Deferred Tax Liabilities

     26,564        (18,471      8,093  
  

 

 

    

 

 

    

 

 

 

Net Admitted Deferred Tax Assets

   $ (139,158    $ (13,123    $ (152,281
  

 

 

    

 

 

    

 

 

 

 

77


Table of Contents

Transamerica Life Insurance Company

Notes to Financial Statements – Statutory Basis

(Dollars in Thousands, Except per Share amounts)

 

The main components of deferred income tax amounts are as follows:

 

     Year Ended December 31         
     2019      2018      Change  
Deferred Tax Assets:         

Ordinary

        

Policyholder reserves

   $ 486,010      $ 601,605      $ (115,595

Investments

     328,516        295,047        33,469  

Deferred acquisition costs

     255,732        225,485        30,247  

Policyholder dividends accrual

     1,914        1,232        682  

Fixed assets

     4,933        17,844        (12,911

Compensation and benefits accrual

     19,346        21,148        (1,802

Receivables—nonadmitted

     11,594        13,038        (1,444

Tax credit carry-forward

     259,638        349,547        (89,909

Other (including items <5% of total ordinary tax assets)

     54,969        93,205        (38,236
  

 

 

    

 

 

    

 

 

 

Subtotal

     1,422,652        1,618,151        (195,499

Statutory valuation allowance adjustment

     13,747        —          13,747  

Nonadmitted

     —          96,652        (96,652
  

 

 

    

 

 

    

 

 

 

Admitted ordinary deferred tax assets

     1,408,905        1,521,499        (112,594

Capital:

        

Investments

     101,290        132,884        (31,594
  

 

 

    

 

 

    

 

 

 

Subtotal

     101,290        132,884        (31,594

Statutory valuation allowance adjustment

     —          —          —    

Nonadmitted

     —          —          —    
  

 

 

    

 

 

    

 

 

 

Admitted capital deferred tax assets

     101,290        132,884        (31,594
  

 

 

    

 

 

    

 

 

 

Admitted deferred tax assets

   $ 1,510,195      $ 1,654,383      $ (144,188
  

 

 

    

 

 

    

 

 

 

 

     Year Ended December 31         
     2019      2018      Change  
Deferred Tax Liabilities:         

Ordinary

        

Investments

   $ 657,801      $ 602,167      $ 55,634  

Policyholder reserves

     185,248        177,087        8,161  

Other (including items <5% of total ordinary tax liabilities)

     177        37,408        (37,231

Subtotal

     843,226        816,662        26,564  
  

 

 

    

 

 

    

 

 

 

Capital

        

Investments

     191,611        210,082        (18,471
  

 

 

    

 

 

    

 

 

 

Subtotal

     191,611        210,082        (18,471
  

 

 

    

 

 

    

 

 

 

Deferred tax liabilities

     1,034,837        1,026,744        8,093  
  

 

 

    

 

 

    

 

 

 
Net deferred tax assets/liabilities    $ 475,358      $ 627,639      $ (152,281
  

 

 

    

 

 

    

 

 

 

As a result of the 2017 Tax Cuts and Jobs Act (TCJA), the Company’s tax reserve deductible temporary difference increased by $49,757. This change results in an offsetting ($49,757) taxable temporary difference that will be amortized into taxable income evenly over the eight years subsequent to 2017. The remaining amortizable balance is included within the Policyholder Reserves line items above.

 

78


Table of Contents

Transamerica Life Insurance Company

Notes to Financial Statements – Statutory Basis

(Dollars in Thousands, Except per Share amounts)

 

At December 31, 2019, the Company recorded a tax valuation allowance of $13,747 for deferred tax assets related to its foreign tax credit carryover. Due to the TCJA reduction in the U.S. Federal tax rate, Management no longer believes it is more likely than not that the Company will realize the benefit of its foreign tax credit carryover. The ultimate realization of this deferred tax asset depends on generation of sufficient future foreign source taxable income before the foreign tax credit carryover expires in 2027. Management considers the projected foreign source taxable income, credit expirations and tax planning strategies in making the assessment.

As discussed in Note 2, for the years ended December 31, 2019 and 2018 the Company admits deferred income tax assets pursuant to SSAP No. 101. The amount of admitted adjusted gross deferred income tax assets under each component of SSAP No. 101 is as follows:

 

                 December 31, 2019         
          Ordinary      Capital      Total  

Admission Calculation Components SSAP No. 101

        

2(a)

   Federal Income Taxes Paid in Prior Years Recoverable Through Loss Carrybacks    $ —        $ —        $ —    

2(b)

   Adjusted Gross Deferred Tax Assets Expected to be Realized (Excluding The Amount of Deferred Tax Assets From 2(a) above) After Application of the Threshold Limitation (the Lesser of 2(b)1 and 2(b)2 below)      557,252        31,779        589,031  
   1. Adjusted Gross Deferred Tax Assets Expected to be Realized Following the Balance Sheet Date      557,252        31,779        589,031  
   2. Adjusted Gross Deferred Tax Assets Allowed per Limitation Threshold      XXX        XXX        907,922  

2(c)

   Adjusted Gross Deferred Tax Assets (Excluding The Amount Of Deferred Tax Assets From 2(a) and 2(b) above) Offset by Gross Deferred Tax Liabilities      851,653        69,511        921,164  
     

 

 

    

 

 

    

 

 

 

2(d)

   Deferred Tax Assets Admitted as the result of application of SSAP No. 101, Total (2(a) + 2(b) + 2(c))    $ 1,408,905      $ 101,290      $ 1,510,195  
     

 

 

    

 

 

    

 

 

 

 

79


Table of Contents

Transamerica Life Insurance Company

Notes to Financial Statements – Statutory Basis

(Dollars in Thousands, Except per Share amounts)

 

          December 31, 2018  
          Ordinary      Capital      Total  

Admission Calculation Components SSAP No. 101

        

2(a)

   Federal Income Taxes Paid in Prior Years Recoverable Through Loss Carrybacks    $ —        $ —        $ —    

2(b)

  

Adjusted Gross Deferred Tax Assets Expected to

be Realized (Excluding The Amount of Deferred

Tax Assets From 2(a) above) After Application of

the Threshold Limitation (the Lesser of 2(b)1 and

2(b)2 below)

     596,212        34,054        630,266  
   1. Adjusted Gross Deferred Tax Assets
    Expected to be Realized Following the
    Balance Sheet Date
     596,212        34,054        630,266  
   2. Adjusted Gross Deferred Tax Assets
    Allowed per Limitation Threshold
     XXX        XXX        847,469  

2(c)

   Adjusted Gross Deferred Tax Assets (Excluding
The Amount Of Deferred Tax Assets From 2(a)
and 2(b) above) Offset by Gross Deferred
Tax Liabilities
     925,287        98,830        1,024,117  
     

 

 

    

 

 

    

 

 

 

2(d)

   Deferred Tax Assets Admitted as the result of
application of SSAP No. 101, Total (2(a) + 2(b) + 2(c))
   $ 1,521,499      $ 132,884      $ 1,654,383  
     

 

 

    

 

 

    

 

 

 

 

          Change  
          Ordinary      Capital      Total  

Admission Calculation Components SSAP No. 101

        

2(a)

  

Federal Income Taxes Paid in Prior Years

Recoverable Through Loss Carrybacks

   $ —        $ —        $ —    

2(b)

  

Adjusted Gross Deferred Tax Assets Expected to

be Realized (Excluding The Amount of Deferred

Tax Assets From 2(a) above) After Application of

the Threshold Limitation (the Lesser of 2(b)1 and

2(b)2 below)

     (38,960      (2,275      (41,235
  

1. Adjusted Gross Deferred Tax Assets

    Expected to be Realized Following the

    Balance Sheet Date

     (38,960      (2,275      (41,235
  

2. Adjusted Gross Deferred Tax Assets

    Allowed per Limitation Threshold

     XXX        XXX        60,453  

2(c)

  

Adjusted Gross Deferred Tax Assets (Excluding

The Amount Of Deferred Tax Assets From 2(a) and

2(b) above) Offset by Gross Deferred

Tax Liabilities

     (73,634      (29,319      (102,953
     

 

 

    

 

 

    

 

 

 

2(d)

   Deferred Tax Assets Admitted as the result of
application of SSAP No. 101, Total (2(a) + 2(b) + 2(c))
   $ (112,594    $ (31,594    $ (144,188
     

 

 

    

 

 

    

 

 

 

 

     December 31        
     2019     2018     Change  

Ratio Percentage Used To Determine Recovery Period and Threshold Limitation Amount

     848     818     30
  

 

 

   

 

 

   

 

 

 

Amount of Adjusted Capital and Surplus Used To Determine Recovery Period and Threshold Limitation in 2(b)2 Above

   $ 6,052,812     $ 5,649,795     $ 403,017  
  

 

 

   

 

 

   

 

 

 

 

80


Table of Contents

Transamerica Life Insurance Company

Notes to Financial Statements – Statutory Basis

(Dollars in Thousands, Except per Share amounts)

 

The impact of tax planning strategies at December 31, 2019 and 2018 was as follows:

 

     December 31, 2019  
     Ordinary
Percent
    Capital
Percent
    Total Percent  

Impact of Tax Planning Strategies:

      

(% of Total Adjusted Gross DTAs)

     0 %      0 %      0 % 
  

 

 

   

 

 

   

 

 

 

(% of Total Net Admitted Adjusted Gross DTAs)

     1 %      0 %      1 % 
  

 

 

   

 

 

   

 

 

 

 

     December 31, 2018  
     Ordinary
Percent
    Capital
Percent
    Total Percent  

Impact of Tax Planning Strategies:

      

(% of Total Adjusted Gross DTAs)

     0     0     0
  

 

 

   

 

 

   

 

 

 

(% of Total Net Admitted Adjusted Gross DTAs)

     2     24     4
  

 

 

   

 

 

   

 

 

 

The Company’s tax planning strategies do not include the use of reinsurance-related tax planning strategies.

Current income taxes incurred consist of the following major components:

 

     Year Ended December 31  
     2019      2018      Change  

Current Income Tax

        

Federal

   $ (77,933 )     $ (63,062    $ (14,871

Foreign

     —          —          —    
  

 

 

    

 

 

    

 

 

 

Subtotal

     (77,933      (63,062      (14,871

Federal income tax on net capital gains

     43,047        (4,006      47,053  
  

 

 

    

 

 

    

 

 

 

Federal and foreign income taxes incurred

   $ (34,886 )     $ (67,068    $ 32,182  
  

 

 

    

 

 

    

 

 

 

 

     Year Ended December 31  
     2018      2017      Change  

Current Income Tax

        

Federal

   $ (63,062    $ (1,035,137    $ 972,075  

Foreign

     —          31        (31
  

 

 

    

 

 

    

 

 

 

Subtotal

     (63,062      (1,035,106      972,044  

Federal income tax on net capital gains

     (4,006      197,937        (201,943
  

 

 

    

 

 

    

 

 

 

Federal and foreign income taxes incurred

   $ (67,068    $ (837,169    $ 770,101  
  

 

 

    

 

 

    

 

 

 

 

81


Table of Contents

Transamerica Life Insurance Company

Notes to Financial Statements – Statutory Basis

(Dollars in Thousands, Except per Share amounts)

 

The Company’s current income tax incurred and change in deferred income tax differs from the amount obtained by applying the federal statutory rate to income before tax as follows:

 

    

Year Ended December 31

 
     2019     2018     2017  

Current income taxes incurred

   $ (34,886 )    $ (67,068   $ (837,169

Change in deferred income taxes (without tax on unrealized gains and losses)

     164,812       (164,466     956,486  
  

 

 

   

 

 

   

 

 

 

Total income tax reported

   $ 129,926     $ (231,534   $ 119,317  
  

 

 

   

 

 

   

 

 

 

Income before taxes

   $ 3,306,846     $ (1,613,658   $ 1,674,439  
     21.00 %      21.00     35.00
  

 

 

   

 

 

   

 

 

 

Expected income tax expense (benefit) at statutory rate

   $ 694,438     $ (338,868   $ 586,054  

Increase (decrease) in actual tax reported resulting from:

      

Pre-tax income of disregarded subsidiaries

   $ 22,600     $ 13,405     $ 343,013  

Dividends received deduction

     (58,418 )      (51,477     (233,578

Tax-exempt income

     (9,681 )      (2,455     (3,063

Nondeductible expenses

     5,058       5,176       64,514  

Pre-tax items reported net of tax

     (39,457 )      (9,892     (712,769

Tax credits

     (29,037 )      (52,239     (54,076

Prior period tax return adjustment

     10,746       10,586       (5,969

Change in statutory valuation allowance

     13,747       (2,432     (11,576

Change in tax rates

     —         —         18,760  

Change in uncertain tax positions

     (241 )      3,104       3,668  

Deferred tax change on other items in surplus

     (480,743 )      207,024       140,162  

Other

     914       (13,466     (15,823
  

 

 

   

 

 

   

 

 

 

Total income tax reported

   $ 129,926     $ (231,534   $ 119,317  
  

 

 

   

 

 

   

 

 

 

On December 22, 2017, the TCJA reduced the federal tax rate to 21%. As a result, the Company reduced its net deferred tax asset balance by $18,760, excluding $42,500 of net deferred tax asset reduction on unrealized gains (losses) in the 2017 financial statements.

The effects of the U.S. tax reform were reflected in the 2017 financial statements as determined or as reasonably estimated provisional amounts based on available information subject to interpretation in accordance with the SEC’s Staff Accounting Bulletin No. 118 (SAB 118), as adopted by NAIC SAPWG INT 18-01. SAB 118 provides guidance on accounting for the effects of U.S. tax reform where the Company’s determinations are incomplete but the Company can determine a reasonable estimate. The TCJA related disclosures and figures in the 2018 financials represent final impacts with no estimated figures remaining.

The Company’s federal income tax return is consolidated with other included affiliated companies. Please see the listing of companies in Appendix A. The method of allocation between the companies is subject to a written tax allocation agreement. Under the terms of the tax allocation agreement, allocations are based on separate income tax return calculations. The Company is entitled to recoup federal income taxes paid in the event the future losses and credits reduce the greater of the Company’s separately computed income tax liability or the consolidated

 

82


Table of Contents

Transamerica Life Insurance Company

Notes to Financial Statements – Statutory Basis

(Dollars in Thousands, Except per Share amounts)

 

group’s income tax liability in the year generated. The Company is also entitled to recoup federal income taxes paid in the event the losses and credits reduce the greater of the Company’s separately computed income tax liability or the consolidated group’s income tax liability in any carryback or carryforward year when so applied. Intercompany income tax balances are settled within thirty days of payment to or filing with the Internal Revenue Service. A tax return has not been filed for 2019.

The amounts, origination dates and expiration dates of operating loss and tax credit carryforwards available for tax purposes:

 

Description

   Amounts      Origination Dates      Expiration Dates  

Foreign Tax Credit

   $ 13,747        12/31/2017        12/31/2027  
  

 

 

       

Foreign Tax Credit Total

   $ 13,747        
  

 

 

       

General Business Credit

   $ 29,094        12/31/2009        12/31/2029  

General Business Credit

     51,443        12/31/2010        12/31/2030  

General Business Credit

     46,730        12/31/2011        12/31/2031  

General Business Credit

     30,962        12/31/2012        12/31/2032  

General Business Credit

     24,765        12/31/2013        12/31/2033  

General Business Credit

     20,930        12/31/2014        12/31/2034  

General Business Credit

     18,131        12/31/2015        12/31/2035  

General Business Credit

     2,935        12/31/2016        12/31/2036  

General Business Credit

     5,189        12/31/2017        12/31/2037  

General Business Credit

     5,280        12/31/2018        12/31/2038  

General Business Credit

     10,431        12/31/2019        12/31/2039  
  

 

 

       

General Business Credit Total

   $ 245,890        
  

 

 

       

Gross AMT Credit Recognized as:

 

(1) Gross AMT credit recognized as:

  

a. Current year recoverable

   $ 14,515  

b. Deferred tax asset (DTA)

     —    

(2) Beginning balance of AMT credit carryforward

     14,515  

(3) Amounts recovered

     14,515  

(4) Adjustments

     —    
  

 

 

 

(5) Ending balance of AMT credit carryforward (5=2-3-4)

     —    

(6) Reduction for sequestration

     —    

(7) Nonadmitted by reporting entity

     —    
  

 

 

 

(8) Reporting entity ending balance (8=5-6-7)

   $ —    
  

 

 

 

The Company elected to account for its alternative minimum tax credit carryforward as a deferred tax asset.

 

83


Table of Contents

Transamerica Life Insurance Company

Notes to Financial Statements – Statutory Basis

(Dollars in Thousands, Except per Share amounts)

 

The total amount of the unrecognized tax benefits that if recognized, would affect the effective income tax rate:

 

     Unrecognized Tax
Benefits
 

Balance at January 1, 2018

   $ 15,486  

Tax positions taken during prior period

     3,105  
  

 

 

 

Balance at December 31, 2018

   $ 18,591  

Tax positions taken during prior period

     (241
  

 

 

 

Balance at December 31, 2019

   $ 18,350  
  

 

 

 

The Company classifies interest and penalties related to income taxes as income tax expense. The amount of interest and penalties accrued on the balance sheets as income taxes includes the following:

 

                   Total payable  
     Interest      Penalties      (receivable)  

Balance at January 1, 2017

   $ 11,926      $ —        $ 11,926  

Interest expense (benefit)

     (5,815      —          (5,815

Cash received (paid)

     (9,212      —          (9,212
  

 

 

    

 

 

    

 

 

 

Balance at December 31, 2017

   $ (3,101    $ —        $ (3,101

Interest expense (benefit)

     2,727        —          2,727  

Cash received (paid)

     1,810        —          1,810  
  

 

 

    

 

 

    

 

 

 

Balance at December 31, 2018

   $ 1,436      $ —        $ 1,436  

Interest expense (benefit)

     5,709        —          5,709  
  

 

 

    

 

 

    

 

 

 

Balance at December 31, 2019

   $ 7,145      $ —        $ 7,145  
  

 

 

    

 

 

    

 

 

 

The Company has no federal income tax returns currently under examination. The Internal Revenue Service completed its examination for years 2009 through 2013 resulting in tax return adjustments for which an appeals conference was requested. Federal income tax returns filed in 2014 through 2018 remain open, subject to potential future examination. The Company believes that there are adequate defenses against or sufficient provisions established related to any open or contested tax positions.

10. Capital and Surplus

The Company had authorized 1,000,000 common stock shares at $10 per share par value of which 676,190 shares were issued and outstanding at December 31, 2019 and 2018.

The Company has 42,500 Series A preferred shares authorized, 0 shares issued and outstanding. On December 26, 2006, the Company repurchased its Series A preferred shares for $58,000. The Company previously reported 42,500 shares of Series A preferred stock outstanding at $10 par, carried as treasury stock. It has been determined that these shares were cancelled by operation of law as they were not stipulated by the Board of Directors to be treasury shares at the time they were repurchased. The cancellation and removal of the preferred stock had no impact to Capital and Surplus of the Company. The Company also has 250,000 Series B preferred non-voting shares authorized at $10 per share par value, of which 0 shares were issued and outstanding at December 31, 2019. The Company paid its parent company to redeem the Series B non-voting preferred stock at par value on the following dates: December 13, 2018: 55,930 shares for $559; December 27, 2017: 29,787 shares for $297 and December 22, 2016: 31,437 shares for $314.

 

84


Table of Contents

Transamerica Life Insurance Company

Notes to Financial Statements – Statutory Basis

(Dollars in Thousands, Except per Share amounts)

 

The Company is subject to limitations, imposed by the State of Iowa, on the payment of dividends to its stockholders. Generally, dividends during any twelve-month period may not be paid, without prior regulatory approval, in excess of the greater of (a) 10 percent of the Company’s statutory surplus as of the preceding December 31, or (b) the Company’s statutory gain from operations before net realized capital gains (losses) on investments for the preceding year. Subject to the availability of unassigned surplus at the time of such dividend, the maximum payment which may be made in 2020, without the prior approval of insurance regulatory authorities, is $3,053,498.

On December 20, 2019, the Company paid extraordinary common stock dividends of $725,000 to its parent company.

On June 21, 2019, the Company paid an extraordinary dividend of $400,000 split between a return of capital of $250,000 to its parent company and paid off the remaining balance of a surplus note of $150,000 to Transamerica Corporation (TA Corp).

On December 31, 2018, the Company provided a non-cash distribution of the Pension Plan for U.S. Agents of TLIC asset valued at $60,347 to its parent company in order to facilitate the approved plan merger of the Pension Plan for U.S. Agents of TLIC maintained by the Company into the Transamerica Employee Pension Plan maintained by TA Corp.

The Company paid an extraordinary preferred stock dividend and an extraordinary common stock dividend of $16,732 and $47,488, respectively, to its parent company on December 13, 2018.

The Company provided cash returns of capital to its parent company in the amount of $558,740 on December 13, 2018.

The Company paid an ordinary preferred stock dividend and an ordinary common stock dividend of $16,920 and $283,080, respectively, to its parent company on June 29, 2018.

Prior to the merger, TALIC paid an ordinary dividend of $200,000 to its parent company, TA Corp, on April 20, 2018.

On December 31, 2019, the Company received ordinary common stock dividends of $100,000 from TLIC Oakbrook Reinsurance, Inc. (TORI).

On December 20, 2019, the Company received $99,982 from Transamerica Financial Life Insurance Company (TFLIC) as consideration for repurchase of 821 of the Company’s common stock shares in TFLIC at $125 par value. These shares were subsequently cancelled by operation of law.

On December 17, 2019, the Company received a $28,220 common stock dividend from Transamerica Life (Bermuda) Ltd. (TLB).

 

85


Table of Contents

Transamerica Life Insurance Company

Notes to Financial Statements – Statutory Basis

(Dollars in Thousands, Except per Share amounts)

 

On June 21, 2019, the Company received an ordinary common stock dividend of $9,075 from its affiliate, TFLIC.

On March 29, 2019, the Company received ordinary common stock dividend of $60,000 from LIICA Re II, Inc.

The Company received ordinary common stock dividends from TFLIC in the amount of $12,105 on June 29, 2018. On December 13, 2018, the Company received preferred stock dividends of $430 from TFLIC.

On December 18, 2018, the Company received common stock dividends of $23,520 from its subsidiary TLB.

On December 13, 2018, the Company received $7,162 from TFLIC as a redemption of preferred stock.

On August 6, 2018, the Company received a common stock dividend in the amount of $140,000 from Stonebridge Reinsurance Company (SRC) prior to its merger with LIICA Re II, Inc.

On December 31, 2018, the Company made a non-cash capital contribution in the amount of $1,971 to REAP 3A.

Life and health insurance companies are subject to certain RBC requirements as specified by the NAIC. Under those requirements, the amount of capital and surplus maintained by a life or health insurance company is to be determined based on various risk factors. At December 31, 2019, the Company meets the minimum RBC requirements.

The Company’s surplus notes are held by TA Corp. These notes are due 20 years from the date of issuance at an interest rate of 6%, and are subordinate and junior in right of payment to all obligations and liabilities of the Company. In the event of liquidation of the Company, the holders of the issued and outstanding preferred stock shall be entitled to priority only with respect to accumulated but unpaid dividends before the holder of the surplus notes and full payment of the surplus notes shall be made before the holders of common stock become entitled to any distribution of the remaining assets of the Company. The Company received approval from the IID prior to paying quarterly interest payments.

On June 21, 2019, the Company repaid in full its $150,000 surplus note with TA Corp. The Company received approval from the IID prior to its repayment of the surplus note as well as prior to making quarterly interest payments.

Additional information related to the outstanding surplus notes at December 31, 2019 and 2018 is as follows:

 

For Year

Ending

   Balance
Outstanding
     Interest Paid
Current Year
     Cumulative
Interest Paid
     Accrued
Interest
 

2019

   $ —        $ 4,275      $ 148,275      $ —    

2018

   $ 150,000      $ 9,000      $ 144,000      $ 2,250  

 

86


Table of Contents

Transamerica Life Insurance Company

Notes to Financial Statements – Statutory Basis

(Dollars in Thousands, Except per Share amounts)

 

11. Securities Lending

The Company participates in an agent-managed securities lending program in which the Company primarily loans out US Treasuries and other bonds. The Company receives collateral equal to 102% of the fair value of the loaned government or other domestic securities as of the transaction date. If the fair value of the collateral is at any time less than 102% of the fair value of the loaned securities, the counterparty is mandated to deliver additional collateral, the fair value of which, together with the collateral already held in connection with the lending transaction, is at least equal to 102% of the fair value of the loaned government or other domestic securities. In the event the Company loans a foreign security and the denomination of the currency of the collateral is other than the denomination of the currency of the loaned foreign security, the Company receives and maintains collateral equal to 105% of the fair value of the loaned security.

At December 31, 2019 and 2018, respectively, securities with a fair value of $1,121,274 and $1,791,674 were on loan under securities lending agreements. At December 31, 2019 and 2018, the collateral the Company received from securities lending activities was in the form of cash and on open terms. This cash collateral is reinvested and is not available for general corporate purposes. The reinvested cash collateral has a fair value of $1,246,827 and $1,835,122 at December 31, 2019 and 2018, respectively.

The contractual maturities of the securities lending collateral positions are as follows:

 

     Fair Value  
     2019      2018  

Open

   $ 1,246,827      $ 1,842,557  
  

 

 

    

 

 

 

Total

     1,246,827        1,842,557  

Securities received

     —          —    
  

 

 

    

 

 

 

Total collateral received

   $ 1,246,827      $ 1,842,557  
  

 

 

    

 

 

 

The Company receives primarily cash collateral in an amount in excess of the fair value of the securities lent. The Company reinvests the cash collateral into higher yielding securities than the securities which the Company has lent to other entities under the arrangement.

 

87


Table of Contents

Transamerica Life Insurance Company

Notes to Financial Statements – Statutory Basis

(Dollars in Thousands, Except per Share amounts)

 

The maturity dates of the reinvested securities lending collateral are as follows:

 

     2019      2018  
     Amortized
Cost
     Fair Value      Amortized
Cost
     Fair Value  

Open

   $ 43,483      $ 43,483      $ 245,460      $ 245,460  

30 days or less

     342,947        342,947        478,305        478,305  

31 to 60 days

     509,716        509,716        335,517        335,517  

61 to 90 days

     124,351        124,351        190,847        190,847  

91 to 120 days

     121,552        121,552        329,816        329,816  

121 to 180 days

     104,778        104,778        251,440        251,440  

1 to 2 years

     —          —          417        417  

2 to 3 years

     —          —          935        935  

Greater than 3 years

     —          —          2,385        2,385  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

     1,246,827        1,246,827        1,835,122        1,835,122  

Securities received

     —          —          —          —    
  

 

 

    

 

 

    

 

 

    

 

 

 

Total collateral reinvested

   $ 1,246,827      $ 1,246,827      $ 1,835,122      $ 1,835,122  
  

 

 

    

 

 

    

 

 

    

 

 

 

Collateral for securities lending transactions that extend beyond one year from the report date is as follows:

 

Description of collateral

   2019      2018  

ABS Autos

   $ —        $ 1,352  

ABS Credit Cards

     —          2,385  
  

 

 

    

 

 

 

Total collateral extending beyond one year of the reporting date

   $ —        $ 3,737  
  

 

 

    

 

 

 

For securities lending, the Company’s source of cash used to return the cash collateral is dependent upon the liquidity of the current market conditions. Under current conditions, the Company has securities with a par value of $1,248,011 (fair value of $1,246,827) that are currently tradable securities that could be sold and used to pay for the $1,246,827 in collateral calls that could come due under a worst-case scenario.

12. Retirement and Compensation Plans

Defined Contribution Plans

The Company’s employees participate in a contributory defined contribution plan sponsored by TA Corp which is qualified under Section 401(k) of the Internal Revenue Code (IRC). Generally, employees of the Company who customarily work at least 20 hours per week and meet the other eligibility requirements are participants of the plan. Participants may elect to contribute up to 100% of eligible earnings, subject to government or other plan restrictions for certain key employees. The Company will match an amount up to three percent of the participant’s eligible earnings. Participants may direct all of their contributions and plan balances to be invested in a variety of investment options. The plan is subject to the reporting and disclosure requirements of the Employee Retirement Income Security Act of 1974, as amended (ERISA). Benefits expense of $11,926, $12,769 and $13,133 was allocated to the Company for the years ended December 31, 2019, 2018 and 2017 respectively.

 

88


Table of Contents

Transamerica Life Insurance Company

Notes to Financial Statements – Statutory Basis

(Dollars in Thousands, Except per Share amounts)

 

Defined Benefit Plans

The Company’s employees participate in a qualified defined benefit pension plan sponsored by TA Corp. Generally, employees of the Company who customarily work at least 20 hours per week and complete six months of continuous service and meet the other eligibility requirements are participants of the plan. The Company has no legal obligation for the plan. The benefits are based on years of service and the employee’s eligible compensation. The plan provides benefits based on a traditional final average formula or a cash balance formula. The plan is subject to the reporting and disclosure requirements of ERISA.

TA Corp sponsors supplemental retirement plans to provide the Company’s senior management with benefits in excess of normal pension benefits. The Company has no legal obligation for the plan. The plans are noncontributory and benefits are based on years of service and the employee’s eligible compensation. The plan provides benefits based on a traditional final average formula or cash balance formula. The plans are unfunded and nonqualified under the IRC.

The Company recognizes pension expense equal to its allocation from TA Corp. The pension expense related to both the qualified defined pension plan and the supplemental retirement plans is allocated among the participating companies based on International Accounting Standards 19 (IAS 19), Accounting for Employee Benefits, and based upon actuarial participant benefit calculations, which is within the guidelines of SSAP No. 102, Pensions. Pension expenses were $23,904, $23,481 and $30,676 for the years ended December 31, 2019, 2018 and 2017, respectively.

In addition to pension benefits, TA Corp sponsors unfunded plans that provide health care and life insurance benefits to retired Company employees meeting certain eligibility requirements. The Company has no legal obligation for the plan. Portions of the medical and dental plans are contributory. The expenses of the postretirement plans are allocated among the participating companies based on IAS 19 and based upon actuarial participant benefit calculations which is within the guidelines of SSAP No. 92, Postretirement Benefits Other Than Pensions. The Company’s allocation of postretirement expenses was $5,037, $5,027 and $7,332 for the years ended December 31, 2019, 2018 and 2017, respectively.

Other Plans

TA Corp has established deferred compensation plans for certain key employees of the Company. The Company’s allocation of expense for these plans for each of the years ended December 31, 2019, 2018 and 2017 was insignificant.

 

89


Table of Contents

Transamerica Life Insurance Company

Notes to Financial Statements – Statutory Basis

(Dollars in Thousands, Except per Share amounts)

 

13. Related Party Transactions

The Company shares certain officers, employees and general expenses with affiliated companies.

The Company is party to a shared services and cost sharing agreement among and between the Transamerica companies, under which various affiliated companies may perform specified administrative functions in connection with the operation of the Company, in consideration of reimbursement of actual costs of services rendered. The Company is also party to a service agreement with TFLIC, in which the Company provides services, including accounting, data processing and other professional services, in consideration of reimbursement of the actual costs of services rendered. The Company is also a party to a Management and Administrative and Advisory agreement with AEGON USA Realty Advisors, LLC whereby the advisor serves as the administrator and advisor for the Company’s mortgage loan operations. AEGON USA Investment Management, LLC acts as a discretionary investment manager under an Investment Management Agreement with the Company. The amount received by the Company as a result of being a party to these agreements was $920,368, $894,440 and $1,117,864 during 2019, 2018 and 2017, respectively. The amount paid as a result of being a party to these agreements was $559,946, $596,861 and $826,172 during 2019, 2018 and 2017, respectively. Fees charged between affiliates approximate their cost. The Company has an administration service agreement with Transamerica Asset Management, Inc. to provide administrative services to the Transamerica Series Trust. The Company received $130,182, $138,490 and $150,063 for these services during 2019, 2018 and 2017, respectively.

Transamerica Capital, Inc. provides wholesaling distribution services for the Company under a distribution agreement. The Company incurred expenses under this agreement of $50,537, $40,865 and $37,060 for the years ended December 31, 2019, 2018 and 2017, respectively.

Receivables from and payables to affiliates bear interest at the thirty-day commercial paper rate. During 2019, 2018 and 2017, the Company received (paid) net interest of ($1,760), ($476) and ($869) from (to) affiliates, respectively. At December 31, 2019 and 2018, respectively, the Company reported net payables from affiliates of $29,972 and $44,462. Terms of settlement require that these amounts are settled within 60 days.

At December 31, 2019, the Company had short-term intercompany notes receivable of $240,300 as follows. In accordance with SSAP No. 25, Affiliates and Other Related Parties, these notes are reported as short-term investments.

 

Receivable from

   Amount      Due By      Interest
Rate
 

TA Corp

   $ 77,700        September 4, 2020        2.04

TA Corp

     1,400        September 5, 2020        2.04

TA Corp

     43,700        September 19, 2020        2.04

TA Corp

     49,000        October 21, 2020        1.92

TA Corp

     43,500        December 26, 2020        1.61

TA Corp

     25,000        December 29, 2020        1.61

 

90


Table of Contents

Transamerica Life Insurance Company

Notes to Financial Statements – Statutory Basis

(Dollars in Thousands, Except per Share amounts)

 

At December 31, 2018, the Company had short-term intercompany notes receivable of $261,000.

 

Receivable from

   Amount      Due By      Interest Rate  

TA Corp

   $ 220,500        December 13, 2019        2.31

TA Corp

     40,500        December 21, 2019        2.31

In prior years, the Company purchased life insurance policies covering the lives of certain employees of the Company from an affiliate, TPLIC. At December 31, 2019 and 2018, the cash surrender value of these policies was $182,753 and $179,004, respectively, and is included in Other assets on the balance sheets. In addition, the Company also issued life insurance policies to an affiliate, TPLIC, covering the lives of certain employees of that affiliate. Aggregate reserves for policies and contracts related to these policies are $170,124 and $167,126 at December 31, 2019 and 2018, respectively, and is included in Aggregate reserves for policies and contracts on the Balance Sheets.

The Company utilizes the look-through approach in valuing its investment in the following entities.

 

Real Estate Alternatives Portfolio 2, LLC

   $ 22,345  

Real Estate Alternatives Portfolio 3, LLC

   $ 18,419  

Real Estate Alternatives Portfolio 4 HR, LLC

   $ 95,091  

Real Estate Alternatives Portfolio 4 MR, LLC

   $ 6,085  

Aegon Multi-Family Equity Fund, LLC

   $ 55,911  

Aegon Workforce Housing Fund 2, L.P.

   $ 154,601  

Aegon Workforce Housing Fund 3, L.P.

   $ 12,477  

Natural Resources Alternatives Portfolio I, LLC

   $ 170,193  

Natural Resources Alternatives Portfolio II, LLC

   $ 1  

Natural Resources Alternatives Portfolio 3, LLC

   $ 125,161  

Zero Beta Fund, LLC

   $ 257,897  

These entity’s financial statements are not audited and the Company has limited the value of its investment in these entities to the value contained in the audited financial statements of the underlying LP/LLC investments, including adjustments required by SSAP No. 97 entities and/or non-SCA SSAP No. 48, Joint Ventures, Partnerships and Limited Liability Companies, entities owned by these entities. All liabilities, commitments, contingencies, guarantees or obligations of these entities which are required to be recorded as liabilities, commitments, contingencies, guarantees or obligations under applicable accounting guidance, are reflected in the Company’s determination of the carrying value of the investment in these entities.

Effective December 31, 2017, the Company received a liquidating distribution from Investors Warranty of America, LLC (IWA), a wholly owned limited liability company reported using the equity method outlined in SSAP No. 48, fully redeeming the Company’s membership interest therein. The Company received $176,999 cash, $57,050 directly held real estate, $17,602 real estate LLC membership, $4,328 intercompany receivable, and $2,684 tax refund receivable in redemption of the Company’s equity method basis in IWA. The transaction resulted in a pre-tax realized loss of $39,953 reported on the Statements of Operations which is offset by a pre-tax $40,097 unrealized loss reduction that is reported on the Statement of Changes in Capital and Surplus.

 

91


Table of Contents

Transamerica Life Insurance Company

Notes to Financial Statements – Statutory Basis

(Dollars in Thousands, Except per Share amounts)

 

The following tables shows the disclosures for all SCA investments, except 8bi entities, and balance sheet value (admitted and nonadmitted) as of December 31, 2019 and 2018:

 

December 31, 2019

 

SCA Entity

   Percentage
of SCA

Ownership
    Gross Amount      Admitted
Amount
     Nonadmitted
Amount
 

SSAP No. 97 8a Entities

          

None

     —     $ —        $ —        $ —    
  

 

 

   

 

 

    

 

 

    

 

 

 

Total SSAP No. 97 8a Entities

     XXX     $ —        $ —        $ —    
  

 

 

   

 

 

    

 

 

    

 

 

 

SSAP No. 97 8b(ii) Entities

          

None

     —     $ —        $ —        $ —    
  

 

 

   

 

 

    

 

 

    

 

 

 

Total SSAP No. 97 8b(ii) Entities

     XXX     $ —        $ —        $ —    
  

 

 

   

 

 

    

 

 

    

 

 

 

SSAP No. 97 8b(iii) Entities

          

REAL ESTATE ALTERN PORT 3A INC

     54   $ 12,963      $ 12,963      $ —    

GARNET ASSURANCE CORP

     100       —          —          —    

LIFE INVESTORS ALLIANCE LLC

     100       —          —          —    

ASIA INVESTMENT HOLDING LTD

     100       —          —          —    

AEGON FINANCIAL SERVICES GROUP

     100       —          —          —    

GARNET ASSURANCE CORP III

     100       —          —          —    
  

 

 

   

 

 

    

 

 

    

 

 

 

Total SSAP No. 97 8b(iii) Entities

     XXX     $ 12,963      $ 12,963      $ —    
  

 

 

   

 

 

    

 

 

    

 

 

 

SSAP No. 97 8b(iv) Entities

          

TRANSAMERICA LIFE (BERMUDA) LTD

     94   $ 1,261,461      $ 1,261,461      $ —    
  

 

 

   

 

 

    

 

 

    

 

 

 

Total SSAP No. 97 8b(iv) Entities

     XXX     $ 1,261,461      $ 1,261,461      $ —    
  

 

 

   

 

 

    

 

 

    

 

 

 

Total SSAP No. 97 8b Entities (except 8bi entities)

     XXX     $ 1,274,424      $ 1,274,424      $ —    
  

 

 

   

 

 

    

 

 

    

 

 

 

Aggregate Total

     XXX     $ 1,274,424      $ 1,274,424      $ —    
  

 

 

   

 

 

    

 

 

    

 

 

 

 

December 31, 2018

 

SCA Entity

   Percentage of
SCA
Ownership
    Gross
Amount
     Admitted
Amount
     Nonadmitted
Amount
 

SSAP No. 97 8a Entities

          

None

     —     $ —        $ —        $ —    
  

 

 

   

 

 

    

 

 

    

 

 

 

Total SSAP No. 97 8a Entities

     XXX     $ —        $ —        $ —    
  

 

 

   

 

 

    

 

 

    

 

 

 

SSAP No. 97 8b(ii) Entities

          

None

     —     $ —        $ —        $ —    
  

 

 

   

 

 

    

 

 

    

 

 

 

Total SSAP No. 97 8b(ii) Entities

     XXX     $ —        $ —        $ —    
  

 

 

   

 

 

    

 

 

    

 

 

 

SSAP No. 97 8b(iii) Entities

          

REAL ESTATE ALTERN PORT 3A INC

     54   $ 22,419      $ 22,419      $ —    

GARNET ASSURANCE CORP

     100       —          —          —    

LIFE INVESTORS ALLIANCE LLC

     100       —          —          —    

AEGON FINANCIAL SERVICES GROUP

     100       —          —          —    

GARNET ASSURANCE CORP III

     100       —          —          —    
  

 

 

   

 

 

    

 

 

    

 

 

 

Total SSAP No. 97 8b(iii) Entities

     XXX     $ 22,419      $ 22,419      $ —    
  

 

 

   

 

 

    

 

 

    

 

 

 

SSAP No. 97 8b(iv) Entities

          

TRANSAMERICA LIFE (BERMUDA) LTD

     94   $ 1,000,646      $ 1,000,646      $ —    
  

 

 

   

 

 

    

 

 

    

 

 

 

Total SSAP No. 97 8b(iv) Entities

     XXX     $ 1,000,646      $ 1,000,646      $ —    
  

 

 

   

 

 

    

 

 

    

 

 

 

Total SSAP No. 97 8b Entities (except 8bi entities)

     XXX     $ 1,023,065      $ 1,023,065      $ —    
  

 

 

   

 

 

    

 

 

    

 

 

 

Aggregate Total

     XXX     $ 1,023,065      $ 1,023,065      $ —    
  

 

 

   

 

 

    

 

 

    

 

 

 

 

92


Table of Contents

Transamerica Life Insurance Company

Notes to Financial Statements – Statutory Basis

(Dollars in Thousands, Except per Share amounts)

 

The following table shows the NAIC responses for the SCA filings (except 8bi entities):

 

December 31, 2019  

SCA Entity

   Type of
NAIC
Filing*
     Date of
Filing to
the NAIC
     NAIC
Valuation

Amount
     NAIC
Response
Received
Y/N
     NAIC
Disallowed
Entities
Valuation

Method,
Submission

Required
Y/N
     Code**  

SSAP No. 97 8a Entities

                 

None

         $ —             
        

 

 

          

Total SSAP No. 97 8a Entities

     —          —        $ —          —          —          —    
        

 

 

          

SSAP No. 97 8b(ii) Entities

                 

None

         $ —             
        

 

 

          

Total SSAP No. 97 8b(ii) Entities

     —          —        $ —          —          —          —    
        

 

 

          

SSAP No. 97 8b(iii) Entities

                 

REAL ESTATE ALTERN PORT 3A INC

     S2        10/31/2019      $ 20,940        Y        N        I  

GARNET ASSURANCE CORP

     NA        —          —          —          —          I  

LIFE INVESTORS ALLIANCE LLC

     NA        —          —          —          —          I  

ASIA INVESTMENT HOLDING LTD

     NA        —          —          —          —          I  

AEGON FINANCIAL SERVICES GROUP

     NA        —          —          —          —          I  

GARNET ASSURANCE CORP III

     NA        —          —          —          —          I  
        

 

 

          

Total SSAP No. 97 8b(iii) Entities

     —          —        $ 20,940        —          —          —    
        

 

 

          

SSAP No. 97 8b(iv) Entities

                 

TRANSAMERICA LIFE (BERMUDA) LTD

     S2        1/21/2020      $ 608,633        Y        N        I  
        

 

 

          

Total SSAP No. 97 8b(iv) Entities

     —          —        $ 608,633        —          —          —    
        

 

 

          

Total SSAP No. 97 8b Entities (except 8bi entities)

     —          —        $ 629,573        —          —          —    
        

 

 

          

Aggregate Total

     —          —        $ 629,573        —          —          —    
        

 

 

          

 

*

S1 – Sub1, S2 – Sub2 or RDF – Resubmission of Disallowed Filing

**

I – Immaterial or M – Material

(1)

NAIC Valuation Amount is as of the Filing Date to the NAIC

 

93


Table of Contents

Transamerica Life Insurance Company

Notes to Financial Statements – Statutory Basis

(Dollars in Thousands, Except per Share amounts)

 

December 31, 2018  

SCA Entity

   Type of
NAIC
Filing*
     Date of
Filing to the
NAIC
     NAIC
Valuation
Amount
     NAIC
Response
Received
Y/N
     NAIC
Disallowed
Entities
Valuation
Method,
Submission
Required
Y/N
     Code**  

SSAP No. 97 8a Entities

                 

None

         $ —             
        

 

 

          

Total SSAP No. 97 8a Entities

     —          —        $ —          —          —          —    
        

 

 

          

SSAP No. 97 8b(ii) Entities

                 

None

         $ —             
        

 

 

          

Total SSAP No. 97 8b(ii) Entities

     —          —        $ —          —          —          —    
        

 

 

          

SSAP No. 97 8b(iii) Entities

                 

REAL ESTATE ALTERN PORT 3A INC

     S2        12/21/2018      $ 16,471        Y        N        I  

GARNET ASSURANCE CORP

     NA        —          —          Y        N        I  

LIFE INVESTORS ALLIANCE LLC

     NA        —          —          Y        N        I  

AEGON FINANCIAL SERVICES GROUP

     NA        —          —          Y        N        I  

GARNET ASSURANCE CORP III

     NA        —          —          N        N        I  
        

 

 

          

Total SSAP No. 97 8b(iii) Entities

     —          —        $ 16,471        —          —          —    
        

 

 

          

SSAP No. 97 8b(iv) Entities

                 

TRANSAMERICA LIFE (BERMUDA) LTD

     S2        10/8/2018      $ 815,587        N        N        I  
        

 

 

          

Total SSAP No. 97 8b(iv) Entities

     —          —        $ 815,587        —          —          —    
        

 

 

          

Total SSAP No. 97 8b Entities (except 8bi entities)

     —          —        $ 832,058        —          —          —    
        

 

 

          

Aggregate Total

     —          —        $ 832,058        —          —          —    
        

 

 

          

 

*

S1 – Sub1, S2 – Sub2 or RDF – Resubmission of Disallowed Filing

**

I – Immaterial or M – Material

(1)

NAIC Valuation Amount is as of the Filing Date to the NAIC

The Company reports an investment in the following insurance SCAs for which the reported statutory equity reflects a departure from NAIC SAP. Each of the insurance SCAs listed in the table below reflects an admitted asset, equal to the value of the letter of credit provided by an unaffiliated company, whereas this would not be an admitted asset recognized by SSAP No. 4, Assets and Non Admitted Assets.

 

   LIICA Re II, Inc.    Excess of loss reinsurance asset
   Pine Falls Re (PFRe)    Letter of credit
   MLIC Re I, Inc. (MLIC Re)    Letter of credit

 

94


Table of Contents

Transamerica Life Insurance Company

Notes to Financial Statements – Statutory Basis

(Dollars in Thousands, Except per Share amounts)

 

The Company has two Limited Purpose Subsidiaries (LPS) with prescribed practices whereby under Iowa Administrative Code 191-99.11(3), the LPS are entitled to admit the following assets that would not be admissible under the NAIC SAP:

 

  TLIC Oakbrook Reinsurance, Inc. (TORI)    Credit linked note
  TLIC Watertree Reinsurance, Inc. (TWRI)    Excess of loss reinsurance asset

The monetary effect on net income and surplus as a result of using an accounting practice that differed from NAIC SAP, the amount of the investment in the insurance SCA per reported statutory equity, and amount of the investment if the insurance SCA has completed statutory financial statements in accordance with the NAIC SAP. The SCAs are valued in the Company’s financial statements at zero in accordance with SSAP No. 97.

 

     Monetary Effect on NAIC SAP      Amount of Investment  

SCA Entity
(Investments in Insurance SCA Entities)

   Net
Income
Increase
(Decrease)
     Surplus
Increase
(Decrease)
     Per
Reported
Statutory
Equity
     If the Insurance
SCA Had
Completed
Statutory
Financial
Statements*
 

LIICA Re II**

   $ —        $ (2,298,765    $ —        $ —    

Pine Falls Re**

     —          (1,100,000      —          —    

MLIC Re**

     —          (770,000      —          —    

TLIC Oakbrook Reinsurance, Inc.

     —          (3,383,614      1,238,107        —    

TLIC Watertree Reinsurance, Inc.

     —          (858,258      544,597        —    

 

*

Per AP&P Manual (without permitted or prescribed practices)

**

The SCA is valued at zero in the Company’s financial statements

Had the above SCA entities not been permitted to recognize the letters of credit, excess of loss reinsurance assets, or the credit linked note as admitted assets in the financial statements, the risk-based capital would have been below the mandatory control level which would have triggered a regulatory event.

Information regarding the Company’s affiliated reinsurance transactions is available in Note 8. Reinsurance.

Information regarding the Company’s affiliated guarantees is available in Note 14. Commitments and Contingencies.

14. Commitments and Contingencies

At December 31, 2019 and 2018, the Company has mortgage loan commitments of $177,098 and $238,370, respectively.

The Company has contingent commitments of $732,478 and $718,870 as of December 31, 2019 and 2018, respectively, to provide additional funding for various joint ventures, partnerships, and limited liability companies, which includes LIHTC commitments of $26,728 and $55,107, respectively.

 

95


Table of Contents

Transamerica Life Insurance Company

Notes to Financial Statements – Statutory Basis

(Dollars in Thousands, Except per Share amounts)

 

The Company leases office buildings and equipment under various non-cancelable operating lease agreements. Rental expense for the years 2019 and 2018 was $12,478 and $11,086, respectively.

Private placement commitments outstanding as of December 31, 2019 and 2018 were $81,493 and $78,516, respectively.

The Company sold $101,473 and $1,658 of “to-be-announced” (TBA) securities as of December 31, 2019 and 2018, respectively. Due to different counterparties, the receivable related to these TBAs was not reclassed.

The Company may pledge cash as collateral for derivative transactions. When cash is pledged as collateral, it is derecognized and a receivable is recorded to reflect the eventual return of that cash by the counterparty. The amount of cash collateral pledged by the Company as of December 31, 2019 and 2018, respectively, was $80,993 and $6,782.

At December 31, 2019 and 2018, securities in the amount of $46,975 and $254,930, respectively, were posted to the Company as collateral from derivative counterparties. The securities were not included on the Company’s balance sheets as the Company does not have the ability to sell or repledge the collateral.

The Company has provided back-stop guarantees for the performance of non-insurance affiliates or subsidiaries that are involved in the guaranteed sale of investments in low-income housing tax credit partnerships. The nature of the obligation is to provide third party investors with a minimum guaranteed annual and cumulative return on their contributed capital which is based on tax credits and tax losses generated from the low income housing tax credit partnerships. Guarantee payments arise if low income housing tax credit partnerships experience unexpected significant decreases in tax credits and tax losses or there are compliance issues with the partnerships. A significant portion of the remaining term of the guarantees is between 13-18 years. In the event the Company is required to make a payment under this guarantee, the payment would be reflected in the Company’s financial statements as a decrease in net investment income. No payments are required as of December 31, 2019. The current assessment of risk of making payments under these guarantees is remote.

The Company has guaranteed to the Monetary Authority of Singapore (MAS) that it will provide adequate funds to make up for any liquidity shortfall in its wholly-owned foreign life insurance subsidiary, Transamerica Life Bermuda LTD (TLB) (Singapore Branch), and continue to meet, pay and settle all present and future obligations of TLB. As of December 31, 2019, there is no payment or performance risk because TLB has adequate liquidity as of this date.

The Company has guaranteed to the Hong Kong Insurance Authority that it will provide the financial support to TLB for maintaining TLB’s solvency at all times so as to enable TLB to promptly meet its obligations and liabilities. If at any time the value of TLB’s assets do not exceed its liabilities by the prevailing acceptable level of solvency, the Company will increase the

 

96


Table of Contents

Transamerica Life Insurance Company

Notes to Financial Statements – Statutory Basis

(Dollars in Thousands, Except per Share amounts)

 

paid up share capital of TLB or provide financial assistance to TLB to maintain the acceptable level of solvency. An acceptable level of solvency is net assets at one hundred and fifty percent of the required margin of solvency as stipulated under the Insurance Companies (Margin of Solvency) Regulation. As of December 31, 2019, there is no payment or performance risk because TLB is able to meet its obligations and has assets in excess of its liabilities by the prevailing level of solvency as of this date.

The Company has guaranteed that TLB will (1) maintain tangible net worth of at least equal to the greater of 165% of Standard & Poor’s Risk-Based Capital and the minimum required by regulatory authorities in all jurisdictions in which TLB operates, (2) have, at all times, sufficient cash to pay all contractual obligations in a timely manner and (3) have a maximum operating leverage ratio of 20 times. TLIC can terminate this agreement upon thirty days written notice, but not until TLB attains a rating from Standard & Poor’s the same as without the support from this agreement, or the entire book of TLB business is transferred provided that it is transferred to an entity with a rating from S&P that is the same as or better than TLIC’s then current rating or AA, whichever is lower. As of December 31, 2019, there is no payment or performance risk because TLB has adequate tangible net worth, sufficient cash to meet its obligations and an operating leverage ratio not in excess of 20 times as of this date.

The Company is not able to estimate the financial statement impact or the maximum potential amount of future payments it could be required to make under these three guarantees as they are considered to be unlimited under the provisions of SSAP No. 5R.

The Company has provided a guarantee to TLB’s (Singapore Branch) policyholders. If TLB fails to pay a valid claim solely by reason of it becoming insolvent as defined by Bermuda law, then the Company shall pay directly to the policy owner or named beneficiary the amount of the valid claim. At December 31, 2019 and 2018, TLB holds related statutory-basis policy and claim reserves of $2,334,649 and $2,212,527, respectively, which would be the maximum potential amount of future payments the Company could be required to make under this guarantee. In the event the Company is required to make a payment under this guarantee, the payment would be reflected in the Company’s financial statements as an increase to incurred claims. As of December 31, 2019, there is no payment or performance risk because TLB is not insolvent as of this date.

The Company has provided a guarantee to TLB’s (Hong Kong Branch) policyholders. If TLB fails to pay a valid claim solely by reason of it becoming insolvent as defined by Bermuda law, then the Company shall pay directly to the policy owner or named beneficiary the amount of the valid claim. At December 31, 2019 and 2018, TLB policies covered by this guarantee would have resulted in US statutory policy and claim reserves of $3,585,273 and $3,458,012, respectively, which would represent a fair measure of the maximum potential amount of future payments the Company under this guarantee based on the US statutory reserve requirements. TLB is a subsidiary of the Company and TLB has invested assets supporting these policies which mitigates this risk. In the event the Company is required to make a payment under this guarantee, the payment would be reflected in the Company’s financial statements as an increase to incurred claims. As of December 31, 2019, there is no payment or performance risk because TLB is not insolvent as of this date.

 

97


Table of Contents

Transamerica Life Insurance Company

Notes to Financial Statements – Statutory Basis

(Dollars in Thousands, Except per Share amounts)

 

The Company did not recognize a liability for any of the TLB guarantees due to the adoption of SSAP No. 5R, as a liability is not required for guarantees to or on behalf of a wholly-owned subsidiary. Management monitors TLB’s financial condition, and there are no indications that TLB will become insolvent. As such, management feels the risk of payment under these guarantees on behalf of TLB is remote.

The Company is a party to a fee agreement with TLB whereby the Company continues to provide the guarantees with respect to TLB described in the paragraphs above. The Company received $577 and $587 under this agreement in 2019 and 2018, respectively.

The Company has provided guarantees for the obligations of noninsurance affiliates who have accepted assignments of structured settlement payment obligations from other insurers and purchase structured settlement insurance policies from subsidiaries of the Company that match those obligations. The guarantees made by the Company are specific to each structured settlement contract and vary in date and duration of the obligation. These are numerous and are backed by the reserves established by the Company to represent the present value of the future payments for those contracts. The direct statutory reserve established at December 31, 2019 and 2018 for the total payout block is $3,154,349 and $3,235,571, respectively. As this reserve is already recorded on the balance sheets of the Company, there was no additional liability recorded due to the adoption of SSAP No. 5R.

During 2019, the Company entered into an agreement with Aegon USA Realty Advisors, LLC to commit to purchase certain tax credit investments up to a maximum of $100,000. Under the terms of the agreement, the Company provides certain commitments to purchase tax credit investments that are part of tax credit funds in the event certain conditions are met. The Company did not acquire any tax credit investments during 2019 under this agreement. As of December 31, 2019, the commit to purchase amount is $47,890.

The following table provides an aggregate compilation of guarantee obligations as of December 31, 2019 and 2018:

 

     December 31  
     2019      2018  

Aggregate maximum potential of future payments of all guarantees (undiscounted)

   $ 5,919,933      $ 5,670,570  
  

 

 

    

 

 

 

Current liability recognized in financial statements:

     

Noncontingent liabilities

     —          —    
  

 

 

    

 

 

 

Contingent liabilities

     —          —    
  

 

 

    

 

 

 

Ultimate financial statement impact if action required:

     

Incurred claims

     5,919,922        5,670,539  

Other

     11        31  
  

 

 

    

 

 

 

Total impact if action required

   $ 5,919,933      $ 5,670,570  
  

 

 

    

 

 

 

 

98


Table of Contents

Transamerica Life Insurance Company

Notes to Financial Statements – Statutory Basis

(Dollars in Thousands, Except per Share amounts)

 

The Company is a member of the FHLB of Des Moines. Through its membership, the Company has conducted business activity (borrowings) with the FHLB. It is part of the Company’s strategy to utilize these funds for asset and liability management and spread lending purposes. The Company has determined the actual/estimated long-term maximum borrowing capacity as $3,472,120. The Company calculated this amount in accordance with the terms and conditions of agreement with FHLB of Des Moines.

At December 31, 2019 and 2018, the Company purchased/owned the following FHLB stock as part of the agreement:

 

     Year Ended December 31  
     2019      2018  

Membership Stock:

     

Class A

   $ —        $ —    

Class B

     10,000        10,000  

Activity Stock

     32,800        123,400  

Excess Stock

     —          —    
  

 

 

    

 

 

 

Total

   $ 42,800      $ 133,400  
  

 

 

    

 

 

 

At December 31, 2019 and 2018, Membership Stock (Class A and B) Eligible for Redemption and the anticipated timeframe for redemption was as follows:

 

     Less Than
6 Months
     6 Months to
Less Than 1
Year
     1 to Less
Than 3
Years
     3 to 5
Years
 

December 31, 2019

           

Membership Stock

           

Class A

   $ —        $ —        $ —        $ —    

Class B

     —          —          —          10,000  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ —        $ —        $ —        $ 10,000  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

     Less Than
6 Months
     6 Months to
Less Than 1
Year
     1 to Less
Than 3
Years
     3 to 5
Years
 

December 31, 2018

           

Membership Stock

           

Class A

   $ —        $ —        $ —        $ —    

Class B

     —          —          —          10,000  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ —        $ —        $ —        $ 10,000  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

99


Table of Contents

Transamerica Life Insurance Company

Notes to Financial Statements – Statutory Basis

(Dollars in Thousands, Except per Share amounts)

 

At December 31, 2019 and 2018, the amount of collateral pledged and the maximum amount pledged to the FHLB was as follows:

 

     Fair Value      Carry Value  

December 31, 2019

     

Total Collateral Pledged

   $ 1,334,507      $ 1,259,059  

Maximum Collateral Pledged

     4,031,902        4,029,873  

 

     Fair Value      Carry Value  

December 31, 2018

     

Total Collateral Pledged

   $ 4,379,240      $ 4,405,503  

Maximum Collateral Pledged

     5,176,835        5,131,250  

At December 31, 2019 and 2018, the borrowings from the FHLB were as follows:

 

     December 31, 2019      December 31, 2018  
     General
Account
     Funding
Agreements
Reserves
Established
     General
Account
     Funding
Agreements
Reserves
Established
 

Debt1

   $ 820,000      $ —        $ 2,820,000      $ —    

Funding agreements2

     —          —          265,000        266,742  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 820,000      $ —        $ 3,085,000      $ 266,742  
  

 

 

    

 

 

    

 

 

    

 

 

 

1 The maximum amount of borrowing during 2019 was $2,695,000

2 The maximum amount of borrowing during 2019 was $0

As of December 31, 2019, the weighted average interest rate on FHLB advances was 2.183% with a weighted average term of 2.3 years. As of December 31, 2018, the weighted average interest rate on FHLB advances was 2.602% with a weighted average term of 4.3 years.

At December 31, 2019, the borrowings from the FHLB were not subject to prepayment penalties.

The Company has issued synthetic GIC contracts to benefit plan sponsors totaling $1,953,828 and $1,905,244 as of December 31, 2019 and 2018, respectively. A synthetic GIC is an off-balance sheet fee-based product sold primarily to tax qualified plans, where the plan sponsor retains ownership and control of the related plan assets and the Company provides book value benefit responsiveness to qualified participant withdrawals, in the event withdrawals requested exceeds plan cash flows. In certain contracts, the Company agrees to make advances to meet benefit withdrawal needs and earns a market interest rate on these advances. A periodically adjusted contract-crediting rate is a means by which investment and benefit responsiveness experience is passed through to participants. In return for the book value benefit responsiveness guarantee, the Company receives a premium that varies based on such elements as benefit responsiveness exposure and contract size. The Company underwrites the plans for the possibility of having to make benefit payments and also must agree to the investment guidelines ensuring the appropriate credit quality and cash flow. Funding requirements to date have been minimal and management does not anticipate any future material funding requirements to have a material impact on the reported financial results. In compliance with statutory guidelines, no reserves were recorded at December 31, 2019.

 

100


Table of Contents

Transamerica Life Insurance Company

Notes to Financial Statements – Statutory Basis

(Dollars in Thousands, Except per Share amounts)

 

The Company is party to legal proceedings involving a variety of issues incidental to its business, including class action lawsuits. Lawsuits may be brought in any federal or state court in the United States or in an arbitral forum. In addition, there continues to be significant federal and state regulatory activity relating to financial services companies. The Company’s legal proceedings are subject to many variables, and given their complexity and scope, outcomes cannot be predicted with certainty. Although legal proceedings sometimes includes substantial demands for compensatory and punitive damages, and injunctive relief, damages arising from such demands are typically not to be material to the Company’s financial position.

The Company has been named in class actions and individual lawsuits relating to increases in monthly deduction rates (MDR) on universal life products. The Company continues to defend against various lawsuits initiated by opt outs of one federal class action filed in the Central District of California that was settled in 2018 and approved in 2019. While the settlement has been administered for participating class members, the Company continues to hold a provision for opt out policyholder litigation. The Company also continues to defend other class actions and individual actions relating to MDR increases on different blocks of universal life insurance policies.

The Company is subject to insurance guaranty laws in the states in which it writes business. These laws provide for assessments against insurance companies for the benefit of policyholders and claimants in the event of insolvency of other insurance companies. Assessments are charged to operations when received by the Company, except where right of offset against other taxes paid is allowed by law. Amounts available for future offsets are recorded as an asset on the Company’s balance sheets. The future obligation for known insolvencies has been accrued based on the most recent information available from the National Organization of Life and Health Insurance Guaranty Associations. Potential future obligations for unknown insolvencies are not determinable by the Company and are not required to be accrued for financial reporting purposes. The Company has established a reserve of $7,066 and $7,893 and an offsetting premium tax benefit $5,402 and $6,198 at December 31, 2019 and 2018, respectively, for its estimated share of future guaranty fund assessments related to several major insurer insolvencies. The guaranty fund (benefit) expense was $2,296, $400 and $216, for the years ended December 31, 2019, 2018 and 2017, respectively.

15. Sales, Transfer, and Servicing of Financial Assets and Extinguishments of Liabilities

The Company is party to municipal repurchase agreements which were established via bilateral trades and accounted for as secured borrowings. For municipal repurchase agreements, the Company rigorously manages asset/liability risks via an integrated risk management framework. The Company’s liquidity position is monitored constantly, and factors heavily in the management of the asset portfolio. Projections comparing liquidity needs to available resources in both adverse and routine scenarios are refreshed monthly. The results of these projections on time horizons ranging from 16 months to 24 months are the basis for the near-term liquidity planning. This liquidity model excludes new business (non applicable for the spread business), renewals and other sources of cash and assumes all liabilities are paid off on the earliest dates required. Interest rate risk is carefully managed, in part through rigorously defined and monitored derivatives programs.

 

101


Table of Contents

Transamerica Life Insurance Company

Notes to Financial Statements – Statutory Basis

(Dollars in Thousands, Except per Share amounts)

 

The following tables provide information on the securities sold under the municipal repurchase agreements for four quarters of 2019 and 2018:

 

December 31, 2019                            
     First
Quarter
     Second
Quarter
     Third
Quarter
     Fourth
Quarter
 

Maximum Amount

           

BACV

     XXX        XXX        XXX      $ 113,025  

Fair Value

   $ 218,538      $ 207,007      $ 231,989      $ 125,603  

Ending Balance

           

BACV

     XXX        XXX        XXX      $ 113,025  

Fair Value

   $ 170,891      $ 207,007      $ 231,989      $ 125,603  

 

December 31, 2018                            
     First
Quarter
     Second
Quarter
     Third
Quarter
     Fourth
Quarter
 

Maximum Amount

           

BACV

     XXX        XXX        XXX      $ 215,269  

Fair Value

   $ 171,138      $ 190,768      $ 225,811      $ 225,409  

Ending Balance

           

BACV

     XXX        XXX        XXX      $ 205,405  

Fair Value

   $ 171,138      $ 188,120      $ 225,811      $ 217,575  

 

     2019      2018  
     NAIC 1      NAIC 2      Total      NAIC 1      NAIC 2      Total  

Bonds—BACV

   $ 111,825      $ 1,200      $ 113,025      $ 193,398      $ 12,007      $ 205,405  

Bonds—FV

     124,403        1,200        125,603        205,526        12,049        217,575  

These securities have maturity dates that range from 2020 to 2097.

 

102


Table of Contents

Transamerica Life Insurance Company

Notes to Financial Statements – Statutory Basis

(Dollars in Thousands, Except per Share amounts)

 

The following table provides information on the cash collateral received and liability to return collateral under the municipal repurchase agreements for four quarters of 2019 and 2018:

 

December 31, 2019                            
     First
Quarter
     Second
Quarter
     Third
Quarter
     Fourth
Quarter
 

Maximum Amount

           

Cash

   $ 125,952      $ 157,496      $ 174,120      $ 99,794  

Ending Balance (1)

           

Cash

   $ 125,952      $ 154,345      $ 78,286      $ 97,858  

 

(1)

The remaining collateral held was greater than 90 days from contractual maturity.

 

December 31, 2018                            
     First
Quarter
     Second
Quarter
     Third
Quarter
     Fourth
Quarter
 

Maximum Amount

           

Cash

   $ 122,018      $ 152,634      $ 167,228      $ 98,835  

Ending Balance

           

Cash

   $ 121,892      $ 148,082      $ 78,013      $ 95,515  

The Company enters into dollar repurchase agreements in which securities are delivered to the counterparty once adequate collateral has been received. At December 31, 2019 and 2018, the Company had dollar repurchase agreements outstanding in the amount of $450,208 and $215,483, respectively, which is included in borrowed money on the balance sheets. Those amounts include accrued interest of $1,379 and $1,125, at December 31, 2019 and 2018, respectively. At December 31, 2019, securities with a book value of $550,333 and a fair value of $551,504 were subject to dollar repurchase agreements. These securities have maturity dates that range from October 1, 2034 to October 1, 2049. At December 31, 2018, securities with a book value of $371,260 and a fair value of $368,256 were subject to dollar repurchase agreements. The Company does not have the legal right to recall or substitute the underlying assets prior to the transaction’s scheduled termination. Upon scheduled termination, the counterparty is obligated to return substantially similar assets.

The contractual maturities of the dollar repurchase agreement positions are as follows:

 

     Fair Value  
     2019      2018  

Open

   $ 448,829      $ 214,357  
  

 

 

    

 

 

 

Total

     448,829        214,357  

Securities received

     —          —    
  

 

 

    

 

 

 

Total collateral received

   $ 448,829      $ 214,357  
  

 

 

    

 

 

 

 

103


Table of Contents

Transamerica Life Insurance Company

Notes to Financial Statements – Statutory Basis

(Dollars in Thousands, Except per Share amounts)

 

In the course of the Company’s asset management, securities are sold and reacquired within 30 days of the sale date to enhance the Company’s yield on its investment portfolio. The details by NAIC designation 3 or below of securities sold during 2019 and reacquired within 30 days of the sale date are:

 

     Number of Transactions      Book Value of
Securities Sold
     Cost of Securities
Repurchased
     Gains (Losses)  

Common stocks

     6      $ 26      $ 12      $ 17  

16. Reconciliation to Statutory Statement

The following is a reconciliation of amounts previously reported to the Iowa Department of Financial Regulation in the 2019 Annual Statement, to those reported in the accompanying statutory-basis financial statements:

 

     December 31  
     2019      2018  

Balance Sheets

     

Total assets as reported in the Company’s Annual Statement

   $ 130,191,350      $ 124,175,952  

Increase in other assets

     23,416        —    

Increase in net deferred income tax asset

     8,660        —    
  

 

 

    

 

 

 

Total assets as reported in the accompanying audited statutory basis balance sheet

   $ 130,223,426      $ 124,175,952  
  

 

 

    

 

 

 

Total liabilities as reported in the Company’s Annual Statement

   $ 123,630,600      $ 117,898,517  

Increase in other liabilities

     23,416        —    

Increase in aggregate reserves for policies and contracts

     41,240        —    
  

 

 

    

 

 

 

Total liabilities as reported in the accompanying audited statutory basis balance sheet

   $ 123,695,256      $ 117,898,517  
  

 

 

    

 

 

 

Total capital and surplus as reported in the Company’s Annual Statement

   $ 6,560,750      $ 6,277,435  

Decrease in premiums

     —          (14,950

Increase in change in aggregate reserves

     (41,240      —    

Increase in change in net deferred income tax asset

     8,660        —    

Increase in other changes—net

     —          14,950  
  

 

 

    

 

 

 

Total capital and surplus as reported in the accompanying audited statutory basis balance sheet

   $ 6,528,170      $ 6,277,435  
  

 

 

    

 

 

 

Statements of Operations

     

Statutory net income as reported in the Company’s Annual Statement

   $ 3,335,262      $ (1,408,868

Decrease in premiums and other considerations

     (653,203      (635,470

Decrease in fee revenue and other income

     —          (5,700

Decrease in surrender benefits

     653,203        618,170  

Increase in change in aggregate reserves

     (41,240      —    

Increase in federal income tax (benefit) expense

     —          (8,050
  

 

 

    

 

 

 

Total net income as reported in the accompanying audited statutory basis statement of operations

   $ 3,294,022      $ (1,423,818
  

 

 

    

 

 

 

The reconciling differences to the Annual Statement is driven by Management’s decision to revise prior year amounts. Please refer to Revision to Prior Years in Note 3 for further details.

 

104


Table of Contents

Transamerica Life Insurance Company

Notes to Financial Statements – Statutory Basis

(Dollars in Thousands, Except per Share amounts)

 

Other adjustments relate to actuarial modeling errors and reclassification errors. The Company considered the impacts of each of these errors to be not material both individually and in the aggregate and concluded that none were significant for individual categorization herein.

17. Subsequent Events

The financial statements are adjusted to reflect events that occurred between the balance sheets date and the date when the financial statements are available to be issued, provided they give evidence of conditions that existed at the balance sheets date (Type I). The Company has not identified any Type I subsequent events for the year ended December 31, 2019 through April 27, 2020.

Events that are indicative of conditions that arose after the balance sheets date are disclosed, but do not result in an adjustment of the financial statements themselves (Type II). The Company has identified Type II subsequent events for the year ended December 31, 2019.

Since January 2020, the Coronavirus disease (COVID-19) outbreak is causing disruption to business, markets, and industry. The Company is continuously monitoring the market, and the economic factors that impact the Company, to proactively manage the associated risks. At this point, management believes that the most significant risks the Company faces are related to financial markets (particularly credit, equity, and interest rates risks), and underwriting risks (particularly related to mortality, morbidity and policyholder behavior). As of the audit report release date, the Company continues to monitor and evaluate the impacts of the COVID-19 crisis on the Company’s 2020 results through the use of sensitivities and stress testing. While it is too early to provide long-term impacts, if any, management has determined the Company remains strongly capitalized with RBC remaining within target limits set by the capital management policy.

The Company is defending a class action lawsuit and individual lawsuits relating to increases in MDR on universal life products. A settlement announced in the class action lawsuit in early April 2020 will result in the establishment of an estimated $94,000 reserve, which will be reflected in the Company’s first quarter of 2020 results. If the settlement is ultimately approved by the court, the Company expects to fund the settlement in third or fourth quarter of 2020.

 

105


Table of Contents

Transamerica Life Insurance Company

Appendix A – Listing of Affiliated Companies

Transamerica Corporation

EIN: 42-1484983

AFFILIATIONS SCHEDULE

YEAR ENDED DECEMBER 31, 2019

Attachment to Note 9

 

Entity Name

   FEIN  

Transamerica Corporation

     42-1484983  

Aegon Asset Management Services Inc

     39-1884868  

Aegon Direct Marketing Services Inc

     42-1470697  

Aegon Financial Services Group Inc

     41-1479568  

Aegon Institutional Markets Inc

     61-1085329  

Aegon Management Company

     35-1113520  

Aegon USA Real Estate Services Inc

     61-1098396  

Aegon USA Realty Advisors of CA

     20-5023693  

AFSG Securities Corporation

     23-2421076  

AUSA Properties Inc

     27-1275705  

Commonwealth General Corporation

     51-0108922  

Creditor Resources Inc

     42-1079584  

CRI Solutions Inc

     52-1363611  

Financial Planning Services Inc

     23-2130174  

Garnet Assurance Corporation

     11-3674132  

Garnet Assurance Corporation II

     14-1893533  

Garnet Assurance Corporation III

     01-0947856  

Intersecurities Ins Agency

     42-1517005  

LIICA RE II

     20-5927773  

Massachusetts Fidelity Trust

     42-0947998  

MLIC RE I Inc

     01-0930908  

Money Services Inc

     42-1079580  

Monumental General Administrators Inc

     52-1243288  

Pearl Holdings Inc I

     20-1063558  

Pearl Holdings Inc II

     20-1063571  

Pine Falls Re Inc

     26-1552330  

Real Estate Alternatives Portfolio 3A Inc

     20-1627078  

River Ridge Insurance Company

     20-0877184  

Short Hills Management

     42-1338496  

Stonebridge Benefit Services Inc

     75-2548428  

Stonebridge Reinsurance Company

     61-1497252  

TCF Asset Management Corp

     84-0642550  

 

106


Table of Contents

Transamerica Life Insurance Company

Appendix A – Listing of Affiliated Companies (continued)

Transamerica Corporation

EIN: 42-1484983

AFFILIATIONS SCHEDULE

YEAR ENDED DECEMBER 31, 2019

Attachment to Note 9

 

Entity Name

   FEIN  

TCFC Air Holdings Inc

     32-0092333  

TCFC Asset Holdings Inc

     32-0092334  

TLIC Oakbrook Reinsurance Inc.

     47-1026613  

TLIC Riverwood Reinsurance Inc

     45-3193055  

TLIC Watertree Reinsurance, Inc.

     81-3715574  

Tranasmerica Advisors Life Insurance Company

     91-1325756  

Transamerica Accounts Holding Corp

     36-4162154  

Transamerica Affinity Services Inc

     42-1523438  

Transamerica Affordable Housing Inc

     94-3252196  

Transamerica Agency Network Inc

     61-1513662  

Transamerica Asset Management

     59-3403585  

Transamerica Capital Inc

     95-3141953  

Transamerica Casualty Insurance Company

     31-4423946  

Transamerica Commercial Finance Corp I

     94-3054228  

Transamerica Consumer Finance Holding Company

     95-4631538  

Transamerica Corporation (OREGON)

     98-6021219  

Transamerica Distribution Finance Overseas Inc

     36-4254366  

Transamerica Finance Corporation

     95-1077235  

Transamerica Financial Advisors

     59-2476008  

Transamerica Financial Life Insurance Company

     36-6071399  

Transamerica Fund Services Inc

     59-3403587  

Transamerica Home Loan

     95-4390993  

Transamerica International Re (Bermuda) Ltd

     98-0199561  

Transamerica Investors Securities Corp

     13-3696753  

Transamerica Leasing Holdings Inc

     13-3452993  

Transamerica Life Insurance Company

     39-0989781  

Transamerica Pacific Insurance Co Ltd

     94-3304740  

Transamerica Premier Life Insurance Company

     52-0419790  

Transamerica Resources Inc

     52-1525601  

Transamerica Small Business Capital Inc

     36-4251204  

Transamerica Stable Value Solutions Inc

     27-0648897  

Transamerica Vendor Financial Services Corporation

     36-4134790  

 

107


Table of Contents

Transamerica Life Insurance Company

Appendix A – Listing of Affiliated Companies (continued)

Transamerica Corporation

EIN: 42-1484983

AFFILIATIONS SCHEDULE

YEAR ENDED DECEMBER 31, 2019

Attachment to Note 9

 

Entity Name

   FEIN  

United Financial Services Inc

     52-1263786  

WFG China Holdings Inc

     20-2541057  

World Fin Group Ins Agency of Massachusetts Inc

     04-3182849  

World Financial Group Inc

     42-1518386  

World Financial Group Ins Agency of Hawaii Inc

     99-0277127  

World Financial Group Insurance Agency of WY Inc

     42-1519076  

World Financial Group Insurance Agency

     95-3809372  

Zahorik Company Inc

     95-2775959  

Zero Beta Fund LLC

     26-1298094  

 

108


Table of Contents

Statutory-Basis Financial

Statement Schedules

 

109


Table of Contents

Transamerica Life Insurance Company

Summary of Investments – Other Than

Investments in Related Parties

(Dollars in Thousands)

December 31, 2019

SCHEDULE I

 

Type of Investment

   Cost (1)      Fair Value      Amount at
Which Shown in
the

Balance Sheet (2)
 

Fixed maturities

        

Bonds:

        

United States government and government agencies and authorities

   $ 4,124,054      $ 5,081,559      $ 4,306,199  

States, municipalities and political subdivisions

     1,315,704        1,407,331        1,315,705  

Foreign governments

     349,796        369,821        349,796  

Hybrid securities

     396,942        440,640        396,942  

All other corporate bonds

     19,066,967        21,344,844        19,043,825  

Preferred stocks

     115,659        109,845        111,630  
  

 

 

    

 

 

    

 

 

 

Total fixed maturities

     25,369,122        28,754,040        25,524,097  

Equity securities

        

Common stocks:

        

Industrial, miscellaneous and all other

     58,311        80,789        80,789  
  

 

 

    

 

 

    

 

 

 

Total equity securities

     58,311        80,789        80,789  

Mortgage loans on real estate

     5,096,613           5,096,613  

Real estate

     51,546           51,546  

Policy loans

     1,099,596           1,099,596  

Other long-term investments

     1,072,720           1,072,720  

Receivable for securities

     18,535           18,535  

Securities lending

     1,246,827           1,246,827  

Cash, cash equivalents and short-term investments

     1,453,503           1,453,503  
  

 

 

       

 

 

 

Total investments

   $ 35,466,773         $ 35,644,226  
  

 

 

       

 

 

 

 

(1)

Equity securities are reported at original cost. Fixed maturities are reported at original cost reduced by repayments and adjusted for amortization of premiums and accrual of discounts.

(2)

United States government and corporate bonds of $19,690 are held at fair value rather than amortized cost due to having an NAIC 6 rating. Two preferred stock securities are held at fair value of $1,037 due to having an NAIC 4 and 5 ratings.

 

110


Table of Contents

Transamerica Life Insurance Company

Supplementary Insurance Information

(Dollars in Thousands)

SCHEDULE III

 

     Future Policy
Benefits and
Expenses
     Unearned
Premiums
     Policy and
Contract
Liabilities
     Premium
Revenue
    Net
Investment
Income*
    Benefits,
Claims Losses
and
Settlement
Expenses
    Other
Operating
Expenses*
 

Year ended December 31, 2019

                 

Individual life

   $ 10,421,944      $ —        $ 341,604      $ 1,006,977     $ 642,673     $ 1,171,877     $ 422,774  

Individual health

     80,537        92,813        27,401        100,145       10,837       55,956       229,548  

Group life and health

     1,527,571        20,356        76,891        595,324       94,785       202,901       212,660  

Annuity

     14,094,715        —          33,330        10,443,660       896,030       13,853,202       (2,991,668
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 
   $ 26,124,767      $ 113,169      $ 479,226      $ 12,146,106     $ 1,644,325     $ 15,283,936     $ (2,126,686
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

Year ended December 31, 2018

                 

Individual life

   $ 11,337,912      $ —        $ 378,855      $ 87,370     $ 746,129     $ 1,605,665     $ 803,671  

Individual health

     86,822        92,364        30,578        106,230       25,370       65,813       193,680  

Group life and health

     1,512,345        21,075        81,403        638,938       95,911       306,199       276,705  

Annuity

     14,244,431        —          37,065        9,980,980       658,084       16,182,017       (3,230,310

Other

     —          —          —          —         141,678       —         —    
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 
   $ 27,181,510      $ 113,439      $ 527,901      $ 10,813,518     $ 1,667,172     $ 18,159,694     $ (1,956,254
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

Year ended December 31, 2017

                 

Individual life

   $ 10,967,747      $ —        $ 279,234      $ (7,804,573   $ (1,001,846   $ (1,700,459   $ 519,906  

Individual health

     100,420        91,784        27,176        (1,489,124     1,344,780       (4,084,846     (885,516

Group life and health

     1,528,445        23,229        100,510        508,023       238,217       (36,386     186,023  

Annuity

     14,355,269        —          27,887        5,271,506       1,497,683       9,199,357       (2,544,778

Other

     —          —          —          —         437,448       —         —    
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 
   $ 26,951,881      $ 115,013      $ 434,807      $ (3,514,168   $ 2,516,282     $ 3,377,666     $ (2,724,365
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

 

*

Allocations of net investment income and other operating expenses are based on a number of assumptions and estimates, and the results would change if different methods were applied.

 

111


Table of Contents

Transamerica Life Insurance Company

Reinsurance

(Dollars in Thousands)

SCHEDULE IV

 

     Gross Amount      Ceded to Other
Companies
     Assumed From
Other
Companies
     Net Amount     Percentage
of Amount
Assumed
to Net
 

Year ended December 31, 2019

             

Life insurance in force

   $ 503,852,244      $ 774,726,771      $ 421,298,647      $ 150,424,120       280
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Premiums:

             

Individual life

   $ 2,582,854      $ 2,821,951      $ 1,246,074      $ 1,006,977       124

Individual health

     529,850        432,873        3,168        100,145       3

Group life and health

     704,156        109,598        766        595,324       0

Annuity

     10,756,542        394,566        81,684        10,443,660       1
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 
   $ 14,573,402      $ 3,758,988      $ 1,331,692      $ 12,146,106       11
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Year ended December 31, 2018

             

Life insurance in force

   $ 976,929,481      $ 831,268,672      $ 1,204      $ 145,662,013       0
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Premiums:

             

Individual life

   $ 2,460,547      $ 3,668,683      $ 1,295,506      $ 87,370       1483

Individual health

     532,131        429,165        3,264        106,230       3

Group life and health

     753,426        131,816        17,328        638,938       3

Annuity

     10,102,616        199,520        77,884        9,980,980       1
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 
   $ 13,848,720      $ 4,429,184      $ 1,393,982      $ 10,813,518       13
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Year ended December 31, 2017

             

Life insurance in force

   $ 537,551,597      $ 887,853,357      $ 484,570,357      $ 134,268,597       361
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Premiums:

             

Individual life

   $ 2,452,523      $ 11,837,526      $ 1,580,429      $ (7,804,574     -20

Individual health

     530,052        2,022,968        3,792        (1,489,124     0

Group life and health

     802,090        321,533        27,466        508,023       5

Annuity

     9,424,428        4,218,194        65,273        5,271,507       1
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 
   $ 13,209,093      $ 18,400,221      $ 1,676,960      $ (3,514,168     -48
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

 

112


Table of Contents

 

FINANCIAL STATEMENTS

Transamerica Life Insurance Company

Separate Account VA B

Years Ended December 31, 2019 and 2018

 


Table of Contents

Transamerica Life Insurance Company

Separate Account VA B

Financial Statements

Years Ended December 31, 2019 and 2018

Contents

 

Report of Independent Registered Public Accounting Firm

   1

Financial Statements

  

Statements of Assets and Liabilities

   2

Statements of Operations and Changes in Net Assets

   7

Notes to Financial Statements

   37


Table of Contents

Report of Independent Registered Public Accounting Firm

To the Board of Directors of Transamerica Life Insurance Company and the Contract Owners of Separate Account VA B

Opinions on the Financial Statements

We have audited the accompanying statements of assets and liabilities of each of the subaccounts of Separate Account VA B indicated in the table below as of December 31, 2019, and the related statements of operations and changes in net assets for each of the periods indicated in the table below, including the related notes (collectively referred to as the “financial statements”). In our opinion, the financial statements present fairly, in all material respects, the financial position of each of the subaccounts of Separate Account VA B as of December 31, 2019, and the results of each of their operations and the changes in each of their net assets for the periods indicated in the table below, in conformity with accounting principles generally accepted in the United States of America.

 

AB Balanced Wealth Strategy Class B Shares (1)    TA JPMorgan Asset Allocation - Conservative Initial Class (1)
AB Growth and Income Class B Shares (1)    TA JPMorgan Asset Allocation - Conservative Service Class (1)
AB Large Cap Growth Class B Shares (1)    TA JPMorgan Asset Allocation - Growth Initial Class (1)
American Funds - Asset Allocation Class 2 Shares (1)    TA JPMorgan Asset Allocation - Growth Service Class (1)
American Funds - Bond Class 2 Shares (1)    TA JPMorgan Asset Allocation - Moderate Initial Class (1)
American Funds - Growth Class 2 Shares (1)    TA JPMorgan Asset Allocation - Moderate Service Class (1)
American Funds - Growth-Income Class 2 Shares (1)    TA JPMorgan Asset Allocation - Moderate Growth Initial Class (1)
American Funds - International Class 2 Shares (1)    TA JPMorgan Asset Allocation - Moderate Growth Service Class (1)
BlackRock Basic Value V.I. Class I Shares (1)    TA JPMorgan Core Bond Service Class (1)
BlackRock Global Allocation V.I. Class I Shares (1)    TA JPMorgan Enhanced Index Initial Class (1)
BlackRock High Yield V.I. Class I Shares (1)    TA JPMorgan Enhanced Index Service Class (1)
DFA VA Equity Allocation (3)    TA JPMorgan International Moderate Growth Initial Class (1)
DFA VA Global Bond (3)    TA JPMorgan International Moderate Growth Service Class (1)
DFA VA Global Moderate Allocation (3)    TA JPMorgan Mid Cap Value Service Class (1)
DFA VA International Small (3)    TA JPMorgan Tactical Allocation Service Class (1)
DFA VA International Value (3)    TA Legg Mason Dynamic Allocation - Balanced Service Class (1)
DFA VA Short-Term Fixed (3)    TA Legg Mason Dynamic Allocation - Growth Service Class (1)
DFA VA U.S. Large Value (3)    TA Levin Large Cap Value Service Class (2)
DFA VA U.S. Targeted Value (3)    TA Madison Diversified Income Service Class (1)
Fidelity® VIP Balanced Service Class 2 (1)    TA Managed Risk - Balanced ETF Service Class (1)
Fidelity® VIP Contrafund® Initial Class (1)    TA Managed Risk - Conservative ETF Service Class (1)
Fidelity® VIP Contrafund® Service Class 2 (1)    TA Managed Risk - Growth ETF Service Class (1)
Fidelity® VIP Equity-Income Initial Class (1)    TA Market Participation Strategy Service Class (1)
Fidelity® VIP Equity-Income Service Class 2 (1)    TA Morgan Stanley Capital Growth Initial Class (1)
Fidelity® VIP Growth Initial Class (1)    TA Morgan Stanley Capital Growth Service Class (1)
Fidelity® VIP Growth Service Class 2 (1)    TA Multi-Managed Balanced Initial Class (1)
Fidelity® VIP Growth Opportunities Service Class 2 (1)    TA Multi-Managed Balanced Service Class (1)
Fidelity® VIP Mid Cap Initial Class (1)    TA Multi-Manager Alternative Strategies Service Class (1)
Fidelity® VIP Mid Cap Service Class 2 (1)    TA PIMCO Tactical - Balanced Service Class (1)
Fidelity® VIP Value Strategies Initial Class (1)    TA PIMCO Tactical - Conservative Service Class (1)
Fidelity® VIP Value Strategies Service Class 2 (1)    TA PIMCO Tactical - Growth Service Class (1)
Franklin Allocation Class 4 Shares (1)    TA PIMCO Total Return Initial Class (1)
Franklin Income Class 2 Shares (1)    TA PIMCO Total Return Service Class (1)
Franklin Mutual Shares Class 2 Shares (1)    TA PineBridge Inflation Opportunities Service Class (1)
Franklin Templeton Foreign Class 2 Shares (1)    TA ProFunds UltraBear Service Class (OAM) (1)
Invesco V.I. American Franchise Series II Shares (1)    TA QS Investors Active Asset Allocation - Conservative Service Class (1)
Janus Henderson - Enterprise Service Shares (1)    TA QS Investors Active Asset Allocation - Moderate Service Class (1)
Janus Henderson - Global Research Service Shares (1)    TA QS Investors Active Asset Allocation - Moderate Growth Service Class (1)
Janus Henderson - Mid Cap Value Service Shares (1)    TA Small/Mid Cap Value Initial Class (1)
MFS® New Discovery Service Class (1)    TA Small/Mid Cap Value Service Class (1)
MFS® Total Return Service Class (1)    TA T. Rowe Price Small Cap Initial Class (1)
NVIT Emerging Markets Class D Shares (1)    TA T. Rowe Price Small Cap Service Class (1)
Rational Insider Buying VA (1)    TA TS&W International Equity Initial Class (1)
Rational Trend Aggregation VA (1)    TA TS&W International Equity Service Class (1)
State Street Total Return V.I.S. Class 3 Shares (1)    TA U.S. Equity Index Service Class (1)
TA 60/40 Allocation Service Class (2)    TA WMC US Growth Initial Class (1)
TA Aegon High Yield Bond Initial Class (1)    TA WMC US Growth Service Class (1)
TA Aegon High Yield Bond Service Class (1)    Vanguard® - Capital Growth (3)
TA Aegon U.S. Government Securities Initial Class (1)    Vanguard® - Conservative Allocation (3)
TA Aegon U.S. Government Securities Service Class (1)    Vanguard® - Diversified Value (3)
TA American Funds Managed Risk - Balanced Service Class (1)    Vanguard® Balanced (3)
TA Barrow Hanley Dividend Focused Initial Class (1)    Vanguard® Equity Income (3)
TA Barrow Hanley Dividend Focused Service Class (1)    Vanguard® Equity Index (1)
TA BlackRock Global Allocation Service Class (1)    Vanguard® Global Bond Index (3)
TA BlackRock Global Allocation Managed Risk - Balanced Service Class (1)    Vanguard® Growth (3)
TA BlackRock Global Allocation Managed Risk - Growth Service Class (1)    Vanguard® High Yield Bond (3)
TA BlackRock Global Real Estate Securities Initial Class (1)    Vanguard® International (1)
TA BlackRock Global Real Estate Securities Service Class (1)    Vanguard® Mid-Cap Index (1)
TA BlackRock Government Money Market Initial Class (1)    Vanguard® Moderate Allocation (3)
TA BlackRock Government Money Market Service Class (1)    Vanguard® Money Market (3)
TA BlackRock iShares Edge 100 Service Class (1)    Vanguard® Real Estate Index (1)
TA BlackRock iShares Edge 40 Initial Class (1)    Vanguard® Short-Term Investment Grade (1)
TA BlackRock iShares Edge 40 Service Class (1)    Vanguard® Total Bond Market Index (1)
TA BlackRock iShares Edge 50 Service Class (1)    Vanguard® Total International Stock Market Index (3)
TA BlackRock iShares Edge 75 Service Class (1)    Vanguard® Total Stock Market Index (3)
TA BlackRock Tactical Allocation Service Class (1)    Voya Global Perspectives Class S Shares (1)
TA Greystone International Growth Initial Class (1)    Voya Large Cap Value Class S Shares (1)
TA Greystone International Growth Service Class (1)    Voya Strategic Allocation Conservative Class S Shares (1)
TA International Equity Index Service Class (1)    Voya Strategic Allocation Moderate Class S Shares (1)
TA Janus Balanced Service Class (1)    Wanger International (1)
TA Janus Mid-Cap Growth Initial Class (1)    Wanger USA (1)
TA Janus Mid-Cap Growth Service Class (1)     

 

(1)

Statements of operations and changes in net assets for the years ended December 31, 2019 and 2018

(2)

Statements of operations and changes in net assets for the year ended December 31, 2019 and the period May 1, 2018 (commencement of operations) through December 31, 2018

(3)

Statements of operations and changes in net assets for the period December 23, 2019 (commencement of operations) through December 31, 2019

Basis for Opinions

These financial statements are the responsibility of the Transamerica Life Insurance Company’s management. Our responsibility is to express an opinion on the financial statements of each of the subaccounts of Separate Account VA B based on our audits. We are a public accounting firm registered with the Public Company Accounting Oversight Board (United States) (PCAOB) and are required to be independent with respect to each of the subaccounts of Separate Account VA B in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.

We conducted our audits of these financial statements in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement, whether due to error or fraud.

Our audits included performing procedures to assess the risks of material misstatement of the financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the financial statements. Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the financial statements. Our procedures included confirmation of investments owned as of December 31, 2019 by correspondence with the investee mutual funds. We believe that our audits provide a reasonable basis for our opinions.

/s/ PricewaterhouseCoopers LLP

Chicago, Illinois

April 17, 2020

We have served as the auditor of one or more of the subaccounts of Separate Account VA B since 2014.

 

1


Table of Contents

Transamerica Life Insurance Company

Separate Account VA B

Statements of Assets and Liabilities

December 31, 2019

 

Subaccount  

Number of

Shares

    Cost    

Assets at

Market Value

   

Due (to)/from
General

Account

    Net Assets     Units Outstanding               Range of Unit Values  

 

 
AB Balanced Wealth Strategy Class B Shares     9,638,959.446     $         104,466,016     $         97,353,490     $         89     $         97,353,579       30,129,720     $           1.538800     $           15.183174  
AB Growth and Income Class B Shares     8,399,792.657       248,635,654       249,977,829       (221     249,977,608       66,912,738       1.645103       19.679929  
AB Large Cap Growth Class B Shares     545,226.496       22,787,754       31,230,574       (184     31,230,390       11,372,716       2.439752       17.177241  
American Funds - Asset Allocation Class 2 Shares     34,429,316.062       759,903,722       819,073,429       (13     819,073,416       194,454,343       1.857285       16.996598  
American Funds - Bond Class 2 Shares     20,879,270.187       224,936,278       230,089,557       (174     230,089,383       64,327,748       1.077985       11.323489  
American Funds - Growth Class 2 Shares     8,435,191.738       614,574,894       679,623,398       231       679,623,629       60,243,138       2.493490       24.274122  
American Funds - Growth-Income Class 2 Shares     11,547,324.381       539,908,587       578,290,005       (60     578,289,945       55,567,642       2.373180       21.868044  
American Funds - International Class 2 Shares     11,960,148.181       233,144,098       248,531,879       7       248,531,886       46,533,316       1.332038       14.760493  
BlackRock Basic Value V.I. Class I Shares     1,455,733.209       21,242,688       20,016,332       (95     20,016,237       6,249,446       2.327884       11.242195  
BlackRock Global Allocation V.I. Class I Shares     625,717.661       10,066,626       10,712,286       -       10,712,286       4,729,879       1.899588       11.464901  
BlackRock High Yield V.I. Class I Shares     489,421.952       3,582,718       3,636,405       15,448       3,651,853       1,340,935       2.238958       11.163125  
DFA VA Equity Allocation     -       -       -       -       -       -       10.041461       10.042064  
DFA VA Global Bond     -       -       -       -       -       -       10.008134       10.008736  
DFA VA Global Moderate Allocation     -       -       -       -       -       -       10.028724       10.029328  
DFA VA International Small     -       -       -       -       -       -       10.144432       10.145042  
DFA VA International Value     -       -       -       -       -       -       10.031312       10.031917  
DFA VA Short-Term Fixed     -       -       -       -       -       -       9.998584       9.999186  
DFA VA U.S. Large Value     -       -       -       -       -       -       10.027809       10.028414  
DFA VA U.S. Targeted Value     -       -       -       -       -       -       9.993026       9.993629  
Fidelity® VIP Balanced Service Class 2     24,048,468.796       407,297,859       457,401,876       (154     457,401,722       125,709,751       1.746019       17.713821  
Fidelity® VIP Contrafund® Initial Class     5,604.854       177,882       208,332       18       208,350       44,170       2.285928       21.135276  
Fidelity® VIP Contrafund® Service Class 2     18,597,752.819       608,345,801       671,378,877       87       671,378,964       122,971,431       1.961468       20.738773  
Fidelity® VIP Equity-Income Initial Class     1,953.451       39,829       46,434       (3     46,431       22,709       1.824600       12.435072  
Fidelity® VIP Equity-Income Service Class 2     1,797,130.506       37,135,934       41,513,715       206       41,513,921       18,185,698       1.528339       12.479078  
Fidelity® VIP Growth Initial Class     281.934       16,058       22,298       23       22,321       7,797       2.765269       17.388184  
Fidelity® VIP Growth Service Class 2     505,016.689       25,244,719       39,103,442       97       39,103,539       14,824,936       2.304858       17.100992  
Fidelity® VIP Growth Opportunities Service Class 2     62,524.105       1,814,403       3,004,283       36       3,004,319       862,593       2.648253       20.181601  
Fidelity® VIP Mid Cap Initial Class     1,682.117       55,514       55,426       (1     55,425       18,009       1.802422       17.954380  
Fidelity® VIP Mid Cap Service Class 2     11,168,360.091       358,446,625       354,595,433       (222     354,595,211       68,400,272       1.719714       17.617757  
Fidelity® VIP Value Strategies Initial Class     25,624.049       336,664       341,056       (3     341,053       81,496       1.887089       17.143663  
Fidelity® VIP Value Strategies Service Class 2     12,477,084.556       165,107,507       167,567,246       138       167,567,384       41,539,468       0.431267       16.808811  

 

See accompanying notes.    2


Table of Contents

Transamerica Life Insurance Company

Separate Account VA B

Statements of Assets and Liabilities

December 31, 2019

 

Subaccount  

Number of

Shares

    Cost    

Assets at

Market Value

   

Due (to)/from
General

Account

    Net Assets     Units Outstanding               Range of Unit Values  

 

 
Franklin Allocation Class 4 Shares     10,616,351.836     $         75,726,255     $         73,995,972     $ (153   $         73,995,819       33,952,154     $           1.488244     $           11.522228  
Franklin Income Class 2 Shares     3,633,493.294       54,766,986       57,808,878       (217     57,808,661       36,589,063       1.370104       11.723515  
Franklin Mutual Shares Class 2 Shares     728,887.681       13,070,300       13,710,377       59       13,710,436       9,029,439       1.331151       11.538677  
Franklin Templeton Foreign Class 2 Shares     1,584,134.265       22,053,181       22,066,990               202       22,067,192       21,486,432       0.920506       10.693765  
Invesco V.I. American Franchise Series II Shares     106,475.334       5,011,560       6,803,774       93       6,803,867       2,917,087       2.166813       15.806723  
Janus Henderson - Enterprise Service Shares     286,101.332       14,662,586       22,868,079       (112     22,867,967       7,606,776       1.941520       16.179423  
Janus Henderson - Global Research Service Shares     455,212.030       14,576,564       25,159,569       32       25,159,601       16,122,487       1.157908       14.453939  
Janus Henderson - Mid Cap Value Service Shares     194,613.216       3,041,365       3,137,165       (22     3,137,143       1,112,449       1.874359       12.152028  
MFS® New Discovery Service Class     2,480,009.181       40,298,245       44,689,765       92       44,689,857       12,964,008       2.091494       16.693531  
MFS® Total Return Service Class     1,702,007.181       34,597,511       41,580,035       91       41,580,126       19,874,828       1.522898       12.155997  
NVIT Emerging Markets Class D Shares     1,587.329       16,074       21,048       -       21,048       1,524       13.017488       13.897395  
Rational Insider Buying VA     141,339.572       1,808,338       1,681,941       46       1,681,987       885,646       1.693544       12.852108  
Rational Trend Aggregation VA     89,621.331       1,095,769       1,003,759       16       1,003,775       728,389       1.227518       9.616188  
State Street Total Return V.I.S. Class 3 Shares     3,291,349.675       55,899,840       52,200,806       (15     52,200,791       21,706,994       1.416357       14.248531  
TA 60/40 Allocation Service Class     2,248,583.504       22,940,372       25,139,164       (3     25,139,161       3,823,378       1.121332       11.552036  
TA Aegon High Yield Bond Initial Class     9,303,741.049       71,917,649       72,383,105       (58     72,383,047       29,667,346       1.308651       13.512196  
TA Aegon High Yield Bond Service Class     19,657,031.182       155,697,313       155,487,117       87       155,487,204       31,316,439       1.490983       13.168392  
TA Aegon U.S. Government Securities Initial Class     5,771,034.910       64,970,950       63,019,701       159       63,019,860       38,276,111       1.039926       10.629544  
TA Aegon U.S. Government Securities Service Class     16,957,939.967       191,898,198       191,285,563       (248     191,285,315       70,935,391       1.063947       10.715070  
TA American Funds Managed Risk - Balanced Service Class     78,970,761.403       851,645,104       940,541,768       (678     940,541,090       76,825,970       11.370637       12.842299  
TA Barrow Hanley Dividend Focused Initial Class     14,346,254.284       257,629,082       323,794,959       223       323,795,182       116,924,848       1.403742       18.085286  
TA Barrow Hanley Dividend Focused Service Class     7,259,204.100       157,044,415       163,985,421       183       163,985,604       39,289,800       1.481093       17.608666  
TA BlackRock Global Allocation Service Class     75,523,449.144       1,014,801,203       1,137,383,144       (51     1,137,383,093       409,496,790       1.313989       13.713017  
TA BlackRock Global Allocation Managed Risk - Balanced Service Class     27,064,514.897       256,478,369       271,457,084       (16     271,457,068       25,329,115       10.115370       11.522436  
TA BlackRock Global Allocation Managed Risk - Growth Service Class     19,391,681.739       182,595,346       196,825,570       (149     196,825,421       18,027,295       10.331526       12.056512  
TA BlackRock Global Real Estate Securities Initial Class     3,140,656.849       38,793,643       42,084,802       131       42,084,933       14,634,220       1.179595       12.822063  
TA BlackRock Global Real Estate Securities Service Class     6,106,239.584       79,989,152       86,036,916       (130     86,036,786       24,184,329       1.139268       12.491824  
TA BlackRock Government Money Market Initial Class     88,720,227.663       88,720,226       88,720,228       (338     88,719,890       82,743,032       0.795145       10.003450  
TA BlackRock Government Money Market Service Class     348,883,106.762       348,883,104       348,883,107       (1,879     348,881,228       155,242,739       0.781551       10.030370  
TA BlackRock iShares Edge 100 Service Class     3,471,120.426       43,847,627       49,637,022       (5     49,637,017       3,371,713       12.829046       15.243939  

 

See accompanying notes.    3


Table of Contents

Transamerica Life Insurance Company

Separate Account VA B

Statements of Assets and Liabilities

December 31, 2019

 

Subaccount  

Number of

Shares

    Cost    

Assets at

Market Value

   

Due (to)/from
General

Account

    Net Assets     Units Outstanding               Range of Unit Values  

 

 
TA BlackRock iShares Edge 40 Initial Class     1,916,544.436     $         18,086,597     $         17,996,352     $         199     $         17,996,551       9,936,931     $       1.260072     $       11.707637  
TA BlackRock iShares Edge 40 Service Class     31,383,362.210       285,965,859       292,492,936       (7     292,492,929       115,789,426       1.102629       12.913756  
TA BlackRock iShares Edge 50 Service Class     23,763,504.249       277,436,287       301,321,234       (35     301,321,199       24,058,879       11.544790       12.969490  
TA BlackRock iShares Edge 75 Service Class     8,633,026.407       106,979,138       117,927,141       6       117,927,147       8,767,414       12.175006       13.962134  
TA BlackRock Tactical Allocation Service Class     79,047,454.604       1,218,139,766       1,256,854,528       101       1,256,854,629       361,724,078       1.329769       14.348419  
TA Greystone International Growth Initial Class     9,964,974.486       82,304,959       82,908,588       (285     82,908,303       46,784,649       1.325532       13.829997  
TA Greystone International Growth Service Class     12,493,319.025       102,883,962       101,695,617       (274     101,695,343       19,878,211       1.195671       13.480466  
TA International Equity Index Service Class     3,344,207.775       35,897,954       38,023,642       12       38,023,654       3,400,933       10.797802       11.473030  
TA Janus Balanced Service Class     59,380,461.919       833,456,705       998,779,369       (111     998,779,258       184,402,723       1.542530       17.294286  
TA Janus Mid-Cap Growth Initial Class     2,206,842.298       68,762,464       87,346,818       (168     87,346,650       38,655,012       1.795996       19.589675  
TA Janus Mid-Cap Growth Service Class     3,895,869.876       122,238,320       146,913,253       103       146,913,356       20,310,940       1.757537       19.079610  
TA JPMorgan Asset Allocation - Conservative Initial Class     14,693,708.022       154,014,406       156,634,928       5,869       156,640,797       83,056,161       1.329137       11.807140  
TA JPMorgan Asset Allocation - Conservative Service Class     94,676,643.099       979,386,972       995,998,285       (139     995,998,146       338,740,194       1.252921       13.167548  
TA JPMorgan Asset Allocation - Growth Initial Class     22,041,455.730       233,943,541       276,399,855       28       276,399,883       116,876,305       1.595850       13.498283  
TA JPMorgan Asset Allocation - Growth Service Class     17,994,377.428       205,915,440       223,490,168       11       223,490,179       56,218,037       1.387149       16.876109  
TA JPMorgan Asset Allocation - Moderate Initial Class     31,221,828.156       345,763,441       374,974,156       (183     374,973,973       179,888,900       1.437501       12.275583  
TA JPMorgan Asset Allocation - Moderate Service Class     480,266,931.596       5,504,198,596       5,681,557,801       552       5,681,558,353       1,411,687,562       1.336856       14.180773  
TA JPMorgan Asset Allocation - Moderate Growth Initial Class     39,789,453.989       459,190,199       494,980,808       (22     494,980,786       221,095,017       1.538250       12.821497  
TA JPMorgan Asset Allocation - Moderate Growth Service Class     267,546,478.076       3,121,073,335       3,277,444,356       (342     3,277,444,014       1,072,176,193       1.361843       15.374127  
TA JPMorgan Core Bond Service Class     18,899,128.557       261,993,552       267,800,652       (41     267,800,611       63,811,767       1.068445       11.413570  
TA JPMorgan Enhanced Index Initial Class     6,152,098.175       116,501,696       135,407,681       (61     135,407,620       41,798,145       2.119775       21.859789  
TA JPMorgan Enhanced Index Service Class     3,628,558.471       72,128,186       79,574,287       19       79,574,306       9,090,987       2.036622       21.302258  
TA JPMorgan International Moderate Growth Initial Class     10,039.520       92,143       100,194       1       100,195       69,370       1.444364       12.088324  
TA JPMorgan International Moderate Growth Service Class     56,325,625.470       534,212,222       556,497,180       77       556,497,257       263,802,109       1.033962       12.909243  
TA JPMorgan Mid Cap Value Service Class     14,870,175.048       253,320,500       237,476,696       (131     237,476,565       41,359,300       1.593432       18.373288  
TA JPMorgan Tactical Allocation Service Class     76,863,973.098       1,129,556,229       1,220,599,893       (232     1,220,599,661       260,751,494       1.210690       12.911714  
TA Legg Mason Dynamic Allocation - Balanced Service Class     80,751,084.556       956,794,307       1,048,149,078       (412     1,048,148,666       188,777,088       1.165230       13.295055  
TA Legg Mason Dynamic Allocation - Growth Service Class     32,685,101.838       405,925,360       447,785,895       (276     447,785,619       87,000,387       1.291710       13.860477  
TA Levin Large Cap Value Service Class     1,043,322.122       10,415,834       10,944,449       1       10,944,450       1,468,558       1.023956       10.548792  

 

See accompanying notes.    4


Table of Contents

Transamerica Life Insurance Company

Separate Account VA B

Statements of Assets and Liabilities

December 31, 2019

 

Subaccount  

Number of

Shares

    Cost    

Assets at

Market Value

   

Due (to)/from
General

Account

    Net Assets     Units Outstanding               Range of Unit Values  

 

 
TA Madison Diversified Income Service Class     12,961,524.534     $         160,619,844     $         179,387,500     $         36     $         179,387,536       51,519,543     $           1.413524     $           13.855150  
TA Managed Risk - Balanced ETF Service Class     434,141,720.803       5,020,032,773       5,570,038,278       (172     5,570,038,106       1,162,728,895       1.182569       13.805374  
TA Managed Risk - Conservative ETF Service Class     53,248,249.240       640,150,075       666,135,598       (134     666,135,464       210,974,386       1.196153       13.194429  
TA Managed Risk - Growth ETF Service Class     228,265,172.100       2,310,932,954       2,476,677,117       70       2,476,677,187       735,600,165       1.329704       14.924205  
TA Market Participation Strategy Service Class     33,646,145.780       392,359,418       393,659,906       231       393,660,137       75,395,519       1.363611       14.947930  
TA Morgan Stanley Capital Growth Initial Class     20,175,607.072       348,153,401       372,441,707       (54     372,441,653       95,615,249       2.888357       17.724522  
TA Morgan Stanley Capital Growth Service Class     20,339,644.935       355,524,882       362,045,680       136       362,045,816       31,609,616       2.705198       28.633381  
TA Multi-Managed Balanced Initial Class     6,249,859.924       87,793,221       97,122,823       (78     97,122,745       34,030,880       1.865642       12.838728  
TA Multi-Managed Balanced Service Class     83,115,878.339       1,137,685,002       1,261,699,033       4       1,261,699,037       193,463,242       1.542353       16.935426  
TA Multi-Manager Alternative Strategies Service Class     443,839.804       4,436,906       4,522,728       20       4,522,748       443,014       9.827363       10.759892  
TA PIMCO Tactical - Balanced Service Class     43,786,414.528       511,401,860       545,140,861       (203     545,140,658       133,079,664       1.182091       14.242665  
TA PIMCO Tactical - Conservative Service Class     21,162,038.669       240,762,996       257,753,631       (35     257,753,596       63,063,445       1.113454       13.812809  
TA PIMCO Tactical - Growth Service Class     27,872,645.863       317,809,735       344,227,176       350       344,227,526       67,856,653       1.164471       14.795020  
TA PIMCO Total Return Initial Class     13,825,519.653       157,691,120       162,588,111       (4,344     162,583,767       97,537,181       1.098172       10.894618  
TA PIMCO Total Return Service Class     61,924,133.866       709,625,584       721,416,160       104       721,416,264       289,976,616       1.129466       11.292052  
TA PineBridge Inflation Opportunities Service Class     14,127,551.680       145,246,330       148,339,293       (198     148,339,095       68,795,573       0.973687       10.721312  
TA ProFunds UltraBear Service Class (OAM)     45,108,666.300       20,275,516       12,630,427       157       12,630,584       528,747,957       0.022659       4.277245  
TA QS Investors Active Asset Allocation - Conservative Service Class     31,362,754.530       331,690,807       339,345,004       (70     339,344,934       121,522,304       1.124829       12.586417  
TA QS Investors Active Asset Allocation - Moderate Service Class     115,042,780.141       1,305,409,071       1,331,044,966       100       1,331,045,066       333,714,080       1.182371       12.826137  
TA QS Investors Active Asset Allocation - Moderate Growth Service Class     45,590,290.803       506,728,044       522,008,830       304       522,009,134       167,991,889       1.175003       13.178551  
TA Small/Mid Cap Value Initial Class     5,880,399.406       114,155,749       114,726,592       (1     114,726,591       18,085,702       1.942232       18.992028  
TA Small/Mid Cap Value Service Class     7,908,534.013       152,011,138       149,629,464       44       149,629,508       26,380,984       1.900955       18.502409  
TA T. Rowe Price Small Cap Initial Class     8,305,717.561       118,224,478       136,379,882       (135     136,379,747       39,725,671       2.428118       23.134489  
TA T. Rowe Price Small Cap Service Class     20,488,630.326       289,856,030       313,680,930       94       313,681,024       32,292,237       2.376942       22.537792  
TA TS&W International Equity Initial Class     5,968,314.763       76,770,672       83,257,991       (91     83,257,900       40,250,949       1.148231       13.472175  
TA TS&W International Equity Service Class     3,348,090.790       42,601,277       46,304,096       (36     46,304,060       10,975,213       1.003110       13.122850  
TA U.S. Equity Index Service Class     12,794,704.664       159,008,010       178,742,024       10       178,742,034       13,156,763       13.126540       13.947190  
TA WMC US Growth Initial Class     13,404,650.160       378,000,559       460,449,733       (175     460,449,558       169,149,426       2.277493       25.976133  
TA WMC US Growth Service Class     6,655,482.170       186,840,832       222,359,659       (307     222,359,352       29,264,303       2.120650       25.299834  
Vanguard® - Capital Growth     -       -       -       -       -       -       9.996130       9.996734  

 

See accompanying notes.    5


Table of Contents

Transamerica Life Insurance Company

Separate Account VA B

Statements of Assets and Liabilities

December 31, 2019

 

Subaccount  

Number of

Shares

    Cost    

Assets at

Market Value

   

Due (to)/from
General

Account

    Net Assets     Units Outstanding               Range of Unit Values  

 

 
Vanguard® - Conservative Allocation     -     $ -     $ -     $         -     $ -       -     $         10.017464     $         10.018067  
Vanguard® - Diversified Value     -       -       -       -       -       -       10.029067       10.029672  
Vanguard® Balanced     -       -       -       -       -       -       10.018668       10.019273  
Vanguard® Equity Income     -       -       -       -       -       -       10.011008       10.011612  
Vanguard® Equity Index     106,339.200               3,936,033               5,072,380       -               5,072,380               1,106,204       2.537585       22.233362  
Vanguard® Global Bond Index     -       -       -       -       -       -       10.003255       10.003858  
Vanguard® Growth     -       -       -       -       -       -       10.020892       10.021498  
Vanguard® High Yield Bond     -       -       -       -       -       -       9.998584       9.999187  
Vanguard® International             97,619.678       2,304,683       2,830,971       (1     2,830,970       570,592       1.634573       17.439617  
Vanguard® Mid-Cap Index     95,176.196       2,049,806       2,287,084       (4     2,287,080       344,777       2.227928       20.015600  
Vanguard® Moderate Allocation     -       -       -       -       -       -       10.025212       10.025816  
Vanguard® Money Market     -       -       -       -       -       -       10.002871       10.003474  
Vanguard® Real Estate Index     52,695.724       679,927       724,039       13       724,052       164,384       1.854851       15.769934  
Vanguard® Short-Term Investment Grade     390,977.714       4,142,924       4,238,198       17       4,238,215       834,530       1.122082       11.056859  
Vanguard® Total Bond Market Index     300,688.005       3,542,055       3,671,401       -       3,671,401       550,251       1.208206       11.323946  
Vanguard® Total International Stock Market Index     -       -       -       -       -       -       10.064487       10.065095  
Vanguard® Total Stock Market Index     -       -       -       -       -       -       10.026688       10.027294  
Voya Global Perspectives Class S Shares     1,996.738       20,446       22,324       -       22,324       1,913       11.216562       11.895959  
Voya Large Cap Value Class S Shares     100.952       1,109       1,215       1       1,216       93       12.302833       13.010274  
Voya Strategic Allocation Conservative Class S Shares     -       -       -       -       -       -       11.168304       11.620652  
Voya Strategic Allocation Moderate Class S Shares     -       -       -       -       -       -       11.748723       12.224651  
Wanger International     14,225.175       378,706       369,855       (4     369,851       58,273       1.574251       14.443439  
Wanger USA     -       -       -       -       -       -       2.658889       21.867468  

 

See accompanying notes.    6


Table of Contents

Transamerica Life Insurance Company

Separate Account VA B

Statements of Operations and Changes in Net Assets

Years Ended December 31, 2018 and 2019, Except as Noted

 

     AB Balanced Wealth Strategy
Class B Shares
    AB Growth and Income
Class B Shares
    AB Large Cap Growth
Class B Shares
    American Funds - Asset
Allocation Class 2 Shares
    American Funds -Bond
Class 2 Shares
 
     Subaccount     Subaccount     Subaccount     Subaccount     Subaccount  

Net Assets as of December 31, 2017:

     $ 99,946,976     $ 246,477,664     $ 32,262,769     $ 769,063,617     $ 217,547,968   
  

 

 

 

Investment Income:

          

Reinvested Dividends

     1,617,506       1,809,471       -       12,210,863       4,778,399   

Investment Expense:

          

Mortality and Expense Risk and Administrative Charges

     1,559,063       3,541,890       479,664       12,768,143       3,318,369   
  

 

 

 

Net Investment Income (Loss)

     58,443       (1,732,419     (479,664     (557,280     1,460,030   

Increase (Decrease) in Net Assets from Operations:

          

Capital Gain Distributions

     7,238,786       27,505,699       3,650,529       32,935,152       270,918   

Realized Gain (Loss) on Investments

     (1,648,836     8,700,569       3,039,944       21,372,558       (2,781,737)  
  

 

 

 

Net Realized Capital Gains (Losses) on Investments

     5,589,950       36,206,268       6,690,473       54,307,710       (2,510,819)  

Net Change in Unrealized Appreciation (Depreciation)

     (13,089,972     (51,135,115     (5,657,473     (99,480,280     (4,012,883)  
  

 

 

 

Net Gain (Loss) on Investment

     (7,500,022     (14,928,847     1,033,000       (45,172,570     (6,523,702)  

Net Increase (Decrease) in Net Assets Resulting from Operations

     (7,441,579     (16,661,266     553,336       (45,729,850     (5,063,672)  
  

 

 

 

Increase (Decrease) in Net Assets from Contract Transactions

     (7,300,359     (17,928,909     (5,077,892     (45,576,136     (15,297,282)  
  

 

 

 

Total Increase (Decrease) in Net Assets

     (14,741,938     (34,590,175     (4,524,556     (91,305,986     (20,360,954)  
  

 

 

 

Net Assets as of December 31, 2018:

     $ 85,205,038     $ 211,887,489     $ 27,738,213     $ 677,757,631     $ 197,187,014   
  

 

 

 

Investment Income:

          

Reinvested Dividends

     2,197,252       2,424,069       -       14,772,667       5,733,998   

Investment Expense:

          

Mortality and Expense Risk and Administrative Charges

     1,499,041       3,432,311       451,954       12,642,052       3,500,990   
  

 

 

 

Net Investment Income (Loss)

     698,211       (1,008,242     (451,954     2,130,615       2,233,008   

Increase (Decrease) in Net Assets from Operations:

          

Capital Gain Distributions

     11,398,615       25,480,824       3,928,335       38,619,469        

Realized Gain (Loss) on Investments

     (2,877,363     2,342,042       2,842,313       13,318,368       (203,801)  
  

 

 

 

Net Realized Capital Gains (Losses) on Investments

     8,521,252       27,822,866       6,770,648       51,937,837       (203,801)  

Net Change in Unrealized Appreciation (Depreciation)

     4,633,018       18,829,483       2,037,962       77,270,939       13,177,362  
  

 

 

 

Net Gain (Loss) on Investment

     13,154,270       46,652,349       8,808,610       129,208,776       12,973,561  

Net Increase (Decrease) in Net Assets Resulting from Operations

     13,852,481       45,644,107       8,356,656       131,339,391       15,206,569  
  

 

 

 

Increase (Decrease) in Net Assets from Contract Transactions

     (1,703,940     (7,553,988     (4,864,479     9,976,394       17,695,800  
  

 

 

 

Total Increase (Decrease) in Net Assets

     12,148,541       38,090,119       3,492,177       141,315,785       32,902,369  
  

 

 

 

Net Assets as of December 31, 2019:

     $ 97,353,579     $ 249,977,608     $ 31,230,390     $ 819,073,416     $ 230,089,383  
  

 

 

 

 

See accompanying notes.

(1)  See Footnote 1

   7


Table of Contents

Transamerica Life Insurance Company

Separate Account VA B

Statements of Operations and Changes in Net Assets

Years Ended December 31, 2018 and 2019, Except as Noted

 

     American Funds -Growth
Class 2 Shares
    American Funds -Growth-
Income Class 2 Shares
    American Funds -
International Class 2 Shares
    BlackRock Basic Value V.I.
Class I Shares
    BlackRock Global Allocation
V.I. Class I Shares
 
     Subaccount     Subaccount     Subaccount     Subaccount     Subaccount  

Net Assets as of December 31, 2017:

     $ 442,900,974     $ 420,162,453     $ 191,936,131     $ 21,702,345     $ 13,086,962   
  

 

 

 

Investment Income:

          

Reinvested Dividends

     2,124,919       6,343,618       3,595,577       369,139       108,826   

Investment Expense:

          

Mortality and Expense Risk and Administrative Charges

     8,094,717       7,278,774       3,342,873       308,551       181,201   
  

 

 

 

Net Investment Income (Loss)

     (5,969,798     (935,156     252,704       60,588       (72,375)  

Increase (Decrease) in Net Assets from Operations:

          

Capital Gain Distributions

     48,391,290       30,234,362       9,573,365       2,139,347       425,765   

Realized Gain (Loss) on Investments

     4,457,417       (704,970     3,201,138       678,010       281,818   
  

 

 

 

Net Realized Capital Gains (Losses) on Investments

     52,848,707       29,529,392       12,774,503       2,817,357       707,583   

Net Change in Unrealized Appreciation (Depreciation)

     (56,482,165     (43,629,350     (43,962,836     (4,666,757     (1,633,656)  
  

 

 

 

Net Gain (Loss) on Investment

     (3,633,458     (14,099,958     (31,188,333     (1,849,400     (926,073)  

Net Increase (Decrease) in Net Assets Resulting from Operations

     (9,603,256     (15,035,114     (30,935,629     (1,788,812     (998,448)  
  

 

 

 

Increase (Decrease) in Net Assets from Contract Transactions

     9,037,082       4,385,777       25,793,760       (2,063,897     (1,678,374)  
  

 

 

 

Total Increase (Decrease) in Net Assets

     (566,174     (10,649,337     (5,141,869     (3,852,709     (2,676,822)  
  

 

 

 

Net Assets as of December 31, 2018:

     $ 442,334,800     $ 409,513,116     $ 186,794,262     $ 17,849,636     $ 10,410,140   
  

 

 

 

Investment Income:

          

Reinvested Dividends

     4,454,126       8,813,275       3,346,694       459,455       132,353   

Investment Expense:

          

Mortality and Expense Risk and Administrative Charges

     9,038,879       7,932,926       3,531,148       294,258       165,744   
  

 

 

 

Net Investment Income (Loss)

     (4,584,753     880,349       (184,454     165,197       (33,391)  

Increase (Decrease) in Net Assets from Operations:

          

Capital Gain Distributions

     56,711,549       49,216,940       5,420,086       1,618,482       352,740   

Realized Gain (Loss) on Investments

     5,286,158       (1,716,371     843,451       3,117       112,093   
  

 

 

 

Net Realized Capital Gains (Losses) on Investments

     61,997,707       47,500,569       6,263,537       1,621,599       464,833   

Net Change in Unrealized Appreciation (Depreciation)

     80,035,525       55,795,378       34,483,647       2,013,108       1,168,797   
  

 

 

 

Net Gain (Loss) on Investment

     142,033,232       103,295,947       40,747,184       3,634,707       1,633,630   

Net Increase (Decrease) in Net Assets Resulting from Operations

     137,448,479       104,176,296       40,562,730       3,799,904       1,600,239   
  

 

 

 

Increase (Decrease) in Net Assets from Contract Transactions

     99,840,350       64,600,533       21,174,894       (1,633,303     (1,298,093)  
  

 

 

 

Total Increase (Decrease) in Net Assets

     237,288,829       168,776,829       61,737,624       2,166,601       302,146   
  

 

 

 

Net Assets as of December 31, 2019:

     $ 679,623,629     $ 578,289,945     $ 248,531,886     $ 20,016,237     $ 10,712,286   
  

 

 

 

 

See accompanying notes.

(1)  See Footnote 1

   8


Table of Contents

Transamerica Life Insurance Company

Separate Account VA B

Statements of Operations and Changes in Net Assets

Years Ended December 31, 2018 and 2019, Except as Noted

 

     BlackRock High Yield V.I.
Class I Shares
    DFA VA Equity Allocation      DFA VA Global Bond      DFA VA Global Moderate
Allocation
     DFA VA International Small  
     Subaccount     Subaccount(1)      Subaccount(1)      Subaccount(1)      Subaccount(1)  

Net Assets as of December 31, 2017:

     $ 4,411,875     $ -      $ -      $ -      $ -    
  

 

 

 

Investment Income:

             

Reinvested Dividends

     219,471       -        -        -        -    

Investment Expense:

             

Mortality and Expense Risk and Administrative Charges

     58,048       -        -        -        -    
  

 

 

 

Net Investment Income (Loss)

     161,423       -        -        -        -    

Increase (Decrease) in Net Assets from Operations:

             

Capital Gain Distributions

     -       -        -        -        -  

Realized Gain (Loss) on Investments

     (1,123     -        -        -        -    
  

 

 

 

Net Realized Capital Gains (Losses) on Investments

     (1,123     -        -        -        -    

Net Change in Unrealized Appreciation (Depreciation)

     (313,526     -        -        -        -    
  

 

 

 

Net Gain (Loss) on Investment

     (314,649     -        -        -        -    

Net Increase (Decrease) in Net Assets Resulting from Operations

     (153,226     -        -        -        -    
  

 

 

 

Increase (Decrease) in Net Assets from Contract Transactions

     (645,691     -        -        -        -    
  

 

 

 

Total Increase (Decrease) in Net Assets

     (798,917     -        -        -        -    
  

 

 

 

Net Assets as of December 31, 2018:

     $ 3,612,958     $ -      $ -      $ -      $ -    
  

 

 

 

Investment Income:

             

Reinvested Dividends

     199,545       -        -        -        -    

Investment Expense:

             

Mortality and Expense Risk and Administrative Charges

     54,336       -        -        -        -    
  

 

 

 

Net Investment Income (Loss)

     145,209       -        -        -        -    

Increase (Decrease) in Net Assets from Operations:

             

Capital Gain Distributions

     -       -        -        -        -    

Realized Gain (Loss) on Investments

     (15,482     -        -        -        -    
  

 

 

 

Net Realized Capital Gains (Losses) on Investments

     (15,482     -        -        -        -    

Net Change in Unrealized Appreciation (Depreciation)

     341,344       -        -        -        -    
  

 

 

 

Net Gain (Loss) on Investment

     325,862       -        -        -        -    

Net Increase (Decrease) in Net Assets Resulting from Operations

     471,071       -        -        -        -    
  

 

 

 

Increase (Decrease) in Net Assets from Contract Transactions

     (432,176     -        -        -        -    
  

 

 

 

Total Increase (Decrease) in Net Assets

     38,895       -        -        -        -  
  

 

 

 

Net Assets as of December 31, 2019:

     $ 3,651,853     $ -      $ -      $ -      $ -  
  

 

 

 

 

See accompanying notes.

(1)  See Footnote 1

   9


Table of Contents

Transamerica Life Insurance Company

Separate Account VA B

Statements of Operations and Changes in Net Assets

Years Ended December 31, 2018 and 2019, Except as Noted

 

     DFA VA International Value      DFA VA Short-Term Fixed      DFA VA U.S. Large Value      DFA VA U.S. Targeted Value      Fidelity® VIP Balanced Service
Class 2
 
     Subaccount(1)      Subaccount(1)      Subaccount(1)      Subaccount(1)      Subaccount  

Net Assets as of December 31, 2017:

     $ -      $ -      $ -      $ -      $ 382,158,570  
  

 

 

 

Investment Income:

              

Reinvested Dividends

     -        -        -        -        5,068,360   

Investment Expense:

              

Mortality and Expense Risk and Administrative Charges

     -        -        -        -        5,519,528   
  

 

 

 

Net Investment Income (Loss)

     -        -        -        -        (451,168)  

Increase (Decrease) in Net Assets from Operations:

              

Capital Gain Distributions

     -        -        -        -        19,614,679   

Realized Gain (Loss) on Investments

     -        -        -        -        6,148,770   
  

 

 

 

Net Realized Capital Gains (Losses) on Investments

     -        -        -        -        25,763,449   

Net Change in Unrealized Appreciation (Depreciation)

     -        -        -        -        (48,459,536)  
  

 

 

 

Net Gain (Loss) on Investment

     -        -        -        -        (22,696,087)  

Net Increase (Decrease) in Net Assets Resulting from Operations

     -        -        -        -        (23,147,255)  
  

 

 

 

Increase (Decrease) in Net Assets from Contract Transactions

     -        -        -        -        5,923,849   
  

 

 

 

Total Increase (Decrease) in Net Assets

     -        -        -        -        (17,223,406)  
  

 

 

 

Net Assets as of December 31, 2018:

     $ -      $ -      $ -      $ -      $ 364,935,164   
  

 

 

 

Investment Income:

              

Reinvested Dividends

     -        -        -        -        6,623,149   

Investment Expense:

              

Mortality and Expense Risk and Administrative Charges

     -        -        -        -        5,855,846   
  

 

 

 

Net Investment Income (Loss)

     -        -        -        -        767,303   

Increase (Decrease) in Net Assets from Operations:

              

Capital Gain Distributions

     -        -        -        -        19,237,310   

Realized Gain (Loss) on Investments

     -        -        -        -        5,136,333   
  

 

 

 

Net Realized Capital Gains (Losses) on Investments

     -        -        -        -        24,373,643  

Net Change in Unrealized Appreciation (Depreciation)

     -        -        -        -        57,610,293  
  

 

 

 

Net Gain (Loss) on Investment

     -        -        -        -        81,983,936  

Net Increase (Decrease) in Net Assets Resulting from Operations

     -        -        -        -        82,751,239  
  

 

 

 

Increase (Decrease) in Net Assets from Contract Transactions

     -        -        -        -        9,715,319  
  

 

 

 

Total Increase (Decrease) in Net Assets

     -        -        -        -        92,466,558  
  

 

 

 

Net Assets as of December 31, 2019:

     $ -      $ -      $ -      $ -      $ 457,401,722  
  

 

 

 

 

See accompanying notes.

(1)  See Footnote 1

   10


Table of Contents

Transamerica Life Insurance Company

Separate Account VA B

Statements of Operations and Changes in Net Assets

Years Ended December 31, 2018 and 2019, Except as Noted

 

     Fidelity® VIP Contrafund®
Initial Class
    Fidelity® VIP Contrafund®
Service Class 2
    Fidelity® VIP Equity-Income
Initial Class
    Fidelity® VIP Equity-Income
Service Class 2
    Fidelity® VIP Growth Initial
Class
 
     Subaccount     Subaccount     Subaccount     Subaccount     Subaccount  

Net Assets as of December 31, 2017:

   $ 258,065     $ 579,167,529     $ 43,356     $ 48,184,382     $ 18,642  
                                        

Investment Income:

          

Reinvested Dividends

     1,769       2,494,459       954       879,594       47  

Investment Expense:

          

Mortality and Expense Risk and Administrative Charges

     1,597       8,300,180       303       666,709       153  

Net Investment Income (Loss)

     172       (5,805,721     651       212,885       (106

Increase (Decrease) in Net Assets from Operations:

          

Capital Gain Distributions

     21,620       51,034,223       1,934       2,172,474       2,671  

Realized Gain (Loss) on Investments

     2,083       17,151,788       327       1,024,575       258  

Net Realized Capital Gains (Losses) on Investments

     23,703       68,186,011       2,261       3,197,049       2,929  

Net Change in Unrealized Appreciation (Depreciation)

     (40,170     (105,225,469     (6,659     (7,643,072     (2,912

Net Gain (Loss) on Investment

     (16,467     (37,039,458     (4,398     (4,446,023     17  

Net Increase (Decrease) in Net Assets Resulting from Operations

     (16,295     (42,845,179     (3,747     (4,233,138     (89

Increase (Decrease) in Net Assets from Contract Transactions

     (20,408     (41,551,871     (1,576     (6,211,153     (992

Total Increase (Decrease) in Net Assets

     (36,703     (84,397,050     (5,323     (10,444,291     (1,081

Net Assets as of December 31, 2018:

   $ 221,362     $ 494,770,479     $ 38,033     $ 37,740,091     $ 17,561  
                                        

Investment Income:

          

Reinvested Dividends

     943       1,315,196       864       720,868       53  

Investment Expense:

          

Mortality and Expense Risk and Administrative Charges

     1,599       8,431,892       306       606,408       158  

Net Investment Income (Loss)

     (656     (7,116,696     558       114,460       (105

Increase (Decrease) in Net Assets from Operations:

          

Capital Gain Distributions

     28,268       65,307,186       2,679       2,708,730       1,223  

Realized Gain (Loss) on Investments

     11,284       4,777,581       247       552,417       245  

Net Realized Capital Gains (Losses) on Investments

     39,552       70,084,767       2,926       3,261,147       1,468  

Net Change in Unrealized Appreciation (Depreciation)

     26,129       84,849,473       6,428       5,636,243       4,343  

Net Gain (Loss) on Investment

     65,681       154,934,240       9,354       8,897,390       5,811  

Net Increase (Decrease) in Net Assets Resulting from Operations

     65,025       147,817,544       9,912       9,011,850       5,706  

Increase (Decrease) in Net Assets from Contract Transactions

     (78,037     28,790,941       (1,514     (5,238,020     (946

Total Increase (Decrease) in Net Assets

     (13,012     176,608,485       8,398       3,773,830       4,760  

Net Assets as of December 31, 2019:

   $ 208,350     $ 671,378,964     $ 46,431     $ 41,513,921     $ 22,321  
                                        

 

See accompanying notes.

(1)  See Footnote 1

   11


Table of Contents

Transamerica Life Insurance Company

Separate Account VA B

Statements of Operations and Changes in Net Assets

Years Ended December 31, 2018 and 2019, Except as Noted

 

     Fidelity® VIP Growth Service
Class 2
    Fidelity® VIP Growth
Opportunities Service Class 2
    Fidelity® VIP Mid Cap Initial
Class
    Fidelity® VIP Mid Cap Service
Class 2
    Fidelity® VIP Value Strategies
Initial Class
 
     Subaccount     Subaccount     Subaccount     Subaccount     Subaccount  

Net Assets as of December 31, 2017:

   $ 40,016,140     $ 2,711,713     $ 108,346     $ 374,376,908     $ 330,169  
                                        

Investment Income:

          

Reinvested Dividends

     16,492       2,369       652       1,437,146       2,997  

Investment Expense:

          

Mortality and Expense Risk and Administrative Charges

     591,086       39,014       666       5,342,934       2,257  

Net Investment Income (Loss)

     (574,594     (36,645     (14     (3,905,788     740  

Increase (Decrease) in Net Assets from Operations:

          

Capital Gain Distributions

     5,700,663       150,648       8,670       32,160,139       14,038  

Realized Gain (Loss) on Investments

     3,611,091       474,380       654       6,025,991       (5,806

Net Realized Capital Gains (Losses) on Investments

     9,311,754       625,028       9,324       38,186,130       8,232  

Net Change in Unrealized Appreciation (Depreciation)

     (8,969,884     (304,192     (23,703     (89,722,843     (73,222

Net Gain (Loss) on Investment

     341,870       320,836       (14,379     (51,536,713     (64,990

Net Increase (Decrease) in Net Assets Resulting from Operations

     (232,724     284,191       (14,393     (55,442,501     (64,250

Increase (Decrease) in Net Assets from Contract Transactions

     (6,087,010     (649,439     (11,283     (30,103,231     (10,630

Total Increase (Decrease) in Net Assets

     (6,319,734     (365,248     (25,676     (85,545,732     (74,880

Net Assets as of December 31, 2018:

   $ 33,696,406     $ 2,346,465     $ 82,670     $ 288,831,176     $ 255,289  
                                        

Investment Income:

          

Reinvested Dividends

     20,908       -       514       2,263,157       5,152  

Investment Expense:

          

Mortality and Expense Risk and Administrative Charges

     562,709       42,297       391       4,781,255       1,963  

Net Investment Income (Loss)

     (541,801     (42,297     123       (2,518,098     3,189  

Increase (Decrease) in Net Assets from Operations:

          

Capital Gain Distributions

     2,381,287       229,667       9,939       35,860,054       27,000  

Realized Gain (Loss) on Investments

     2,699,314       148,960       (9,861     (3,292,640     (21,057

Net Realized Capital Gains (Losses) on Investments

     5,080,601       378,627       78       32,567,414       5,943  

Net Change in Unrealized Appreciation (Depreciation)

     5,689,979       537,896       15,696       31,784,357       79,266  

Net Gain (Loss) on Investment

     10,770,580       916,523       15,774       64,351,771       85,209  

Net Increase (Decrease) in Net Assets Resulting from Operations

     10,228,779       874,226       15,897       61,833,673       88,398  

Increase (Decrease) in Net Assets from Contract Transactions

     (4,821,646     (216,372     (43,142     3,930,362       (2,634

Total Increase (Decrease) in Net Assets

     5,407,133       657,854       (27,245     65,764,035       85,764  

Net Assets as of December 31, 2019:

   $ 39,103,539     $ 3,004,319     $ 55,425     $ 354,595,211     $ 341,053  
                                        

 

See accompanying notes.

(1)  See Footnote 1

   12


Table of Contents

Transamerica Life Insurance Company

Separate Account VA B

Statements of Operations and Changes in Net Assets

Years Ended December 31, 2018 and 2019, Except as Noted

 

     Fidelity® VIP Value Strategies
Service Class 2
    Franklin Allocation Class 4
Shares
    Franklin Income Class 2
Shares
    Franklin Mutual Shares
Class 2 Shares
    Franklin Templeton Foreign
Class 2 Shares
 
     Subaccount     Subaccount     Subaccount     Subaccount     Subaccount  

Net Assets as of December 31, 2017:

   $ 149,707,366     $ 104,865,929     $ 76,044,090     $ 17,081,386     $ 32,841,409  
                                        

Investment Income:

          

Reinvested Dividends

     1,011,720       2,663,278       3,328,980       368,906       777,061  

Investment Expense:

          

Mortality and Expense Risk and Administrative Charges

     2,073,720       1,536,772       1,023,792       233,440       441,133  

Net Investment Income (Loss)

     (1,062,000     1,126,506       2,305,188       135,466       335,928  

Increase (Decrease) in Net Assets from Operations:

          

Capital Gain Distributions

     6,379,381       2,179,614       -       574,432       -  

Realized Gain (Loss) on Investments

     3,097,543       (43,118     1,036,646       535,517       406,202  

Net Realized Capital Gains (Losses) on Investments

     9,476,924       2,136,496       1,036,646       1,109,949       406,202  

Net Change in Unrealized Appreciation (Depreciation)

     (35,838,580     (12,814,671     (7,030,985     (2,802,329     (5,652,067

Net Gain (Loss) on Investment

     (26,361,656     (10,678,175     (5,994,339     (1,692,380     (5,245,865

Net Increase (Decrease) in Net Assets Resulting from Operations

     (27,423,656     (9,551,669     (3,689,151     (1,556,914     (4,909,937

Increase (Decrease) in Net Assets from Contract Transactions

     (5,287,263     (20,304,661     (12,420,005     (2,199,957     (4,608,750

Total Increase (Decrease) in Net Assets

     (32,710,919     (29,856,330     (16,109,156     (3,756,871     (9,518,687

Net Assets as of December 31, 2018:

   $ 116,996,447     $ 75,009,599     $ 59,934,934     $ 13,324,515     $ 23,322,722  
                                        

Investment Income:

          

Reinvested Dividends

     2,122,018       2,521,846       3,242,366       243,769       396,020  

Investment Expense:

          

Mortality and Expense Risk and Administrative Charges

     2,078,951       1,253,233       888,397       202,021       346,481  

Net Investment Income (Loss)

     43,067       1,268,613       2,353,969       41,748       49,539  

Increase (Decrease) in Net Assets from Operations:

          

Capital Gain Distributions

     12,426,804       4,851,571       979,963       1,303,445       236,381  

Realized Gain (Loss) on Investments

     (1,185,482     (1,012,709     682,347       385,893       (95,813

Net Realized Capital Gains (Losses) on Investments

     11,241,322       3,838,862       1,662,310       1,689,338       140,568  

Net Change in Unrealized Appreciation (Depreciation)

     27,337,715       7,257,683       4,130,408       852,859       2,141,308  

Net Gain (Loss) on Investment

     38,579,037       11,096,545       5,792,718       2,542,197       2,281,876  

Net Increase (Decrease) in Net Assets Resulting from Operations

     38,622,104       12,365,158       8,146,687       2,583,945       2,331,415  

Increase (Decrease) in Net Assets from Contract Transactions

     11,948,833       (13,378,938     (10,272,960     (2,198,024     (3,586,945

Total Increase (Decrease) in Net Assets

     50,570,937       (1,013,780     (2,126,273     385,921       (1,255,530

Net Assets as of December 31, 2019:

   $ 167,567,384     $ 73,995,819     $ 57,808,661     $ 13,710,436     $ 22,067,192  
                                        

 

See accompanying notes.

(1)  See Footnote 1

   13


Table of Contents

Transamerica Life Insurance Company

Separate Account VA B

Statements of Operations and Changes in Net Assets

Years Ended December 31, 2018 and 2019, Except as Noted

 

     Invesco V.I. American
Franchise Series II Shares
    Janus Henderson - Enterprise
Service Shares
   

Janus Henderson - Global

Research Service Shares

    Janus Henderson - Mid Cap
Value Service Shares
    MFS® New Discovery Service
Class
 
     Subaccount     Subaccount     Subaccount     Subaccount     Subaccount  

Net Assets as of December 31, 2017:

   $ 7,305,661     $ 22,591,758     $ 29,147,018     $ 3,228,213     $ 44,936,194  
                                        

Investment Income:

          

Reinvested Dividends

     -       30,151       264,104       26,976       -  

Investment Expense:

          

Mortality and Expense Risk and Administrative Charges

     109,445       336,993       410,761       44,126       682,331  

Net Investment Income (Loss)

     (109,445     (306,842     (146,657     (17,150     (682,331

Increase (Decrease) in Net Assets from Operations:

          

Capital Gain Distributions

     466,002       1,110,104       -       267,993       6,339,944  

Realized Gain (Loss) on Investments

     540,953       1,657,479       2,273,173       21,836       1,658,627  

Net Realized Capital Gains (Losses) on Investments

     1,006,955       2,767,583       2,273,173       289,829       7,998,571  

Net Change in Unrealized Appreciation (Depreciation)

     (1,171,656     (2,727,077     (4,181,013     (738,753     (7,955,942

Net Gain (Loss) on Investment

     (164,701     40,506       (1,907,840     (448,924     42,629  

Net Increase (Decrease) in Net Assets Resulting from Operations

     (274,146     (266,336     (2,054,497     (466,074     (639,702

Increase (Decrease) in Net Assets from Contract Transactions

     (1,117,449     (2,568,178     (4,185,499     (196,035     (6,673,551

Total Increase (Decrease) in Net Assets

     (1,391,595     (2,834,514     (6,239,996     (662,109     (7,313,253

Net Assets as of December 31, 2018:

   $ 5,914,066     $ 19,757,244     $ 22,907,022     $ 2,566,104     $ 37,622,941  
                                        

Investment Income:

          

Reinvested Dividends

     -       11,147       209,044       43,252       -  

Investment Expense:

          

Mortality and Expense Risk and Administrative Charges

     98,317       335,171       367,067       42,648       649,844  

Net Investment Income (Loss)

     (98,317     (324,024     (158,023     604       (649,844

Increase (Decrease) in Net Assets from Operations:

          

Capital Gain Distributions

     950,874       1,386,900       1,514,428       220,528       8,415,374  

Realized Gain (Loss) on Investments

     436,465       1,897,708       1,863,928       (424     1,152,956  

Net Realized Capital Gains (Losses) on Investments

     1,387,339       3,284,608       3,378,356       220,104       9,568,330  

Net Change in Unrealized Appreciation (Depreciation)

     616,117       3,268,698       2,572,028       490,722       5,011,410  

Net Gain (Loss) on Investment

     2,003,456       6,553,306       5,950,384       710,826       14,579,740  

Net Increase (Decrease) in Net Assets Resulting from Operations

     1,905,139       6,229,282       5,792,361       711,430       13,929,896  

Increase (Decrease) in Net Assets from Contract Transactions

     (1,015,338     (3,118,559     (3,539,782     (140,391     (6,862,980

Total Increase (Decrease) in Net Assets

     889,801       3,110,723       2,252,579       571,039       7,066,916  

Net Assets as of December 31, 2019:

   $ 6,803,867     $ 22,867,967     $ 25,159,601     $ 3,137,143     $ 44,689,857  
                                        

 

See accompanying notes.

(1)  See Footnote 1

   14


Table of Contents

Transamerica Life Insurance Company

Separate Account VA B

Statements of Operations and Changes in Net Assets

Years Ended December 31, 2018 and 2019, Except as Noted

 

     MFS® Total Return Service
Class
    NVIT Emerging Markets
Class D Shares
    Rational Insider Buying VA     Rational Trend Aggregation
VA
    State Street Total Return V.I.S.
Class 3 Shares
 
     Subaccount     Subaccount     Subaccount     Subaccount     Subaccount  

Net Assets as of December 31, 2017:

   $ 50,663,588     $ 21,682     $ 2,476,679     $ 1,769,682     $ 57,477,545  
                                        

Investment Income:

          

Reinvested Dividends

     901,922       70       15,064       61,560       1,027,740  

Investment Expense:

          

Mortality and Expense Risk and Administrative Charges

     684,652       98       32,038       21,256       904,553  

Net Investment Income (Loss)

     217,270       (28     (16,974     40,304       123,187  

Increase (Decrease) in Net Assets from Operations:

          

Capital Gain Distributions

     2,076,836       -       100,840       -       10,847,520  

Realized Gain (Loss) on Investments

     1,923,864       82       (245,228     (1,146     1,253,802  

Net Realized Capital Gains (Losses) on Investments

     4,000,700       82       (144,388     (1,146     12,101,322  

Net Change in Unrealized Appreciation (Depreciation)

     (7,499,871     (3,942     9,063       (132,851     (16,719,837

Net Gain (Loss) on Investment

     (3,499,171     (3,860     (135,325     (133,997     (4,618,515

Net Increase (Decrease) in Net Assets Resulting from Operations

     (3,281,901     (3,888     (152,299     (93,693     (4,495,328

Increase (Decrease) in Net Assets from Contract Transactions

     (6,817,023     (285     (435,979     (305,011     (4,370,666

Total Increase (Decrease) in Net Assets

     (10,098,924     (4,173     (588,278     (398,704     (8,865,994

Net Assets as of December 31, 2018:

   $ 40,564,664     $ 17,509     $ 1,888,401     $ 1,370,978     $ 48,611,551  
                                        

Investment Income:

          

Reinvested Dividends

     874,270       414       -       28,140       1,070,124  

Investment Expense:

          

Mortality and Expense Risk and Administrative Charges

     618,768       93       26,092       16,336       815,848  

Net Investment Income (Loss)

     255,502       321       (26,092     11,804       254,276  

Increase (Decrease) in Net Assets from Operations:

          

Capital Gain Distributions

     1,117,782       -       330,085       -       -  

Realized Gain (Loss) on Investments

     1,588,777       68       (315,862     (42,404     (2,003,683

Net Realized Capital Gains (Losses) on Investments

     2,706,559       68       14,223       (42,404     (2,003,683

Net Change in Unrealized Appreciation (Depreciation)

     4,069,210       3,432       394,113       105,590       8,292,530  

Net Gain (Loss) on Investment

     6,775,769       3,500       408,336       63,186       6,288,847  

Net Increase (Decrease) in Net Assets Resulting from Operations

     7,031,271       3,821       382,244       74,990       6,543,123  

Increase (Decrease) in Net Assets from Contract Transactions

     (6,015,809     (282     (588,658     (442,193     (2,953,883

Total Increase (Decrease) in Net Assets

     1,015,462       3,539       (206,414     (367,203     3,589,240  

Net Assets as of December 31, 2019:

   $ 41,580,126     $ 21,048     $ 1,681,987     $ 1,003,775     $ 52,200,791  
                                        

 

See accompanying notes.

(1)  See Footnote 1

   15


Table of Contents

Transamerica Life Insurance Company

Separate Account VA B

Statements of Operations and Changes in Net Assets

Years Ended December 31, 2018 and 2019, Except as Noted

 

     TA 60/40 Allocation Service
Class
    TA Aegon High Yield Bond
Initial Class
    TA Aegon High Yield Bond
Service Class
    TA Aegon U.S. Government Securities
Initial Class
 
     Subaccount(1)     Subaccount     Subaccount     Subaccount  

Net Assets as of December 31, 2017:

   $ -     $ 82,935,784     $ 157,652,721     $ 65,046,767  
                                

Investment Income:

        

Reinvested Dividends

     -       4,803,811       9,081,105       1,801,119  

Investment Expense:

        

Mortality and Expense Risk and Administrative Charges

     27,257       1,134,796       2,197,967       909,475  

Net Investment Income (Loss)

     (27,257     3,669,015       6,883,138       891,644  

Increase (Decrease) in Net Assets from Operations:

        

Capital Gain Distributions

     -       -       -       -  

Realized Gain (Loss) on Investments

     (9,588     (662,004     (1,048,014     (2,543,945

Net Realized Capital Gains (Losses) on Investments

     (9,588     (662,004     (1,048,014     (2,543,945

Net Change in Unrealized Appreciation (Depreciation)

     (361,181     (5,738,382     (11,960,675     831,313  

Net Gain (Loss) on Investment

     (370,769     (6,400,386     (13,008,689     (1,712,632

Net Increase (Decrease) in Net Assets Resulting from Operations

     (398,026     (2,731,371     (6,125,551     (820,988

Increase (Decrease) in Net Assets from Contract Transactions

     7,957,827       (12,687,646     (14,115,742     (2,011,064

Total Increase (Decrease) in Net Assets

     7,559,801       (15,419,017     (20,241,293     (2,832,052

Net Assets as of December 31, 2018:

   $ 7,559,801     $ 67,516,767     $ 137,411,428     $ 62,214,715  
                                

Investment Income:

        

Reinvested Dividends

     28,333       4,514,414       8,817,946       1,295,320  

Investment Expense:

        

Mortality and Expense Risk and Administrative Charges

     197,245       1,067,545       2,076,125       970,239  

Net Investment Income (Loss)

     (168,912     3,446,869       6,741,821       325,081  

Increase (Decrease) in Net Assets from Operations:

        

Capital Gain Distributions

     21,063       -       -       -  

Realized Gain (Loss) on Investments

     109,459       (381,155     (298,140     (2,216,242

Net Realized Capital Gains (Losses) on Investments

     130,522       (381,155     (298,140     (2,216,242

Net Change in Unrealized Appreciation (Depreciation)

     2,559,973       5,346,463       10,448,923       4,869,715  

Net Gain (Loss) on Investment

     2,690,495       4,965,308       10,150,783       2,653,473  

Net Increase (Decrease) in Net Assets Resulting from Operations

     2,521,583       8,412,177       16,892,604       2,978,554  

Increase (Decrease) in Net Assets from Contract Transactions

     15,057,777       (3,545,897     1,183,172       (2,173,409

Total Increase (Decrease) in Net Assets

     17,579,360       4,866,280       18,075,776       805,145  

Net Assets as of December 31, 2019:

   $ 25,139,161     $ 72,383,047     $ 155,487,204     $ 63,019,860  
                                

 

See accompanying notes.

(1)  See Footnote 1

   16


Table of Contents

Transamerica Life Insurance Company

Separate Account VA B

Statements of Operations and Changes in Net Assets

Years Ended December 31, 2018 and 2019, Except as Noted

 

     TA Aegon U.S. Government
Securities Service Class
    TA American Funds Managed
Risk -Balanced Service Class
    TA Barrow Hanley Dividend
Focused Initial Class
    TA Barrow Hanley Dividend
Focused Service Class
    TA BlackRock Global Allocation
Service Class
 
     Subaccount     Subaccount     Subaccount     Subaccount     Subaccount  

Net Assets as of December 31, 2017:

   $ 198,887,348     $ 652,612,767     $ 400,085,233     $ 184,816,342     $ 1,370,732,763  
                                        

Investment Income:

          

Reinvested Dividends

     4,495,288       6,179,142       7,680,832       3,230,567       14,147,367  

Investment Expense:

          

Mortality and Expense Risk and Administrative Charges

     2,637,035       9,593,574       5,359,548       2,467,327       17,717,611  

Net Investment Income (Loss)

     1,858,253       (3,414,432     2,321,284       763,240       (3,570,244

Increase (Decrease) in Net Assets from Operations:

          

Capital Gain Distributions

     -       23,701,607       -       -       13,664,203  

Realized Gain (Loss) on Investments

     (11,098,320     9,808,407       35,262,540       12,052,134       17,963,660  

Net Realized Capital Gains (Losses) on Investments

     (11,098,320     33,510,014       35,262,540       12,052,134       31,627,863  

Net Change in Unrealized Appreciation (Depreciation)

     7,982,314       (84,432,499     (82,401,218     (34,763,229     (139,096,319

Net Gain (Loss) on Investment

     (3,116,006     (50,922,485     (47,138,678     (22,711,095     (107,468,456

Net Increase (Decrease) in Net Assets Resulting from Operations

     (1,257,753     (54,336,917     (44,817,394     (21,947,855     (111,038,700

Increase (Decrease) in Net Assets from Contract Transactions

     121,067,933       126,039,608       (56,370,913     (23,679,473     (158,671,215

Total Increase (Decrease) in Net Assets

     119,810,180       71,702,691       (101,188,307     (45,627,328     (269,709,915

Net Assets as of December 31, 2018:

   $ 318,697,528     $ 724,315,458     $ 298,896,926     $ 139,189,014     $ 1,101,022,848  
                                        

Investment Income:

          

Reinvested Dividends

     3,749,792       10,357,467       7,809,530       3,412,904       10,556,258  

Investment Expense:

          

Mortality and Expense Risk and Administrative Charges

     3,174,920       10,947,262       4,723,485       2,187,316       15,534,231  

Net Investment Income (Loss)

     574,872       (589,795     3,086,045       1,225,588       (4,977,973

Increase (Decrease) in Net Assets from Operations:

          

Capital Gain Distributions

     -       19,343,664       47,985,181       23,577,688       46,258,602  

Realized Gain (Loss) on Investments

     (868,591     7,909,277       16,832,285       6,478,014       15,236,495  

Net Realized Capital Gains (Losses) on Investments

     (868,591     27,252,941       64,817,466       30,055,702       61,495,097  

Net Change in Unrealized Appreciation (Depreciation)

     11,436,754       96,675,825       (5,112,750     (1,348,904     112,916,895  

Net Gain (Loss) on Investment

     10,568,163       123,928,766       59,704,716       28,706,798       174,411,992  

Net Increase (Decrease) in Net Assets Resulting from Operations

     11,143,035       123,338,971       62,790,761       29,932,386       169,434,019  

Increase (Decrease) in Net Assets from Contract Transactions

     (138,555,248     92,886,661       (37,892,505     (5,135,796     (133,073,774

Total Increase (Decrease) in Net Assets

     (127,412,213     216,225,632       24,898,256       24,796,590       36,360,245  

Net Assets as of December 31, 2019:

   $ 191,285,315     $ 940,541,090     $ 323,795,182     $ 163,985,604     $ 1,137,383,093  
                                        

 

See accompanying notes.

(1)  See Footnote 1

   17


Table of Contents

Transamerica Life Insurance Company

Separate Account VA B

Statements of Operations and Changes in Net Assets

Years Ended December 31, 2018 and 2019, Except as Noted

 

     TA BlackRock Global Allocation
Managed Risk - Balanced Service Class
    TA BlackRock Global Allocation
Managed Risk - Growth Service Class
    TA BlackRock Global Real
Estate Securities Initial Class
    TA BlackRock Global Real
Estate Securities Service Class
 
     Subaccount     Subaccount     Subaccount     Subaccount  

Net Assets as of December 31, 2017:

   $ 198,315,259     $ 208,532,393     $ 45,370,142     $ 87,690,297  
                                

Investment Income:

        

Reinvested Dividends

     2,586,089       2,550,098       3,489,249       6,318,328  

Investment Expense:

        

Mortality and Expense Risk and Administrative Charges

     2,867,457       2,758,739       611,899       1,140,464  

Net Investment Income (Loss)

     (281,368     (208,641     2,877,350       5,177,864  

Increase (Decrease) in Net Assets from Operations:

        

Capital Gain Distributions

     -       1,672,362       -       -  

Realized Gain (Loss) on Investments

     (1,264,990     (1,212,505     846,951       67,515  

Net Realized Capital Gains (Losses) on Investments

     (1,264,990     459,857       846,951       67,515  

Net Change in Unrealized Appreciation (Depreciation)

     (19,185,140     (23,964,658     (8,522,670     (14,750,973

Net Gain (Loss) on Investment

     (20,450,130     (23,504,801     (7,675,719     (14,683,458

Net Increase (Decrease) in Net Assets Resulting from Operations

     (20,731,498     (23,713,442     (4,798,369     (9,505,594

Increase (Decrease) in Net Assets from Contract Transactions

     39,190,066       (5,419,377     (4,880,100     (9,960,648

Total Increase (Decrease) in Net Assets

     18,458,568       (29,132,819     (9,678,469     (19,466,242

Net Assets as of December 31, 2018:

   $ 216,773,827     $ 179,399,574     $ 35,691,673     $ 68,224,055  
                                

Investment Income:

        

Reinvested Dividends

     7,293,995       6,251,984       370,613       466,477  

Investment Expense:

        

Mortality and Expense Risk and Administrative Charges

     3,172,228       2,536,294       616,460       1,103,251  

Net Investment Income (Loss)

     4,121,767       3,715,690       (245,847     (636,774

Increase (Decrease) in Net Assets from Operations:

        

Capital Gain Distributions

     -       -       -       -  

Realized Gain (Loss) on Investments

     (676,577     (805,233     580,149       370,381  

Net Realized Capital Gains (Losses) on Investments

     (676,577     (805,233     580,149       370,381  

Net Change in Unrealized Appreciation (Depreciation)

     26,642,324       25,498,256       8,035,199       15,958,137  

Net Gain (Loss) on Investment

     25,965,747       24,693,023       8,615,348       16,328,518  

Net Increase (Decrease) in Net Assets Resulting from Operations

     30,087,514       28,408,713       8,369,501       15,691,744  

Increase (Decrease) in Net Assets from Contract Transactions

     24,595,727       (10,982,866     (1,976,241     2,120,987  

Total Increase (Decrease) in Net Assets

     54,683,241       17,425,847       6,393,260       17,812,731  

Net Assets as of December 31, 2019:

   $ 271,457,068     $ 196,825,421     $ 42,084,933     $ 86,036,786  
                                

 

See accompanying notes.

(1)  See Footnote 1

   18


Table of Contents

Transamerica Life Insurance Company

Separate Account VA B

Statements of Operations and Changes in Net Assets

Years Ended December 31, 2018 and 2019, Except as Noted

 

     TA BlackRock Government
Money Market Initial Class
    TA BlackRock Government Money
Market Service Class
    TA BlackRock iShares Edge 100
Service Class
    TA BlackRock iShares Edge 40
Initial Class
    TA BlackRock iShares Edge
40 Service Class
 
     Subaccount     Subaccount     Subaccount     Subaccount     Subaccount  

Net Assets as of December 31, 2017:

   $ 89,165,490     $ 296,558,369     $ 39,921,039     $ 19,894,941     $ 324,322,394  
                                        

Investment Income:

          

Reinvested Dividends

     1,579,630       2,621,215       499,500       351,672       5,013,195  

Investment Expense:

          

Mortality and Expense Risk and Administrative Charges

     1,363,382       4,237,802       484,094       273,732       4,171,345  

Net Investment Income (Loss)

     216,248       (1,616,587     15,406       77,940       841,850  

Increase (Decrease) in Net Assets from Operations:

          

Capital Gain Distributions

     -       -       487,976       -       -  

Realized Gain (Loss) on Investments

     -       -       2,206,755       563,431       6,384,143  

Net Realized Capital Gains (Losses) on Investments

     -       -       2,694,731       563,431       6,384,143  

Net Change in Unrealized Appreciation (Depreciation)

     -       -       (5,174,265     (1,671,886     (24,843,508

Net Gain (Loss) on Investment

     -       -       (2,479,534     (1,108,455     (18,459,365

Net Increase (Decrease) in Net Assets Resulting from Operations

     216,248       (1,616,587     (2,464,128     (1,030,515     (17,617,515

Increase (Decrease) in Net Assets from Contract Transactions

     3,354,828       44,939,274       (2,536,990     (2,026,981     (29,431,955

Total Increase (Decrease) in Net Assets

     3,571,076       43,322,687       (5,001,118     (3,057,496     (47,049,470

Net Assets as of December 31, 2018:

   $ 92,736,566     $ 339,881,056     $ 34,919,921     $ 16,837,445     $ 277,272,924  
                                        

Investment Income:

          

Reinvested Dividends

     1,686,454       5,653,632       626,168       391,854       5,645,815  

Investment Expense:

          

Mortality and Expense Risk and Administrative Charges

     1,366,550       4,440,272       473,704       261,366       3,904,379  

Net Investment Income (Loss)

     319,904       1,213,360       152,464       130,488       1,741,436  

Increase (Decrease) in Net Assets from Operations:

          

Capital Gain Distributions

     -       -       1,219,459       2,317,945       37,870,056  

Realized Gain (Loss) on Investments

     -       -       1,898,312       226,711       5,303,499  

Net Realized Capital Gains (Losses) on Investments

     -       -       3,117,771       2,544,656       43,173,555  

Net Change in Unrealized Appreciation (Depreciation)

     -       -       5,075,222       (458,790     (8,549,938

Net Gain (Loss) on Investment

     -       -       8,192,993       2,085,866       34,623,617  

Net Increase (Decrease) in Net Assets Resulting from Operations

     319,904       1,213,360       8,345,457       2,216,354       36,365,053  

Increase (Decrease) in Net Assets from Contract Transactions

     (4,336,580     7,786,812       6,371,639       (1,057,248     (21,145,048

Total Increase (Decrease) in Net Assets

     (4,016,676     9,000,172       14,717,096       1,159,106       15,220,005  

Net Assets as of December 31, 2019:

   $ 88,719,890     $ 348,881,228     $ 49,637,017     $ 17,996,551     $ 292,492,929  
                                        

 

See accompanying notes.

(1)  See Footnote 1

   19


Table of Contents

Transamerica Life Insurance Company

Separate Account VA B

Statements of Operations and Changes in Net Assets

Years Ended December 31, 2018 and 2019, Except as Noted

 

     TA BlackRock iShares Edge 50
Service Class
    TA BlackRock iShares Edge 75
Service Class
    TA BlackRock Tactical
Allocation Service Class
    TA Greystone International
Growth Initial Class
    TA Greystone International
Growth Service Class
 
     Subaccount     Subaccount     Subaccount     Subaccount     Subaccount  

Net Assets as of December 31, 2017:

   $ 63,218,179     $ 26,367,946     $ 1,483,799,252     $ 86,501,729     $ 116,136,840  
                                        

Investment Income:

          

Reinvested Dividends

     934,670       366,297       13,538,055       1,034,176       1,010,086  

Investment Expense:

          

Mortality and Expense Risk and Administrative Charges

     1,192,147       475,470       19,357,222       1,215,170       1,461,482  

Net Investment Income (Loss)

     (257,477     (109,173     (5,819,167     (180,994     (451,396

Increase (Decrease) in Net Assets from Operations:

          

Capital Gain Distributions

     553,348       210,784       61,423,750       439,658       545,933  

Realized Gain (Loss) on Investments

     1,188,982       815,599       14,676,114       3,167,716       2,772,957  

Net Realized Capital Gains (Losses) on Investments

     1,742,330       1,026,383       76,099,864       3,607,374       3,318,890  

Net Change in Unrealized Appreciation (Depreciation)

     (6,443,198     (4,774,889     (146,301,675     (20,077,369     (23,762,175

Net Gain (Loss) on Investment

     (4,700,868     (3,748,506     (70,201,811     (16,469,995     (20,443,285

Net Increase (Decrease) in Net Assets Resulting from Operations

     (4,958,345     (3,857,679     (76,020,978     (16,650,989     (20,894,681

Increase (Decrease) in Net Assets from Contract Transactions

     78,270,232       37,636,794       (173,996,350     731,991       (10,800,517

Total Increase (Decrease) in Net Assets

     73,311,887       33,779,115       (250,017,328     (15,918,998     (31,695,198

Net Assets as of December 31, 2018:

   $ 136,530,066     $ 60,147,061     $ 1,233,781,924     $ 70,582,731     $ 84,441,642  
                                        

Investment Income:

          

Reinvested Dividends

     1,969,582       878,838       27,573,072       1,259,165       1,298,907  

Investment Expense:

          

Mortality and Expense Risk and Administrative Charges

     2,483,236       1,113,578       17,551,880       1,135,974       1,270,664  

Net Investment Income (Loss)

     (513,654     (234,740     10,021,192       123,191       28,243  

Increase (Decrease) in Net Assets from Operations:

          

Capital Gain Distributions

     328,264       343,237       58,205,494       12,642,872       15,913,433  

Realized Gain (Loss) on Investments

     1,523,470       1,664,980       9,408,834       1,389,794       (55,812

Net Realized Capital Gains (Losses) on Investments

     1,851,734       2,008,217       67,614,328       14,032,666       15,857,621  

Net Change in Unrealized Appreciation (Depreciation)

     25,003,545       12,561,203       104,577,838       3,340,386       5,485,976  

Net Gain (Loss) on Investment

     26,855,279       14,569,420       172,192,166       17,373,052       21,343,597  

Net Increase (Decrease) in Net Assets Resulting from Operations

     26,341,625       14,334,680       182,213,358       17,496,243       21,371,840  

Increase (Decrease) in Net Assets from Contract Transactions

     138,449,508       43,445,406       (159,140,653     (5,170,671     (4,118,139

Total Increase (Decrease) in Net Assets

     164,791,133       57,780,086       23,072,705       12,325,572       17,253,701  

Net Assets as of December 31, 2019:

   $ 301,321,199     $ 117,927,147     $ 1,256,854,629     $ 82,908,303     $ 101,695,343  
                                        

 

See accompanying notes.

(1)  See Footnote 1

   20


Table of Contents

Transamerica Life Insurance Company

Separate Account VA B

Statements of Operations and Changes in Net Assets

Years Ended December 31, 2018 and 2019, Except as Noted

 

    TA International Equity Index
Service Class
    TA Janus Balanced
Service Class
   

TA Janus Mid-Cap

Growth Initial Class

   

TA Janus Mid-Cap

Growth Service Class

    TA JPMorgan Asset Allocation
- Conservative Initial Class
 
    Subaccount     Subaccount     Subaccount     Subaccount     Subaccount  

Net Assets as of December 31, 2017:

  $ 6,948,109     $ 836,976,066     $ 73,761,288     $ 83,552,225     $ 171,462,292  
                                       

Investment Income:

         

Reinvested Dividends

    59,350       12,660,967       45,377       -       3,001,075  

Investment Expense:

         

Mortality and Expense Risk and Administrative Charges

    183,098       11,792,056       1,155,201       1,297,601       2,489,809  

Net Investment Income (Loss)

    (123,748     868,911       (1,109,824     (1,297,601     511,266  

Increase (Decrease) in Net Assets from Operations:

         

Capital Gain Distributions

    33,317       20,853,678       3,366,181       4,267,026       6,774,998  

Realized Gain (Loss) on Investments

    (77,179     19,406,380       2,475,641       (16,669     860,650  

Net Realized Capital Gains (Losses) on Investments

    (43,862     40,260,058       5,841,822       4,250,357       7,635,648  

Net Change in Unrealized Appreciation (Depreciation)

    (2,630,636     (54,836,781     (6,344,302     (6,211,549     (16,899,790

Net Gain (Loss) on Investment

    (2,674,498     (14,576,723     (502,480     (1,961,192     (9,264,142

Net Increase (Decrease) in Net Assets Resulting from Operations

    (2,798,246     (13,707,812     (1,612,304     (3,258,793     (8,752,876

Increase (Decrease) in Net Assets from Contract Transactions

    12,117,307       17,648,306       (4,246,526     6,073,369       (16,065,938

Total Increase (Decrease) in Net Assets

    9,319,061       3,940,494       (5,858,830     2,814,576       (24,818,814

Net Assets as of December 31, 2018:

  $ 16,267,170     $ 840,916,560     $ 67,902,458     $ 86,366,801     $ 146,643,478  
                                       

Investment Income:

         

Reinvested Dividends

    334,189       12,795,919       59,569       -       4,021,659  

Investment Expense:

         

Mortality and Expense Risk and Administrative Charges

    337,267       12,702,405       1,224,394       1,618,318       2,369,211  

Net Investment Income (Loss)

    (3,078     93,514       (1,164,825     (1,618,318     1,652,448  

Increase (Decrease) in Net Assets from Operations:

         

Capital Gain Distributions

    -       41,824,793       4,349,173       6,837,388       5,700,562  

Realized Gain (Loss) on Investments

    (135,583     20,844,499       1,641,706       1,897,475       (878,145

Net Realized Capital Gains (Losses) on Investments

    (135,583     62,669,292       5,990,879       8,734,863       4,822,417  

Net Change in Unrealized Appreciation (Depreciation)

    4,464,035       105,890,877       18,470,273       24,665,173       10,925,791  

Net Gain (Loss) on Investment

    4,328,452       168,560,169       24,461,152       33,400,036       15,748,208  

Net Increase (Decrease) in Net Assets Resulting from Operations

    4,325,374       168,653,683       23,296,327       31,781,718       17,400,656  

Increase (Decrease) in Net Assets from Contract Transactions

    17,431,110       (10,790,985     (3,852,135     28,764,837       (7,403,337

Total Increase (Decrease) in Net Assets

    21,756,484       157,862,698       19,444,192       60,546,555       9,997,319  

Net Assets as of December 31, 2019:

  $ 38,023,654     $ 998,779,258     $ 87,346,650     $ 146,913,356     $ 156,640,797  
                                       

 

See Accompanying Notes.

(1)  See Footnote 1

   21


Table of Contents

Transamerica Life Insurance Company

Separate Account VA B

Statements of Operations and Changes in Net Assets

Years Ended December 31, 2018 and 2019, Except as Noted

 

    TA JPMorgan Asset Allocation
- Conservative Service Class
    TA JPMorgan Asset Allocation -
Growth Initial Class
    TA JPMorgan Asset Allocation -
Growth Service Class
    TA JPMorgan Asset Allocation -
Moderate Initial Class
    TA JPMorgan Asset Allocation -
Moderate Service Class
 
    Subaccount     Subaccount     Subaccount     Subaccount     Subaccount  

Net Assets as of December 31, 2017:

  $ 1,060,315,451     $ 298,478,723     $ 221,484,340     $ 416,447,113     $ 5,252,747,161  
                                       

Investment Income:

         

Reinvested Dividends

    15,847,756       5,223,935       3,521,544       6,928,437       81,347,678  

Investment Expense:

         

Mortality and Expense Risk and Administrative Charges

    13,742,943       4,305,863       3,002,950       5,997,673       69,686,661  

Net Investment Income (Loss)

    2,104,813       918,072       518,594       930,764       11,661,017  

Increase (Decrease) in Net Assets from Operations:

         

Capital Gain Distributions

    41,677,776       18,191,915       14,076,903       18,845,225       256,019,570  

Realized Gain (Loss) on Investments

    4,529,697       19,457,960       10,244,804       11,850,980       61,697,605  

Net Realized Capital Gains (Losses) on Investments

    46,207,473       37,649,875       24,321,707       30,696,205       317,717,175  

Net Change in Unrealized Appreciation (Depreciation)

    (103,685,355     (70,044,986     (49,804,894     (57,132,801     (677,778,857

Net Gain (Loss) on Investment

    (57,477,882     (32,395,111     (25,483,187     (26,436,596     (360,061,682

Net Increase (Decrease) in Net Assets Resulting from Operations

    (55,373,069     (31,477,039     (24,964,593     (25,505,832     (348,400,665

Increase (Decrease) in Net Assets from Contract Transactions

    (94,266,024     (27,107,213     (17,341,615     (30,993,241     14,217,256  

Total Increase (Decrease) in Net Assets

    (149,639,093     (58,584,252     (42,306,208     (56,499,073     (334,183,409

Net Assets as of December 31, 2018:

  $ 910,676,358     $ 239,894,471     $ 179,178,132     $ 359,948,040     $ 4,918,563,752  
                                       

Investment Income:

         

Reinvested Dividends

    21,899,427       4,527,036       3,022,979       7,966,067       103,500,480  

Investment Expense:

         

Mortality and Expense Risk and Administrative Charges

    12,634,475       4,008,069       2,792,683       5,593,563       68,505,750  

Net Investment Income (Loss)

    9,264,952       518,967       230,296       2,372,504       34,994,730  

Increase (Decrease) in Net Assets from Operations:

         

Capital Gain Distributions

    34,604,041       23,963,437       18,922,082       20,645,466       302,364,885  

Realized Gain (Loss) on Investments

    (245,861     8,989,542       6,110,169       6,471,186       31,801,302  

Net Realized Capital Gains (Losses) on Investments

    34,358,180       32,952,979       25,032,251       27,116,652       334,166,187  

Net Change in Unrealized Appreciation (Depreciation)

    62,790,804       22,457,917       17,953,400       20,801,701       350,549,046  

Net Gain (Loss) on Investment

    97,148,984       55,410,896       42,985,651       47,918,353       684,715,233  

Net Increase (Decrease) in Net Assets Resulting from Operations

    106,413,936       55,929,863       43,215,947       50,290,857       719,709,963  

Increase (Decrease) in Net Assets from Contract Transactions

    (21,092,148     (19,424,451     1,096,100       (35,264,924     43,284,638  

Total Increase (Decrease) in Net Assets

    85,321,788       36,505,412       44,312,047       15,025,933       762,994,601  

Net Assets as of December 31, 2019:

  $ 995,998,146     $ 276,399,883     $ 223,490,179     $ 374,973,973     $ 5,681,558,353  
                                       

 

See Accompanying Notes.

(1)  See Footnote 1

   22


Table of Contents

Transamerica Life Insurance Company

Separate Account VA B

Statements of Operations and Changes in Net Assets

Years Ended December 31, 2018 and 2019, Except as Noted

 

    TA JPMorgan Asset Allocation -
Moderate Growth Initial Class
    TA JPMorgan Asset Allocation -
Moderate Growth Service Class
    TA JPMorgan Core Bond
Service Class
    TA JPMorgan Enhanced
Index Initial Class
    TA JPMorgan Enhanced
Index Service Class
 
    Subaccount     Subaccount     Subaccount     Subaccount     Subaccount  

Net Assets as of December 31, 2017:

  $ 524,868,709     $ 3,718,610,494     $ 234,929,539     $ 127,335,985     $ 67,683,559  
                                       

Investment Income:

         

Reinvested Dividends

    9,390,133       58,762,585       6,770,495       1,384,628       572,214  

Investment Expense:

         

Mortality and Expense Risk and Administrative Charges

    7,650,250       51,355,778       3,040,880       1,848,269       951,427  

Net Investment Income (Loss)

    1,739,883       7,406,807       3,729,615       (463,641     (379,213

Increase (Decrease) in Net Assets from Operations:

         

Capital Gain Distributions

    26,047,189       187,392,076       -       5,424,515       2,840,685  

Realized Gain (Loss) on Investments

    14,059,267       69,163,160       (1,159,861     10,283,542       2,899,333  

Net Realized Capital Gains (Losses) on Investments

    40,106,456       256,555,236       (1,159,861     15,708,057       5,740,018  

Net Change in Unrealized Appreciation (Depreciation)

    (83,530,865     (562,233,629     (5,870,507     (24,335,163     (10,260,406

Net Gain (Loss) on Investment

    (43,424,409     (305,678,393     (7,030,368     (8,627,106     (4,520,388

Net Increase (Decrease) in Net Assets Resulting from Operations

    (41,684,526     (298,271,586     (3,300,753     (9,090,747     (4,899,601

Increase (Decrease) in Net Assets from Contract Transactions

    (33,202,167     (307,003,337     575,578       (7,223,910     (5,547,398

Total Increase (Decrease) in Net Assets

    (74,886,693     (605,274,923     (2,725,175     (16,314,657     (10,446,999

Net Assets as of December 31, 2018:

  $ 449,982,016     $ 3,113,335,571     $ 232,204,364     $ 111,021,328     $ 57,236,560  
                                       

Investment Income:

         

Reinvested Dividends

    10,297,797       62,033,956       5,829,954       1,473,131       667,969  

Investment Expense:

         

Mortality and Expense Risk and Administrative Charges

    7,203,295       45,805,115       3,207,349       1,867,272       961,506  

Net Investment Income (Loss)

    3,094,502       16,228,841       2,622,605       (394,141     (293,537

Increase (Decrease) in Net Assets from Operations:

         

Capital Gain Distributions

    39,638,519       273,114,762       -       14,476,252       8,244,698  

Realized Gain (Loss) on Investments

    7,508,112       36,546,559       (7,598     3,942,233       2,224,941  

Net Realized Capital Gains (Losses) on Investments

    47,146,631       309,661,321       (7,598     18,418,485       10,469,639  

Net Change in Unrealized Appreciation (Depreciation)

    28,677,461       207,656,012       13,619,569       13,119,264       6,856,296  

Net Gain (Loss) on Investment

    75,824,092       517,317,333       13,611,971       31,537,749       17,325,935  

Net Increase (Decrease) in Net Assets Resulting from Operations

    78,918,594       533,546,174       16,234,576       31,143,608       17,032,398  

Increase (Decrease) in Net Assets from Contract Transactions

    (33,919,824     (369,437,731     19,361,671       (6,757,316     5,305,348  

Total Increase (Decrease) in Net Assets

    44,998,770       164,108,443       35,596,247       24,386,292       22,337,746  

Net Assets as of December 31, 2019:

  $ 494,980,786     $ 3,277,444,014     $ 267,800,611     $ 135,407,620     $ 79,574,306  
                                       

 

See Accompanying Notes.

(1)  See Footnote 1

   23


Table of Contents

Transamerica Life Insurance Company

Separate Account VA B

Statements of Operations and Changes in Net Assets

Years Ended December 31, 2018 and 2019, Except as Noted

 

   

TA JPMorgan International

Moderate Growth Initial Class

   

TA JPMorgan International

Moderate Growth Service Class

    TA JPMorgan Mid Cap Value
Service Class
   

TA JPMorgan Tactical

Allocation Service Class

   

TA Legg Mason Dynamic

Allocation - Balanced Service Class

 
    Subaccount     Subaccount     Subaccount     Subaccount     Subaccount  

Net Assets as of December 31, 2017:

  $ 95,215     $ 660,356,626     $ 234,010,120     $ 1,290,836,386     $ 1,134,168,274  
                                       

Investment Income:

         

Reinvested Dividends

    2,233       13,470,218       1,432,946       22,962,363       15,067,413  

Investment Expense:

         

Mortality and Expense Risk and Administrative Charges

    419       8,981,260       3,201,315       15,281,519       14,001,932  

Net Investment Income (Loss)

    1,814       4,488,958       (1,768,369     7,680,844       1,065,481  

Increase (Decrease) in Net Assets from Operations:

         

Capital Gain Distributions

    939       6,298,142       5,152,137       33,757,295       -  

Realized Gain (Loss) on Investments

    174       12,472,817       (15,026,561     16,392,735       9,338,234  

Net Realized Capital Gains (Losses) on Investments

    1,113       18,770,959       (9,874,424     50,150,030       9,338,234  

Net Change in Unrealized Appreciation (Depreciation)

    (14,415     (107,695,361     (17,979,187     (112,457,264     (58,464,232

Net Gain (Loss) on Investment

    (13,302     (88,924,402     (27,853,611     (62,307,234     (49,125,998

Net Increase (Decrease) in Net Assets Resulting from Operations

    (11,488     (84,435,444     (29,621,980     (54,626,390     (48,060,517

Increase (Decrease) in Net Assets from Contract Transactions

    760       (38,544,128     (18,266,603     (84,627,921     (98,479,266

Total Increase (Decrease) in Net Assets

    (10,728     (122,979,572     (47,888,583     (139,254,311     (146,539,783

Net Assets as of December 31, 2018:

  $ 84,487     $ 537,377,054     $ 186,121,537     $ 1,151,582,075     $ 987,628,491  
                                       

Investment Income:

         

Reinvested Dividends

    2,172       11,037,318       2,563,789       24,774,954       16,395,325  

Investment Expense:

         

Mortality and Expense Risk and Administrative Charges

    412       7,716,048       3,049,410       14,706,061       13,284,556  

Net Investment Income (Loss)

    1,760       3,321,270       (485,621     10,068,893       3,110,769  

Increase (Decrease) in Net Assets from Operations:

         

Capital Gain Distributions

    7,630       44,291,180       20,249,433       14,785,175       25,956,607  

Realized Gain (Loss) on Investments

    39       5,339,556       (9,376,975     12,322,780       9,350,639  

Net Realized Capital Gains (Losses) on Investments

    7,669       49,630,736       10,872,458       27,107,955       35,307,246  

Net Change in Unrealized Appreciation (Depreciation)

    5,186       27,838,581       35,147,700       81,596,842       100,709,631  

Net Gain (Loss) on Investment

    12,855       77,469,317       46,020,158       108,704,797       136,016,877  

Net Increase (Decrease) in Net Assets Resulting from Operations

    14,615       80,790,587       45,534,537       118,773,690       139,127,646  

Increase (Decrease) in Net Assets from Contract Transactions

    1,093       (61,670,384     5,820,491       (49,756,104     (78,607,471

Total Increase (Decrease) in Net Assets

    15,708       19,120,203       51,355,028       69,017,586       60,520,175  

Net Assets as of December 31, 2019:

  $ 100,195     $ 556,497,257     $ 237,476,565     $ 1,220,599,661     $ 1,048,148,666  
                                       

 

See Accompanying Notes.

(1)  See Footnote 1

   24


Table of Contents

Transamerica Life Insurance Company

Separate Account VA B

Statements of Operations and Changes in Net Assets

Years Ended December 31, 2018 and 2019, Except as Noted

 

    TA Legg Mason Dynamic Allocation
- Growth Service Class
    TA Levin Large Cap Value
Service Class
    TA Madison Diversified
Income Service Class
    TA Managed Risk - Balanced
ETF Service Class
    TA Managed Risk -
Conservative ETF Service Class
 
    Subaccount     Subaccount(1)     Subaccount     Subaccount     Subaccount  

Net Assets as of December 31, 2017:

  $ 502,210,785     $ -     $ 130,445,023     $ 6,047,882,818     $ 771,558,640  
                                       

Investment Income:

         

Reinvested Dividends

    5,806,082       1,482       1,976,292       97,641,728       13,084,632  

Investment Expense:

         

Mortality and Expense Risk and Administrative Charges

    6,449,680       6,380       1,800,864       73,668,583       9,394,838  

Net Investment Income (Loss)

    (643,598     (4,898     175,428       23,973,145       3,689,794  

Increase (Decrease) in Net Assets from Operations:

         

Capital Gain Distributions

    -       5,124       2,720,664       -       4,837,108  

Realized Gain (Loss) on Investments

    3,828,946       (30,272     1,968,821       54,494,346       5,410,902  

Net Realized Capital Gains (Losses) on Investments

    3,828,946       (25,148     4,689,485       54,494,346       10,248,010  

Net Change in Unrealized Appreciation (Depreciation)

    (30,755,065     (179,166     (7,617,650     (404,234,504     (48,743,422

Net Gain (Loss) on Investment

    (26,926,119     (204,314     (2,928,165     (349,740,158     (38,495,412

Net Increase (Decrease) in Net Assets Resulting from Operations

    (27,569,717     (209,212     (2,752,737     (325,767,013     (34,805,618

Increase (Decrease) in Net Assets from Contract Transactions

    (44,624,255     2,309,422       8,095,572       (423,881,274     (65,065,173

Total Increase (Decrease) in Net Assets

    (72,193,972     2,100,210       5,342,835       (749,648,287     (99,870,791

Net Assets as of December 31, 2018:

  $ 430,016,813     $ 2,100,210     $ 135,787,858     $ 5,298,234,531     $ 671,687,849  
                                       

Investment Income:

         

Reinvested Dividends

    6,040,645       16,101       2,462,521       107,283,277       13,679,281  

Investment Expense:

         

Mortality and Expense Risk and Administrative Charges

    5,936,951       78,908       2,118,885       68,568,677       8,529,586  

Net Investment Income (Loss)

    103,694       (62,807     343,636       38,714,600       5,149,695  

Increase (Decrease) in Net Assets from Operations:

         

Capital Gain Distributions

    15,179,641       20,620       4,200,418       142,916,040       32,802,567  

Realized Gain (Loss) on Investments

    2,775,208       (3,336     3,250,970       45,100,331       5,395,206  

Net Realized Capital Gains (Losses) on Investments

    17,954,849       17,284       7,451,388       188,016,371       38,197,773  

Net Change in Unrealized Appreciation (Depreciation)

    44,595,902       707,781       11,824,331       497,514,740       25,540,454  

Net Gain (Loss) on Investment

    62,550,751       725,065       19,275,719       685,531,111       63,738,227  

Net Increase (Decrease) in Net Assets Resulting from Operations

    62,654,445       662,258       19,619,355       724,245,711       68,887,922  

Increase (Decrease) in Net Assets from Contract Transactions

    (44,885,639     8,181,982       23,980,323       (452,442,136     (74,440,307

Total Increase (Decrease) in Net Assets

    17,768,806       8,844,240       43,599,678       271,803,575       (5,552,385

Net Assets as of December 31, 2019:

  $ 447,785,619     $ 10,944,450     $ 179,387,536     $ 5,570,038,106     $ 666,135,464  
                                       

 

See Accompanying Notes.

(1)  See Footnote 1

   25


Table of Contents

Transamerica Life Insurance Company

Separate Account VA B

Statements of Operations and Changes in Net Assets

Years Ended December 31, 2018 and 2019, Except as Noted

 

    TA Managed Risk - Growth
ETF Service Class
    TA Market Participation
Strategy Service Class
    TA Morgan Stanley Capital
Growth Initial Class
    TA Morgan Stanley Capital
Growth Service Class
    TA Multi-Managed
Balanced Initial Class
 
    Subaccount     Subaccount     Subaccount     Subaccount     Subaccount  

Net Assets as of December 31, 2017:

  $ 2,942,924,332     $ 434,408,630     $ 126,618,578     $ 91,705,626     $ 91,688,505  
                                       

Investment Income:

         

Reinvested Dividends

    43,797,138       1,514,085       -       -       1,305,412  

Investment Expense:

         

Mortality and Expense Risk and Administrative Charges

    36,526,279       5,722,074       2,191,411       1,627,984       1,343,982  

Net Investment Income (Loss)

    7,270,859       (4,207,989     (2,191,411     (1,627,984     (38,570

Increase (Decrease) in Net Assets from Operations:

         

Capital Gain Distributions

    -       22,758,494       25,470,999       20,904,609       3,575,667  

Realized Gain (Loss) on Investments

    30,891,031       8,288,939       9,831,505       4,864,513       1,675,709  

Net Realized Capital Gains (Losses) on Investments

    30,891,031       31,047,433       35,302,504       25,769,122       5,251,376  

Net Change in Unrealized Appreciation (Depreciation)

    (259,742,997     (42,625,001     (26,946,700     (21,201,498     (9,700,319

Net Gain (Loss) on Investment

    (228,851,966     (11,577,568     8,355,804       4,567,624       (4,448,943

Net Increase (Decrease) in Net Assets Resulting from Operations

    (221,581,107     (15,785,557     6,164,393       2,939,640       (4,487,513

Increase (Decrease) in Net Assets from Contract Transactions

    (336,695,914     (36,532,420     1,930,545       14,089,524       (3,108,542

Total Increase (Decrease) in Net Assets

    (558,277,021     (52,317,977     8,094,938       17,029,164       (7,596,055

Net Assets as of December 31, 2018:

  $ 2,384,647,311     $ 382,090,653     $ 134,713,516     $ 108,734,790     $ 84,092,450  
                                       

Investment Income:

         

Reinvested Dividends

    42,797,231       3,518,646       -       -       1,506,296  

Investment Expense:

         

Mortality and Expense Risk and Administrative Charges

    32,281,521       5,336,769       2,887,113       2,548,949       1,351,658  

Net Investment Income (Loss)

    10,515,710       (1,818,123     (2,887,113     (2,548,949     154,638  

Increase (Decrease) in Net Assets from Operations:

         

Capital Gain Distributions

    212,911,928       58,220,832       12,616,763       14,649,508       5,711,081  

Realized Gain (Loss) on Investments

    18,804,655       4,359,375       12,126,792       5,416,085       996,245  

Net Realized Capital Gains (Losses) on Investments

    231,716,583       62,580,207       24,743,555       20,065,593       6,707,326  

Net Change in Unrealized Appreciation (Depreciation)

    160,009,671       621,541       20,999,733       16,433,537       9,445,988  

Net Gain (Loss) on Investment

    391,726,254       63,201,748       45,743,288       36,499,130       16,153,314  

Net Increase (Decrease) in Net Assets Resulting from Operations

    402,241,964       61,383,625       42,856,175       33,950,181       16,307,952  

Increase (Decrease) in Net Assets from Contract Transactions

    (310,212,088     (49,814,141     194,871,962       219,360,845       (3,277,657

Total Increase (Decrease) in Net Assets

    92,029,876       11,569,484       237,728,137       253,311,026       13,030,295  

Net Assets as of December 31, 2019:

  $ 2,476,677,187     $ 393,660,137     $ 372,441,653     $ 362,045,816     $ 97,122,745  
                                       

 

See Accompanying Notes.

(1)  See Footnote 1

   26


Table of Contents

Transamerica Life Insurance Company

Separate Account VA B

Statements of Operations and Changes in Net Assets

Years Ended December 31, 2018 and 2019, Except as Noted

 

    TA Multi-Managed Balanced
Service Class
    TA Multi-Manager Alternative
Strategies Service Class
   

TA PIMCO Tactical -

Balanced Service Class

    TA PIMCO Tactical - Conservative
Service Class
    TA PIMCO Tactical - Growth Service
Class
 
    Subaccount     Subaccount     Subaccount     Subaccount     Subaccount  

Net Assets as of December 31, 2017:

  $ 1,284,175,277     $ 1,693,399     $ 628,788,296     $ 282,866,000     $ 373,518,260  
                                       

Investment Income:

         

Reinvested Dividends

    14,847,460       22,797       18,658,999       8,809,747       10,869,857  

Investment Expense:

         

Mortality and Expense Risk and Administrative Charges

    16,189,595       28,603       7,944,792       3,617,385       4,918,397  

Net Investment Income (Loss)

    (1,342,135     (5,806     10,714,207       5,192,362       5,951,460  

Increase (Decrease) in Net Assets from Operations:

         

Capital Gain Distributions

    48,714,193       -       42,700,937       16,690,186       35,212,761  

Realized Gain (Loss) on Investments

    20,819,384       (23,217     4,423,636       778,339       2,226,561  

Net Realized Capital Gains (Losses) on Investments

    69,533,577       (23,217     47,124,573       17,468,525       37,439,322  

Net Change in Unrealized Appreciation (Depreciation)

    (128,885,983     (139,444     (104,778,512     (39,474,660     (74,559,617

Net Gain (Loss) on Investment

    (59,352,406     (162,661     (57,653,939     (22,006,135     (37,120,295

Net Increase (Decrease) in Net Assets Resulting from Operations

    (60,694,541     (168,467     (46,939,732     (16,813,773     (31,168,835

Increase (Decrease) in Net Assets from Contract Transactions

    (109,676,702     1,286,925       (67,325,248     (28,255,348     (31,289,447

Total Increase (Decrease) in Net Assets

    (170,371,243     1,118,458       (114,264,980     (45,069,121     (62,458,282

Net Assets as of December 31, 2018:

  $ 1,113,804,034     $ 2,811,857     $ 514,523,316     $ 237,796,879     $ 311,059,978  
                                       

Investment Income:

         

Reinvested Dividends

    17,292,347       26,160       874,129       239,713       -  

Investment Expense:

         

Mortality and Expense Risk and Administrative Charges

    15,700,112       40,920       7,271,934       3,387,981       4,561,470  

Net Investment Income (Loss)

    1,592,235       (14,760     (6,397,805     (3,148,268     (4,561,470

Increase (Decrease) in Net Assets from Operations:

         

Capital Gain Distributions

    77,203,898       -       -       -       -  

Realized Gain (Loss) on Investments

    13,946,970       (14,093     1,164,739       33,534       (36,653

Net Realized Capital Gains (Losses) on Investments

    91,150,868       (14,093     1,164,739       33,534       (36,653

Net Change in Unrealized Appreciation (Depreciation)

    124,185,551       245,520       94,354,402       40,138,371       64,403,621  

Net Gain (Loss) on Investment

    215,336,419       231,427       95,519,141       40,171,905       64,366,968  

Net Increase (Decrease) in Net Assets Resulting from Operations

    216,928,654       216,667       89,121,336       37,023,637       59,805,498  

Increase (Decrease) in Net Assets from Contract Transactions

    (69,033,651     1,494,224       (58,503,994     (17,066,920     (26,637,950

Total Increase (Decrease) in Net Assets

    147,895,003       1,710,891       30,617,342       19,956,717       33,167,548  

Net Assets as of December 31, 2019:

  $ 1,261,699,037     $ 4,522,748     $ 545,140,658     $ 257,753,596     $ 344,227,526  
                                       

 

See Accompanying Notes.

(1)  See Footnote 1

   27


Table of Contents

Transamerica Life Insurance Company

Separate Account VA B

Statements of Operations and Changes in Net Assets

Years Ended December 31, 2018 and 2019, Except as Noted

 

    TA PIMCO Total Return
Initial Class
    TA PIMCO Total Return
Service Class
    TA PineBridge Inflation
Opportunities Service Class
    TA ProFunds UltraBear
Service Class (OAM)
    TA QS Investors Active Asset Allocation -
Conservative Service Class
 
    Subaccount     Subaccount     Subaccount     Subaccount     Subaccount  

Net Assets as of December 31, 2017:

  $ 174,652,447     $ 803,609,896     $ 173,872,830     $ 13,176,394     $ 413,363,455  
                                       

Investment Income:

         

Reinvested Dividends

    4,236,479       18,104,995       2,751,819       -       6,104,859  

Investment Expense:

         

Mortality and Expense Risk and Administrative Charges

    2,470,480       10,331,170       2,263,201       244,312       4,972,206  

Net Investment Income (Loss)

    1,765,999       7,773,825       488,618       (244,312     1,132,653  

Increase (Decrease) in Net Assets from Operations:

         

Capital Gain Distributions

    835,303       3,972,488       -       -       -  

Realized Gain (Loss) on Investments

    (1,280,843     (6,767,030     (1,336,184     (6,885,074     2,479,755  

Net Realized Capital Gains (Losses) on Investments

    (445,540     (2,794,542     (1,336,184     (6,885,074     2,479,755  

Net Change in Unrealized Appreciation (Depreciation)

    (5,075,373     (24,147,025     (3,999,746     8,531,109       (19,615,118

Net Gain (Loss) on Investment

    (5,520,913     (26,941,567     (5,335,930     1,646,035       (17,135,363

Net Increase (Decrease) in Net Assets Resulting from Operations

    (3,754,914     (19,167,742     (4,847,312     1,401,723       (16,002,710

Increase (Decrease) in Net Assets from Contract Transactions

    (13,029,812     (66,682,839     (14,530,388     20,446,889       (49,395,080

Total Increase (Decrease) in Net Assets

    (16,784,726     (85,850,581     (19,377,700     21,848,612       (65,397,790

Net Assets as of December 31, 2018:

  $ 157,867,721     $ 717,759,315     $ 154,495,130     $ 35,025,006     $ 347,965,665  
                                       

Investment Income:

         

Reinvested Dividends

    4,096,823       16,331,128       3,497,099       -       6,782,317  

Investment Expense:

         

Mortality and Expense Risk and Administrative Charges

    2,509,833       9,767,345       2,087,831       288,058       4,427,169  

Net Investment Income (Loss)

    1,586,990       6,563,783       1,409,268       (288,058     2,355,148  

Increase (Decrease) in Net Assets from Operations:

         

Capital Gain Distributions

    -       -       -       -       25,680,357  

Realized Gain (Loss) on Investments

    (1,944     (2,044,052     (594,665     (6,815,895     2,015,097  

Net Realized Capital Gains (Losses) on Investments

    (1,944     (2,044,052     (594,665     (6,815,895     27,695,454  

Net Change in Unrealized Appreciation (Depreciation)

    8,914,092       42,661,676       9,179,315       (5,687,350     2,337,458  

Net Gain (Loss) on Investment

    8,912,148       40,617,624       8,584,650       (12,503,245     30,032,912  

Net Increase (Decrease) in Net Assets Resulting from Operations

    10,499,138       47,181,407       9,993,918       (12,791,303     32,388,060  

Increase (Decrease) in Net Assets from Contract Transactions

    (5,783,092     (43,524,458     (16,149,953     (9,603,119     (41,008,791

Total Increase (Decrease) in Net Assets

    4,716,046       3,656,949       (6,156,035     (22,394,422     (8,620,731

Net Assets as of December 31, 2019:

  $ 162,583,767     $ 721,416,264     $ 148,339,095     $ 12,630,584     $ 339,344,934  
                                       

 

See Accompanying Notes.

(1)  See Footnote 1

   28


Table of Contents

Transamerica Life Insurance Company

Separate Account VA B

Statements of Operations and Changes in Net Assets

Years Ended December 31, 2018 and 2019, Except as Noted

 

    TA QS Investors Active Asset Allocation -
Moderate Service Class
    TA QS Investors Active Asset Allocation -
Moderate Growth Service Class
    TA Small/Mid Cap Value Initial
Class
    TA Small/Mid Cap Value
Service Class
 
    Subaccount     Subaccount     Subaccount     Subaccount  

Net Assets as of December 31, 2017:

  $ 1,515,657,257     $ 650,551,880     $ 135,391,174     $ 129,538,718  
                               

Investment Income:

       

Reinvested Dividends

    20,853,705       8,032,569       1,143,025       851,714  

Investment Expense:

       

Mortality and Expense Risk and Administrative Charges

    18,953,884       8,258,517       1,844,632       1,795,629  

Net Investment Income (Loss)

    1,899,821       (225,948     (701,607     (943,915

Increase (Decrease) in Net Assets from Operations:

       

Capital Gain Distributions

    -       -       12,368,132       12,606,664  

Realized Gain (Loss) on Investments

    12,727,873       5,561,064       3,015,730       (966,116

Net Realized Capital Gains (Losses) on Investments

    12,727,873       5,561,064       15,383,862       11,640,548  

Net Change in Unrealized Appreciation (Depreciation)

    (92,827,700     (48,910,125     (30,008,418     (26,513,092

Net Gain (Loss) on Investment

    (80,099,827     (43,349,061     (14,624,556     (14,872,544

Net Increase (Decrease) in Net Assets Resulting from Operations

    (78,200,006     (43,575,009     (15,326,163     (15,816,459

Increase (Decrease) in Net Assets from Contract Transactions

    (104,446,228     (66,596,758     (14,820,301     (8,341,474

Total Increase (Decrease) in Net Assets

    (182,646,234     (110,171,767     (30,146,464     (24,157,933

Net Assets as of December 31, 2018:

  $ 1,333,011,023     $ 540,380,113     $ 105,244,710     $ 105,380,785  
                               

Investment Income:

       

Reinvested Dividends

    24,280,233       8,823,944       1,086,176       981,649  

Investment Expense:

       

Mortality and Expense Risk and Administrative Charges

    17,397,965       7,126,303       1,650,832       1,794,343  

Net Investment Income (Loss)

    6,882,268       1,697,641       (564,656     (812,694

Increase (Decrease) in Net Assets from Operations:

       

Capital Gain Distributions

    91,801,781       35,006,466       8,651,799       10,441,789  

Realized Gain (Loss) on Investments

    6,909,576       1,891,934       697,973       (2,125,789

Net Realized Capital Gains (Losses) on Investments

    98,711,357       36,898,400       9,349,772       8,316,000  

Net Change in Unrealized Appreciation (Depreciation)

    18,351,805       11,532,385       14,825,264       18,213,090  

Net Gain (Loss) on Investment

    117,063,162       48,430,785       24,175,036       26,529,090  

Net Increase (Decrease) in Net Assets Resulting from Operations

    123,945,430       50,128,426       23,610,380       25,716,396  

Increase (Decrease) in Net Assets from Contract Transactions

    (125,911,387     (68,499,405     (14,128,499     18,532,327  

Total Increase (Decrease) in Net Assets

    (1,965,957     (18,370,979     9,481,881       44,248,723  

Net Assets as of December 31, 2019:

  $ 1,331,045,066     $ 522,009,134     $ 114,726,591     $ 149,629,508  
                               

 

See Accompanying Notes.

(1)  See Footnote 1

   29


Table of Contents

Transamerica Life Insurance Company

Separate Account VA B

Statements of Operations and Changes in Net Assets

Years Ended December 31, 2018 and 2019, Except as Noted

 

    TA T. Rowe Price Small Cap
Initial Class
    TA T. Rowe Price Small Cap
Service Class
    TA TS&W International Equity
Initial Class
    TA TS&W International Equity
Service Class
    TA U.S. Equity Index Service
Class
 
    Subaccount     Subaccount     Subaccount     Subaccount     Subaccount  

Net Assets as of December 31, 2017:

  $ 129,784,292     $ 241,993,274     $ 85,535,379     $ 43,576,774     $ 18,585,620  
                                       

Investment Income:

         

Reinvested Dividends

    -       -       2,061,301       928,154       85,169  

Investment Expense:

         

Mortality and Expense Risk and Administrative Charges

    1,979,112       3,560,876       1,245,467       602,413       477,235  

Net Investment Income (Loss)

    (1,979,112     (3,560,876     815,834       325,741       (392,066

Increase (Decrease) in Net Assets from Operations:

         

Capital Gain Distributions

    6,972,336       13,658,168       -       -       55,027  

Realized Gain (Loss) on Investments

    8,519,912       7,137,439       2,003,257       615,171       421,454  

Net Realized Capital Gains (Losses) on Investments

    15,492,248       20,795,607       2,003,257       615,171       476,481  

Net Change in Unrealized Appreciation (Depreciation)

    (23,943,547     (37,549,408     (17,678,671     (8,331,581     (4,011,019

Net Gain (Loss) on Investment

    (8,451,299     (16,753,801     (15,675,414     (7,716,410     (3,534,538

Net Increase (Decrease) in Net Assets Resulting from Operations

    (10,430,411     (20,314,677     (14,859,580     (7,390,669     (3,926,604

Increase (Decrease) in Net Assets from Contract Transactions

    (5,174,693     (11,002,015     3,070,398       (202,308     32,250,789  

Total Increase (Decrease) in Net Assets

    (15,605,104     (31,316,692     (11,789,182     (7,592,977     28,324,185  

Net Assets as of December 31, 2018:

  $ 114,179,188     $ 210,676,582     $ 73,746,197     $ 35,983,797     $ 46,909,805  
                                       

Investment Income:

         

Reinvested Dividends

    -       -       1,110,047       486,806       515,412  

Investment Expense:

         

Mortality and Expense Risk and Administrative Charges

    1,927,301       3,699,496       1,163,623       571,529       1,393,588  

Net Investment Income (Loss)

    (1,927,301     (3,699,496     (53,576     (84,723     (878,176

Increase (Decrease) in Net Assets from Operations:

         

Capital Gain Distributions

    13,441,168       30,319,550       1,226,180       657,504       -  

Realized Gain (Loss) on Investments

    6,005,618       3,394,216       708,350       365,263       2,401,194  

Net Realized Capital Gains (Losses) on Investments

    19,446,786       33,713,766       1,934,530       1,022,767       2,401,194  

Net Change in Unrealized Appreciation (Depreciation)

    16,120,170       37,296,641       11,910,780       6,187,515       22,743,215  

Net Gain (Loss) on Investment

    35,566,956       71,010,407       13,845,310       7,210,282       25,144,409  

Net Increase (Decrease) in Net Assets Resulting from Operations

    33,639,655       67,310,911       13,791,734       7,125,559       24,266,233  

Increase (Decrease) in Net Assets from Contract Transactions

    (11,439,096     35,693,531       (4,280,031     3,194,704       107,565,996  

Total Increase (Decrease) in Net Assets

    22,200,559       103,004,442       9,511,703       10,320,263       131,832,229  

Net Assets as of December 31, 2019:

  $ 136,379,747     $ 313,681,024     $ 83,257,900     $ 46,304,060     $ 178,742,034  
                                       

 

See Accompanying Notes.

(1)  See Footnote 1

   30


Table of Contents

Transamerica Life Insurance Company

Separate Account VA B

Statements of Operations and Changes in Net Assets

Years Ended December 31, 2018 and 2019, Except as Noted

 

    TA WMC US Growth Initial
Class
    TA WMC US Growth Service
Class
    Vanguard® - Capital Growth     Vanguard® - Conservative
Allocation
    Vanguard® - Diversified Value  
    Subaccount     Subaccount     Subaccount(1)     Subaccount(1)     Subaccount(1)  

Net Assets as of December 31, 2017:

  $ 276,903,733     $ 123,555,754     $ -     $ -     $ -  
                                       

Investment Income:

         

Reinvested Dividends

    1,365,570       352,126       -       -       -  

Investment Expense:

         

Mortality and Expense Risk and Administrative Charges

    4,234,174       1,813,101       -       -       -  

Net Investment Income (Loss)

    (2,868,604     (1,460,975     -       -       -  

Increase (Decrease) in Net Assets from Operations:

         

Capital Gain Distributions

    23,564,629       10,812,480       -       -       -  

Realized Gain (Loss) on Investments

    15,423,963       1,503,026       -       -       -  

Net Realized Capital Gains (Losses) on Investments

    38,988,592       12,315,506       -       -       -  

Net Change in Unrealized Appreciation (Depreciation)

    (37,477,785     (11,992,484     -       -       -  

Net Gain (Loss) on Investment

    1,510,807       323,022       -       -       -  

Net Increase (Decrease) in Net Assets Resulting from Operations

    (1,357,797     (1,137,953     -       -       -  

Increase (Decrease) in Net Assets from Contract Transactions

    (25,977,814     (9,326,384     -       -       -  

Total Increase (Decrease) in Net Assets

    (27,335,611     (10,464,337     -       -       -  

Net Assets as of December 31, 2018:

  $ 249,568,122     $ 113,091,417     $ -     $ -     $ -  
                                       

Investment Income:

         

Reinvested Dividends

    371,499       -       -       -       -  

Investment Expense:

         

Mortality and Expense Risk and Administrative Charges

    4,741,174       2,083,424       -       -       -  

Net Investment Income (Loss)

    (4,369,675     (2,083,424     -       -       -  

Increase (Decrease) in Net Assets from Operations:

         

Capital Gain Distributions

    24,192,674       12,787,344       -       -       -  

Realized Gain (Loss) on Investments

    10,842,221       5,458,155       -       -       -  

Net Realized Capital Gains (Losses) on Investments

    35,034,895       18,245,499       -       -       -  

Net Change in Unrealized Appreciation (Depreciation)

    69,445,269       31,106,036       -       -       -  

Net Gain (Loss) on Investment

    104,480,164       49,351,535       -       -       -  

Net Increase (Decrease) in Net Assets Resulting from Operations

    100,110,489       47,268,111       -       -       -  

Increase (Decrease) in Net Assets from Contract Transactions

    110,770,947       61,999,824       -       -       -  

Total Increase (Decrease) in Net Assets

    210,881,436       109,267,935       -       -       -  

Net Assets as of December 31, 2019:

  $ 460,449,558     $ 222,359,352     $ -     $ -     $ -  
                                       

 

See Accompanying Notes.

(1)  See Footnote 1

   31


Table of Contents

Transamerica Life Insurance Company

Separate Account VA B

Statements of Operations and Changes in Net Assets

Years Ended December 31, 2018 and 2019, Except as Noted

 

    Vanguard® Balanced     Vanguard® Equity Income     Vanguard® Equity Index     Vanguard® Global Bond Index     Vanguard® Growth  
    Subaccount(1)     Subaccount(1)     Subaccount     Subaccount(1)     Subaccount(1)  

Net Assets as of December 31, 2017:

  $ -     $ -     $ 3,788,631     $ -     $ -  
                                       

Investment Income:

         

Reinvested Dividends

    -       -       63,247       -       -  

Investment Expense:

         

Mortality and Expense Risk and Administrative Charges

    -       -       31,467       -       -  

Net Investment Income (Loss)

    -       -       31,780       -       -  

Increase (Decrease) in Net Assets from Operations:

         

Capital Gain Distributions

    -       -       61,565       -       -  

Realized Gain (Loss) on Investments

    -       -       96,540       -       -  

Net Realized Capital Gains (Losses) on Investments

    -       -       158,105       -       -  

Net Change in Unrealized Appreciation (Depreciation)

    -       -       (443,988     -       -  

Net Gain (Loss) on Investment

    -       -       (285,883     -       -  

Net Increase (Decrease) in Net Assets Resulting from Operations

    -       -       (254,103     -       -  

Increase (Decrease) in Net Assets from Contract Transactions

    -       -       540,770       -       -  

Total Increase (Decrease) in Net Assets

    -       -       286,667       -       -  

Net Assets as of December 31, 2018:

  $ -     $ -     $ 4,075,298     $ -     $ -  
                                       

Investment Income:

         

Reinvested Dividends

    -       -       88,937       -       -  

Investment Expense:

         

Mortality and Expense Risk and Administrative Charges

    -       -       38,875       -       -  

Net Investment Income (Loss)

    -       -       50,062       -       -  

Increase (Decrease) in Net Assets from Operations:

         

Capital Gain Distributions

    -       -       116,449       -       -  

Realized Gain (Loss) on Investments

    -       -       85,070       -       -  

Net Realized Capital Gains (Losses) on Investments

    -       -       201,519       -       -  

Net Change in Unrealized Appreciation (Depreciation)

    -       -       965,398       -       -  

Net Gain (Loss) on Investment

    -       -       1,166,917       -       -  

Net Increase (Decrease) in Net Assets Resulting from Operations

    -       -       1,216,979       -       -  

Increase (Decrease) in Net Assets from Contract Transactions

    -       -       (219,897     -       -  

Total Increase (Decrease) in Net Assets

    -       -       997,082       -       -  

Net Assets as of December 31, 2019:

  $ -     $ -     $ 5,072,380     $ -     $ -  
                                       

 

See Accompanying Notes.

(1)  See Footnote 1

   32


Table of Contents

Transamerica Life Insurance Company

Separate Account VA B

Statements of Operations and Changes in Net Assets

Years Ended December 31, 2018 and 2019, Except as Noted

 

    Vanguard® High Yield Bond     Vanguard® International     Vanguard® Mid-Cap Index     Vanguard® Moderate Allocation     Vanguard® Money Market  
    Subaccount(1)     Subaccount     Subaccount     Subaccount(1)     Subaccount(1)  

Net Assets as of December 31, 2017:

  $ -     $ 2,310,758     $ 1,395,425     $ -     $ -  
                                       

Investment Income:

         

Reinvested Dividends

    -       18,303       17,685       -       -  

Investment Expense:

         

Mortality and Expense Risk and Administrative Charges

    -       17,470       11,604       -       -  

Net Investment Income (Loss)

    -       833       6,081       -       -  

Increase (Decrease) in Net Assets from Operations:

         

Capital Gain Distributions

    -       61,255       71,906       -       -  

Realized Gain (Loss) on Investments

    -       131,519       52,890       -       -  

Net Realized Capital Gains (Losses) on Investments

    -       192,774       124,796       -       -  

Net Change in Unrealized Appreciation (Depreciation)

    -       (449,020     (281,070     -       -  

Net Gain (Loss) on Investment

    -       (256,246     (156,274     -       -  

Net Increase (Decrease) in Net Assets Resulting from Operations

    -       (255,413     (150,193     -       -  

Increase (Decrease) in Net Assets from Contract Transactions

    -       (195,856     111,492       -       -  

Total Increase (Decrease) in Net Assets

    -       (451,269     (38,701     -       -  

Net Assets as of December 31, 2018:

  $ -     $ 1,859,489     $ 1,356,724     $ -     $ -  
                                       

Investment Income:

         

Reinvested Dividends

    -       30,117       24,716       -       -  

Investment Expense:

         

Mortality and Expense Risk and Administrative Charges

    -       17,901       15,862       -       -  

Net Investment Income (Loss)

    -       12,216       8,854       -       -  

Increase (Decrease) in Net Assets from Operations:

         

Capital Gain Distributions

    -       65,677       127,406       -       -  

Realized Gain (Loss) on Investments

    -       54,065       4,642       -       -  

Net Realized Capital Gains (Losses) on Investments

    -       119,742       132,048       -       -  

Net Change in Unrealized Appreciation (Depreciation)

    -       476,067       302,317       -       -  

Net Gain (Loss) on Investment

    -       595,809       434,365       -       -  

Net Increase (Decrease) in Net Assets Resulting from Operations

    -       608,025       443,219       -       -  

Increase (Decrease) in Net Assets from Contract Transactions

    -       363,456       487,137       -       -  

Total Increase (Decrease) in Net Assets

    -       971,481       930,356       -       -  

Net Assets as of December 31, 2019:

  $ -     $ 2,830,970     $ 2,287,080     $ -     $ -  
                                       

 

See Accompanying Notes.

(1)  See Footnote 1

   33


Table of Contents

Transamerica Life Insurance Company

Separate Account VA B

Statements of Operations and Changes in Net Assets

Years Ended December 31, 2018 and 2019, Except as Noted

 

    Vanguard® Real Estate Index    

Vanguard® Short-Term

Investment Grade

    Vanguard® Total Bond Market
Index
    Vanguard® Total International
Stock Market Index
    Vanguard® Total Stock
Market Index
 
    Subaccount     Subaccount     Subaccount     Subaccount(1)     Subaccount(1)  

Net Assets as of December 31, 2017:

  $ 459,283     $ 2,959,813     $ 2,099,639     $ -     $ -  
                                       

Investment Income:

         

Reinvested Dividends

    13,743       51,894       50,257       -       -  

Investment Expense:

         

Mortality and Expense Risk and Administrative Charges

    3,357       20,334       15,774       -       -  

Net Investment Income (Loss)

    10,386       31,560       34,483       -       -  

Increase (Decrease) in Net Assets from Operations:

         

Capital Gain Distributions

    16,852       -       4,254       -       -  

Realized Gain (Loss) on Investments

    (3,052     (6,334     (8,784     -       -  

Net Realized Capital Gains (Losses) on Investments

    13,800       (6,334     (4,530     -       -  

Net Change in Unrealized Appreciation (Depreciation)

    (53,918     (13,811     (46,544     -       -  

Net Gain (Loss) on Investment

    (40,118     (20,145     (51,074     -       -  

Net Increase (Decrease) in Net Assets Resulting from Operations

    (29,732     11,415       (16,591     -       -  

Increase (Decrease) in Net Assets from Contract Transactions

    22,913       57,039       115,275       -       -  

Total Increase (Decrease) in Net Assets

    (6,819     68,454       98,684       -       -  

Net Assets as of December 31, 2018:

  $ 452,464     $ 3,028,267     $ 2,198,323     $ -     $ -  
                                       

Investment Income:

         

Reinvested Dividends

    14,364       88,869       65,013       -       -  

Investment Expense:

         

Mortality and Expense Risk and Administrative Charges

    4,436       26,164       22,592       -       -  

Net Investment Income (Loss)

    9,928       62,705       42,421       -       -  

Increase (Decrease) in Net Assets from Operations:

         

Capital Gain Distributions

    25,960       -       -       -       -  

Realized Gain (Loss) on Investments

    2,015       6,591       1,324       -       -  

Net Realized Capital Gains (Losses) on Investments

    27,975       6,591       1,324       -       -  

Net Change in Unrealized Appreciation (Depreciation)

    92,650       103,276       168,929       -       -  

Net Gain (Loss) on Investment

    120,625       109,867       170,253       -       -  

Net Increase (Decrease) in Net Assets Resulting from Operations

    130,553       172,572       212,674       -       -  

Increase (Decrease) in Net Assets from Contract Transactions

    141,035       1,037,376       1,260,404       -       -  

Total Increase (Decrease) in Net Assets

    271,588       1,209,948       1,473,078       -       -  

Net Assets as of December 31, 2019:

  $ 724,052     $ 4,238,215     $ 3,671,401     $ -     $ -  
                                       

 

See Accompanying Notes.

(1)  See Footnote 1

   34


Table of Contents

Transamerica Life Insurance Company

Separate Account VA B

Statements of Operations and Changes in Net Assets

Years Ended December 31, 2018 and 2019, Except as Noted

 

    Voya Global Perspectives
Class S Shares
    Voya Large Cap Value Class S
Shares
    Voya Strategic Allocation
Conservative Class S Shares
    Voya Strategic Allocation
Moderate Class S Shares
    Wanger International  
    Subaccount     Subaccount     Subaccount     Subaccount     Subaccount  

Net Assets as of December 31, 2017:

  $ 19,638     $ 1,094     $ -     $ -     $ 370,644  
                                       

Investment Income:

         

Reinvested Dividends

    519       20       -       -       7,207  

Investment Expense:

         

Mortality and Expense Risk and Administrative Charges

    255       14       -       -       1,713  

Net Investment Income (Loss)

    264       6       -       -       5,494  

Increase (Decrease) in Net Assets from Operations:

         

Capital Gain Distributions

    229       121       -       -       40,485  

Realized Gain (Loss) on Investments

    30       6       -       -       (14,884

Net Realized Capital Gains (Losses) on Investments

    259       127       -       -       25,601  

Net Change in Unrealized Appreciation (Depreciation)

    (2,311     (233     -       -       (95,017

Net Gain (Loss) on Investment

    (2,052     (106     -       -       (69,416

Net Increase (Decrease) in Net Assets Resulting from Operations

    (1,788     (100     -       -       (63,922

Increase (Decrease) in Net Assets from Contract Transactions

    1,367       14       -       -       (44,107

Total Increase (Decrease) in Net Assets

    (421     (86     -       -       (108,029

Net Assets as of December 31, 2018:

  $ 19,217     $ 1,008     $ -     $ -     $ 262,615  
                                       

Investment Income:

         

Reinvested Dividends

    700       22       -       -       2,806  

Investment Expense:

         

Mortality and Expense Risk and Administrative Charges

    271       15       -       -       1,626  

Net Investment Income (Loss)

    429       7       -       -       1,180  

Increase (Decrease) in Net Assets from Operations:

         

Capital Gain Distributions

    868       79       -       -       32,091  

Realized Gain (Loss) on Investments

    57       5       -       -       (2,530

Net Realized Capital Gains (Losses) on Investments

    925       84       -       -       29,561  

Net Change in Unrealized Appreciation (Depreciation)

    1,814       140       -       -       52,854  

Net Gain (Loss) on Investment

    2,739       224       -       -       82,415  

Net Increase (Decrease) in Net Assets Resulting from Operations

    3,168       231       -       -       83,595  

Increase (Decrease) in Net Assets from Contract Transactions

    (61     (23     -       -       23,641  

Total Increase (Decrease) in Net Assets

    3,107       208       -       -       107,236  

Net Assets as of December 31, 2019:

  $ 22,324     $ 1,216     $ -     $ -     $ 369,851  
                                       

 

See Accompanying Notes.

(1)  See Footnote 1

   35


Table of Contents

Transamerica Life Insurance Company

Separate Account VA B

Statements of Operations and Changes in Net Assets

Years Ended December 31, 2018 and 2019, Except as Noted

 

    Wanger USA  
    Subaccount  

Net Assets as of December 31, 2017:

  $  -  
       

Investment Income:

 

Reinvested Dividends

    -  

Investment Expense:

 

Mortality and Expense Risk and Administrative Charges

    -  

Net Investment Income (Loss)

    -  

Increase (Decrease) in Net Assets from Operations:

 

Capital Gain Distributions

    -  

Realized Gain (Loss) on Investments

    -  

Net Realized Capital Gains (Losses) on Investments

    -  

Net Change in Unrealized Appreciation (Depreciation)

    -  

Net Gain (Loss) on Investment

    -  

Net Increase (Decrease) in Net Assets Resulting from Operations

    -  

Increase (Decrease) in Net Assets from Contract Transactions

    -  

Total Increase (Decrease) in Net Assets

    -  

Net Assets as of December 31, 2018:

  $ -  
       

Investment Income:

 

Reinvested Dividends

    -  

Investment Expense:

 

Mortality and Expense Risk and Administrative Charges

    -  

Net Investment Income (Loss)

    -  

Increase (Decrease) in Net Assets from Operations:

 

Capital Gain Distributions

    -  

Realized Gain (Loss) on Investments

    -  

Net Realized Capital Gains (Losses) on Investments

    -  

Net Change in Unrealized Appreciation (Depreciation)

    -  

Net Gain (Loss) on Investment

    -  

Net Increase (Decrease) in Net Assets Resulting from Operations

    -  

Increase (Decrease) in Net Assets from Contract Transactions

    -  

Total Increase (Decrease) in Net Assets

    -  

Net Assets as of December 31, 2019:

  $ -  
       

 

See Accompanying Notes.

(1)  See Footnote 1

   36


Table of Contents

Transamerica Life Insurance Company

Separate Account VA B

Notes to Financial Statements

December 31, 2019

1. Organization

Separate Account VA B (the Separate Account) is a segregated investment account of Transamerica Life Insurance Company (TLIC), an indirect wholly owned subsidiary of AEGON N.V., a holding company organized under the laws of the Netherlands.

The Separate Account is registered with the Securities and Exchange Commission as a Unit Investment Trust pursuant to provisions of the Investment Company Act of 1940. TLIC and the Separate Account are regulated by the Securities and Exchange Commission. The assets and liabilities of the Separate Account are clearly identified and distinguished from TLIC’s other assets and liabilities. The Separate Account consists of multiple investment subaccounts. Each subaccount invests exclusively in the corresponding portfolio of a Mutual Fund. Each Mutual Fund is registered as an open-end management investment company under the Investment Company Act of 1940, as amended. Activity in these specified investment subaccounts is available to contract owners of Transamerica Variable Annuity Series, MEMBERS® Variable Annuity Series, Partners Variable Annuity Series, Transamerica LandmarkSM Variable Annuity, MEMBERS® LandmarkSM Variable Annuity, Transamerica FreedomSM Variable Annuity, MEMBERS® FreedomSM Variable Annuity, Transamerica Advisor Elite II, Transamerica Income EliteSM II, Transamerica AxiomSM II, Transamerica PrincipiumSM III, Transamerica Retirement Income Plus, Transamerica Variable Annuity O-Share, Transamerica ABC Variable Annuity Series, Transamerica 123 Variable Annuity, Transamerica ExtraSM Variable Annuity, MEMBERS® ExtraSM Variable Annuity, Transamerica LibertySSM Variable Annuity, MEMBERS® LibertySM Variable Annuity, Transamerica Advisor EliteSM Variable Annuity, Income EliteSM Variable Annuity, Transamerica AxiomSM Variable Annuity, Transamerica PrincipiumSM II Variable Annuity, Transamerica I-Share Variable Annuity, Transamerica InspireSM Variable Annuity, and Transamerica Advisory Annuity.

The TA ProFunds UltraBear Service Class (OAM) is included in the subaccount listing only to facilitate a contract owner purchase option.

Subaccount Investment by Mutual Fund:

 

Subaccount

  

Mutual Fund

AB Variable Products Series Fund, Inc.

  

AB Variable Products Series Fund, Inc.

AB Balanced Wealth Strategy Class B Shares

  

AB Balanced Wealth Strategy Portfolio Class B Shares

AB Growth and Income Class B Shares

  

AB Growth and Income Portfolio Class B Shares

AB Large Cap Growth Class B Shares

  

AB Large Cap Growth Portfolio Class B Shares

American Funds Insurance Series®

  

American Funds Insurance Series®

American Funds - Asset Allocation Class 2 Shares

  

American Funds - Asset Allocation Fund Class 2 Shares

American Funds - Bond Class 2 Shares

  

American Funds - Bond Fund Class 2 Shares

American Funds - Growth Class 2 Shares

  

American Funds - Growth Fund Class 2 Shares

American Funds - Growth-Income Class 2 Shares

  

American Funds - Growth-Income Fund Class 2 Shares

American Funds - International Class 2 Shares

  

American Funds - International Fund Class 2 Shares

BlackRock Variable Series Funds, Inc.

  

BlackRock Variable Series Funds, Inc.

BlackRock Basic Value V.I. Class I Shares

  

BlackRock Basic Value V.I. Fund Class I Shares

BlackRock Global Allocation V.I. Class I Shares

  

BlackRock Global Allocation V.I. Fund Class I Shares

BlackRock High Yield V.I. Class I Shares

  

BlackRock High Yield V.I. Fund Class I Shares

DFA Investment Dimensions Group Inc.

  

DFA Investment Dimensions Group Inc.

DFA VA Equity Allocation

  

DFA VA Equity Allocation Portfolio

DFA VA Global Bond

  

DFA VA Global Bond Portfolio

DFA VA Global Moderate Allocation

  

DFA VA Global Moderate Allocation Portfolio

DFA VA International Small

  

DFA VA International Small Portfolio

DFA VA International Value

  

DFA VA International Value Portfolio

DFA VA Short-Term Fixed

  

DFA VA Short-Term Fixed Portfolio

DFA VA U.S. Large Value

  

DFA VA U.S. Large Value Portfolio

 

   37


Table of Contents

Transamerica Life Insurance Company

Separate Account VA B

Notes to Financial Statements

December 31, 2019

 

1.  Organization (continued)

 

Subaccount Investment by Mutual Fund:   

Subaccount

  

Mutual Fund

DFA Investment Dimensions Group Inc.

  

DFA Investment Dimensions Group Inc.

DFA VA U.S. Targeted Value

  

DFA VA U.S. Targeted Value Portfolio

Fidelity® Variable Insurance Products Fund

  

Fidelity® Variable Insurance Products Fund

Fidelity® VIP Balanced Service Class 2

  

Fidelity® VIP Balanced Service Portfolio Class 2

Fidelity® VIP Contrafund® Initial Class

  

Fidelity® VIP Contrafund® Portfolio Initial Class

Fidelity® VIP Contrafund® Service Class 2

  

Fidelity® VIP Contrafund® Portfolio Service Class 2

Fidelity® VIP Equity-Income Initial Class

  

Fidelity® VIP Equity-Income Portfolio Initial Class

Fidelity® VIP Equity-Income Service Class 2

  

Fidelity® VIP Equity-Income Portfolio Service Class 2

Fidelity® VIP Growth Initial Class

  

Fidelity® VIP Growth Portfolio Initial Class

Fidelity® VIP Growth Service Class 2

  

Fidelity® VIP Growth Portfolio Service Class 2

Fidelity® VIP Growth Opportunities Service Class 2

  

Fidelity® VIP Growth Opportunities Portfolio Service Class 2

Fidelity® VIP Mid Cap Initial Class

  

Fidelity® VIP Mid Cap Portfolio Initial Class

Fidelity® VIP Mid Cap Service Class 2

  

Fidelity® VIP Mid Cap Portfolio Service Class 2

Fidelity® VIP Value Strategies Initial Class

  

Fidelity® VIP Value Strategies Portfolio Initial Class

Fidelity® VIP Value Strategies Service Class 2

  

Fidelity® VIP Value Strategies Portfolio Service Class 2

Franklin Templeton Variable Insurance Products Trust

  

Franklin Templeton Variable Insurance Products Trust

Franklin Allocation Class 4 Shares

  

Franklin Allocation Fund Class 4 Shares

Franklin Income Class 2 Shares

  

Franklin Income Class Fund 2 Shares

Franklin Mutual Shares Class 2 Shares

  

Franklin Mutual Shares Fund Class 2 Shares

Franklin Templeton Foreign Class 2 Shares

  

Franklin Templeton Foreign Fund Class 2 Shares

AIM Variable Insurance Funds (Invesco Variable Insurance Funds)

  

AIM Variable Insurance Funds (Invesco Variable Insurance Funds)

Invesco V.I. American Franchise Series II Shares

  

Invesco V.I. American Franchise Fund Series II Shares

Janus Aspen Series

  

Janus Aspen Series

Janus Henderson - Enterprise Service Shares

  

Janus Henderson - Enterprise Portfolio Service Shares

Janus Henderson - Global Research Service Shares

  

Janus Henderson - Global Research Portfolio Service Shares

Janus Henderson - Mid Cap Value Service Shares

  

Janus Henderson - Mid Cap Value Portfolio Service Shares

MFS® Variable Insurance Trust

  

MFS® Variable Insurance Trust

MFS® New Discovery Service Class

  

MFS® New Discovery Series Service Class

MFS® Total Return Service Class

  

MFS® Total Return Series Service Class

Nationwide Variable Insurance Trust

  

Nationwide Variable Insurance Trust

NVIT Emerging Markets Class D Shares

  

NVIT Emerging Markets Fund Class D Shares

Mutual Fund and Variable Insurance Trust

  

Mutual Fund and Variable Insurance Trust

Rational Insider Buying VA

  

Rational Insider Buying VA Fund

Rational Trend Aggregation VA

  

Rational Trend Aggregation VA Fund

State Street Variable Insurance Series Funds, Inc.

  

State Street Variable Insurance Series Funds, Inc.

State Street Total Return V.I.S. Class 3 Shares

  

State Street Total Return V.I.S. Fund Class 3 Shares

Transamerica Series Trust

  

Transamerica Series Trust

TA 60/40 Allocation Service Class

  

Transamerica 60/40 Allocation VP Service Class

TA Aegon High Yield Bond Initial Class

  

Transamerica Aegon High Yield Bond VP Initial Class

TA Aegon High Yield Bond Service Class

  

Transamerica Aegon High Yield Bond VP Service Class

TA Aegon U.S. Government Securities Initial Class

  

Transamerica Aegon U.S. Government Securities VP Initial Class

TA Aegon U.S. Government Securities Service Class

  

Transamerica Aegon U.S. Government Securities VP Service Class

TA American Funds Managed Risk - Balanced Service Class

  

Transamerica American Funds Managed Risk - Balanced VP Service Class

 

38


Table of Contents

Transamerica Life Insurance Company

Separate Account VA B

Notes to Financial Statements

December 31, 2019

 

1.  Organization (continued)

 

Subaccount Investment by Mutual Fund:   

Subaccount

  

Mutual Fund

Transamerica Series Trust

  

Transamerica Series Trust

TA Barrow Hanley Dividend Focused Initial Class

  

Transamerica Barrow Hanley Dividend Focused VP Initial Class

TA Barrow Hanley Dividend Focused Service Class

  

Transamerica Barrow Hanley Dividend Focused VP Service Class

TA BlackRock Equity Smart Beta 100 Service Class

  

Transamerica BlackRock Equity Smart Beta 100 VP Service Class

TA BlackRock Global Allocation Service Class

  

Transamerica BlackRock Global Allocation VP Service Class

TA BlackRock Global Allocation Managed Risk - Balanced Service Class

  

Transamerica BlackRock Global Allocation Managed Risk - Balanced VP Service Class

TA BlackRock Global Allocation Managed Risk - Growth Service Class

  

Transamerica BlackRock Global Allocation Managed Risk - Growth VP Service Class

TA BlackRock Global Real Estate Securities Initial Class

  

Transamerica BlackRock Global Real Estate Securities VP Initial Class

TA BlackRock Global Real Estate Securities Service Class

  

Transamerica BlackRock Global Real Estate Securities VP Service Class

TA BlackRock Government Money Market Initial Class

  

Transamerica BlackRock Government Money Market VP Initial Class

TA BlackRock Government Money Market Service Class

  

Transamerica BlackRock Government Money Market VP Service Class

TA BlackRock Smart Beta 40 Initial Class

  

Transamerica BlackRock Smart Beta 40 VP Initial Class

TA BlackRock Smart Beta 40 Service Class

  

Transamerica BlackRock Smart Beta 40 VP Service Class

TA BlackRock Smart Beta 50 Service Class

  

Transamerica BlackRock Smart Beta 50 VP Service Class

TA BlackRock Smart Beta 75 Service Class

  

Transamerica BlackRock Smart Beta 75 VP Service Class

TA BlackRock Tactical Allocation Service Class

  

Transamerica BlackRock Tactical Allocation VP Service Class

TA Greystone International Growth Initial Class

  

Transamerica Greystone International Growth VP Initial Class

TA Greystone International Growth Service Class

  

Transamerica Greystone International Growth VP Service Class

TA International Equity Index Service Class

  

Transamerica International Equity Index VP Service Class

TA Janus Balanced Service Class

  

Transamerica Janus Balanced VP Service Class

TA Janus Mid-Cap Growth Initial Class

  

Transamerica Janus Mid-Cap Growth VP Initial Class

TA Janus Mid-Cap Growth Service Class

  

Transamerica Janus Mid-Cap Growth VP Service Class

TA JPMorgan Asset Allocation - Conservative Initial Class

  

Transamerica JPMorgan Asset Allocation - Conservative VP Initial Class

TA JPMorgan Asset Allocation - Conservative Service Class

  

Transamerica JPMorgan Asset Allocation - Conservative VP Service Class

TA JPMorgan Asset Allocation - Growth Initial Class

  

Transamerica JPMorgan Asset Allocation - Growth VP Initial Class

TA JPMorgan Asset Allocation - Growth Service Class

  

Transamerica JPMorgan Asset Allocation - Growth VP Service Class

TA JPMorgan Asset Allocation - Moderate Initial Class

  

Transamerica JPMorgan Asset Allocation - Moderate VP Initial Class

TA JPMorgan Asset Allocation - Moderate Service Class

  

Transamerica JPMorgan Asset Allocation - Moderate VP Service Class

TA JPMorgan Asset Allocation - Moderate Growth Initial Class

  

Transamerica JPMorgan Asset Allocation - Moderate Growth VP Initial Class

TA JPMorgan Asset Allocation - Moderate Growth Service Class

  

Transamerica JPMorgan Asset Allocation - Moderate Growth VP Service Class

TA JPMorgan Core Bond Service Class

  

Transamerica JPMorgan Core Bond VP Service Class

TA JPMorgan Enhanced Index Initial Class

  

Transamerica JPMorgan Enhanced Index VP Initial Class

TA JPMorgan Enhanced Index Service Class

  

Transamerica JPMorgan Enhanced Index VP Service Class

TA JPMorgan International Moderate Growth Initial Class

  

Transamerica JPMorgan International Moderate Growth VP Initial Class

 

39


Table of Contents

Transamerica Life Insurance Company

Separate Account VA B

Notes to Financial Statements

December 31, 2019

 

1.  Organization (continued)

 

Subaccount Investment by Mutual Fund:   

Subaccount

  

Mutual Fund

Transamerica Series Trust

  

Transamerica Series Trust

TA JPMorgan International Moderate Growth Service Class

  

Transamerica JPMorgan International Moderate Growth VP Service Class

TA JPMorgan Mid Cap Value Service Class

  

Transamerica JPMorgan Mid Cap Value VP Service Class

TA JPMorgan Tactical Allocation Service Class

  

Transamerica JPMorgan Tactical Allocation VP Service Class

TA Legg Mason Dynamic Allocation - Balanced Service Class

  

Transamerica Legg Mason Dynamic Allocation - Balanced VP Service Class

TA Legg Mason Dynamic Allocation - Growth Service Class

  

Transamerica Legg Mason Dynamic Allocation - Growth VP Service Class

TA Levin Large Cap Value Service Class

  

Transamerica Levin Large Cap Value VP Service Class

TA Madison Diversified Income Service Class

  

Transamerica Madison Diversified Income VP Service Class

TA Managed Risk - Balanced ETF Service Class

  

Transamerica Managed Risk - Balanced ETF VP Service Class

TA Managed Risk - Conservative ETF Service Class

  

Transamerica Managed Risk - Conservative ETF VP Service Class

TA Managed Risk - Growth ETF Service Class

  

Transamerica Managed Risk - Growth ETF VP Service Class

TA Market Participation Strategy Service Class

  

Transamerica Market Participation Strategy VP Service Class

TA Morgan Stanley Capital Growth Initial Class

  

Transamerica Morgan Stanley Capital Growth VP Initial Class

TA Morgan Stanley Capital Growth Service Class

  

Transamerica Morgan Stanley Capital Growth VP Service Class

TA Multi-Managed Balanced Initial Class

  

Transamerica Multi-Managed Balanced VP Initial Class

TA Multi-Managed Balanced Service Class

  

Transamerica Multi-Managed Balanced VP Service Class

TA Multi-Manager Alternative Strategies Service Class

  

Transamerica Multi-Manager Alternative Strategies VP Service Class

TA PIMCO Tactical - Balanced Service Class

  

Transamerica PIMCO Tactical - Balanced VP Service Class

TA PIMCO Tactical - Conservative Service Class

  

Transamerica PIMCO Tactical - Conservative VP Service Class

TA PIMCO Tactical - Growth Service Class

  

Transamerica PIMCO Tactical - Growth VP Service Class

TA PIMCO Total Return Initial Class

  

Transamerica PIMCO Total Return VP Initial Class

TA PIMCO Total Return Service Class

  

Transamerica PIMCO Total Return VP Service Class

TA PineBridge Inflation Opportunities Service Class

  

Transamerica PineBridge Inflation Opportunities VP Service Class

TA ProFunds UltraBear Service Class (OAM)

  

Transamerica ProFunds UltraBear VP Service Class (OAM)

TA QS Investors Active Asset Allocation - Conservative Service Class

  

Transamerica QS Investors Active Asset Allocation - Conservative VP Service Class

TA QS Investors Active Asset Allocation - Moderate Service Class

  

Transamerica QS Investors Active Asset Allocation - Moderate VP Service Class

TA QS Investors Active Asset Allocation - Moderate Growth Service Class

  

Transamerica QS Investors Active Asset Allocation - Moderate Growth VP Service Class

TA Small/Mid Cap Value Initial Class

  

Transamerica Small/Mid Cap Value VP Initial Class

TA Small/Mid Cap Value Service Class

  

Transamerica Small/Mid Cap Value VP Service Class

TA T. Rowe Price Small Cap Initial Class

  

Transamerica T. Rowe Price Small Cap VP Initial Class

TA T. Rowe Price Small Cap Service Class

  

Transamerica T. Rowe Price Small Cap VP Service Class

TA TS&W International Equity Initial Class

  

Transamerica TS&W International Equity VP Initial Class

TA TS&W International Equity Service Class

  

Transamerica TS&W International Equity VP Service Class

TA U.S. Equity Index Service Class

  

Transamerica U.S. Equity Index VP Service Class

TA WMC US Growth Initial Class

  

Transamerica WMC US Growth VP Initial Class

TA WMC US Growth Service Class

  

Transamerica WMC US Growth VP Service Class

 

40


Table of Contents

Transamerica Life Insurance Company

Separate Account VA B

Notes to Financial Statements

December 31, 2019

 

1.  Organization (continued)

 

Subaccount Investment by Mutual Fund:   

Subaccount

  

Mutual Fund

Vanguard® Variable Insurance Fund

  

Vanguard® Variable Insurance Fund

Vanguard® - Capital Growth

  

Vanguard® - Capital Growth Portfolio

Vanguard® - Conservative Allocation

  

Vanguard® - Conservative Allocation Portfolio

Vanguard® - Diversified Value

  

Vanguard® - Diversified Value Portfolio

Vanguard® Balanced

  

Vanguard® Balanced Portfolio

Vanguard® Equity Income

  

Vanguard® Equity Income Portfolio

Vanguard® Equity Index

  

Vanguard® Equity Index Portfolio

Vanguard® Global Bond Index

  

Vanguard® Global Bond Index Portfolio

Vanguard® Growth

  

Vanguard® Growth Portfolio

Vanguard® High Yield Bond

  

Vanguard® High Yield Bond Portfolio

Vanguard® International

  

Vanguard® International Portfolio

Vanguard® Mid-Cap Index

  

Vanguard® Mid-Cap Index Portfolio

Vanguard® Moderate Allocation

  

Vanguard® Moderate Allocation Portfolio

Vanguard® Money Market

  

Vanguard® Money Market Portfolio

Vanguard® Real Estate Index

  

Vanguard® Real Estate Index Portfolio

Vanguard® Short-Term Investment Grade

  

Vanguard® Short-Term Investment Grade Portfolio

Vanguard® Total Bond Market Index

  

Vanguard® Total Bond Market Index Portfolio

Vanguard® Total International Stock Market Index

  

Vanguard® Total International Stock Market Index Portfolio

Vanguard® Total Stock Market Index

  

Vanguard® Total Stock Market Index Portfolio

Voya Investors Trust

  

Voya Investors Trust

Voya Global Perspectives Class S Shares

  

Voya Global Perspectives Portfolio Class S Shares

Voya Large Cap Value Class S Shares

  

Voya Large Cap Value Portfolio Class S Shares

Voya Strategic Allocation Portfolios, Inc.

  

Voya Strategic Allocation Portfolios, Inc.

Voya Strategic Allocation Conservative Class S Shares

  

Voya Strategic Allocation Conservative Portfolio Class S Shares

Voya Strategic Allocation Moderate Class S Shares

  

Voya Strategic Allocation Moderate Portfolio Class S Shares

Wanger Advisors Trust

  

Wanger Advisors Trust

Wanger International

  

Wanger International

Wanger USA

  

Wanger USA

Each period reported on reflects a full twelve month period except as follows:

Subaccount

  

Inception Date

DFA VA Equity Allocation

  

December 23, 2019

DFA VA Global Bond

  

December 23, 2019

DFA VA Global Moderate Allocation

  

December 23, 2019

DFA VA International Small

  

December 23, 2019

DFA VA International Value

  

December 23, 2019

DFA VA Short-Term Fixed

  

December 23, 2019

DFA VA U.S. Large Value

  

December 23, 2019

DFA VA U.S. Targeted Value

  

December 23, 2019

Vanguard® - Capital Growth

  

December 23, 2019

Vanguard® - Conservative Allocation

  

December 23, 2019

Vanguard® - Diversified Value

  

December 23, 2019

 

41


Table of Contents

Transamerica Life Insurance Company

Separate Account VA B

Notes to Financial Statements

December 31, 2019

 

1.  Organization (continued)

 

Each period reported on reflects a full twelve month period except as follows:

Subaccount

  

Inception Date

Vanguard® Balanced

  

December 23, 2019

Vanguard® Equity Income

  

December 23, 2019

Vanguard® Global Bond Index

  

December 23, 2019

Vanguard® Growth

  

December 23, 2019

Vanguard® High Yield Bond

  

December 23, 2019

Vanguard® Moderate Allocation

  

December 23, 2019

Vanguard® Money Market

  

December 23, 2019

Vanguard® Total International Stock Market Index

  

December 23, 2019

Vanguard® Total Stock Market Index

  

December 23, 2019

TA 60/40 Allocation Service Class

  

May 1, 2018

TA Levin Large Cap Value Service Class

  

May 1, 2018

TA International Equity Index Service Class

  

May 1, 2017

TA U.S. Equity Index Service Class

  

May 1, 2017

NVIT Emerging Markets Class D Shares

  

August 4, 2016

TA BlackRock Equity Smart Beta 100 Service Class

  

March 21, 2016

TA BlackRock Smart Beta 50 Service Class

  

March 21, 2016

TA BlackRock Smart Beta 75 Service Class

  

March 21, 2016

TA American Funds Managed Risk - Balanced Service Class

  

May 1, 2015

Voya Global Perspectives Class S Shares

  

May 1, 2015

Voya Large Cap Value Class S Shares

  

May 1, 2015

Voya Strategic Allocation Conservative Class S Shares

  

May 1, 2015

Voya Strategic Allocation Moderate Class S Shares

  

May 1, 2015

The following subaccount name changes were made effective during the fiscal year ended December 31, 2019:

Subaccount

  

Formerly

Franklin Allocation Class 4 Shares

  

Franklin Founding Funds Allocation Class 4 Shares

TA BlackRock iShares Edge 100 Service Class

  

TA BlackRock Equity Smart Beta 100 Service Class

TA BlackRock iShares Edge 40 Initial Class

  

TA BlackRock Smart Beta 40 Initial Class

TA BlackRock iShares Edge 40 Service Class

  

TA BlackRock Smart Beta 40 Service Class

TA BlackRock iShares Edge 50 Service Class

  

TA BlackRock Smart Beta 50 Service Class

TA BlackRock iShares Edge 75 Service Class

  

TA BlackRock Smart Beta 75 Service Class

During the current year the following subaccounts were liquidated and subsequently reinvested:

Reinvested Subaccount

  

Liquidated Subaccount

TA JPMorgan Asset Allocation - Moderate Service Class

  

TA Madison Balanced Allocation Service Class

TA JPMorgan Asset Allocation - Conservative Service Class

  

TA Madison Conservative Allocation Service Class

TA Morgan Stanley Capital Growth Initial Class

  

TA Jennison Growth Initial Class

TA Morgan Stanley Capital Growth Service Class

  

TA Jennison Growth Service Class

TA WMC US Growth Initial Class

  

TA Torray Concentrated Growth Initial Class

TA WMC US Growth Service Class

  

TA Torray Concentrated Growth Service Class

 

42


Table of Contents

Transamerica Life Insurance Company

Separate Account VA B

Notes to Financial Statements

December 31, 2019

 

2. Summary of Significant Accounting Policies

The financial statements included herein have been prepared in accordance with U.S. generally accepted accounting principles (GAAP) for variable annuity separate accounts registered as unit investment trusts. The preparation of the financial statements in conformity with GAAP requires management to make estimates and assumptions regarding matters that affect the reported amount of assets and liabilities. Actual results could differ from those estimates.

Investments

Net purchase payments received by the Separate Account are invested in the portfolios of the Mutual Funds as selected by the contract owner. Investments are stated at the closing net asset values per share on December 31, 2019.

Realized capital gains and losses from sales of shares in the Separate Account are determined on the first-in, first-out basis. Investment transactions are accounted for on the trade date (date the order to buy or sell is executed) and dividend income is recorded on the ex-dividend date. Unrealized gains or losses from investments in the Mutual Funds are included in the Statements of Operations and Changes in Net Assets.

Dividend Income

Dividends received from the Mutual Fund investments are reinvested to purchase additional mutual fund shares.

Fair Value Measurements and Fair Value Hierarchy

The Accounting Standards Codification (ASC) 820 defines fair value, establishes a framework for measuring fair value, establishes a fair value hierarchy based on the nature of inputs used to measure fair value and enhances disclosure requirements for fair value measurements.

The Separate Account has categorized its financial instruments into a three level hierarchy which is based on the priority of the inputs to the valuation technique. The fair value hierarchy gives the highest priority to quoted prices in active markets for identical assets or liabilities (Level 1) and the lowest priority to unobservable inputs (Level 3). If the inputs used to measure fair value fall within different levels of the hierarchy, the category level is based on the lowest priority level input that is significant to the fair value measurement of the instrument.

Financial assets and liabilities recorded at fair value on the Statements of Assets and Liabilities are categorized as follows:

Level 1. Unadjusted quoted prices for identical assets or liabilities in an active market.

Level 2. Quoted prices in markets that are not active or inputs that are observable either directly or indirectly for substantially the full term of the asset or liability. Level 2 inputs include the following:

a) Quoted prices for similar assets or liabilities in active markets

b) Quoted prices for identical or similar assets or liabilities in non-active markets

c) Inputs other than quoted market prices that are observable

d) Inputs that are derived principally from or corroborated by observable market data through correlation or other means.

Level 3. Prices or valuation techniques that require inputs that are both unobservable and significant to the overall fair value measurement. They reflect management’s own assumptions about the assumptions a market participant would use in pricing the asset or liability.

All investments in the Mutual Funds included in the Statements of Assets and Liabilities are stated at fair value and are based upon published closing NAV per share and therefore are considered Level 1.

There were no transfers between Level 1, Level 2 and Level 3 during the year ended December 31, 2019.

 

43


Table of Contents

Transamerica Life Insurance Company

Separate Account VA B

Notes to Financial Statements

December 31, 2019

 

3. Investments

The aggregate cost of purchases and proceeds from sales of investments for the period ended December 31, 2019 were as follows:

 

Subaccount   Purchases     Sales  
 

AB Balanced Wealth Strategy Class B Shares

  $          31,952,148     $          21,559,345  
 

AB Growth and Income Class B Shares

    54,487,153       37,568,713  
 

AB Large Cap Growth Class B Shares

    4,065,747       5,453,813  
 

American Funds - Asset Allocation Class 2 Shares

    167,695,449       116,969,084  
 

American Funds - Bond Class 2 Shares

    64,918,041       44,989,178  
 

American Funds - Growth Class 2 Shares

    224,604,695       72,637,482  
 

American Funds - Growth-Income Class 2 Shares

    172,285,406       57,587,421  
 

American Funds - International Class 2 Shares

    65,921,186       39,510,665  
 

BlackRock Basic Value V.I. Class I Shares

    2,366,669       2,216,294  
 

BlackRock Global Allocation V.I. Class I Shares

    497,036       1,475,785  
 

BlackRock High Yield V.I. Class I Shares

    353,073       639,608  
 

DFA VA Equity Allocation

    100       100  
 

DFA VA Global Bond

    100       100  
 

DFA VA Global Moderate Allocation

    100       100  
 

DFA VA International Small

    101       101  
 

DFA VA International Value

    100       100  
 

DFA VA Short-Term Fixed

    100       100  
 

DFA VA U.S. Large Value

    100       100  
 

DFA VA U.S. Targeted Value

    100       100  
 

Fidelity® VIP Balanced Service Class 2

    90,971,644       61,251,483  
 

Fidelity® VIP Contrafund® Initial Class

    57,770       108,203  
 

Fidelity® VIP Contrafund® Service Class 2

    164,261,021       77,279,362  
 

Fidelity® VIP Equity-Income Initial Class

    3,544       1,820  
 

Fidelity® VIP Equity-Income Service Class 2

    3,735,121       6,150,000  
 

Fidelity® VIP Growth Initial Class

    1,276       1,109  
 

Fidelity® VIP Growth Service Class 2

    2,580,256       5,562,347  
 

Fidelity® VIP Growth Opportunities Service Class 2

    247,135       276,144  
 

Fidelity® VIP Mid Cap Initial Class

    14,407       47,488  
 

Fidelity® VIP Mid Cap Service Class 2

    82,666,387       45,394,008  
 

Fidelity® VIP Value Strategies Initial Class

    124,511       96,955  
 

Fidelity® VIP Value Strategies Service Class 2

    45,067,155       20,648,563  
 

Franklin Allocation Class 4 Shares

    7,615,325       14,874,029  
 

Franklin Income Class 2 Shares

    4,364,442       11,303,187  
 

Franklin Mutual Shares Class 2 Shares

    1,583,378       2,436,217  
 

Franklin Templeton Foreign Class 2 Shares

    683,072       3,984,103  
 

Invesco V.I. American Franchise Series II Shares

    971,309       1,134,124  

 

44


Table of Contents

Transamerica Life Insurance Company

Separate Account VA B

Notes to Financial Statements

December 31, 2019

 

3. Investments (continued)

 

Subaccount   Purchases     Sales  
 

Janus Henderson - Enterprise Service Shares

  $          1,580,593     $          3,636,331  
 

Janus Henderson - Global Research Service Shares

    1,882,660       4,066,076  
 

Janus Henderson - Mid Cap Value Service Shares

    287,667       206,920  
 

MFS® New Discovery Service Class

    8,444,348       7,541,866  
 

MFS® Total Return Service Class

    2,097,354       6,739,881  
 

NVIT Emerging Markets Class D Shares

    414       376  
 

Rational Insider Buying VA

    373,348       658,031  
 

Rational Trend Aggregation VA

    74,779       505,166  
 

State Street Total Return V.I.S. Class 3 Shares

    9,008,401       11,708,029  
 

TA 60/40 Allocation Service Class

    17,881,581       2,971,651  
 

TA Aegon High Yield Bond Initial Class

    10,903,449       11,002,442  
 

TA Aegon High Yield Bond Service Class

    36,550,773       28,625,785  
 

TA Aegon U.S. Government Securities Initial Class

    16,732,214       18,578,349  
 

TA Aegon U.S. Government Securities Service Class

    82,247,168       220,227,416  
 

TA American Funds Managed Risk - Balanced Service Class

    180,194,335       68,553,530  
 

TA Barrow Hanley Dividend Focused Initial Class

    56,858,257       43,679,567  
 

TA Barrow Hanley Dividend Focused Service Class

    48,736,957       29,069,500  
 

TA BlackRock Global Allocation Service Class

    82,228,633       174,021,908  
 

TA BlackRock Global Allocation Managed Risk - Balanced Service Class

    50,977,089       22,259,589  
 

TA BlackRock Global Allocation Managed Risk - Growth Service Class

    15,842,543       23,109,666  
 

TA BlackRock Global Real Estate Securities Initial Class

    4,090,552       6,312,638  
 

TA BlackRock Global Real Estate Securities Service Class

    16,079,249       14,594,955  
 

TA BlackRock Government Money Market Initial Class

    38,441,068       42,457,624  
 

TA BlackRock Government Money Market Service Class

    330,065,214       321,064,236  
 

TA BlackRock iShares Edge 100 Service Class

    17,989,722       10,246,153  
 

TA BlackRock iShares Edge 40 Initial Class

    3,673,231       2,282,073  
 

TA BlackRock iShares Edge 40 Service Class

    63,881,547       45,415,231  
 

TA BlackRock iShares Edge 50 Service Class

    150,150,828       11,886,671  
 

TA BlackRock iShares Edge 75 Service Class

    55,918,187       12,364,292  
 

TA BlackRock Tactical Allocation Service Class

    104,235,044       195,148,621  
 

TA Greystone International Growth Initial Class

    18,249,334       10,653,941  
 

TA Greystone International Growth Service Class

    27,501,346       15,677,708  
 

TA International Equity Index Service Class

    27,139,318       9,711,291  
 

TA Janus Balanced Service Class

    138,259,211       107,131,758  
 

TA Janus Mid-Cap Growth Initial Class

    10,406,336       11,074,141  
 

TA Janus Mid-Cap Growth Service Class

    52,557,504       18,573,667  

 

45


Table of Contents

Transamerica Life Insurance Company

Separate Account VA B

Notes to Financial Statements

December 31, 2019

 

3. Investments (continued)

 

Subaccount   Purchases     Sales  
 

TA JPMorgan Asset Allocation - Conservative Initial Class

  $          26,121,650     $          26,177,799  
 

TA JPMorgan Asset Allocation - Conservative Service Class

    172,391,286       149,614,429  
 

TA JPMorgan Asset Allocation - Growth Initial Class

    38,180,370       33,122,248  
 

TA JPMorgan Asset Allocation - Growth Service Class

    51,864,454       31,616,020  
 

TA JPMorgan Asset Allocation - Moderate Initial Class

    38,786,895       51,034,046  
 

TA JPMorgan Asset Allocation - Moderate Service Class

    909,359,981       528,716,588  
 

TA JPMorgan Asset Allocation - Moderate Growth Initial Class

    63,657,743       54,844,736  
 

TA JPMorgan Asset Allocation - Moderate Growth Service Class

    385,305,406       465,399,581  
 

TA JPMorgan Core Bond Service Class

    58,534,339       36,549,970  
 

TA JPMorgan Enhanced Index Initial Class

    26,286,717       18,961,883  
 

TA JPMorgan Enhanced Index Service Class

    27,535,645       14,279,141  
 

TA JPMorgan International Moderate Growth Initial Class

    11,660       1,177  
 

TA JPMorgan International Moderate Growth Service Class

    66,357,384       80,415,706  
 

TA JPMorgan Mid Cap Value Service Class

    56,987,525       31,403,137  
 

TA JPMorgan Tactical Allocation Service Class

    95,607,689       120,509,288  
 

TA Legg Mason Dynamic Allocation - Balanced Service Class

    67,128,769       116,668,661  
 

TA Legg Mason Dynamic Allocation - Growth Service Class

    29,838,948       59,441,150  
 

TA Levin Large Cap Value Service Class

    8,832,985       693,191  
 

TA Madison Diversified Income Service Class

    50,131,186       21,606,801  
 

TA Managed Risk - Balanced ETF Service Class

    339,163,975       609,975,662  
 

TA Managed Risk - Conservative ETF Service Class

    81,525,064       118,012,828  
 

TA Managed Risk - Growth ETF Service Class

    299,714,056       386,499,016  
 

TA Market Participation Strategy Service Class

    67,796,537       61,208,149  
 

TA Morgan Stanley Capital Growth Initial Class

    242,322,196       37,720,512  
 

TA Morgan Stanley Capital Growth Service Class

    268,192,152       36,730,866  
 

TA Multi-Managed Balanced Initial Class

    15,062,016       12,473,944  
 

TA Multi-Managed Balanced Service Class

    144,601,198       134,838,470  
 

TA Multi-Manager Alternative Strategies Service Class

    2,154,547       675,083  
 

TA PIMCO Tactical - Balanced Service Class

    12,205,271       77,106,805  
 

TA PIMCO Tactical - Conservative Service Class

    19,926,860       40,142,104  
 

TA PIMCO Tactical - Growth Service Class

    10,058,166       41,257,840  
 

TA PIMCO Total Return Initial Class

    21,302,255       25,493,843  
 

TA PIMCO Total Return Service Class

    79,420,730       116,381,179  
 

TA PineBridge Inflation Opportunities Service Class

    12,457,825       27,198,306  
 

TA ProFunds UltraBear Service Class (OAM)

    3,952,803       13,844,136  
 

TA QS Investors Active Asset Allocation - Conservative Service Class

    42,491,449       55,464,875  

 

46


Table of Contents

Transamerica Life Insurance Company

Separate Account VA B

Notes to Financial Statements

December 31, 2019

 

3. Investments (continued)

 

Subaccount   Purchases     Sales  
 

TA QS Investors Active Asset Allocation - Moderate Service Class

  $          146,029,159     $          173,256,705  
 

TA QS Investors Active Asset Allocation - Moderate Growth Service Class

    54,570,443       86,365,703  
 

TA Small/Mid Cap Value Initial Class

    10,860,220       16,901,557  
 

TA Small/Mid Cap Value Service Class

    47,677,255       19,515,808  
 

TA T. Rowe Price Small Cap Initial Class

    20,376,325       20,301,436  
 

TA T. Rowe Price Small Cap Service Class

    99,452,191       37,138,651  
 

TA TS&W International Equity Initial Class

    7,475,980       10,583,392  
 

TA TS&W International Equity Service Class

    11,112,816       7,345,273  
 

TA U.S. Equity Index Service Class

    131,000,921       24,313,113  
 

TA WMC US Growth Initial Class

    180,239,270       49,644,906  
 

TA WMC US Growth Service Class

    99,173,936       26,470,061  
 

Vanguard® - Capital Growth

    100       100  
 

Vanguard® - Conservative Allocation

    100       100  
 

Vanguard® - Diversified Value

    100       100  
 

Vanguard® Balanced

    101       101  
 

Vanguard® Equity Income

    100       100  
 

Vanguard® Equity Index

    354,666       408,050  
 

Vanguard® Global Bond Index

    100       100  
 

Vanguard® Growth

    101       101  
 

Vanguard® High Yield Bond

    100       100  
 

Vanguard® International

    753,852       312,504  
 

Vanguard® Mid-Cap Index

    886,165       262,765  
 

Vanguard® Moderate Allocation

    100       100  
 

Vanguard® Money Market

    100       100  
 

Vanguard® Real Estate Index

    272,256       95,336  
 

Vanguard® Short-Term Investment Grade

    1,855,032       754,949  
 

Vanguard® Total Bond Market Index

    1,446,679       143,853  
 

Vanguard® Total International Stock Market Index

    101       101  
 

Vanguard® Total Stock Market Index

    100       100  
 

Voya Global Perspectives Class S Shares

    1,800       565  
 

Voya Large Cap Value Class S Shares

    102       38  
 

Voya Strategic Allocation Conservative Class S Shares

    -       -  
 

Voya Strategic Allocation Moderate Class S Shares

    -       -  
 

Wanger International

    91,620       34,704  
 

Wanger USA

    -       -  

 

47


Table of Contents

Transamerica Life Insurance Company

Separate Account VA B

Notes to Financial Statements

4. Change in Units

The change in units outstanding were as follows:

 

    Year Ended December 31, 2019           Year Ended December 31, 2018  
Subaccount   Units Purchased     Units Redeemed
and Transferred
to/from
    Net Increase
(Decrease)
          Units Purchased     Units Redeemed
and Transferred
to/from
    Net Increase
(Decrease)
 
       

AB Balanced Wealth Strategy Class B Shares

    2,959,076       (6,440,582     (3,481,506       1,523,685       (6,437,660     (4,913,975
       

AB Growth and Income Class B Shares

    5,551,354       (10,807,465     (5,256,111       9,595,504       (15,344,653     (5,749,149
       

AB Large Cap Growth Class B Shares

    57,187       (2,046,034     (1,988,847       138,842       (2,286,335     (2,147,493
       

American Funds - Asset Allocation Class 2 Shares

    15,423,351       (33,800,670     (18,377,319       13,571,099       (46,829,771     (33,258,672
       

American Funds - Bond Class 2 Shares

    11,266,535       (12,890,890     (1,624,355       8,426,991       (16,200,396     (7,773,405
       

American Funds - Growth Class 2 Shares

    9,734,417       (11,227,793     (1,493,376       7,066,954       (12,783,085     (5,716,131
       

American Funds - Growth-Income Class 2 Shares

    7,710,257       (8,182,891     (472,634       4,675,592       (8,885,565     (4,209,973
       

American Funds - International Class 2 Shares

    6,507,223       (9,429,935     (2,922,712       9,557,859       (11,556,136     (1,998,277
       

BlackRock Basic Value V.I. Class I Shares

    106,420       (670,597     (564,177       685,055       (1,248,500     (563,445
       

BlackRock Global Allocation V.I. Class I Shares

    4,526       (569,915     (565,389       252,934       (1,092,678     (839,744
       

BlackRock High Yield V.I. Class I Shares

    57,510       (224,475     (166,965       109,957       (364,534     (254,577
       

DFA VA Equity Allocation

    -       -       -         -       -       -  
       

DFA VA Global Bond

    -       -       -         -       -       -  
       

DFA VA Global Moderate Allocation

    -       -       -         -       -       -  
       

DFA VA International Small

    -       -       -         -       -       -  
       

DFA VA International Value

    -       -       -         -       -       -  
       

DFA VA Short-Term Fixed

    -       -       -         -       -       -  
       

DFA VA U.S. Large Value

    -       -       -         -       -       -  
       

DFA VA U.S. Targeted Value

    -       -       -         -       -       -  
       

Fidelity® VIP Balanced Service Class 2

    9,152,604       (21,146,988     (11,994,384       12,989,014       (23,270,282     (10,281,268
       

Fidelity® VIP Contrafund® Initial Class

    13,009       (41,036     (28,027       21       (7,630     (7,609
       

Fidelity® VIP Contrafund® Service Class 2

    10,752,191       (17,951,593     (7,199,402       11,614,079       (29,537,801     (17,923,722
       

Fidelity® VIP Equity-Income Initial Class

    -       (818     (818       -       (879     (879
       

Fidelity® VIP Equity-Income Service Class 2

    165,667       (2,692,956     (2,527,289       352,664       (3,484,818     (3,132,154
       

Fidelity® VIP Growth Initial Class

    -       (377     (377       -       (420     (420
       

Fidelity® VIP Growth Service Class 2

    67,416       (2,053,022     (1,985,606       330,483       (3,073,544     (2,743,061
       

Fidelity® VIP Growth Opportunities Service Class 2

    5,581       (72,763     (67,182       55,567       (332,995     (277,428

 

   48


Table of Contents

Transamerica Life Insurance Company

Separate Account VA B

Notes to Financial Statements

 

4. Change in Units (continued)

 

    Year Ended December 31, 2019           Year Ended December 31, 2018  
Subaccount   Units Purchased     Units Redeemed
and Transferred
to/from
    Net Increase
(Decrease)
          Units Purchased     Units Redeemed
and Transferred
to/from
    Net Increase
(Decrease)
 
       

Fidelity® VIP Mid Cap Initial Class

    1,164       (21,936     (20,772       123       (3,264     (3,141
       

Fidelity® VIP Mid Cap Service Class 2

    4,586,758       (10,366,617     (5,779,859       5,940,899       (15,765,820     (9,824,921
       

Fidelity® VIP Value Strategies Initial Class

    49,452       (48,955     497         50,773       (56,594     (5,821
       

Fidelity® VIP Value Strategies Service Class 2

    4,870,722       (6,013,131     (1,142,409       6,742,126       (9,055,247     (2,313,121
       

Franklin Allocation Class 4 Shares

    120,905       (6,642,960     (6,522,055       109,929       (9,949,405     (9,839,476
       

Franklin Income Class 2 Shares

    96,229       (6,874,721     (6,778,492       413,996       (8,916,743     (8,502,747
       

Franklin Mutual Shares Class 2 Shares

    25,787       (1,579,670     (1,553,883       36,490       (1,629,644     (1,593,154
       

Franklin Templeton Foreign Class 2 Shares

    53,187       (3,702,269     (3,649,082       364,020       (4,737,630     (4,373,610
       

Invesco V.I. American Franchise Series II Shares

    10,382       (498,444     (488,062       42,437       (615,822     (573,385
       

Janus Henderson - Enterprise Service Shares

    54,574       (1,061,913     (1,007,339       151,583       (1,239,729     (1,088,146
       

Janus Henderson - Global Research Service Shares

    103,747       (2,487,736     (2,383,989       258,591       (3,326,563     (3,067,972
       

Janus Henderson - Mid Cap Value Service Shares

    9,383       (66,963     (57,580       50,595       (120,053     (69,458
       

MFS® New Discovery Service Class

    9,963       (2,196,116     (2,186,153       235,719       (2,656,779     (2,421,060
       

MFS® Total Return Service Class

    55,332       (3,162,264     (3,106,932       332,481       (3,975,697     (3,643,216
       

NVIT Emerging Markets Class D Shares

    -       (23     (23       -       (21     (21
       

Rational Insider Buying VA

    25,246       (357,937     (332,691       4,310       (248,152     (243,842
       

Rational Trend Aggregation VA

    34,940       (361,051     (326,111       10,794       (236,985     (226,191
       

State Street Total Return V.I.S. Class 3 Shares

    1,814,251       (5,101,432     (3,287,181       1,312,073       (6,050,485     (4,738,412
       

TA 60/40 Allocation Service Class

    2,877,786       (560,589     2,317,197         1,559,228       (53,047     1,506,181  
       

TA Aegon High Yield Bond Initial Class

    2,775,485       (4,292,963     (1,517,478       2,752,719       (8,261,448     (5,508,729
       

TA Aegon High Yield Bond Service Class

    5,006,264       (8,929,785     (3,923,521       6,331,640       (11,686,304     (5,354,664
       

TA Aegon U.S. Government Securities Initial Class

    9,091,779       (10,638,198     (1,546,419       8,207,217       (8,956,243     (749,026
       

TA Aegon U.S. Government Securities Service Class

    17,722,565       (51,730,315     (34,007,750       41,550,404       (26,832,098     14,718,306  
       

TA American Funds Managed Risk - Balanced Service Class

    13,541,776       (5,548,248     7,993,528         17,252,554       (6,072,206     11,180,348  
       

TA Barrow Hanley Dividend Focused Initial Class

    446,142       (15,372,107     (14,925,965       6,945,777       (28,480,423     (21,534,646
       

TA Barrow Hanley Dividend Focused Service Class

    2,431,483       (8,116,194     (5,684,711       2,153,579       (11,318,867     (9,165,288
       

TA BlackRock Global Allocation Service Class

    5,371,319       (70,755,429     (65,384,110       7,432,004       (91,646,552     (84,214,548

 

49


Table of Contents

Transamerica Life Insurance Company

Separate Account VA B

Notes to Financial Statements

 

4. Change in Units (continued)

 

    Year Ended December 31, 2019           Year Ended December 31, 2018  
Subaccount   Units Purchased     Units Redeemed
and Transferred
to/from
    Net Increase
(Decrease)
          Units Purchased     Units Redeemed
and Transferred
to/from
    Net Increase
(Decrease)
 
       

TA BlackRock Global Allocation Managed Risk - Balanced Service Class

    4,450,228       (2,037,017     2,413,211         6,005,589       (2,185,490     3,820,099  
       

TA BlackRock Global Allocation Managed Risk - Growth Service Class

    992,981       (2,085,690     (1,092,709       2,277,060       (2,855,018     (577,958
       

TA BlackRock Global Real Estate Securities Initial Class

    1,460,964       (2,144,808     (683,844       1,751,297       (3,650,757     (1,899,460
       

TA BlackRock Global Real Estate Securities Service Class

    2,007,415       (4,838,500     (2,831,085       1,010,839       (6,083,144     (5,072,305
       

TA BlackRock Government Money Market Initial Class

    34,812,338       (39,796,431     (4,984,093       48,955,024       (42,840,185     6,114,839  
       

TA BlackRock Government Money Market Service Class

    124,881,214       (139,462,284     (14,581,070       141,518,817       (138,789,554     2,729,263  
       

TA BlackRock iShares Edge 100 Service Class

    1,189,812       (734,756     455,056         786,162       (990,943     (204,781
       

TA BlackRock iShares Edge 40 Initial Class

    635,383       (1,185,264     (549,881       1,080,267       (2,176,973     (1,096,706
       

TA BlackRock iShares Edge 40 Service Class

    3,930,888       (20,689,387     (16,758,499       2,426,732       (23,652,010     (21,225,278
       

TA BlackRock iShares Edge 50 Service Class

    12,473,514       (923,467     11,550,047         8,030,843       (1,102,263     6,928,580  
       

TA BlackRock iShares Edge 75 Service Class

    4,377,493       (917,116     3,460,377         3,715,143       (614,179     3,100,964  
       

TA BlackRock Tactical Allocation Service Class

    6,996,787       (65,363,645     (58,366,858       9,017,567       (77,470,941     (68,453,374
       

TA Greystone International Growth Initial Class

    2,839,751       (5,777,099     (2,937,348       8,368,569       (8,423,131     (54,562
       

TA Greystone International Growth Service Class

    1,594,604       (4,521,677     (2,927,073       2,002,016       (8,795,897     (6,793,881
       

TA International Equity Index Service Class

    2,575,195       (912,819     1,662,376         1,265,869       (156,076     1,109,793  
       

TA Janus Balanced Service Class

    16,170,243       (26,515,812     (10,345,569       28,380,728       (27,666,375     714,353  
       

TA Janus Mid-Cap Growth Initial Class

    3,055,666       (4,906,212     (1,850,546       5,436,682       (7,947,017     (2,510,335
       

TA Janus Mid-Cap Growth Service Class

    3,776,702       (3,829,576     (52,874       3,407,078       (4,261,244     (854,166
       

TA JPMorgan Asset Allocation - Conservative Initial Class

    9,375,062       (13,551,832     (4,176,770       13,288,452       (21,972,962     (8,684,510
       

TA JPMorgan Asset Allocation - Conservative Service Class

    27,499,368       (61,255,789     (33,756,421       13,255,351       (72,889,257     (59,633,906
       

TA JPMorgan Asset Allocation - Growth Initial Class

    4,686,071       (13,777,368     (9,091,297       11,030,046       (23,778,026     (12,747,980
       

TA JPMorgan Asset Allocation - Growth Service Class

    4,116,256       (9,940,906     (5,824,650       3,726,737       (13,398,852     (9,672,115
       

TA JPMorgan Asset Allocation - Moderate Initial Class

    5,523,501       (23,433,552     (17,910,051       14,962,063       (31,379,825     (16,417,762
       

TA JPMorgan Asset Allocation - Moderate Service Class

    61,615,370       (197,714,701     (136,099,331       54,819,320       (228,773,202     (173,953,882
       

TA JPMorgan Asset Allocation - Moderate Growth Initial Class

    6,727,727       (23,315,094     (16,587,367       14,295,189       (30,175,990     (15,880,801
       

TA JPMorgan Asset Allocation - Moderate Growth Service Class

    8,734,830       (169,977,528     (161,242,698       21,958,093       (180,994,364     (159,036,271
       

TA JPMorgan Core Bond Service Class

    11,518,710       (13,691,980     (2,173,270       7,316,173       (14,093,712     (6,777,539

 

50


Table of Contents

Transamerica Life Insurance Company

Separate Account VA B

Notes to Financial Statements

 

4. Change in Units (continued)

 

    Year Ended December 31, 2019           Year Ended December 31, 2018  
Subaccount   Units Purchased     Units Redeemed
and Transferred
to/from
    Net Increase
(Decrease)
          Units Purchased     Units Redeemed
and Transferred
to/from
    Net Increase
(Decrease)
 
       

TA JPMorgan Enhanced Index Initial Class

    3,763,394       (6,254,819     (2,491,425       7,004,207       (9,654,472     (2,650,265
       

TA JPMorgan Enhanced Index Service Class

    1,656,099       (2,746,771     (1,090,672       1,349,663       (3,661,708     (2,312,045
       

TA JPMorgan International Moderate Growth Initial Class

    1,372       (583     789         1,110       (556     554  
       

TA JPMorgan International Moderate Growth Service Class

    3,854,899       (41,005,935     (37,151,036       12,495,447       (45,652,434     (33,156,987
       

TA JPMorgan Mid Cap Value Service Class

    4,076,947       (6,772,416     (2,695,469       4,061,822       (9,956,648     (5,894,826
       

TA JPMorgan Tactical Allocation Service Class

    7,255,078       (37,268,135     (30,013,057       5,691,744       (51,865,484     (46,173,740
       

TA Legg Mason Dynamic Allocation - Balanced Service Class

    4,351,016       (26,879,312     (22,528,296       4,698,058       (34,119,438     (29,421,380
       

TA Legg Mason Dynamic Allocation - Growth Service Class

    2,183,486       (14,448,434     (12,264,948       6,477,706       (18,452,494     (11,974,788
       

TA Levin Large Cap Value Service Class

    1,446,415       (301,246     1,145,169         379,919       (56,530     323,389  
       

TA Madison Diversified Income Service Class

    9,674,645       (9,018,765     655,880         3,604,623       (6,721,983     (3,117,360
       

TA Managed Risk - Balanced ETF Service Class

    13,516,679       (160,478,245     (146,961,566       23,961,838       (188,072,355     (164,110,517
       

TA Managed Risk - Conservative ETF Service Class

    7,741,347       (42,636,379     (34,895,032       12,593,909       (47,438,094     (34,844,185
       

TA Managed Risk - Growth ETF Service Class

    9,279,418       (131,613,254     (122,333,836       15,365,231       (158,078,377     (142,713,146
       

TA Market Participation Strategy Service Class

    1,450,212       (13,273,808     (11,823,596       7,901,328       (14,376,033     (6,474,705
       

TA Morgan Stanley Capital Growth Initial Class

    62,202,553       (9,266,560     52,935,993         6,891,310       (6,340,702     550,608  
       

TA Morgan Stanley Capital Growth Service Class

    21,936,652       (4,946,429     16,990,223         4,449,254       (4,357,928     91,326  
       

TA Multi-Managed Balanced Initial Class

    3,016,812       (4,322,359     (1,305,547       4,368,453       (5,441,241     (1,072,788
       

TA Multi-Managed Balanced Service Class

    7,774,819       (27,365,259     (19,590,440       7,920,741       (40,603,827     (32,683,086
       

TA Multi-Manager Alternative Strategies Service Class

    213,154       (64,411     148,743         196,375       (68,671     127,704  
       

TA PIMCO Tactical - Balanced Service Class

    4,001,397       (23,032,095     (19,030,698       4,705,473       (25,247,915     (20,542,442
       

TA PIMCO Tactical - Conservative Service Class

    6,162,221       (13,041,798     (6,879,577       5,725,827       (14,844,962     (9,119,135
       

TA PIMCO Tactical - Growth Service Class

    2,778,267       (12,324,844     (9,546,577       3,306,016       (15,327,665     (12,021,649
       

TA PIMCO Total Return Initial Class

    10,834,099       (13,912,677     (3,078,578       13,017,182       (20,926,712     (7,909,530
       

TA PIMCO Total Return Service Class

    11,475,171       (53,261,535     (41,786,364       12,286,984       (61,609,367     (49,322,383
       

TA PineBridge Inflation Opportunities Service Class

    2,081,570       (13,686,945     (11,605,375       4,631,467       (15,046,728     (10,415,261
       

TA ProFunds UltraBear Service Class (OAM)

    127,036,956       (423,206,798     (296,169,842       671,427,493       (172,407,006     499,020,487  
       

TA QS Investors Active Asset Allocation - Conservative Service Class

    2,176,086       (22,407,879     (20,231,793       3,269,843       (28,804,012     (25,534,169

 

51


Table of Contents

Transamerica Life Insurance Company

Separate Account VA B

Notes to Financial Statements

 

4. Change in Units (continued)

 

    Year Ended December 31, 2019           Year Ended December 31, 2018  
Subaccount   Units Purchased     Units Redeemed
and Transferred
to/from
    Net Increase
(Decrease)
          Units Purchased     Units Redeemed
and Transferred
to/from
    Net Increase
(Decrease)
 
       

TA QS Investors Active Asset Allocation - Moderate Service Class

    4,287,547       (52,803,624     (48,516,077       9,738,675       (60,541,321     (50,802,646
       

TA QS Investors Active Asset Allocation - Moderate Growth Service Class

    3,302,463       (30,669,669     (27,367,206       7,075,120       (36,789,361     (29,714,241
       

TA Small/Mid Cap Value Initial Class

    256,137       (2,746,483     (2,490,346       1,249,255       (3,474,380     (2,225,125
       

TA Small/Mid Cap Value Service Class

    3,137,027       (4,908,697     (1,771,670       1,550,851       (6,540,776     (4,989,925
       

TA T. Rowe Price Small Cap Initial Class

    2,221,290       (5,983,450     (3,762,160       5,300,315       (7,321,903     (2,021,588
       

TA T. Rowe Price Small Cap Service Class

    4,475,218       (5,518,113     (1,042,895       2,886,418       (7,336,983     (4,450,565
       

TA TS&W International Equity Initial Class

    2,815,743       (5,303,945     (2,488,202       8,543,976       (6,780,649     1,763,327  
       

TA TS&W International Equity Service Class

    1,263,310       (2,579,274     (1,315,964       1,200,237       (2,728,634     (1,528,397
       

TA U.S. Equity Index Service Class

    10,608,519       (1,912,189     8,696,330         3,233,373       (429,665     2,803,708  
       

TA WMC US Growth Initial Class

    61,933,873       (18,628,698     43,305,175         13,389,315       (27,098,607     (13,709,292
       

TA WMC US Growth Service Class

    10,259,246       (5,227,520     5,031,726         1,721,219       (5,631,616     (3,910,397
       

Vanguard® - Capital Growth

    -       -       -         -       -       -  
       

Vanguard® - Conservative Allocation

    -       -       -         -       -       -  
       

Vanguard® - Diversified Value

    -       -       -         -       -       -  
       

Vanguard® Balanced

    -       -       -         -       -       -  
       

Vanguard® Equity Income

    -       -       -         -       -       -  
       

Vanguard® Equity Index

    63,628       (141,356     (77,728       486,258       (116,070     370,188  
       

Vanguard® Global Bond Index

    -       -       -         -       -       -  
       

Vanguard® Growth

    -       -       -         -       -       -  
       

Vanguard® High Yield Bond

    -       -       -         -       -       -  
       

Vanguard® International

    67,867       (64,938     2,929         176,491       (376,350     (199,859
       

Vanguard® Mid-Cap Index

    40,875       (28,213     12,662         39,172       (96,381     (57,209
       

Vanguard® Moderate Allocation

    -       -       -         -       -       -  
       

Vanguard® Money Market

    -       -       -         -       -       -  
       

Vanguard® Real Estate Index

    54,861       (33,936     20,925         10,232       (16,395     (6,163
       

Vanguard® Short-Term Investment Grade

    398,473       (392,730     5,743         43,180       (92,627     (49,447

 

52


Table of Contents

Transamerica Life Insurance Company

Separate Account VA B

Notes to Financial Statements

 

4. Change in Units (continued)

 

    Year Ended December 31, 2019           Year Ended December 31, 2018  
Subaccount   Units Purchased     Units Redeemed
and Transferred
to/from
    Net Increase
(Decrease)
          Units Purchased     Units Redeemed
and Transferred
to/from
    Net Increase
(Decrease)
 
       

Vanguard® Total Bond Market Index

    209,472       (18,717     190,755         37,172       (80,312     (43,140
       

Vanguard® Total International Stock Market Index

    -       -       -         -       -       -  
       

Vanguard® Total Stock Market Index

    -       -       -         -       -       -  
       

Voya Global Perspectives Class S Shares

    21       (27     (6       129       (1     128  
       

Voya Large Cap Value Class S Shares

    -       (2     (2       2       (1     1  
       

Voya Strategic Allocation Conservative Class S Shares

    -       -       -         -       -       -  
       

Voya Strategic Allocation Moderate Class S Shares

    -       -       -         -       -       -  
       

Wanger International

    5,559       (18,149     (12,590       3,274       (40,859     (37,585
       

Wanger USA

    -       -       -         -       -       -  

 

53


Table of Contents

Transamerica Life Insurance Company

Separate Account VA B

Notes to Financial Statements

 

4. Change in Units (continued)

 

    Year Ended December 31, 2019           Year Ended December 31, 2018  
Subaccount  

Units Purchased in

Dollars

    Units Redeemed
and Transferred
to/from in Dollars
    Dollar Net Increase
(Decrease)
         

Units Purchased in

Dollars

    Units Redeemed
and Transferred
to/from in Dollars
    Dollar Net Increase
(Decrease)
 
       

AB Balanced Wealth Strategy Class B Shares

  $ 18,495,036     $ (20,198,976   $ (1,703,940     $ 10,528,416     $ (17,828,775   $ (7,300,359
       

AB Growth and Income Class B Shares

    27,237,830       (34,791,818     (7,553,988       28,852,871       (46,781,780     (17,928,909
       

AB Large Cap Growth Class B Shares

    139,023       (5,003,502     (4,864,479       329,434       (5,407,326     (5,077,892
       

American Funds - Asset Allocation Class 2 Shares

    117,675,182       (107,698,788     9,976,394         97,895,872       (143,472,008     (45,576,136
       

American Funds - Bond Class 2 Shares

    60,356,238       (42,660,438     17,695,800         41,396,975       (56,694,257     (15,297,282
       

American Funds - Growth Class 2 Shares

    168,037,679       (68,197,329     99,840,350         91,048,392       (82,011,310     9,037,082  
       

American Funds - Growth-Income Class 2 Shares

    118,068,090       (53,467,557     64,600,533         61,056,938       (56,671,161     4,385,777  
       

American Funds - International Class 2 Shares

    58,814,627       (37,639,733     21,174,894         64,333,811       (38,540,051     25,793,760  
       

BlackRock Basic Value V.I. Class I Shares

    303,180       (1,936,483     (1,633,303       1,790,580       (3,854,477     (2,063,897
       

BlackRock Global Allocation V.I. Class I Shares

    12,776       (1,310,869     (1,298,093       677,567       (2,355,941     (1,678,374
       

BlackRock High Yield V.I. Class I Shares

    154,156       (586,332     (432,176       265,390       (911,081     (645,691
       

DFA VA Equity Allocation

    -       -       -         -       -       -  
       

DFA VA Global Bond

    -       -       -         -       -       -  
       

DFA VA Global Moderate Allocation

    -       -       -         -       -       -  
       

DFA VA International Small

    -       -       -         -       -       -  
       

DFA VA International Value

    -       -       -         -       -       -  
       

DFA VA Short-Term Fixed

    -       -       -         -       -       -  
       

DFA VA U.S. Large Value

    -       -       -         -       -       -  
       

DFA VA U.S. Targeted Value

    -       -       -         -       -       -  
       

Fidelity® VIP Balanced Service Class 2

    66,550,149       (56,834,830     9,715,319         60,541,254       (54,617,405     5,923,849  
       

Fidelity® VIP Contrafund® Initial Class

    28,594       (106,631     (78,037       277       (20,685     (20,408
       

Fidelity® VIP Contrafund® Service Class 2

    100,206,606       (71,415,665     28,790,941         61,504,641       (103,056,512     (41,551,871
       

Fidelity® VIP Equity-Income Initial Class

    -       (1,514     (1,514       -       (1,576     (1,576
       

Fidelity® VIP Equity-Income Service Class 2

    307,577       (5,545,597     (5,238,020       710,627       (6,921,780     (6,211,153
       

Fidelity® VIP Growth Initial Class

    -       (946     (946       -       (992     (992
       

Fidelity® VIP Growth Service Class 2

    182,185       (5,003,831     (4,821,646       779,126       (6,866,136     (6,087,010
       

Fidelity® VIP Growth Opportunities Service Class 2

    17,551       (233,923     (216,372       186,612       (836,051     (649,439

 

54


Table of Contents

Transamerica Life Insurance Company

Separate Account VA B

Notes to Financial Statements

 

4. Change in Units (continued)

 

    Year Ended December 31, 2019           Year Ended December 31, 2018  
Subaccount  

Units Purchased in

Dollars

    Units Redeemed
and Transferred
to/from in Dollars
    Dollar Net Increase
(Decrease)
         

Units Purchased in

Dollars

    Units Redeemed
and Transferred
to/from in Dollars
    Dollar Net Increase
(Decrease)
 
       

Fidelity® VIP Mid Cap Initial Class

  $ 3,974     $ (47,116   $ (43,142     $ 1,701     $ (12,984   $ (11,283
       

Fidelity® VIP Mid Cap Service Class 2

    45,923,986       (41,993,624     3,930,362         36,147,721       (66,250,952     (30,103,231
       

Fidelity® VIP Value Strategies Initial Class

    92,424       (95,058     (2,634       91,176       (101,806     (10,630
       

Fidelity® VIP Value Strategies Service Class 2

    30,998,254       (19,049,421     11,948,833         22,162,373       (27,449,636     (5,287,263
       

Franklin Allocation Class 4 Shares

    247,538       (13,626,476     (13,378,938       224,968       (20,529,629     (20,304,661
       

Franklin Income Class 2 Shares

    146,509       (10,419,469     (10,272,960       589,292       (13,009,297     (12,420,005
       

Franklin Mutual Shares Class 2 Shares

    36,389       (2,234,413     (2,198,024       61,058       (2,261,015     (2,199,957
       

Franklin Templeton Foreign Class 2 Shares

    52,169       (3,639,114     (3,586,945       424,348       (5,033,098     (4,608,750
       

Invesco V.I. American Franchise Series II Shares

    20,588       (1,035,926     (1,015,338       83,045       (1,200,494     (1,117,449
       

Janus Henderson - Enterprise Service Shares

    184,775       (3,303,334     (3,118,559       470,269       (3,038,447     (2,568,178
       

Janus Henderson - Global Research Service Shares

    160,341       (3,700,123     (3,539,782       401,892       (4,587,391     (4,185,499
       

Janus Henderson - Mid Cap Value Service Shares

    24,027       (164,418     (140,391       101,993       (298,028     (196,035
       

MFS® New Discovery Service Class

    31,193       (6,894,173     (6,862,980       703,286       (7,376,837     (6,673,551
       

MFS® Total Return Service Class

    107,615       (6,123,424     (6,015,809       603,679       (7,420,702     (6,817,023
       

NVIT Emerging Markets Class D Shares

    -       (282     (282       -       (285     (285
       

Rational Insider Buying VA

    44,759       (633,417     (588,658       7,491       (443,470     (435,979
       

Rational Trend Aggregation VA

    47,964       (490,157     (442,193       14,688       (319,699     (305,011
       

State Street Total Return V.I.S. Class 3 Shares

    8,008,791       (10,962,674     (2,953,883       6,909,713       (11,280,379     (4,370,666
       

TA 60/40 Allocation Service Class

    17,861,669       (2,803,892     15,057,777         8,347,672       (389,845     7,957,827  
       

TA Aegon High Yield Bond Initial Class

    6,484,677       (10,030,574     (3,545,897       6,089,778       (18,777,424     (12,687,646
       

TA Aegon High Yield Bond Service Class

    28,256,301       (27,073,129     1,183,172         24,778,333       (38,894,075     (14,115,742
       

TA Aegon U.S. Government Securities Initial Class

    15,537,270       (17,710,679     (2,173,409       11,437,735       (13,448,799     (2,011,064
       

TA Aegon U.S. Government Securities Service Class

    78,903,574       (217,458,822     (138,555,248       195,994,882       (74,926,949     121,067,933  
       

TA American Funds Managed Risk - Balanced Service Class

    155,708,206       (62,821,545     92,886,661         193,622,020       (67,582,412     126,039,608  
       

TA Barrow Hanley Dividend Focused Initial Class

    1,117,365       (39,009,870     (37,892,505       16,572,835       (72,943,748     (56,370,913
       

TA Barrow Hanley Dividend Focused Service Class

    22,204,280       (27,340,076     (5,135,796       16,309,883       (39,989,356     (23,679,473
       

TA BlackRock Global Allocation Service Class

    27,173,604       (160,247,378     (133,073,774       37,386,024       (196,057,239     (158,671,215

 

55


Table of Contents

Transamerica Life Insurance Company

Separate Account VA B

Notes to Financial Statements

 

4. Change in Units (continued)

 

    Year Ended December 31, 2019           Year Ended December 31, 2018  
Subaccount  

Units Purchased in

Dollars

    Units Redeemed
and Transferred
to/from in Dollars
    Dollar Net Increase
(Decrease)
         

Units Purchased in

Dollars

    Units Redeemed
and Transferred
to/from in Dollars
    Dollar Net Increase
(Decrease)
 
       

TA BlackRock Global Allocation Managed Risk - Balanced Service Class

  $ 45,020,312     $
 
 
 
(20,424,585) 
  $ 24,595,727       $ 61,084,279     $ (21,894,213   $ 39,190,066  
       

TA BlackRock Global Allocation Managed Risk - Growth Service Class

    10,005,044       (20,987,910     (10,982,866       23,620,686       (29,040,063     (5,419,377
       

TA BlackRock Global Real Estate Securities Initial Class

    3,773,482       (5,749,723     (1,976,241       4,119,396       (8,999,496     (4,880,100
       

TA BlackRock Global Real Estate Securities Service Class

    15,864,348       (13,743,361     2,120,987         5,223,424       (15,184,072     (9,960,648
       

TA BlackRock Government Money Market Initial Class

    36,942,078       (41,278,658     (4,336,580       49,426,332       (46,071,504     3,354,828  
       

TA BlackRock Government Money Market Service Class

    325,515,918       (317,729,106     7,786,812         327,154,039       (282,214,765     44,939,274  
       

TA BlackRock iShares Edge 100 Service Class

    16,228,540       (9,856,901     6,371,639         10,126,502       (12,663,492     (2,536,990
       

TA BlackRock iShares Edge 40 Initial Class

    976,405       (2,033,653     (1,057,248       1,685,158       (3,712,139     (2,026,981
       

TA BlackRock iShares Edge 40 Service Class

    20,748,200       (41,893,248     (21,145,048       14,726,471       (44,158,426     (29,431,955
       

TA BlackRock iShares Edge 50 Service Class

    149,360,955       (10,911,447     138,449,508         90,642,563       (12,372,331     78,270,232  
       

TA BlackRock iShares Edge 75 Service Class

    54,977,244       (11,531,838     43,445,406         44,905,465       (7,268,671     37,636,794  
       

TA BlackRock Tactical Allocation Service Class

    19,692,693       (178,833,346     (159,140,653       30,957,682       (204,954,032     (173,996,350
       

TA Greystone International Growth Initial Class

    4,533,599       (9,704,270     (5,170,671       14,150,131       (13,418,140     731,991  
       

TA Greystone International Growth Service Class

    10,588,816       (14,706,955     (4,118,139       13,200,659       (24,001,176     (10,800,517
       

TA International Equity Index Service Class

    26,945,213       (9,514,103     17,431,110         13,671,483       (1,554,176     12,117,307  
       

TA Janus Balanced Service Class

    86,923,063       (97,714,048     (10,790,985       113,404,035       (95,755,729     17,648,306  
       

TA Janus Mid-Cap Growth Initial Class

    6,128,410       (9,980,545     (3,852,135       10,494,234       (14,740,760     (4,246,526
       

TA Janus Mid-Cap Growth Service Class

    46,310,712       (17,545,875     28,764,837         22,352,176       (16,278,807     6,073,369  
       

TA JPMorgan Asset Allocation - Conservative Initial Class

    16,521,273       (23,924,610     (7,403,337       22,711,065       (38,777,003     (16,065,938
       

TA JPMorgan Asset Allocation - Conservative Service Class

    117,426,583       (138,518,731     (21,092,148       57,882,553       (152,148,577     (94,266,024
       

TA JPMorgan Asset Allocation - Growth Initial Class

    9,931,272       (29,355,723     (19,424,451       24,276,165       (51,383,378     (27,107,213
       

TA JPMorgan Asset Allocation - Growth Service Class

    30,431,694       (29,335,594     1,096,100         18,893,652       (36,235,267     (17,341,615
       

TA JPMorgan Asset Allocation - Moderate Initial Class

    10,429,790       (45,694,714     (35,264,924       28,966,094       (59,959,335     (30,993,241
       

TA JPMorgan Asset Allocation - Moderate Service Class

    524,626,480       (481,341,842     43,284,638         538,331,283       (524,114,027     14,217,256  
       

TA JPMorgan Asset Allocation - Moderate Growth Initial Class

    14,168,632       (48,088,456     (33,919,824       29,168,116       (62,370,283     (33,202,167

 

56


Table of Contents

Transamerica Life Insurance Company

Separate Account VA B

Notes to Financial Statements

 

4. Change in Units (continued)

 

    Year Ended December 31, 2019           Year Ended December 31, 2018  
Subaccount  

Units Purchased in

Dollars

    Units Redeemed
and Transferred
to/from in Dollars
    Dollar Net Increase
(Decrease)
         

Units Purchased in

Dollars

    Units Redeemed
and Transferred
to/from in Dollars
    Dollar Net Increase
(Decrease)
 
       

TA JPMorgan Asset Allocation - Moderate Growth Service Class

  $ 53,722,050     $ (423,159,781   $ (369,437,731     $ 140,818,240     $ (447,821,577   $ (307,003,337
       

TA JPMorgan Core Bond Service Class

    53,927,843       (34,566,172     19,361,671         33,770,866       (33,195,288     575,578  
       

TA JPMorgan Enhanced Index Initial Class

    10,513,423       (17,270,739     (6,757,316       17,725,180       (24,949,090     (7,223,910
       

TA JPMorgan Enhanced Index Service Class

    18,868,754       (13,563,406     5,305,348         11,923,720       (17,471,118     (5,547,398
       

TA JPMorgan International Moderate Growth Initial Class

    1,858       (765     1,093         1,522       (762     760  
       

TA JPMorgan International Moderate Growth Service Class

    11,967,799       (73,638,183     (61,670,384       44,322,654       (82,866,782     (38,544,128
       

TA JPMorgan Mid Cap Value Service Class

    35,129,532       (29,309,041     5,820,491         24,992,139       (43,258,742     (18,266,603
       

TA JPMorgan Tactical Allocation Service Class

    59,952,197       (109,708,301     (49,756,104       50,537,559       (135,165,480     (84,627,921
       

TA Legg Mason Dynamic Allocation - Balanced Service Class

    26,394,536       (105,002,007     (78,607,471       25,932,187       (124,411,453     (98,479,266
       

TA Legg Mason Dynamic Allocation - Growth Service Class

    9,189,757       (54,075,396     (44,885,639       20,075,603       (64,699,858     (44,624,255
       

TA Levin Large Cap Value Service Class

    8,817,694       (635,712     8,181,982         2,642,746       (333,324     2,309,422  
       

TA Madison Diversified Income Service Class

    43,739,712       (19,759,389     23,980,323         24,927,200       (16,831,628     8,095,572  
       

TA Managed Risk - Balanced ETF Service Class

    96,933,586       (549,375,722     (452,442,136       130,035,759       (553,917,033     (423,881,274
       

TA Managed Risk - Conservative ETF Service Class

    35,955,216       (110,395,523     (74,440,307       50,778,006       (115,843,179     (65,065,173
       

TA Managed Risk - Growth ETF Service Class

    46,788,926       (357,001,014     (310,212,088       63,826,107       (400,522,021     (336,695,914
       

TA Market Participation Strategy Service Class

    6,358,630       (56,172,771     (49,814,141       21,622,306       (58,154,726     (36,532,420
       

TA Morgan Stanley Capital Growth Initial Class

    230,022,471       (35,150,509     194,871,962         24,106,297       (22,175,752     1,930,545  
       

TA Morgan Stanley Capital Growth Service Class

    254,675,647       (35,314,802     219,360,845         45,375,591       (31,286,067     14,089,524  
       

TA Multi-Managed Balanced Initial Class

    7,956,194       (11,233,851     (3,277,657       10,398,376       (13,506,918     (3,108,542
       

TA Multi-Managed Balanced Service Class

    52,458,662       (121,492,313     (69,033,651       54,954,937       (164,631,639     (109,676,702
       

TA Multi-Manager Alternative Strategies Service Class

    2,137,933       (643,709     1,494,224         1,966,039       (679,114     1,286,925  
       

TA PIMCO Tactical - Balanced Service Class

    11,873,957       (70,377,951     (58,503,994       11,922,315       (79,247,563     (67,325,248
       

TA PIMCO Tactical - Conservative Service Class

    20,167,516       (37,234,436     (17,066,920       17,788,673       (46,044,021     (28,255,348
       

TA PIMCO Tactical - Growth Service Class

    10,596,569       (37,234,519     (26,637,950       12,814,094       (44,103,541     (31,289,447
       

TA PIMCO Total Return Initial Class

    17,552,882       (23,335,974     (5,783,092       19,791,265       (32,821,077     (13,029,812
       

TA PIMCO Total Return Service Class

    65,032,013       (108,556,471     (43,524,458       53,033,488       (119,716,327     (66,682,839

 

57


Table of Contents

Transamerica Life Insurance Company

Separate Account VA B

Notes to Financial Statements

 

4. Change in Units (continued)

 

    Year Ended December 31, 2019           Year Ended December 31, 2018  
Subaccount  

Units Purchased in

Dollars

    Units Redeemed
and Transferred
to/from in Dollars
    Dollar Net Increase
(Decrease)
         

Units Purchased in

Dollars

    Units Redeemed
and Transferred
to/from in Dollars
    Dollar Net Increase
(Decrease)
 
       

TA PineBridge Inflation Opportunities Service Class

  $ 9,312,653     $ (25,462,606   $ (16,149,953     $ 14,831,713     $ (29,362,101   $ (14,530,388
       

TA ProFunds UltraBear Service Class (OAM)

    4,004,863       (13,607,982     (9,603,119       26,986,533       (6,539,644     20,446,889  
       

TA QS Investors Active Asset Allocation - Conservative Service Class

    10,386,947       (51,395,738     (41,008,791       12,448,724       (61,843,804     (49,395,080
       

TA QS Investors Active Asset Allocation - Moderate Service Class

    31,854,197       (157,765,584     (125,911,387       67,067,063       (171,513,291     (104,446,228
       

TA QS Investors Active Asset Allocation - Moderate Growth Service Class

    11,549,965       (80,049,370     (68,499,405       25,265,880       (91,862,638     (66,596,758
       

TA Small/Mid Cap Value Initial Class

    1,165,147       (15,293,646     (14,128,499       5,918,923       (20,739,224     (14,820,301
       

TA Small/Mid Cap Value Service Class

    36,945,752       (18,413,425     18,532,327         15,694,097       (24,035,571     (8,341,474
       

TA T. Rowe Price Small Cap Initial Class

    7,198,698       (18,637,794     (11,439,096       17,150,745       (22,325,438     (5,174,693
       

TA T. Rowe Price Small Cap Service Class

    70,601,308       (34,907,777     35,693,531         33,503,886       (44,505,901     (11,002,015
       

TA TS&W International Equity Initial Class

    5,343,959       (9,623,990     (4,280,031       16,098,869       (13,028,471     3,070,398  
       

TA TS&W International Equity Service Class

    10,139,801       (6,945,097     3,194,704         6,837,113       (7,039,421     (202,308
       

TA U.S. Equity Index Service Class

    131,202,601       (23,636,605     107,565,996         37,075,308       (4,824,519     32,250,789  
       

TA WMC US Growth Initial Class

    156,017,750       (45,246,803     110,770,947         33,935,385       (59,913,199     (25,977,814
       

TA WMC US Growth Service Class

    87,071,310       (25,071,486     61,999,824         16,520,794       (25,847,178     (9,326,384
       

Vanguard® - Capital Growth

    -       -       -         -       -       -  
       

Vanguard® - Conservative Allocation

    -       -       -         -       -       -  
       

Vanguard® - Diversified Value

    -       -       -         -       -       -  
       

Vanguard® Balanced

    -       -       -         -       -       -  
       

Vanguard® Equity Income

    -       -       -         -       -       -  
       

Vanguard® Equity Index

    149,317       (369,214     (219,897       1,048,327       (507,557     540,770  
       

Vanguard® Global Bond Index

    -       -       -         -       -       -  
       

Vanguard® Growth

    -       -       -         -       -       -  
       

Vanguard® High Yield Bond

    -       -       -         -       -       -  
       

Vanguard® International

    658,728       (295,272     363,456         521,283       (717,139     (195,856
       

Vanguard® Mid-Cap Index

    734,561       (247,424     487,137         387,983       (276,491     111,492  

 

58


Table of Contents

Transamerica Life Insurance Company

Separate Account VA B

Notes to Financial Statements

 

4. Change in Units (continued)

 

    Year Ended December 31, 2019           Year Ended December 31, 2018  
Subaccount  

Units Purchased in

Dollars

    Units Redeemed
and Transferred
to/from in Dollars
    Dollar Net Increase
(Decrease)
         

Units Purchased in

Dollars

    Units Redeemed
and Transferred
to/from in Dollars
    Dollar Net Increase
(Decrease)
 
       

Vanguard® Moderate Allocation

  $ -     $ -     $ -       $ -     $ -     $ -  
       

Vanguard® Money Market

    -       -       -         -       -       -  
       

Vanguard® Real Estate Index

    232,059       (91,024     141,035         63,092       (40,179     22,913  
       

Vanguard® Short-Term Investment Grade

    1,767,559       (730,183     1,037,376         310,589       (253,550     57,039  
       

Vanguard® Total Bond Market Index

    1,383,198       (122,794     1,260,404         318,064       (202,789     115,275  
       

Vanguard® Total International Stock Market Index

    -       -       -         -       -       -  
       

Vanguard® Total Stock Market Index

    -       -       -         -       -       -  
       

Voya Global Perspectives Class S Shares

    238       (299     (61       1,375       (8     1,367  
       

Voya Large Cap Value Class S Shares

    -       (23     (23       25       (11     14  
       

Voya Strategic Allocation Conservative Class S Shares

    -       -       -         -       -       -  
       

Voya Strategic Allocation Moderate Class S Shares

    -       -       -         -       -       -  
       

Wanger International

    56,770       (33,129     23,641         20,357       (64,464     (44,107
       

Wanger USA

    -       -       -         -       -       -  

 

59


Table of Contents

Transamerica Life Insurance Company

Separate Account VA B

Notes to Financial Statements

December 31, 2019

 

5.  Financial Highlights

The Separate Account offers various death benefit options, which have differing fees that are charged against the contract owner’s account balance. These charges are discussed in more detail in the individual’s policy. Differences in the fee structures for these units result in different unit values, expense ratios, and total returns.

 

    At December 31            For the Year Ended December 31  
Subaccount   Units     Unit Fair Value
Corresponding to
Lowest to Highest
Expense  Ratio
   

Net

Assets

          

Investment

Income

Ratio*

   

Expense

Ratio**

Lowest to

Highest

   

Total Return***

Corresponding to
Lowest to Highest
Expense Ratio

 

AB Balanced Wealth Strategy Class B Shares

 

                

12/31/2019

    30,129,720     $ 15.18       to     $ 11.74     $ 97,353,579          2.34   %      0.40   %      to       2.85   %      17.73   %      to       14.93   % 

12/31/2018

    33,611,226       12.90       to       10.21       85,205,038          1.69       0.40       to       2.85       (6.79     to       (9.02

12/31/2017

    38,525,201       13.84       to       11.22       99,946,976          1.81       0.40       to       2.85       14.88       to       12.43  

12/31/2016

    44,034,478       12.01       to       1.63       94,083,857          1.82       0.65       to       2.65       3.77       to       1.75  

12/31/2015

    47,328,479       11.58       to       1.60       95,500,596          2.02       0.65       to       2.65       0.64       to       (1.32

AB Growth and Income Class B Shares

 

                

12/31/2019

    66,912,738       2.76       to       12.57       249,977,608          1.03       0.30       to       2.80       23.24       to       20.24  

12/31/2018

    72,168,849       2.24       to       10.45       211,887,489          0.75       0.30       to       2.80       (6.13     to       (8.42

12/31/2017

    77,917,998       2.38       to       11.42       246,477,664          1.27       0.30       to       2.80       18.24       to       15.38  

12/31/2016

    86,181,039       2.02       to       1.37       220,284,665          0.84       0.30       to       2.30       10.74       to       8.58  

12/31/2015

    86,893,047       1.82       to       1.26       194,307,335          1.19       0.30       to       2.30       1.12       to       (0.85

AB Large Cap Growth Class B Shares

 

                

12/31/2019

    11,372,716       3.81       to       16.41       31,230,390          -       0.30       to       2.80       33.96       to       30.70  

12/31/2018

    13,361,563       2.84       to       12.55       27,738,213          -       0.30       to       2.80       2.02       to       (0.48

12/31/2017

    15,509,056       2.79       to       12.61       32,262,769          -       0.30       to       2.80       31.28       to       28.10  

12/31/2016

    17,594,877       2.12       to       1.57       28,324,370          -       0.30       to       2.30       2.05       to       0.06  

12/31/2015

    19,226,523       2.08       to       1.57       30,693,993          -       0.30       to       2.30       10.52       to       8.36  

American Funds - Asset Allocation Class 2 Shares

 

                

12/31/2019

    194,454,343       17.00       to       12.24       819,073,416          1.95       0.60       to       2.95       20.51       to       17.76  

12/31/2018

    212,831,662       14.10       to       10.39       677,757,631          1.62       0.60       to       2.95       (5.18     to       (7.35

12/31/2017

    246,090,334       14.87       to       11.22       769,063,617          1.56       0.60       to       2.95       15.37       to       12.91  

12/31/2016

    250,143,519       12.88       to       1.60       634,039,608          1.74       0.75       to       2.75       8.60       to       6.49  

12/31/2015

    229,793,901       11.86       to       1.50       511,723,809          1.70       0.75       to       2.75       0.64       to       (1.31

American Funds - Bond Class 2 Shares

 

                

12/31/2019

    64,327,748       11.32       to       10.37       230,089,383          2.69       0.60       to       2.95       8.70       to       6.22  

12/31/2018

    65,952,103       10.42       to       9.76       197,187,014          2.40       0.60       to       2.95       (1.31     to       (3.57

12/31/2017

    73,725,508       10.56       to       10.12       217,547,968          2.00       0.60       to       2.95       2.89       to       0.70  

12/31/2016

    86,249,797       10.24       to       1.04       202,687,185          1.75       0.75       to       2.75       2.18       to       0.20  

12/31/2015

    83,923,617       10.03       to       1.04       168,449,072          1.79       0.75       to       2.75       (0.47     to       (2.41

American Funds - Growth Class 2 Shares

 

                

12/31/2019

    60,243,138       24.27       to       15.13       679,623,629          0.80       0.60       to       2.95       29.99       to       27.03  

12/31/2018

    61,736,514       18.67       to       11.91       442,334,800          0.44       0.60       to       2.95       (0.85     to       (3.12

12/31/2017

    67,452,645       18.83       to       12.29       442,900,974          0.53       0.60       to       2.95       27.34       to       24.63  

12/31/2016

    68,512,929       14.77       to       1.85       301,070,692          0.84       0.75       to       2.60       8.67       to       6.72  

12/31/2015

    69,343,957       13.59       to       1.74       241,712,021          0.67       0.75       to       2.60       6.06       to       4.15  

American Funds - Growth-Income Class 2 Shares

 

                

12/31/2019

    55,567,642       21.87       to       13.74       578,289,945          1.79       0.60       to       2.95       25.38       to       22.52  

12/31/2018

    56,040,276       17.44       to       11.22       409,513,116          1.43       0.60       to       2.95       (2.38     to       (4.62

12/31/2017

    60,250,249       17.87       to       11.76       420,162,453          1.48       0.60       to       2.95       21.47       to       18.89  

12/31/2016

    60,127,114       14.69       to       1.81       308,892,051          1.61       0.75       to       2.60       10.69       to       8.70  

12/31/2015

    56,995,196       13.27       to       1.66       236,097,115          1.44       0.75       to       2.60       0.70       to       (1.12

American Funds - International Class 2 Shares

 

                

12/31/2019

    46,533,316       14.76       to       12.92       248,531,886          1.55       0.60       to       2.95       22.15       to       19.36  

12/31/2018

    49,456,028       12.08       to       10.83       186,794,262          1.80       0.60       to       2.95       (13.66     to       (15.64

12/31/2017

    51,454,305       14.00       to       12.84       191,936,131          1.34       0.60       to       2.95       31.16       to       28.37  

12/31/2016

    49,934,063       10.66       to       1.04       129,648,359          1.48       0.75       to       2.60       2.76       to       0.92  

12/31/2015

    54,330,699       10.37       to       1.03       114,935,590          1.62       0.75       to       2.60       (5.24     to       (6.95

 

60


Table of Contents

Transamerica Life Insurance Company

Separate Account VA B

Notes to Financial Statements

December 31, 2019

 

5.  Financial Highlights (continued)

 

    At December 31            For the Year Ended December 31  
Subaccount   Units     Unit Fair Value
Corresponding to
Lowest to Highest
Expense Ratio
   

Net

Assets

          

Investment

Income

Ratio*

   

Expense

Ratio**

Lowest to

Highest

   

Total Return***

Corresponding to
Lowest to Highest
Expense Ratio

 

BlackRock Basic Value V.I. Class I Shares

 

                

12/31/2019

    6,249,446     $ 2.63       to     $ 11.24     $ 20,016,237          2.39   %      1.25   %      to       2.65   %      22.38     to       20.71   % 

12/31/2018

    6,813,623       2.15       to       9.31       17,849,636          1.79       1.25       to       2.65       (8.99     to       (10.24

12/31/2017

    7,377,068       2.36       to       10.38       21,702,345          1.54       1.25       to       2.65       6.91       to       5.45  

12/31/2016

    8,011,814       2.21       to       2.40       22,069,925          1.52       1.25       to       2.30       16.73       to       15.54  

12/31/2015

    8,817,241       1.89       to       2.07       20,857,527          1.42       1.25       to       2.30       (7.11     to       (8.07

BlackRock Global Allocation V.I. Class I Shares

 

                

12/31/2019

    4,729,879       3.19       to       11.46       10,712,286          1.24       1.25       to       2.65       16.53       to       14.94  

12/31/2018

    5,295,268       2.73       to       9.97       10,410,140          0.92       1.25       to       2.65       (8.49     to       (9.74

12/31/2017

    6,135,012       2.99       to       11.05       13,086,962          1.26       1.25       to       2.65       12.46       to       10.93  

12/31/2016

    7,054,931       2.66       to       2.61       13,393,563          1.25       1.25       to       2.30       2.83       to       1.78  

12/31/2015

    7,842,563       2.58       to       2.57       14,520,562          1.04       1.25       to       2.30       (1.94     to       (2.94

BlackRock High Yield V.I. Class I Shares

 

                

12/31/2019

    1,340,935       2.83       to       11.16       3,651,853          5.40       1.25       to       2.65       13.87       to       12.31  

12/31/2018

    1,507,900       2.49       to       9.94       3,612,958          5.48       1.25       to       2.65       (3.86     to       (5.18

12/31/2017

    1,762,477       2.59       to       10.48       4,411,875          5.18       1.25       to       2.65       6.00       to       4.56  

12/31/2016

    2,044,390       2.44       to       1.99       4,838,768          5.46       1.25       to       2.30       11.52       to       10.38  

12/31/2015

    2,441,830       2.19       to       1.80       5,188,905          5.10       1.25       to       2.30       (4.77     to       (5.74

DFA VA Equity Allocation

 

                

12/31/2019(1)

    -       10.04       to       10.04       -          -       0.27       to       0.47       -       to       -  

DFA VA Global Bond

 

                

12/31/2019(1)

    -       10.01       to       10.01       -          -       0.27       to       0.47       -       to       -  

DFA VA Global Moderate Allocation

 

                

12/31/2019(1)

    -       10.03       to       10.03       -          -       0.27       to       0.47       -       to       -  

DFA VA International Small

 

                

12/31/2019(1)

    -       10.15       to       10.14       -          -       0.27       to       0.47       -       to       -  

DFA VA International Value

 

                

12/31/2019(1)

    -       10.03       to       10.03       -          -       0.27       to       0.47       -       to       -  

DFA VA Short-Term Fixed

 

                

12/31/2019(1)

    -       10.00       to       10.00       -          -       0.27       to       0.47       -       to       -  

DFA VA U.S. Large Value

 

                

12/31/2019(1)

    -       10.03       to       10.03       -          -       0.27       to       0.47       -       to       -  

DFA VA U.S. Targeted Value

 

                

12/31/2019(1)

    -       9.99       to       9.99       -          -       0.27       to       0.47       -       to       -  

Fidelity® VIP Balanced Service Class 2

 

                

12/31/2019

    125,709,751       2.27       to       12.65       457,401,722          1.58       0.30       to       2.65       23.74       to       20.91  

12/31/2018

    137,704,135       1.83       to       10.47       364,935,164          1.31       0.30       to       2.65       (4.73     to       (6.92

12/31/2017

    147,985,403       1.92       to       11.24       382,158,570          1.28       0.30       to       2.65       15.77       to       13.13  

12/31/2016

    161,273,927       1.66       to       1.38       336,960,896          1.26       0.30       to       2.45       6.66       to       4.43  

12/31/2015

    159,318,959       1.56       to       1.32       299,484,731          1.43       0.30       to       2.45       0.06       to       (2.04

Fidelity® VIP Contrafund® Initial Class

 

                

12/31/2019

    44,170       2.68       to       13.61       208,350          0.37       0.30       to       2.70       31.18       to       28.12  

12/31/2018

    72,197       2.04       to       10.63       221,362          0.71       0.30       to       2.70       (6.66     to       (8.85

12/31/2017

    79,806       2.19       to       11.66       258,065          0.91       0.30       to       2.70       21.51       to       20.67  

12/31/2016

    113,495       1.80       to       1.57       431,681          0.73       0.30       to       1.00       7.68       to       6.93  

12/31/2015

    201,666       1.67       to       1.47       716,924          1.05       0.30       to       1.00       0.37       to       (0.33

Fidelity® VIP Contrafund® Service Class 2

 

                

12/31/2019

    122,971,431       3.20       to       13.54       671,378,964          0.22       0.30       to       2.80       30.88       to       27.70  

12/31/2018

    130,170,833       2.44       to       10.61       494,770,479          0.43       0.30       to       2.80       (6.92     to       (9.20

12/31/2017

    148,094,555       2.62       to       11.68       579,167,529          0.78       0.30       to       2.80       21.22       to       18.29  

12/31/2016

    158,259,292       2.16       to       1.41       476,359,703          0.64       0.30       to       2.30       7.41       to       5.31  

12/31/2015

    172,144,924       2.01       to       1.34       449,859,068          0.80       0.30       to       2.30       0.11       to       (1.84

 

61


Table of Contents

Transamerica Life Insurance Company

Separate Account VA B

Notes to Financial Statements

December 31, 2019

 

5.  Financial Highlights (continued)

 

    At December 31            For the Year Ended December 31  
Subaccount   Units     Unit Fair Value
Corresponding to
Lowest to Highest
Expense Ratio
   

Net

Assets

          

Investment

Income

Ratio*

   

Expense

Ratio**

Lowest to

Highest

   

Total Return***

Corresponding to
Lowest to Highest
Expense Ratio

 

Fidelity® VIP Equity-Income Initial Class

 

                

12/31/2019

    22,709     $ 1.95       to     $ 11.99     $ 46,431          2.02   %      0.30   %      to       2.70   %      27.06   %      to       24.09   % 

12/31/2018

    23,527       1.54       to       9.66       38,033          2.27       0.30       to       2.70       (8.57     to       (10.72

12/31/2017

    24,406       1.68       to       10.82       43,356          1.50       0.30       to       2.70       12.56       to       11.78  

12/31/2016

    38,845       1.49       to       1.61       61,069          2.28       0.30       to       1.00       17.67       to       16.85  

12/31/2015

    52,261       1.27       to       1.38       70,747          3.01       0.30       to       1.00       (4.25     to       (4.92

Fidelity® VIP Equity-Income Service Class 2

 

                

12/31/2019

    18,185,698       2.46       to       11.92       41,513,921          1.78       0.30       to       2.80       26.73       to       23.65  

12/31/2018

    20,712,987       1.95       to       9.64       37,740,091          1.98       0.30       to       2.80       (8.81     to       (11.04

12/31/2017

    23,845,141       2.13       to       10.84       48,184,382          1.46       0.30       to       2.80       12.31       to       9.59  

12/31/2016

    27,073,880       1.90       to       1.25       49,230,256          2.09       0.30       to       2.30       17.36       to       15.07  

12/31/2015

    30,565,159       1.62       to       1.09       47,923,174          2.74       0.30       to       2.30       (4.52     to       (6.39

Fidelity® VIP Growth Initial Class

 

                

12/31/2019

    7,797       3.32       to       16.40       22,321          0.26       0.30       to       2.70       33.91       to       30.78  

12/31/2018

    8,174       2.48       to       12.54       17,561          0.24       0.30       to       2.70       (0.47     to       (2.81

12/31/2017

    8,594       2.49       to       12.90       18,642          0.23       0.30       to       2.70       34.73       to       33.80  

12/31/2016

    12,155       1.85       to       1.61       19,555          0.03       0.30       to       1.00       0.50       to       (0.19

12/31/2015

    25,199       1.84       to       1.61       40,557          0.26       0.30       to       1.00       6.85       to       6.11  

Fidelity® VIP Growth Service Class 2

 

                

12/31/2019

    14,824,936       3.70       to       16.33       39,103,539          0.06       0.30       to       2.80       33.58       to       30.33  

12/31/2018

    16,810,542       2.77       to       12.53       33,696,406          0.04       0.30       to       2.80       (0.73     to       (3.16

12/31/2017

    19,553,603       2.79       to       12.94       40,016,140          0.08       0.30       to       2.80       34.41       to       31.16  

12/31/2016

    22,172,573       2.08       to       1.37       34,319,380          -       0.30       to       2.30       0.25       to       (1.71

12/31/2015

    25,975,749       2.07       to       1.40       40,617,613          0.03       0.30       to       2.30       6.58       to       4.50  

Fidelity® VIP Growth Opportunities Service Class 2

 

                

12/31/2019

    862,593       20.18       to       19.27       3,004,319          -       1.25       to       2.80       38.76       to       36.67  

12/31/2018

    929,775       14.54       to       14.10       2,346,465          0.09       1.25       to       2.80       10.82       to       9.14  

12/31/2017

    1,207,203       13.12       to       12.92       2,711,713          0.11       1.25       to       2.80       32.53       to       30.53  

12/31/2016

    1,186,013       1.83       to       1.32       1,992,681          0.05       1.25       to       1.75       (1.17     to       (1.65

12/31/2015

    1,281,973       1.85       to       1.34       2,179,017          0.00       1.25       to       1.75       4.04       to       3.53  

Fidelity® VIP Mid Cap Initial Class

 

                

12/31/2019

    18,009       2.37       to       11.50       55,425          0.86       0.30       to       2.70       23.08       to       20.20  

12/31/2018

    38,781       1.93       to       9.57       82,670          0.64       0.30       to       2.70       (14.80     to       (16.80

12/31/2017

    41,922       2.26       to       11.50       108,346          0.70       0.30       to       2.70       20.45       to       19.61  

12/31/2016

    21,135       1.88       to       1.46       52,280          0.50       0.30       to       1.00       11.90       to       11.12  

12/31/2015

    24,745       1.68       to       1.31       51,157          0.42       0.30       to       1.00       (1.68     to       (2.37

Fidelity® VIP Mid Cap Service Class 2

 

                

12/31/2019

    68,400,272       2.91       to       11.50       354,595,211          0.69       0.30       to       2.80       22.80       to       19.82  

12/31/2018

    74,180,131       2.37       to       9.59       288,831,176          0.39       0.30       to       2.80       (15.03     to       (17.11

12/31/2017

    84,005,052       2.79       to       11.57       374,376,908          0.49       0.30       to       2.80       20.18       to       17.26  

12/31/2016

    89,788,590       2.32       to       1.48       316,226,522          0.32       0.30       to       2.30       11.59       to       9.41  

12/31/2015

    98,025,909       2.08       to       1.35       298,255,903          0.24       0.30       to       2.30       (1.92     to       (3.84

Fidelity® VIP Value Strategies Initial Class

 

                

12/31/2019

    81,496       2.01       to       12.03       341,053          1.69       0.30       to       2.50       34.12       to       31.25  

12/31/2018

    80,999       1.50       to       9.16       255,289          0.89       0.30       to       2.50       (17.57     to       (19.35

12/31/2017

    86,820       1.82       to       11.36       330,169          1.51       0.30       to       2.50       19.00       to       18.17  

12/31/2016

    45,032       1.53       to       1.48       187,030          1.43       0.30       to       1.00       9.30       to       8.54  

12/31/2015

    47,767       1.40       to       1.37       89,494          1.13       0.30       to       1.00       (3.28     to       (3.95

Fidelity® VIP Value Strategies Service Class 2

 

                

12/31/2019

    41,539,468       2.63       to       11.98       167,567,384          1.47       0.30       to       2.80       33.70       to       30.45  

12/31/2018

    42,681,877       1.97       to       9.19       116,996,447          0.71       0.30       to       2.80       (17.75     to       (19.76

12/31/2017

    44,994,998       2.39       to       11.45       149,707,366          1.23       0.30       to       2.80       18.73       to       15.85  

12/31/2016

    48,667,743       2.02       to       1.31       128,230,984          0.93       0.30       to       2.30       8.95       to       6.82  

12/31/2015

    53,699,682       1.85       to       1.23       124,591,778          0.85       0.30       to       2.30       (3.48     to       (5.37

 

62


Table of Contents

Transamerica Life Insurance Company

Separate Account VA B

Notes to Financial Statements

December 31, 2019

 

5.  Financial Highlights (continued)

 

    At December 31            For the Year Ended December 31  
Subaccount   Units     Unit Fair Value
Corresponding to
Lowest to Highest
Expense Ratio
   

Net

Assets

          

Investment

Income

Ratio*

   

Expense

Ratio**

Lowest to

Highest

   

Total Return***

Corresponding to
Lowest to Highest
Expense Ratio

 

Franklin Allocation Class 4 Shares

 

                

12/31/2019

    33,952,154     $ 1.60       to     $ 11.05     $ 73,995,819          3.32   %      0.60   %      to       2.80   %      18.85   %      to       16.31   % 

12/31/2018

    40,474,209       1.35       to       9.50       75,009,599          2.88       0.60       to       2.80       (10.12     to       (12.06

12/31/2017

    50,313,685       1.50       to       10.81       104,865,929          2.55       0.60       to       2.80       11.12       to       8.74  

12/31/2016

    59,149,514       1.35       to       1.76       112,099,678          3.70       0.60       to       2.60       12.25       to       10.07  

12/31/2015

    67,682,365       1.20       to       1.60       115,509,798          2.72       0.60       to       2.60       (6.80     to       (8.62

Franklin Income Class 2 Shares

 

                

12/31/2019

    36,589,063       1.65       to       11.20       57,808,661          5.39       1.00       to       2.80       14.91       to       12.90  

12/31/2018

    43,367,555       1.43       to       9.92       59,934,934          4.80       1.00       to       2.80       (5.26     to       (6.93

12/31/2017

    51,870,302       1.51       to       10.66       76,044,090          4.16       1.00       to       2.80       8.59       to       6.69  

12/31/2016

    61,395,564       1.39       to       1.23       83,312,836          5.07       1.00       to       2.30       12.90       to       11.47  

12/31/2015

    74,138,690       1.23       to       1.10       89,472,772          4.62       1.00       to       2.30       (7.97     to       (9.14

Franklin Mutual Shares Class 2 Shares

 

                

12/31/2019

    9,029,439       1.57       to       11.02       13,710,436          1.79       1.00       to       2.80       21.36       to       19.23  

12/31/2018

    10,583,322       1.29       to       9.24       13,324,515          2.34       1.00       to       2.80       (9.97     to       (11.56

12/31/2017

    12,176,476       1.43       to       10.45       17,081,386          2.20       1.00       to       2.80       7.28       to       5.40  

12/31/2016

    13,977,761       1.34       to       1.18       18,358,702          1.99       1.00       to       2.30       14.91       to       13.46  

12/31/2015

    15,954,729       1.16       to       1.04       18,306,795          2.83       1.00       to       2.30       (5.88     to       (7.07

Franklin Templeton Foreign Class 2 Shares

 

                

12/31/2019

    21,486,432       1.08       to       10.21       22,067,192          1.74       1.00       to       2.80       11.42       to       9.46  

12/31/2018

    25,135,514       0.97       to       9.33       23,322,722          2.68       1.00       to       2.80       (16.28     to       (17.76

12/31/2017

    29,509,124       1.16       to       11.34       32,841,409          2.59       1.00       to       2.80       15.54       to       13.52  

12/31/2016

    33,720,848       1.00       to       0.89       32,654,219          1.95       1.00       to       2.30       6.12       to       4.77  

12/31/2015

    38,972,850       0.95       to       0.85       35,741,459          3.22       1.00       to       2.30       (7.42     to       (8.60

Invesco V.I. American Franchise Series II Shares

 

                

12/31/2019

    2,917,087       2.56       to       15.10       6,803,867          -       0.30       to       2.80       36.02       to       32.71  

12/31/2018

    3,405,149       1.88       to       11.38       5,914,066          -       0.30       to       2.80       (4.18     to       (6.52

12/31/2017

    3,978,534       1.96       to       12.17       7,305,661          -       0.30       to       2.80       26.65       to       23.58  

12/31/2016

    4,459,627       1.55       to       1.41       6,543,470          -       0.30       to       2.30       1.71       to       (0.27

12/31/2015

    5,078,250       1.52       to       1.42       7,414,245          -       0.30       to       2.30       4.44       to       2.39  

Janus Henderson - Enterprise Service Shares

 

                

12/31/2019

    7,606,776       4.76       to       15.45       22,867,967          0.05       0.30       to       2.80       34.75       to       31.48  

12/31/2018

    8,614,115       3.53       to       11.75       19,757,244          0.13       0.30       to       2.80       (0.96     to       (3.39

12/31/2017

    9,702,261       3.57       to       12.16       22,591,758          0.54       0.30       to       2.80       26.71       to       23.64  

12/31/2016

    10,584,742       2.82       to       1.78       19,751,582          0.71       0.30       to       2.30       11.77       to       9.59  

12/31/2015

    11,696,584       2.52       to       1.62       19,764,226          0.74       0.30       to       2.30       3.46       to       1.43  

Janus Henderson - Global Research Service Shares

 

                

12/31/2019

    16,122,487       2.38       to       13.80       25,159,601          0.85       0.30       to       2.80       28.33       to       25.21  

12/31/2018

    18,506,476       1.86       to       11.02       22,907,022          0.96       0.30       to       2.80       (7.36     to       (9.63

12/31/2017

    21,574,448       2.01       to       12.20       29,147,018          0.68       0.30       to       2.80       26.30       to       23.24  

12/31/2016

    23,820,520       1.59       to       1.00       25,804,944          0.94       0.30       to       2.30       1.51       to       (0.47

12/31/2015

    27,624,966       1.56       to       1.01       29,897,411          0.50       0.30       to       2.30       (2.82     to       (4.72

Janus Henderson - Mid Cap Value Service Shares

 

                

12/31/2019

    1,112,449       12.15       to       11.61       3,137,143          1.47       1.25       to       2.80       28.44       to       26.51  

12/31/2018

    1,170,029       9.46       to       9.17       2,566,104          0.89       1.25       to       2.80       (14.89     to       (16.18

12/31/2017

    1,239,487       11.12       to       10.95       3,228,213          0.64       1.25       to       2.80       12.23       to       10.55  

12/31/2016

    1,278,394       2.41       to       2.22       2,972,307          0.90       1.25       to       1.75       17.30       to       16.73  

12/31/2015

    1,382,062       2.06       to       1.90       2,735,038          1.00       1.25       to       1.75       (4.88     to       (5.35

MFS® New Discovery Service Class

 

                

12/31/2019

    12,964,008       3.96       to       15.94       44,689,857          -       0.30       to       2.80       40.85       to       37.43  

12/31/2018

    15,150,161       2.81       to       11.60       37,622,941          -       0.30       to       2.80       (2.01     to       (4.41

12/31/2017

    17,571,221       2.87       to       12.14       44,936,194          -       0.30       to       2.80       25.95       to       22.90  

12/31/2016

    20,116,052       2.28       to       1.60       41,335,561          -       0.30       to       2.30       8.47       to       6.36  

12/31/2015

    23,490,980       2.10       to       1.50       45,033,655          -       0.30       to       2.30       (2.44     to       (4.35

 

63


Table of Contents

Transamerica Life Insurance Company

Separate Account VA B

Notes to Financial Statements

December 31, 2019

 

5.  Financial Highlights (continued)

 

    At December 31            For the Year Ended December 31  
Subaccount   Units     Unit Fair Value
Corresponding to
Lowest to Highest
Expense Ratio
   

Net

Assets

          

Investment

Income

Ratio*

   

Expense

Ratio**

Lowest to

Highest

   

Total Return***

Corresponding to
Lowest to Highest
Expense Ratio

 

MFS® Total Return Service Class

 

                

12/31/2019

    19,874,828     $ 2.21       to     $ 11.61     $ 41,580,126          2.09   %      0.30   %      to       2.80   %      19.76   %      to       16.85   % 

12/31/2018

    22,981,760       1.85       to       9.94       40,564,664          1.95       0.30       to       2.80       (6.15     to       (8.45

12/31/2017

    26,624,976       1.97       to       10.85       50,663,588          2.15       0.30       to       2.80       11.69       to       8.98  

12/31/2016

    30,104,493       1.76       to       1.29       51,932,163          2.65       0.30       to       2.30       8.49       to       6.38  

12/31/2015

    34,352,892       1.62       to       1.21       55,241,989          2.24       0.30       to       2.30       (0.88     to       (2.82

NVIT Emerging Markets Class D Shares

 

                

12/31/2019

    1,524       13.90       to       13.02       21,048          2.16       0.30       to       2.50       22.21       to       19.59  

12/31/2018

    1,547       11.37       to       10.88       17,509          0.35       0.30       to       2.50       (17.96     to       (19.73

12/31/2017

    1,568       13.86       to       13.56       21,682          0.91       0.30       to       2.50       40.67       to       39.98  

12/31/2016(1)

    1,907       9.85       to       9.83       18,774          0.83       0.30       to       0.80       -       to       -  

Rational Trend Aggregation VA

 

                

12/31/2019

    728,389       9.62       to       9.27       1,003,775          2.32       1.25       to       2.50       5.97       to       4.68  

12/31/2018

    1,054,500       9.07       to       8.86       1,370,978          3.91       1.25       to       2.50       (5.75     to       (6.91

12/31/2017

    1,280,691       9.63       to       9.51       1,769,682          3.17       1.25       to       2.50       (2.85     to       (3.80

12/31/2016

    1,558,996       1.43       to       1.30       2,218,052          4.61       1.30       to       2.30       5.60       to       4.57  

12/31/2015

    1,735,947       1.35       to       1.25       2,340,269          4.11       1.30       to       2.30       (4.30     to       (5.24

Rational Insider Buying VA

 

                

12/31/2019

    885,646       12.85       to       12.39       1,681,987          -       1.25       to       2.50       22.47       to       20.98  

12/31/2018

    1,218,337       10.49       to       10.24       1,888,401          0.64       1.25       to       2.50       (8.33     to       (9.46

12/31/2017

    1,462,179       11.45       to       11.31       2,476,679          0.54       1.25       to       2.50       16.01       to       14.88  

12/31/2016

    1,753,688       1.47       to       1.34       2,561,942          0.64       1.30       to       2.30       9.58       to       8.52  

12/31/2015

    1,940,602       1.34       to       1.24       2,588,982          0.51       1.30       to       2.30       (8.36     to       (9.25

State Street Total Return V.I.S. Class 3 Shares

 

                

12/31/2019

    21,706,994       14.25       to       11.42       52,200,791          2.08       0.40       to       2.85       15.11       to       12.37  

12/31/2018

    24,994,175       12.38       to       10.16       48,611,551          1.84       0.40       to       2.85       (6.98     to       (9.21

12/31/2017

    29,732,587       13.31       to       11.19       57,477,545          1.77       0.40       to       2.85       14.52       to       12.08  

12/31/2016

    34,109,465       11.59       to       1.25       54,132,289          1.59       0.65       to       2.65       5.40       to       3.35  

12/31/2015

    37,260,511       11.00       to       1.21       55,077,363          1.49       0.65       to       2.65       (1.98     to       (3.89

TA 60/40 Allocation Service Class

 

                

12/31/2019

    3,823,378       11.55       to       11.12       25,139,161          0.17       0.20       to       2.50       19.89       to       17.20  

12/31/2018(1)

    1,506,181       9.64       to       9.49       7,559,801          -       0.20       to       2.50       -       to       -  

TA Aegon High Yield Bond Initial Class

 

                

12/31/2019

    29,667,346       2.41       to       11.08       72,383,047          6.26       0.30       to       2.80       13.87       to       11.10  

12/31/2018

    31,184,824       2.12       to       9.97       67,516,767          6.24       0.30       to       2.80       (2.64     to       (5.03

12/31/2017

    36,693,553       2.18       to       10.50       82,935,784          5.86       0.30       to       2.80       7.12       to       4.52  

12/31/2016

    40,104,822       2.03       to       2.05       85,399,506          6.01       0.30       to       2.05       15.00       to       13.03  

12/31/2015

    42,484,816       1.77       to       1.82       79,539,458          5.83       0.30       to       2.05       (4.51     to       (6.15

TA Aegon High Yield Bond Service Class

 

                

12/31/2019

    31,316,439       13.17       to       11.04       155,487,204          5.97       0.20       to       2.65       13.74       to       11.03  

12/31/2018

    35,239,960       11.58       to       9.94       137,411,428          5.95       0.20       to       2.65       (2.90     to       (5.23

12/31/2017

    40,594,624       11.92       to       10.49       157,652,721          5.44       0.20       to       2.65       6.25       to       4.45  

12/31/2016

    44,271,533       11.15       to       1.49       155,587,458          5.98       0.90       to       2.30       13.97       to       12.42  

12/31/2015

    46,396,791       9.78       to       1.33       137,023,573          5.96       0.90       to       2.30       (5.16     to       (6.45

TA Aegon U.S. Government Securities Initial Class

 

                

12/31/2019

    38,276,111       1.57       to       10.15       63,019,860          2.05       0.30       to       2.80       6.28       to       3.70  

12/31/2018

    39,822,530       1.48       to       9.79       62,214,715          2.99       0.30       to       2.80       (0.04     to       (2.49

12/31/2017

    40,571,556       1.48       to       10.04       65,046,767          3.69       0.30       to       2.80       2.35       to       (0.13

12/31/2016

    46,351,895       1.44       to       1.27       73,562,770          0.65       0.30       to       2.05       0.00       to       (1.71

12/31/2015

    44,340,913       1.44       to       1.29       71,113,835          2.10       0.30       to       2.05       (0.20     to       (1.91

 

64


Table of Contents

Transamerica Life Insurance Company

Separate Account VA B

Notes to Financial Statements

December 31, 2019

 

5.  Financial Highlights (continued)

 

    At December 31            For the Year Ended December 31  
Subaccount   Units     Unit Fair Value
Corresponding to
Lowest to Highest
Expense Ratio
   

Net

Assets

          

Investment

Income

Ratio*

   

Expense

Ratio**

Lowest to

Highest

   

Total Return***

Corresponding to
Lowest to Highest
Expense Ratio

 

TA Aegon U.S. Government Securities Service Class

 

                

12/31/2019

    70,935,391     $ 10.72       to     $ 10.08     $ 191,285,315          1.62   %      0.20   %      to       2.80   %      6.14   %      to       3.45   % 

12/31/2018

    104,943,141       10.10       to       9.74       318,697,528          2.37       0.20       to       2.80       (0.19     to       (2.73

12/31/2017

    90,224,835       10.11       to       10.02       198,887,348          2.79       0.20       to       2.80       2.05       to       (0.42

12/31/2016

    139,466,169       1.27       to       1.05       384,537,007          0.43       0.30       to       2.45       (0.16     to       (2.25

12/31/2015

    139,372,246       1.27       to       1.08       349,864,588          1.40       0.30       to       2.45       (0.47     to       (2.56

TA American Funds Managed Risk - Balanced Service Class

 

                

12/31/2019

    76,825,970       12.84       to       11.37       940,541,090          1.25       0.20       to       2.50       17.57       to       14.93  

12/31/2018

    68,832,442       10.92       to       9.89       724,315,458          0.87       0.20       to       2.50       (6.01     to       (8.13

12/31/2017

    57,652,094       11.62       to       10.77       652,612,767          0.63       0.20       to       2.50       14.11       to       11.84  

12/31/2016

    36,223,701       10.16       to       9.83       362,577,579          0.63       0.45       to       2.45       5.94       to       3.87  

12/31/2015(1)

    12,571,779       9.59       to       9.46       119,855,246          -       0.45       to       2.45       -       to       -  

TA Barrow Hanley Dividend Focused Initial Class

 

                

12/31/2019

    116,924,848       2.36       to       11.63       323,795,182          2.47       0.30       to       2.80       23.54       to       20.53  

12/31/2018

    131,850,813       1.91       to       9.65       298,896,926          2.12       0.30       to       2.80       (11.77     to       (13.93

12/31/2017

    153,385,459       2.17       to       11.21       400,085,233          2.31       0.30       to       2.80       16.08       to       13.27  

12/31/2016

    160,020,752       1.87       to       2.04       363,999,021          2.15       0.30       to       2.05       14.57       to       12.61  

12/31/2015

    174,466,564       1.63       to       1.81       349,809,796          1.81       0.30       to       2.05       (3.88     to       (5.53

TA Barrow Hanley Dividend Focused Service Class

 

                

12/31/2019

    39,289,800       17.61       to       11.60       163,985,604          2.21       0.20       to       2.65       23.33       to       20.38  

12/31/2018

    44,974,511       14.28       to       9.63       139,189,014          1.89       0.20       to       2.65       (11.86     to       (13.98

12/31/2017

    54,139,799       16.20       to       11.20       184,816,342          2.18       0.20       to       2.65       15.09       to       13.14  

12/31/2016

    60,943,596       13.98       to       1.25       168,373,821          1.97       0.90       to       2.30       13.57       to       12.02  

12/31/2015

    63,543,533       12.31       to       1.12       145,023,856          1.69       0.90       to       2.30       (4.69     to       (5.99

TA BlackRock Global Allocation Service Class

 

                

12/31/2019

    409,496,790       13.71       to       11.38       1,137,383,093          0.94       0.20       to       2.65       17.61       to       14.81  

12/31/2018

    474,880,900       11.66       to       9.91       1,101,022,848          1.11       0.20       to       2.65       (7.81     to       (10.02

12/31/2017

    559,095,448       12.65       to       11.02       1,370,732,763          1.08       0.20       to       2.65       12.99       to       10.57  

12/31/2016

    629,799,019       11.17       to       1.42       1,268,057,537          0.38       0.45       to       2.30       4.09       to       2.22  

12/31/2015

    685,402,691       10.73       to       1.39       1,178,176,425          1.68       0.45       to       2.30       (1.67     to       (3.45

TA BlackRock Global Allocation Managed Risk - Balanced Service Class

 

                

12/31/2019

    25,329,115       11.28       to       10.72       271,457,068          2.99       0.20       to       2.50       14.48       to       11.91  

12/31/2018

    22,915,904       9.85       to       9.58       216,773,827          1.20       0.20       to       2.50       (7.95     to       (10.03

12/31/2017

    19,095,805       10.70       to       10.64       198,315,259          0.68       0.20       to       2.50       12.00       to       9.77  

12/31/2016

    17,333,758       9.53       to       9.14       162,138,960          2.00       0.45       to       2.45       (0.08     to       (2.02

12/31/2015

    13,579,678       9.54       to       9.33       128,198,295          -       0.45       to       2.45       (3.86     to       (5.73

TA BlackRock Global Allocation Managed Risk - Growth Service Class

 

                

12/31/2019

    18,027,295       11.52       to       11.13       196,825,421          3.33       0.20       to       2.50       17.69       to       15.05  

12/31/2018

    19,120,004       9.79       to       9.68       179,399,574          1.26       0.20       to       2.50       (10.34     to       (12.37

12/31/2017

    19,697,962       10.92       to       11.04       208,532,393          0.65       0.20       to       2.50       17.34       to       15.00  

12/31/2016

    18,505,605       9.28       to       8.90       168,412,121          2.10       0.45       to       2.45       (0.63     to       (2.57

12/31/2015

    16,301,610       9.34       to       9.13       150,650,346          -       0.45       to       2.45       (5.48     to       (7.33

TA BlackRock Global Real Estate Securities Initial Class

 

                

12/31/2019

    14,634,220       2.04       to       11.70       42,084,933          0.90       0.30       to       2.80       24.82       to       21.78  

12/31/2018

    15,318,064       1.64       to       9.60       35,691,673          8.46       0.30       to       2.80       (10.36     to       (12.55

12/31/2017

    17,217,524       1.82       to       10.98       45,370,142          3.62       0.30       to       2.80       10.99       to       8.30  

12/31/2016

    18,463,874       1.64       to       2.35       44,536,161          1.76       0.30       to       2.05       0.32       to       (1.39

12/31/2015

    20,659,242       1.64       to       2.38       50,028,208          4.17       0.30       to       2.05       (0.90     to       (2.60

TA BlackRock Global Real Estate Securities Service Class

 

                

12/31/2019

    24,184,329       12.49       to       11.67       86,036,786          0.60       0.20       to       2.65       24.64       to       21.66  

12/31/2018

    27,015,414       10.02       to       9.59       68,224,055          7.97       0.20       to       2.65       (10.51     to       (12.65

12/31/2017

    32,087,719       11.20       to       10.98       87,690,297          3.23       0.20       to       2.65       10.02       to       8.16  

12/31/2016

    36,306,707       10.11       to       0.98       84,311,623          1.41       0.90       to       2.30       (0.48     to       (1.83

12/31/2015

    42,323,555       10.16       to       1.00       89,462,036          4.08       0.90       to       2.30       (1.76     to       (3.10

 

65


Table of Contents

Transamerica Life Insurance Company

Separate Account VA B

Notes to Financial Statements

December 31, 2019

 

5.  Financial Highlights (continued)

 

    At December 31            For the Year Ended December 31  
Subaccount   Units     Unit Fair Value
Corresponding to
Lowest to Highest
Expense Ratio
   

Net

Assets

          

Investment

Income

Ratio*

   

Expense

Ratio**

Lowest to

Highest

   

Total Return***

Corresponding to
Lowest to Highest
Expense Ratio

 

TA BlackRock Government Money Market Initial Class

 

                

12/31/2019

    82,743,032     $ 1.13       to     $ 9.55     $ 88,719,890          1.96   %      0.30   %      to       2.80   %      1.67   %      to       (0.81 )  % 

12/31/2018

    87,727,125       1.12       to       9.63       92,736,566          1.79       0.30       to       2.80       1.50       to       (0.98

12/31/2017

    81,612,286       1.10       to       9.72       89,165,490          0.01       0.30       to       2.80       (0.30     to       (2.71

12/31/2016

    98,022,427       1.10       to       0.88       109,373,936          0.01       0.30       to       2.05       (0.30     to       (2.00

12/31/2015

    104,356,069       1.11       to       0.90       118,060,897          0.01       0.30       to       2.05       (0.30     to       (2.00

TA BlackRock Government Money Market Service Class

 

                

12/31/2019

    155,242,739       10.03       to       9.48       348,881,228          1.70       0.20       to       2.65       1.51       to       (0.91

12/31/2018

    169,823,809       9.88       to       9.56       339,881,056          0.85       0.20       to       2.65       0.64       to       (1.78

12/31/2017

    167,094,546       9.82       to       9.74       296,558,369          0.01       0.20       to       2.65       (0.44     to       (2.57

12/31/2016

    218,009,250       9.84       to       0.82       383,959,184          0.01       0.45       to       2.45       (0.44     to       (2.38

12/31/2015

    239,832,076       9.88       to       0.84       383,764,535          0.01       0.45       to       2.45       (0.44     to       (2.39

TA BlackRock iShares Edge 100 Service Class

 

                

12/31/2019

    3,371,713       15.24       to       12.83       49,637,017          1.54       0.20       to       2.50       24.33       to       21.54  

12/31/2018

    2,916,657       12.26       to       10.56       34,919,921          1.17       0.20       to       2.50       (5.52     to       (7.65

12/31/2017

    3,121,438       12.98       to       11.43       39,921,039          0.54       0.20       to       2.50       22.68       to       20.23  

12/31/2016(1)

    2,202,649       10.55       to       10.39       23,122,979          -       0.45       to       2.45       -       to       -  

TA BlackRock iShares Edge 40 Initial Class

 

                

12/31/2019

    9,936,931       1.77       to       11.18       17,996,551          2.24       0.30       to       2.80       14.96       to       12.17  

12/31/2018

    10,486,812       1.54       to       9.97       16,837,445          1.90       0.30       to       2.80       (4.43     to       (6.76

12/31/2017

    11,583,518       1.61       to       10.69       19,894,941          1.73       0.30       to       2.80       9.42       to       6.76  

12/31/2016

    13,620,346       1.48       to       1.50       21,495,544          1.45       0.30       to       2.05       1.92       to       0.18  

12/31/2015

    14,928,873       1.45       to       1.49       23,447,568          1.24       0.30       to       2.05       (0.37     to       (2.08

TA BlackRock iShares Edge 40 Service Class

 

                

12/31/2019

    115,789,426       12.91       to       11.15       292,492,929          1.96       0.20       to       2.65       14.87       to       12.13  

12/31/2018

    132,547,925       11.24       to       9.95       277,272,924          1.65       0.20       to       2.65       (4.62     to       (6.91

12/31/2017

    153,773,203       11.79       to       10.69       324,322,394          1.49       0.20       to       2.65       9.19       to       6.70  

12/31/2016

    181,601,690       1.27       to       1.11       339,898,668          1.25       0.30       to       2.45       1.69       to       (0.44

12/31/2015

    200,324,935       1.25       to       1.12       346,241,255          1.06       0.30       to       2.45       (0.72     to       (2.80

TA BlackRock iShares Edge 50 Service Class

 

                

12/31/2019

    24,058,879       12.97       to       11.54       301,321,199          0.94       0.20       to       2.50       15.80       to       13.21  

12/31/2018

    12,508,832       11.20       to       10.20       136,530,066          0.96       0.20       to       2.50       (2.82     to       (5.01

12/31/2017

    5,580,252       11.52       to       10.74       63,218,179          0.74       0.20       to       2.50       12.34       to       10.10  

12/31/2016(1)

    4,130,044       10.23       to       10.08       41,974,799          -       0.45       to       2.45       -       to       -  

TA BlackRock iShares Edge 75 Service Class

 

                

12/31/2019

    8,767,414       13.96       to       12.18       117,927,147          0.97       0.20       to       2.50       20.04       to       17.34  

12/31/2018

    5,307,037       11.63       to       10.38       60,147,061          0.91       0.20       to       2.50       (4.10     to       (6.27

12/31/2017

    2,206,073       12.13       to       11.07       26,367,946          0.46       0.20       to       2.50       17.44       to       15.10  

12/31/2016(1)

    1,123,248       10.30       to       10.15       11,506,416          -       0.45       to       2.45       -       to       -  

TA BlackRock Tactical Allocation Service Class

 

                

12/31/2019

    361,724,078       14.35       to       11.49       1,256,854,629          2.17       0.20       to       2.80       16.82       to       13.86  

12/31/2018

    420,090,936       12.28       to       10.09       1,233,781,924          0.97       0.20       to       2.80       (4.61     to       (7.03

12/31/2017

    488,544,310       12.88       to       10.86       1,483,799,252          1.46       0.20       to       2.80       11.18       to       8.65  

12/31/2016

    544,782,967       11.55       to       1.34       1,444,210,976          2.31       0.45       to       2.30       4.44       to       2.56  

12/31/2015

    592,846,759       11.06       to       1.31       1,402,475,363          1.75       0.45       to       2.30       (0.57     to       (2.37

TA Greystone International Growth Initial Class

 

                

12/31/2019

    46,784,649       2.13       to       12.36       82,908,303          1.64       0.30       to       2.80       27.30       to       24.20  

12/31/2018

    49,721,997       1.67       to       9.95       70,582,731          1.25       0.30       to       2.80       (17.95     to       (19.96

12/31/2017

    49,776,559       2.04       to       12.43       86,501,729          1.33       0.30       to       2.80       26.87       to       23.79  

12/31/2016

    47,110,409       1.61       to       1.51       65,293,820          1.51       0.30       to       2.05       (0.22     to       (1.93

12/31/2015

    51,016,252       1.61       to       1.54       71,124,446          1.55       0.30       to       2.05       (0.22     to       (1.93

 

66


Table of Contents

Transamerica Life Insurance Company

Separate Account VA B

Notes to Financial Statements

December 31, 2019

 

5.  Financial Highlights (continued)

 

    At December 31            For the Year Ended December 31  
Subaccount   Units     Unit Fair Value
Corresponding to
Lowest to Highest
Expense Ratio
   

Net

Assets

          

Investment

Income

Ratio*

   

Expense

Ratio**

Lowest to

Highest

   

Total Return***

Corresponding to
Lowest to Highest
Expense Ratio

 

TA Greystone International Growth Service Class

 

                

12/31/2019

    19,878,211     $ 13.48       to     $ 12.31     $ 101,695,343          1.37   %      0.20   %      to       2.65   %      27.15   %      to       24.11   % 

12/31/2018

    22,805,284       10.60       to       9.92       84,441,642          0.95       0.20       to       2.65       (18.11     to       (20.08

12/31/2017

    29,599,165       12.95       to       12.41       116,136,840          1.17       0.20       to       2.65       25.85       to       23.72  

12/31/2016

    29,624,976       10.22       to       0.96       84,422,845          1.35       0.90       to       2.30       (1.03     to       (2.37

12/31/2015

    32,894,815       10.33       to       0.99       82,697,711          1.54       0.90       to       2.30       (1.14     to       (2.49

TA International Equity Index Service Class

 

                

12/31/2019

    3,400,933       11.47       to       10.80       38,023,654          1.30       0.35       to       2.65       20.68       to       17.97  

12/31/2018

    1,738,557       9.51       to       9.15       16,267,170          0.43       0.35       to       2.65       (14.53     to       (16.46

12/31/2017(1)

    628,764       11.12       to       10.96       6,948,109          -       0.35       to       2.65       -       to       -  

TA Janus Balanced Service Class

 

                

12/31/2019

    184,402,723       17.29       to       13.04       998,779,258          1.37       0.20       to       2.65       21.53       to       18.63  

12/31/2018

    194,748,292       14.23       to       10.99       840,916,560          1.48       0.20       to       2.65       (0.27     to       (2.66

12/31/2017

    194,033,939       14.27       to       11.29       836,976,066          1.32       0.20       to       2.65       16.21       to       13.73  

12/31/2016

    197,498,662       12.25       to       1.16       687,948,240          1.09       0.45       to       2.30       3.65       to       1.78  

12/31/2015

    192,034,411       11.82       to       1.14       562,408,813          0.84       0.45       to       2.30       (0.33     to       (2.13

TA Janus Mid-Cap Growth Initial Class

 

                

12/31/2019

    38,655,012       3.52       to       15.79       87,346,650          0.07       0.30       to       2.80       36.30       to       32.99  

12/31/2018

    40,505,558       2.58       to       11.87       67,902,458          0.06       0.30       to       2.80       (1.51     to       (3.92

12/31/2017

    43,015,893       2.62       to       12.36       73,761,288          0.10       0.30       to       2.80       28.62       to       25.51  

12/31/2016

    44,776,658       2.04       to       1.64       60,228,303          -       0.30       to       2.05       (2.34     to       (4.01

12/31/2015

    49,518,695       2.09       to       1.71       69,124,473          -       0.30       to       2.05       (5.32     to       (6.94

TA Janus Mid-Cap Growth Service Class

 

                

12/31/2019

    20,310,940       19.08       to       15.74       146,913,356          -       0.20       to       2.65       36.06       to       32.81  

12/31/2018

    20,363,814       14.02       to       11.85       86,366,801          -       0.20       to       2.65       (1.65     to       (4.02

12/31/2017

    21,217,980       14.26       to       12.35       83,552,225          -       0.20       to       2.65       27.59       to       25.42  

12/31/2016

    22,970,554       11.10       to       1.32       63,321,902          -       0.90       to       2.30       (3.18     to       (4.49

12/31/2015

    27,213,018       11.47       to       1.38       68,159,564          -       0.90       to       2.30       (6.11     to       (7.39

TA JPMorgan Asset Allocation - Conservative Initial Class

 

                

12/31/2019

    83,056,161       1.91       to       11.36       156,640,797          2.64       0.30       to       2.80       13.56       to       10.80  

12/31/2018

    87,232,931       1.68       to       10.25       146,643,478          1.84       0.30       to       2.80       (4.27     to       (6.61

12/31/2017

    95,917,441       1.75       to       10.98       171,462,292          2.09       0.30       to       2.80       12.47       to       9.75  

12/31/2016

    110,451,298       1.56       to       1.51       176,881,894          2.02       0.30       to       2.05       4.31       to       2.53  

12/31/2015

    121,976,152       1.49       to       1.47       189,750,194          2.14       0.30       to       2.05       (2.25     to       (3.93

TA JPMorgan Asset Allocation - Conservative Service Class

 

                

12/31/2019

    338,740,194       13.17       to       11.31       995,998,146          2.23       0.20       to       2.65       13.32       to       10.62  

12/31/2018

    372,496,615       11.62       to       10.23       910,676,358          1.58       0.20       to       2.65       (4.47     to       (6.77

12/31/2017

    432,130,521       12.16       to       10.97       1,060,315,451          1.88       0.20       to       2.65       12.06       to       9.67  

12/31/2016

    491,730,606       10.83       to       1.10       1,021,657,645          1.80       0.45       to       2.45       3.84       to       1.82  

12/31/2015

    549,794,223       10.43       to       1.08       1,039,218,010          1.98       0.45       to       2.45       (2.58     to       (4.49

TA JPMorgan Asset Allocation - Growth Initial Class

 

                

12/31/2019

    116,876,305       2.28       to       12.89       276,399,883          1.73       0.30       to       2.80       25.67       to       22.62  

12/31/2018

    125,967,602       1.82       to       10.51       239,894,471          1.83       0.30       to       2.80       (10.66     to       (12.85

12/31/2017

    138,715,582       2.03       to       12.06       298,478,723          1.44       0.30       to       2.80       24.26       to       21.25  

12/31/2016

    145,360,910       1.64       to       1.64       254,491,186          2.18       0.30       to       2.05       5.76       to       3.95  

12/31/2015

    163,079,906       1.55       to       1.58       273,043,029          1.55       0.30       to       2.05       (2.22     to       (3.90

TA JPMorgan Asset Allocation - Growth Service Class

 

                

12/31/2019

    56,218,037       16.88       to       12.86       223,490,179          1.49       0.20       to       2.65       25.61       to       22.61  

12/31/2018

    62,042,687       13.44       to       10.49       179,178,132          1.64       0.20       to       2.65       (10.88     to       (13.02

12/31/2017

    71,714,802       15.08       to       12.06       221,484,340          1.24       0.20       to       2.65       23.82       to       21.17  

12/31/2016

    80,740,471       12.15       to       1.06       184,665,448          1.91       0.45       to       2.30       5.35       to       3.45  

12/31/2015

    96,248,215       11.53       to       1.03       197,157,455          1.43       0.45       to       2.30       (2.55     to       (4.32

 

67


Table of Contents

Transamerica Life Insurance Company

Separate Account VA B

Notes to Financial Statements

December 31, 2019

 

5.  Financial Highlights (continued)

 

    At December 31            For the Year Ended December 31  
Subaccount   Units     Unit Fair Value
Corresponding to
Lowest to Highest
Expense Ratio
   

Net

Assets

          

Investment

Income

Ratio*

   

Expense

Ratio**

Lowest to

Highest

   

Total Return***

Corresponding to
Lowest to Highest
Expense Ratio

 

TA JPMorgan Asset Allocation - Moderate Initial Class

 

                

12/31/2019

    179,888,900     $ 2.09       to     $ 11.81     $ 374,973,973          2.17   %      0.30   %      to       2.80   %      16.07   %      to       13.25   % 

12/31/2018

    197,798,951       1.80       to       10.43       359,948,040          1.74       0.30       to       2.80       (5.41     to       (7.73

12/31/2017

    214,216,713       1.90       to       11.30       416,447,113          1.86       0.30       to       2.80       16.12       to       13.30  

12/31/2016

    237,955,333       1.64       to       1.60       403,302,456          2.19       0.30       to       2.05       5.25       to       3.45  

12/31/2015

    257,314,477       1.56       to       1.55       418,714,217          1.92       0.30       to       2.05       (2.52     to       (4.19

TA JPMorgan Asset Allocation - Moderate Service Class

 

                

12/31/2019

    1,411,687,562       14.18       to       11.78       5,681,558,353          1.94       0.20       to       2.65       15.95       to       13.18  

12/31/2018

    1,547,786,893       12.23       to       10.40       4,918,563,752          1.56       0.20       to       2.65       (5.54     to       (7.81

12/31/2017

    1,721,740,775       12.95       to       11.29       5,252,747,161          1.65       0.20       to       2.65       15.60       to       13.13  

12/31/2016

    1,901,152,605       11.17       to       1.14       4,884,558,926          1.96       0.45       to       2.45       4.78       to       2.74  

12/31/2015

    2,105,107,064       10.66       to       1.11       5,033,408,915          1.84       0.45       to       2.45       (2.91     to       (4.81

TA JPMorgan Asset Allocation - Moderate Growth Initial Class

 

                

12/31/2019

    221,095,017       2.19       to       12.25       494,980,786          2.18       0.30       to       2.80       19.65       to       16.74  

12/31/2018

    237,682,384       1.83       to       10.49       449,982,016          1.86       0.30       to       2.80       (7.35     to       (9.62

12/31/2017

    253,563,185       1.98       to       11.60       524,868,709          1.71       0.30       to       2.80       19.42       to       16.52  

12/31/2016

    272,203,035       1.65       to       1.65       477,491,105          2.03       0.30       to       2.05       6.23       to       4.41  

12/31/2015

    299,130,616       1.56       to       1.58       499,970,785          2.09       0.30       to       2.05       (2.53     to       (4.20

TA JPMorgan Asset Allocation - Moderate Growth Service Class

 

                

12/31/2019

    1,072,176,193       15.37       to       12.21       3,277,444,014          1.93       0.20       to       2.65       19.55       to       16.70  

12/31/2018

    1,233,418,891       12.86       to       10.47       3,113,335,571          1.65       0.20       to       2.65       (7.51     to       (9.73

12/31/2017

    1,392,455,162       13.90       to       11.59       3,718,610,494          1.52       0.20       to       2.65       18.96       to       16.42  

12/31/2016

    1,528,662,864       11.66       to       1.15       3,249,120,855          1.78       0.45       to       2.45       5.78       to       3.72  

12/31/2015

    1,697,285,643       11.02       to       1.11       3,272,645,909          1.98       0.45       to       2.45       (2.96     to       (4.85

TA JPMorgan Core Bond Service Class

 

                

12/31/2019

    63,811,767       11.41       to       10.39       267,800,611          2.33       0.20       to       2.65       8.04       to       5.46  

12/31/2018

    65,985,037       10.56       to       9.85       232,204,364          2.91       0.20       to       2.65       (0.29     to       (2.68

12/31/2017

    72,762,576       10.60       to       10.12       234,929,539          2.56       0.20       to       2.65       2.96       to       0.76  

12/31/2016

    84,929,968       10.27       to       1.02       225,404,212          1.90       0.45       to       2.30       1.60       to       (0.23

12/31/2015

    80,427,225       10.10       to       1.03       173,901,984          1.82       0.45       to       2.30       (0.11     to       (1.92

TA JPMorgan Enhanced Index Initial Class

 

                

12/31/2019

    41,798,145       3.22       to       13.56       135,407,620          1.19       0.30       to       2.80       30.64       to       27.47  

12/31/2018

    44,289,570       2.46       to       10.64       111,021,328          1.10       0.30       to       2.80       (6.29     to       (8.59

12/31/2017

    46,939,835       2.63       to       11.64       127,335,985          0.56       0.30       to       2.80       20.79       to       17.86  

12/31/2016

    46,917,262       2.18       to       1.98       106,614,195          0.41       0.30       to       2.05       11.02       to       9.12  

12/31/2015

    49,201,659       1.96       to       1.82       101,285,585          0.93       0.30       to       2.05       (0.37     to       (2.08

TA JPMorgan Enhanced Index Service Class

 

                

12/31/2019

    9,090,987       21.30       to       13.51       79,574,306          0.97       0.20       to       2.65       30.43       to       27.31  

12/31/2018

    10,181,659       16.33       to       10.61       57,236,560          0.87       0.20       to       2.65       (6.43     to       (8.68

12/31/2017

    12,493,704       17.46       to       11.62       67,683,559          0.41       0.20       to       2.65       19.74       to       17.71  

12/31/2016

    13,075,401       14.48       to       1.47       51,966,255          0.18       0.90       to       2.30       10.13       to       8.63  

12/31/2015

    12,638,230       13.15       to       1.36       39,714,319          0.85       0.90       to       2.30       (1.25     to       (2.60

TA JPMorgan International Moderate Growth Initial Class

 

                

12/31/2019

    69,370       1.47       to       11.65       100,195          2.36       0.30       to       2.50       17.42       to       14.90  

12/31/2018

    68,581       1.26       to       10.14       84,487          2.40       0.30       to       2.50       (11.85     to       (13.75

12/31/2017

    68,027       1.42       to       11.76       95,215          1.82       0.30       to       2.50       21.42       to       21.24  

12/31/2016

    69,400       1.17       to       1.15       80,122          2.15       0.30       to       0.45       0.92       to       0.77  

12/31/2015

    68,181       1.16       to       1.15       78,116          1.96       0.30       to       0.45       (1.93     to       (2.08

TA JPMorgan International Moderate Growth Service Class

 

                

12/31/2019

    263,802,109       12.91       to       11.61       556,497,257          2.03       0.20       to       2.80       17.37       to       14.41  

12/31/2018

    300,953,145       11.00       to       10.15       537,377,054          2.15       0.20       to       2.80       (12.09     to       (14.32

12/31/2017

    334,110,132       12.51       to       11.85       660,356,626          1.62       0.20       to       2.80       20.93       to       18.17  

12/31/2016

    358,429,603       10.32       to       0.92       551,114,925          1.85       0.45       to       2.45       0.62       to       (1.33

12/31/2015

    406,136,679       10.26       to       0.93       595,453,089          1.79       0.45       to       2.45       (2.32     to       (4.23

 

68


Table of Contents

Transamerica Life Insurance Company

Separate Account VA B

Notes to Financial Statements

December 31, 2019

 

5.  Financial Highlights (continued)

 

    At December 31            For the Year Ended December 31  
Subaccount   Units     Unit Fair Value
Corresponding to
Lowest to Highest
Expense Ratio
   

Net

Assets

          

Investment

Income

Ratio*

   

Expense

Ratio**

Lowest to

Highest

   

Total Return***

Corresponding to
Lowest to Highest
Expense Ratio

 

TA JPMorgan Mid Cap Value Service Class

 

                

12/31/2019

    41,359,300     $ 18.37       to     $ 11.38     $ 237,476,565          1.17   %      0.20   %      to       2.80   %      25.74   %      to       22.56   % 

12/31/2018

    44,054,769       14.61       to       9.29       186,121,537          0.64       0.20       to       2.80       (12.27     to       (14.50

12/31/2017

    49,949,595       16.66       to       10.86       234,010,120          0.60       0.20       to       2.80       12.68       to       10.11  

12/31/2016

    52,307,287       14.75       to       2.21       198,647,207          1.97       0.45       to       2.30       13.77       to       11.71  

12/31/2015

    49,562,775       12.96       to       1.98       157,156,789          0.75       0.45       to       2.30       (3.37     to       (5.12

TA JPMorgan Tactical Allocation Service Class

 

                

12/31/2019

    260,751,494       12.91       to       10.87       1,220,599,661          2.08       0.20       to       2.65       11.69       to       9.02  

12/31/2018

    290,764,551       11.56       to       9.97       1,151,582,075          1.88       0.20       to       2.65       (3.38     to       (5.70

12/31/2017

    336,938,291       11.96       to       10.57       1,290,836,386          1.59       0.20       to       2.65       8.02       to       5.71  

12/31/2016

    379,479,465       11.05       to       1.10       1,253,888,489          1.15       0.45       to       2.30       3.73       to       1.86  

12/31/2015

    388,440,348       10.65       to       1.08       1,097,074,756          1.14       0.45       to       2.30       (0.85     to       (2.64

TA Legg Mason Dynamic Allocation - Balanced Service Class

 

                

12/31/2019

    188,777,088       13.30       to       1.17       1,048,148,666          1.59       0.20       to       2.50       15.83       to       13.20  

12/31/2018

    211,305,384       11.48       to       1.03       987,628,491          1.40       0.20       to       2.50       (3.51     to       (5.72

12/31/2017

    240,726,764       11.90       to       1.09       1,134,168,274          1.13       0.20       to       2.50       9.97       to       7.78  

12/31/2016

    290,004,410       10.79       to       1.07       1,174,416,752          1.09       0.45       to       2.05       (1.11     to       (2.66

12/31/2015

    303,800,980       10.91       to       1.10       1,125,801,306          0.92       0.45       to       2.05       (2.51     to       (4.04

TA Legg Mason Dynamic Allocation - Growth Service Class

 

                

12/31/2019

    87,000,387       13.86       to       1.29       447,785,619          1.37       0.20       to       2.50       16.59       to       13.94  

12/31/2018

    99,265,335       11.89       to       1.13       430,016,813          1.22       0.20       to       2.50       (4.92     to       (7.10

12/31/2017

    111,240,123       12.50       to       1.22       502,210,785          0.98       0.20       to       2.50       12.70       to       10.45  

12/31/2016

    132,145,826       11.07       to       1.11       513,884,084          1.03       0.45       to       2.05       (1.43     to       (2.97

12/31/2015

    149,681,980       11.23       to       1.14       528,608,149          0.69       0.45       to       2.05       (3.38     to       (4.90

TA Levin Large Cap Value Service Class

 

                

12/31/2019

    1,468,558       10.55       to       10.16       10,944,450          0.27       0.20       to       2.50       16.76       to       14.14  

12/31/2018(1)

    323,389       9.03       to       8.90       2,100,210          0.19       0.20       to       2.50       -       to       -  

TA Madison Diversified Income Service Class

 

                

12/31/2019

    51,519,543       13.86       to       11.41       179,387,536          1.53       0.20       to       2.50       14.71       to       12.14  

12/31/2018

    50,863,663       12.08       to       10.18       135,787,858          1.47       0.20       to       2.50       (0.95     to       (3.19

12/31/2017

    53,981,023       12.19       to       10.51       130,445,023          1.60       0.20       to       2.50       8.28       to       6.86  

12/31/2016

    55,129,242       11.20       to       1.20       115,967,502          1.32       1.15       to       1.90       5.62       to       4.83  

12/31/2015

    57,334,171       10.60       to       1.14       109,758,408          1.03       1.15       to       1.90       (1.00     to       (1.74

TA Managed Risk - Balanced ETF Service Class

 

                

12/31/2019

    1,162,728,895       13.81       to       11.51       5,570,038,106          1.96       0.20       to       2.80       15.42       to       12.50  

12/31/2018

    1,309,690,461       11.96       to       10.23       5,298,234,531          1.68       0.20       to       2.80       (4.74     to       (7.16

12/31/2017

    1,473,800,978       12.56       to       11.02       6,047,882,818          1.68       0.20       to       2.80       13.10       to       10.36  

12/31/2016

    1,640,125,949       1.36       to       1.13       5,673,175,806          1.65       0.30       to       2.45       3.44       to       1.28  

12/31/2015

    1,749,801,079       1.31       to       1.11       5,493,942,298          1.28       0.30       to       2.45       (2.06     to       (4.12

TA Managed Risk - Conservative ETF Service Class

 

                

12/31/2019

    210,974,386       13.19       to       11.06       666,135,464          2.04       0.20       to       2.80       11.97       to       9.14  

12/31/2018

    245,869,418       11.78       to       10.14       671,687,849          1.79       0.20       to       2.80       (3.79     to       (6.24

12/31/2017

    280,713,603       12.25       to       10.81       771,558,640          1.82       0.20       to       2.80       10.54       to       8.02  

12/31/2016

    324,381,240       11.05       to       1.18       777,003,480          1.61       0.45       to       2.45       3.61       to       1.59  

12/31/2015

    344,902,729       10.67       to       1.17       734,076,985          1.52       0.45       to       2.45       (1.13     to       (3.06

 

69


Table of Contents

Transamerica Life Insurance Company

Separate Account VA B

Notes to Financial Statements

December 31, 2019

 

5.  Financial Highlights (continued)

 

    At December 31            For the Year Ended December 31  
Subaccount   Units     Unit Fair Value
Corresponding to
Lowest to Highest
Expense Ratio
   

Net

Assets

          

Investment

Income

Ratio*

   

Expense

Ratio**

Lowest to

Highest

   

Total Return***

Corresponding to
Lowest to Highest
Expense Ratio

 

TA Managed Risk - Growth ETF Service Class

 

12/31/2019

    735,600,165     $ 14.92       to     $ 12.03     $ 2,476,677,187          1.74   %      0.20   %      to       2.80   %      19.17   %      to       16.16   % 

12/31/2018

    857,934,001       12.52       to       10.36       2,384,647,311          1.59       0.20       to       2.80       (7.34     to       (9.70

12/31/2017

    1,000,647,147       13.52       to       11.47       2,942,924,332          1.61       0.20       to       2.80       18.12       to       15.25  

12/31/2016

    1,128,966,441       1.36       to       1.13       2,699,674,301          1.61       0.30       to       2.45       4.36       to       2.17  

12/31/2015

    1,301,705,474       1.30       to       1.11       2,828,869,757          1.46       0.30       to       2.45       (3.80     to       (5.82

TA Market Participation Strategy Service Class

 

12/31/2019

    75,395,519       14.95       to       11.76       393,660,137          0.90       0.20       to       2.50       18.34       to       15.69  

12/31/2018

    87,219,115       12.63       to       10.16       382,090,653          0.36       0.20       to       2.50       (2.92     to       (5.12

12/31/2017

    93,693,820       13.01       to       10.71       434,408,630          0.31       0.20       to       2.50       10.30       to       8.10  

12/31/2016

    112,269,327       11.77       to       1.13       453,011,302          0.16       0.45       to       2.05       3.70       to       2.07  

12/31/2015

    117,968,861       11.35       to       1.11       452,767,371          -       0.45       to       2.05       (3.68     to       (5.19

TA Morgan Stanley Capital Growth Initial Class

 

12/31/2019

    95,615,249       4.27       to       17.14       372,441,653          -       0.30       to       2.80       23.37       to       20.37  

12/31/2018

    42,679,256       3.46       to       14.24       134,713,516          -       0.30       to       2.80       6.36       to       3.76  

12/31/2017

    42,128,648       3.26       to       13.73       126,618,578          -       0.30       to       2.80       43.17       to       39.70  

12/31/2016

    43,698,169       2.27       to       2.05       92,915,246          -       0.30       to       2.05       (2.56     to       (4.22

12/31/2015

    47,282,114       2.33       to       2.14       104,267,818          -       0.30       to       2.05       11.45       to       9.54  

TA Morgan Stanley Capital Growth Service Class

 

12/31/2019

    31,609,616       28.63       to       17.10       362,045,816          -       0.20       to       2.65       23.22       to       20.28  

12/31/2018

    14,619,393       23.24       to       14.21       108,734,790          -       0.20       to       2.65       6.22       to       3.67  

12/31/2017

    14,528,067       21.88       to       13.71       91,705,626          -       0.20       to       2.65       41.99       to       39.58  

12/31/2016

    13,431,257       15.30       to       1.54       53,195,806          -       0.90       to       2.30       (3.37     to       (4.69

12/31/2015

    15,649,714       15.84       to       1.61       53,335,138          -       0.90       to       2.30       10.45       to       8.95  

TA Multi-Managed Balanced Initial Class

 

12/31/2019

    34,030,880       2.87       to       12.26       97,122,745          1.66       0.30       to       2.80       21.40       to       18.45  

12/31/2018

    35,336,427       2.36       to       10.35       84,092,450          1.44       0.30       to       2.80       (3.95     to       (6.30

12/31/2017

    36,409,215       2.46       to       11.05       91,688,505          0.86       0.30       to       2.80       13.80       to       11.04  

12/31/2016

    35,420,588       2.16       to       2.08       79,027,923          0.97       0.30       to       2.50       7.55       to       5.25  

12/31/2015

    34,089,325       2.01       to       1.98       71,558,086          1.35       0.30       to       2.50       (0.09     to       (1.80

TA Multi-Managed Balanced Service Class

 

12/31/2019

    193,463,242       16.94       to       12.22       1,261,699,037          1.43       0.20       to       2.65       21.25       to       18.36  

12/31/2018

    213,053,682       13.97       to       10.33       1,113,804,034          1.21       0.20       to       2.65       (4.10     to       (6.40

12/31/2017

    245,736,768       14.56       to       11.03       1,284,175,277          0.79       0.20       to       2.65       13.48       to       10.89  

12/31/2016

    219,709,404       1.82       to       1.53       904,843,654          0.93       0.30       to       2.45       7.32       to       5.07  

12/31/2015

    143,153,566       1.70       to       1.46       347,407,856          1.16       0.30       to       2.45       (0.36     to       (2.45

TA Multi-Manager Alternative Strategies Service Class

 

12/31/2019

    443,014       10.76       to       9.99       4,522,748          0.76       0.20       to       2.50       8.05       to       5.59  

12/31/2018

    294,271       9.96       to       9.46       2,811,857          0.89       0.20       to       2.50       (4.82     to       (7.00

12/31/2017

    166,567       10.46       to       10.17       1,693,399          1.28       0.20       to       2.50       4.29       to       3.05  

12/31/2016

    163,253       10.01       to       9.64       1,601,107          2.52       0.45       to       1.65       1.56       to       0.35  

12/31/2015

    181,063       9.85       to       9.60       1,760,776          0.36       0.45       to       1.65       (6.03     to       (7.15

TA PIMCO Tactical - Balanced Service Class

 

12/31/2019

    133,079,664       14.24       to       11.54       545,140,658          0.16       0.20       to       2.65       19.44       to       16.59  

12/31/2018

    152,110,362       11.92       to       9.90       514,523,316          3.19       0.20       to       2.65       (7.12     to       (9.35

12/31/2017

    172,652,804       12.84       to       10.92       628,788,296          0.30       0.20       to       2.65       11.54       to       9.15  

12/31/2016

    192,663,294       11.48       to       1.01       610,151,653          0.29       0.45       to       2.30       4.91       to       3.02  

12/31/2015

    194,833,059       10.95       to       0.98       571,936,975          -       0.45       to       2.30       (2.98     to       (4.74

TA PIMCO Tactical - Conservative Service Class

 

12/31/2019

    63,063,445       13.81       to       11.38       257,753,596          0.10       0.20       to       2.65       17.33       to       14.53  

12/31/2018

    69,943,022       11.77       to       9.94       237,796,879          3.31       0.20       to       2.65       (5.34     to       (7.61

12/31/2017

    79,062,157       12.44       to       10.76       282,866,000          1.29       0.20       to       2.65       9.90       to       7.55  

12/31/2016

    87,765,386       11.29       to       0.97       273,382,211          0.41       0.45       to       2.30       4.51       to       2.62  

12/31/2015

    84,100,322       10.80       to       0.94       223,359,365          0.30       0.45       to       2.30       (2.52     to       (4.28

 

70


Table of Contents

Transamerica Life Insurance Company

Separate Account VA B

Notes to Financial Statements

December 31, 2019

 

5.  Financial Highlights (continued)

 

    At December 31            For the Year Ended December 31  
Subaccount   Units     Unit Fair Value
Corresponding to
Lowest to Highest
Expense Ratio
   

Net

Assets

          

Investment

Income

Ratio*

   

Expense

Ratio**

Lowest to

Highest

   

Total Return***

Corresponding to
Lowest to Highest
Expense Ratio

 

TA PIMCO Tactical - Growth Service Class

 

12/31/2019

    67,856,653     $ 14.80       to     $ 11.87     $ 344,227,526          -   %      0.20   %      to       2.65   %      21.31   %      to       18.42   % 

12/31/2018

    77,403,230       12.20       to       10.03       311,059,978          3.06       0.20       to       2.65       (7.87     to       (10.08

12/31/2017

    89,424,879       13.24       to       11.15       373,518,260          0.40       0.20       to       2.65       14.31       to       11.87  

12/31/2016

    97,932,555       11.55       to       0.97       334,243,979          -       0.45       to       2.30       4.40       to       2.52  

12/31/2015

    99,906,894       11.07       to       0.94       288,604,027          -       0.45       to       2.30       (3.89     to       (5.63

TA PIMCO Total Return Initial Class

 

12/31/2019

    97,537,181       1.78       to       10.48       162,583,767          2.53       0.30       to       2.80       8.09       to       5.46  

12/31/2018

    100,615,759       1.65       to       9.94       157,867,721          2.61       0.30       to       2.80       (0.95     to       (3.38

12/31/2017

    108,525,289       1.67       to       10.29       174,652,447          -       0.30       to       2.80       4.57       to       2.04  

12/31/2016

    116,273,391       1.59       to       1.46       181,319,170          2.37       0.30       to       2.05       2.41       to       0.65  

12/31/2015

    125,233,326       1.56       to       1.45       192,941,918          2.51       0.30       to       2.05       0.39       to       (1.33

TA PIMCO Total Return Service Class

 

12/31/2019

    289,976,616       11.29       to       10.46       721,416,264          2.26       0.20       to       2.65       8.00       to       5.42  

12/31/2018

    331,762,980       10.46       to       9.92       717,759,315          2.40       0.20       to       2.65       (1.22     to       (3.59

12/31/2017

    381,085,363       10.58       to       10.29       803,609,896          -       0.20       to       2.65       4.33       to       1.95  

12/31/2016

    432,200,049       1.34       to       1.11       826,905,164          2.20       0.30       to       2.45       2.17       to       0.03  

12/31/2015

    475,137,309       1.31       to       1.11       833,576,453          2.54       0.30       to       2.45       0.22       to       (1.89

TA PineBridge Inflation Opportunities Service Class

 

12/31/2019

    68,795,573       10.06       to       10.23       148,339,095          2.30       0.20       to       2.65       7.99       to       5.41  

12/31/2018

    80,400,948       9.31       to       9.71       154,495,130          1.69       0.20       to       2.65       (1.74     to       (4.10

12/31/2017

    90,816,209       9.48       to       10.12       173,872,830          0.23       0.20       to       2.65       2.67       to       0.48  

12/31/2016

    101,867,579       9.21       to       0.95       175,347,485          0.58       0.45       to       2.30       3.34       to       1.47  

12/31/2015

    110,195,164       8.91       to       0.94       178,257,154          1.24       0.45       to       2.30       (3.30     to       (5.05

TA ProFunds UltraBear Service Class (OAM)

 

12/31/2019

    528,747,957       0.08       to       3.92       12,630,584          -       0.45       to       2.65       (43.10     to       (44.33

12/31/2018

    824,917,799       0.14       to       7.04       35,025,006          -       0.45       to       2.65       6.06       to       3.76  

12/31/2017

    325,897,312       0.13       to       6.79       13,176,394          -       0.45       to       2.65       (32.66     to       (34.10

12/31/2016

    557,626,487       0.19       to       0.06       33,857,197          -       0.45       to       2.00       (23.94     to       (25.08

12/31/2015

    406,801,801       0.25       to       0.08       32,809,667          -       0.45       to       2.00       (7.71     to       (9.10

TA QS Investors Active Asset Allocation - Conservative Service Class

 

12/31/2019

    121,522,304       12.59       to       11.15       339,344,934          1.97       0.20       to       2.65       11.01       to       8.36  

12/31/2018

    141,754,097       11.34       to       10.29       347,965,665          1.59       0.20       to       2.65       (3.08     to       (5.41

12/31/2017

    167,288,266       11.70       to       10.88       413,363,455          1.72       0.20       to       2.65       11.20       to       8.82  

12/31/2016

    201,671,367       10.50       to       1.06       425,136,568          1.26       0.45       to       2.45       2.19       to       0.20  

12/31/2015

    225,250,178       10.27       to       1.05       432,962,686          1.01       0.45       to       2.45       (2.80     to       (4.70

TA QS Investors Active Asset Allocation - Moderate Service Class

 

12/31/2019

    333,714,080       12.83       to       11.35       1,331,045,066          1.81       0.20       to       2.65       10.91       to       8.26  

12/31/2018

    382,230,157       11.56       to       10.48       1,333,011,023          1.44       0.20       to       2.65       (4.36     to       (6.66

12/31/2017

    433,032,803       12.09       to       11.23       1,515,657,257          1.55       0.20       to       2.65       14.93       to       12.47  

12/31/2016

    492,652,371       10.50       to       1.04       1,448,789,251          1.23       0.45       to       2.50       1.73       to       (0.30

12/31/2015

    545,348,810       10.32       to       1.04       1,537,126,518          0.97       0.45       to       2.50       (4.71     to       (6.61

TA QS Investors Active Asset Allocation - Moderate Growth Service Class

 

12/31/2019

    167,991,889       13.18       to       11.59       522,009,134          1.66       0.20       to       2.65       11.13       to       8.48  

12/31/2018

    195,359,095       11.86       to       10.69       540,380,113          1.31       0.20       to       2.65       (6.14     to       (8.39

12/31/2017

    225,073,336       12.63       to       11.67       650,551,880          1.28       0.20       to       2.65       19.77       to       17.21  

12/31/2016

    254,015,317       10.52       to       1.04       591,439,085          1.07       0.45       to       2.30       1.51       to       (0.32

12/31/2015

    297,221,724       10.37       to       1.04       646,874,469          1.01       0.45       to       2.30       (6.95     to       (8.64

TA Small/Mid Cap Value Initial Class

 

12/31/2019

    18,085,702       2.98       to       11.62       114,726,591          0.96       0.30       to       2.80       24.90       to       21.87  

12/31/2018

    20,576,048       2.39       to       9.53       105,244,710          0.89       0.30       to       2.80       (11.72     to       (13.88

12/31/2017

    22,801,173       2.71       to       11.07       135,391,174          1.13       0.30       to       2.80       15.21       to       12.42  

12/31/2016

    24,866,417       2.35       to       3.68       129,843,084          0.78       0.30       to       2.05       20.76       to       18.70  

12/31/2015

    28,487,599       1.94       to       3.10       123,688,215          0.98       0.30       to       2.05       (2.80     to       (4.47

 

71


Table of Contents

Transamerica Life Insurance Company

Separate Account VA B

Notes to Financial Statements

December 31, 2019

 

5.  Financial Highlights (continued)

 

    At December 31            For the Year Ended December 31  
Subaccount   Units     Unit Fair Value
Corresponding to
Lowest to Highest
Expense Ratio
   

Net

Assets

          

Investment

Income

Ratio*

   

Expense

Ratio**

Lowest to

Highest

   

Total Return***

Corresponding to
Lowest to Highest
Expense Ratio

 

TA Small/Mid Cap Value Service Class

 

12/31/2019

    26,380,984     $ 18.50       to     $ 11.58     $ 149,629,508          0.76   %      0.20     to       2.65   %      24.69   %      to       21.72   % 

12/31/2018

    28,152,654       14.84       to       9.51       105,380,785          0.68       0.20       to       2.65       (11.81     to       (13.93

12/31/2017

    33,142,579       16.83       to       11.05       129,538,718          0.97       0.20       to       2.65       14.23       to       12.29  

12/31/2016

    37,602,330       14.63       to       1.92       111,710,832          0.54       0.90       to       2.30       19.73       to       18.10  

12/31/2015

    37,708,384       12.22       to       1.63       88,569,777          0.81       0.90       to       2.30       (3.60     to       (4.92

TA T. Rowe Price Small Cap Initial Class

 

12/31/2019

    39,725,671       4.16       to       13.72       136,379,747          -       0.30       to       2.80       32.37       to       29.15  

12/31/2018

    43,487,831       3.14       to       10.62       114,179,188          -       0.30       to       2.80       (7.36     to       (9.63

12/31/2017

    45,509,419       3.39       to       11.75       129,784,292          -       0.30       to       2.80       22.02       to       19.07  

12/31/2016

    47,515,529       2.78       to       2.65       112,290,331          -       0.30       to       2.05       10.89       to       8.99  

12/31/2015

    50,302,232       2.51       to       2.43       108,382,266          -       0.30       to       2.05       2.13       to       0.38  

TA T. Rowe Price Small Cap Service Class

 

12/31/2019

    32,292,237       22.54       to       13.67       313,681,024          -       0.20       to       2.65       32.12       to       28.97  

12/31/2018

    33,335,132       17.06       to       10.60       210,676,582          -       0.20       to       2.65       (7.47     to       (9.69

12/31/2017

    37,785,697       18.43       to       11.74       241,993,274          -       0.20       to       2.65       20.93       to       18.88  

12/31/2016

    40,379,882       15.14       to       1.97       191,512,774          -       0.90       to       2.30       10.01       to       8.51  

12/31/2015

    42,516,500       13.76       to       1.82       166,716,242          -       0.90       to       2.30       1.24       to       (0.14

TA TS&W International Equity Initial Class

 

12/31/2019

    40,250,949       1.86       to       11.59       83,257,900          1.42       0.30       to       2.80       20.70       to       17.77  

12/31/2018

    42,739,151       1.54       to       9.84       73,746,197          2.44       0.30       to       2.80       (15.78     to       (17.84

12/31/2017

    40,975,824       1.83       to       11.98       85,535,379          2.19       0.30       to       2.80       22.54       to       19.57  

12/31/2016

    41,696,215       1.49       to       1.56       71,904,972          2.76       0.30       to       2.05       0.78       to       (0.95

12/31/2015

    44,322,070       1.48       to       1.57       76,568,954          2.98       0.30       to       2.05       1.01       to       (0.72

TA TS&W International Equity Service Class

 

12/31/2019

    10,975,213       13.12       to       11.55       46,304,060          1.19       0.20       to       2.65       20.49       to       17.62  

12/31/2018

    12,291,177       10.89       to       9.82       35,983,797          2.20       0.20       to       2.65       (15.87     to       (17.89

12/31/2017

    13,819,574       12.94       to       11.96       43,576,774          2.01       0.20       to       2.65       21.56       to       19.50  

12/31/2016

    13,541,992       10.58       to       0.86       34,110,738          2.57       0.90       to       2.30       (0.13     to       (1.49

12/31/2015

    16,788,573       10.59       to       0.87       36,053,774          2.99       0.90       to       2.30       0.13       to       (1.23

TA U.S. Equity Index Service Class

 

12/31/2019

    13,156,763       13.95       to       13.13       178,742,034          0.49       0.35       to       2.65       30.44       to       27.52  

12/31/2018

    4,460,433       10.69       to       10.29       46,909,805          0.24       0.35       to       2.65       (5.32     to       (7.46

12/31/2017(1)

    1,656,725       11.29       to       11.12       18,585,620          -       0.35       to       2.65       -       to       -  

TA WMC US Growth Initial Class

 

12/31/2019

    169,149,426       3.40       to       16.40       460,449,558          0.12       0.30       to       2.80       39.63       to       36.23  

12/31/2018

    125,844,251       2.43       to       12.04       249,568,122          0.48       0.30       to       2.80       (0.09     to       (2.53

12/31/2017

    139,553,543       2.44       to       12.35       276,903,733          0.42       0.30       to       2.80       28.81       to       25.69  

12/31/2016

    152,376,830       1.89       to       1.36       236,978,354          0.40       0.30       to       2.30       2.50       to       0.50  

12/31/2015

    168,111,201       1.85       to       1.35       257,886,335          0.70       0.30       to       2.30       6.53       to       4.45  

TA WMC US Growth Service Class

 

12/31/2019

    29,264,303       25.30       to       16.35       222,359,352          -       0.20       to       2.65       39.40       to       36.07  

12/31/2018

    24,232,577       18.15       to       12.02       113,091,417          0.28       0.20       to       2.65       (0.23     to       (2.63

12/31/2017

    28,142,974       18.19       to       12.34       123,555,754          0.21       0.20       to       2.65       27.71       to       25.55  

12/31/2016

    31,337,681       14.15       to       1.26       98,349,420          0.18       0.90       to       2.30       1.62       to       0.24  

12/31/2015

    33,875,319       13.92       to       1.26       96,971,678          0.54       0.90       to       2.30       5.66       to       4.21  

Vanguard® - Capital Growth

 

12/31/2019(1)

    -       10.00       to       10.00       -          -       0.27       to       0.47       -       to       -  

Vanguard® - Conservative Allocation

 

12/31/2019(1)

    -       10.02       to       10.02       -          -       0.27       to       0.47       -       to       -  

Vanguard® - Diversified Value

 

12/31/2019(1)

    -       10.03       to       10.03       -          -       0.27       to       0.47       -       to       -  

Vanguard® Balanced

 

12/31/2019(1)

    -       10.02       to       10.02       -          -       0.27       to       0.47       -       to       -  

 

72


Table of Contents

Transamerica Life Insurance Company

Separate Account VA B

Notes to Financial Statements

December 31, 2019

 

5.  Financial Highlights (continued)

 

    At December 31            For the Year Ended December 31  
Subaccount   Units     Unit Fair Value
Corresponding to
Lowest to Highest
Expense Ratio
   

Net

Assets

          

Investment

Income

Ratio*

   

Expense

Ratio**

Lowest to

Highest

   

Total Return***

Corresponding to
Lowest to Highest
Expense Ratio

 

Vanguard® Equity Income

 

12/31/2019(1)

    -     $ 10.01       to     $ 10.01     $ -          -   %      0.27   %      to       0.47   %      -   %      to       -   % 

Vanguard® Equity Index

 

12/31/2019

    1,106,204       22.23       to       13.96         5,072,380          1.90       0.27       to       2.50       30.91       to       28.10  

12/31/2018

    1,183,932       2.06       to       10.90       4,075,298          1.62       0.30       to       2.50       (4.79     to       (6.85

12/31/2017

    813,744       2.17       to       11.70       3,788,631          1.63       0.30       to       2.50       21.29       to       20.45  

12/31/2016

    411,968       1.79       to       1.74       1,920,746          2.45       0.30       to       1.00       11.48       to       10.70  

12/31/2015

    462,855       1.60       to       1.57       1,852,623          1.41       0.30       to       1.00       0.96       to       0.26  

Vanguard® Global Bond Index

 

12/31/2019(1)

    -       10.00       to       10.00       -          -       0.27       to       0.47       -       to       -  

Vanguard® Growth

 

12/31/2019(1)

    -       10.02       to       10.02       -          -       0.27       to       0.47       -       to       -  

Vanguard® High Yield Bond

 

12/31/2019(1)

    -       10.00       to       10.00       -          -       0.27       to       0.47       -       to       -  

Vanguard® International

 

12/31/2019

    570,592       17.44       to       14.86       2,830,970          1.30       0.27       to       2.70       30.82       to       27.77  

12/31/2018

    567,663       1.45       to       11.63       1,859,489          0.82       0.30       to       2.70       (12.88     to       (14.93

12/31/2017

    767,522       1.66       to       13.67       2,310,758          0.93       0.30       to       2.70       42.25       to       41.26  

12/31/2016

    441,335       1.17       to       1.05       1,229,545          1.47       0.30       to       1.00       1.57       to       0.87  

12/31/2015

    426,145       1.15       to       1.04       1,169,229          1.30       0.30       to       1.00       (1.06     to       (1.76

Vanguard® Mid-Cap Index

 

12/31/2019

    344,777       20.02       to       12.78       2,287,080          1.30       0.27       to       2.70       30.48       to       27.43  

12/31/2018

    332,115       1.99       to       10.03       1,356,724          1.21       0.30       to       2.70       (9.60     to       (11.73

12/31/2017

    389,324       2.20       to       11.36       1,395,425          1.05       0.30       to       2.70       18.72       to       17.90  

12/31/2016

    243,199       1.85       to       1.62       845,838          1.52       0.30       to       1.00       10.78       to       10.01  

12/31/2015

    316,319       1.67       to       1.48       888,668          0.88       0.30       to       1.00       (1.73     to       (2.42

Vanguard® Moderate Allocation

 

12/31/2019(1)

    -       10.03       to       10.03       -          -       0.27       to       0.47       -       to       -  

Vanguard® Money Market

 

12/31/2019(1)

    -       10.00       to       10.00       -          0.07       0.27       to       0.47       -       to       -  

Vanguard® Real Estate Index

 

12/31/2019

    164,384       15.77       to       11.64       724,052          2.47       0.27       to       2.50       28.42       to       25.67  

12/31/2018

    143,459       1.52       to       9.26       452,464          3.03       0.30       to       2.50       (5.64     to       (7.67

12/31/2017

    149,622       1.61       to       10.03       459,283          2.34       0.30       to       2.50       4.46       to       3.74  

12/31/2016

    136,899       1.54       to       1.58       358,742          2.67       0.30       to       1.00       8.03       to       7.28  

12/31/2015

    150,260       1.43       to       1.47       350,033          1.66       0.30       to       1.00       1.92       to       1.21  

Vanguard® Short-Term Investment Grade

 

12/31/2019

    834,530       11.06       to       10.06       4,238,215          2.42       0.27       to       2.70       5.38       to       2.92  

12/31/2018

    828,787       1.36       to       9.77       3,028,267          1.75       0.30       to       2.70       0.74       to       (1.63

12/31/2017

    878,234       1.35       to       9.94       2,959,813          1.95       0.30       to       2.70       1.79       to       1.08  

12/31/2016

    1,010,860       1.33       to       1.06       2,717,920          1.92       0.30       to       1.00       2.41       to       1.70  

12/31/2015

    1,147,149       1.30       to       1.04       2,902,363          1.62       0.30       to       1.00       0.82       to       0.12  

Vanguard® Total Bond Market Index

 

12/31/2019

    550,251       11.32       to       10.36       3,671,401          2.17       0.27       to       2.70       8.35       to       5.82  

12/31/2018

    359,496       1.48       to       9.79       2,198,323          2.35       0.30       to       2.70       (0.43     to       (2.77

12/31/2017

    402,636       1.49       to       10.07       2,099,639          2.30       0.30       to       2.70       3.17       to       2.45  

12/31/2016

    445,728       1.44       to       1.11       1,483,525          2.33       0.30       to       1.00       2.16       to       1.45  

12/31/2015

    544,334       1.41       to       1.09       1,627,599          1.97       0.30       to       1.00       0.03       to       (0.66

Vanguard® Total International Stock Market Index

 

12/31/2019(1)

    -       10.07       to       10.06       -          -       0.27       to       0.47       -       to       -  

Vanguard® Total Stock Market Index

 

12/31/2019(1)

    -       10.03       to       10.03       -          -       0.27       to       0.47       -       to       -  

 

73


Table of Contents

Transamerica Life Insurance Company

Separate Account VA B

Notes to Financial Statements

December 31, 2019

 

5.  Financial Highlights (continued)

 

      At December 31         For the Year Ended December 31
Subaccount     Units     Unit Fair Value
Corresponding to
Lowest to Highest
Expense Ratio
   

Net

Assets

        Investment  
Income  
Ratio*  
  Expense
Ratio**
Lowest to
Highest
    Total Return***
Corresponding to
Lowest to Highest
Expense Ratio
 

Voya Global Perspectives Class S Shares

 

                 
    12/31/2019       1,913     $ 11.67       to     $ 11.22     $   22,324         3.33   %      1.29   %      to       2.14   %      16.56   %      to       15.58   % 
    12/31/2018       1,919       10.01       to       9.70       19,217         2.65       1.29       to       2.14       (8.66     to       (9.44
    12/31/2017       1,791       10.96       to       10.72       19,638         2.66       1.29       to       2.14       13.25       to       12.29  
    12/31/2016       1,665       9.68       to       9.54       16,121         2.60       1.29       to       2.14       5.19       to       4.30  
    12/31/2015 (1)      1,633       9.20       to       9.15       15,028         -       1.29       to       2.14       -       to       -  

Voya Large Cap Value Class S Shares

 

    12/31/2019       93       13.01       to       12.50       1,216         1.92       1.29       to       2.14       23.18       to       22.14  
    12/31/2018       95       10.56       to       10.24       1,008         1.83       1.29       to       2.14       (9.19     to       (9.96
    12/31/2017       94       11.63       to       11.37       1,094         2.26       1.29       to       2.14       11.78       to       10.84  
    12/31/2016       97       10.40       to       10.26       1,006         3.01       1.29       to       2.14       12.13       to       11.18  

Voya Strategic Allocation Conservative Class S Shares

 

    12/31/2019       -       11.62       to       11.17       -         -       1.29       to       2.14       13.01       to       12.05  
    12/31/2018       -       10.28       to       9.97       -         -       1.29       to       2.14       (5.49     to       (6.29
    12/31/2017       -       10.88       to       10.64       -         -       1.29       to       2.14       8.77       to       7.86  
    12/31/2016       -       10.00       to       9.86       -         -       1.29       to       2.14       4.12       to       3.25  
    12/31/2015 (1)      -       9.61       to       9.55       -         -       1.29       to       2.14       -       to       -  

Voya Strategic Allocation Moderate Class S Shares

 

    12/31/2019       -       12.22       to       11.75       -         -       1.29       to       2.14       17.42       to       16.42  
    12/31/2018       -       10.41       to       10.09       -         -       1.29       to       2.14       (7.52     to       (8.31
    12/31/2017       -       11.26       to       11.01       -         -       1.29       to       2.14       12.83       to       11.88  
    12/31/2016       -       9.98       to       9.84       -         -       1.29       to       2.14       4.96       to       4.07  
    12/31/2015 (1)      -       9.51       to       9.45       -         -       1.29       to       2.14       -       to       -  

Wanger International

 

    12/31/2019       58,273       1.78       to       13.08       369,851         0.84       0.30       to       2.50       29.60       to       26.82  
    12/31/2018       70,863       1.37       to       10.31       262,615         2.05       0.30       to       2.50       (17.95     to       (19.72
    12/31/2017       108,448       1.67       to       12.85       370,644         1.23       0.30       to       2.50       32.52       to       31.86  
    12/31/2016       141,836       1.26       to       1.13       308,283         1.18       0.30       to       0.80       (1.70     to       (2.19
    12/31/2015       160,087       1.29       to       1.16       318,081         1.51       0.30       to       0.80       (0.20     to       (0.70

Wanger USA

 

    12/31/2019       -       2.84       to       14.09       -         -       0.30       to       2.50       30.71       to       27.91  
    12/31/2018       -       2.17       to       11.02       -         -       0.30       to       2.50       (1.76     to       (3.88
    12/31/2017       -       2.21       to       11.46       -         -       0.30       to       2.50       19.22       to       18.63  
    12/31/2016       67,832       1.85       to       1.82       177,312         -       0.30       to       0.80       13.35       to       12.78  
    12/31/2015       133,870       1.64       to       1.62       274,445         -       0.30       to       0.80       (0.91     to       (1.40

 

  (1) 

See Footnote 1

 

  *

These amounts represent the dividends, excluding distributions of capital gains, received by the subaccount from the Mutual Fund, net of management fees assessed by the fund manager, divided by the average net assets. These ratios exclude those expenses, such as mortality and expense charges, that are assessed against contract owner accounts either through reductions in the unit values or the redemption of units. The recognition of investment income by the subaccount is affected by the timing of the declaration of dividends by the Mutual Fund in which the subaccounts invest.

 

  **

These amounts represent the annualized contract expenses of the subaccount, consisting primarily of mortality and expense charges, for each period indicated. These ratios include only those expenses that result in a direct reduction to unit values. Charges made directly to contract owner accounts through the redemption of units and expenses of the Mutual Fund have been excluded.

 

74


Table of Contents

Transamerica Life Insurance Company

Separate Account VA B

Notes to Financial Statements

December 31, 2019

 

5.  Financial Highlights (continued)

 

  ***

These amounts represent the total return for the periods indicated, including changes in the value of the Mutual Fund, and expenses assessed through the reduction of unit values. These ratios do not include any expenses assessed through the redemption of units. Investment options with a date notation indicate the effective date of that investment option in the variable account. The total return is calculated for each period indicated or from the effective date through the end of the reporting period. Total returns reflect a full twelve month period and total returns for subaccounts opened during the year have not been disclosed as they may not be indicative of a full year return. Expense ratios not in effect for the full twelve months are not reflected in the total return as they may not be indicative of a full year return.

 

75


Table of Contents

Transamerica Life Insurance Company

Separate Account VA B

Notes to Financial Statements

December 31, 2019

 

6. Administrative and Mortality and Expense Risk Charges

TLIC deducts a daily administrative charge equal to an annual rate of 0.15% of the daily net assets value of each subaccount for administrative expenses. TLIC also deducts an annual charge during the accumulation phase, not to exceed $50, proportionately from the subaccounts’ unit values. An annual charge ranging from 0.05% to 2.65% is deducted (based on the death benefit selected) from the unit values of the subaccounts of the Separate Account for TLIC’s assumption of certain mortality and expense risks incurred in connection with the contract. The charge is assessed daily based on the net asset value of the Mutual Fund. Charges for administrative and mortality and expense risk are an expense of the subaccount. Charges reflected above are those currently assessed and may be subject to change. Contract owners should see their actual policy and any related attachments to determine their specific charges.

In addition to M&E, the following subaccounts are assessed a daily charge for fund facilitation fees that is based on their actual policy:

     Additional Fund

Subaccount

  

Facilitation Fee Assessed

AB Balanced Wealth Strategy Class B Shares

   0.20%

AB Growth and Income Class B Shares

   0.20%

American Funds - Asset Allocation Class 2 Shares

   0.30% - 0.40%

American Funds - Bond Class 2 Shares

   0.30% - 0.40%

American Funds - Growth Class 2 Shares

   0.30% - 0.40%

American Funds - Growth-Income Class 2 Shares

   0.30% - 0.40%

American Funds - International Class 2 Shares

   0.30% - 0.40%

Fidelity® VIP Balanced Service Class 2

   0.20%

Fidelity® VIP Contrafund® Initial Class

   0.20%

Fidelity® VIP Contrafund® Service Class 2

   0.20%

Fidelity® VIP Equity-Income Initial Class

   0.20%

Fidelity® VIP Growth Initial Class

   0.20%

Fidelity® VIP Mid Cap Initial Class

   0.20%

Fidelity® VIP Mid Cap Service Class 2

   0.20%

Fidelity® VIP Value Strategies Initial Class

   0.20%

Fidelity® VIP Value Strategies Service Class 2

   0.20%

Franklin Allocation Class 4 Shares

   0.15%

State Street Total Return V.I.S. Class 3 Shares

   0.20%

TA International Equity Index Service Class

   0.15%

TA U.S. Equity Index Service Class

   0.15%

Vanguard® Equity Index

   0.20% - 0.60%

Vanguard® International

   0.20% - 0.60%

Vanguard® Mid-Cap Index

   0.20% - 0.60%

Vanguard® Real Estate Index

   0.20% - 0.60%

Vanguard® Short-Term Investment Grade

   0.20% - 0.60%

Vanguard® Total Bond Market Index

   0.20% - 0.60%

Voya Global Perspectives Class S Shares

   0.14%

Voya Large Cap Value Class S Shares

   0.14%

Voya Strategic Allocation Conservative Class S Shares

   0.14%

Voya Strategic Allocation Moderate Class S Shares

   0.14%

Wanger International

   0.30%

Wanger USA

   0.30%

 

76


Table of Contents

Transamerica Life Insurance Company

Separate Account VA B

Notes to Financial Statements

December 31, 2019

 

7. Income Tax

Operations of the Separate Account form a part of TLIC, which is taxed as a life insurance company under Subchapter L of the Internal Revenue Code of 1986, as amended (the Code). The operations of the Separate Account are accounted for separately from other operations of TLIC for purposes of federal income taxation. The Separate Account is not separately taxable as a regulated investment company under Subchapter M of the Code and is not otherwise taxable as an entity separate from TLIC. Under existing federal income tax laws, the income of the Separate Account is not taxable to TLIC, as long as earnings are credited under the variable annuity contracts.

8. Subsequent Events

The Separate Account has evaluated the financial statements for subsequent events through the date which the financial statements were issued. During this period, there were no subsequent events requiring recognition in the financial statements.

Events that are indicative of conditions that arose after the balance sheet date are disclosed, but do not result in an adjustment of the financial statements themselves. Since January 2020, the Coronavirus disease (COVID-19) pandemic and economic uncertainties have arisen which have impacted the Separate Account’s net assets. The extent to which the COVID-19 pandemic will continue to impact the net assets will depend on future developments, which are highly uncertain and cannot be estimated, including the scope and duration of the pandemic and actions taken by governmental authorities and other third parties in response to the pandemic.

9. Related Parties

Transamerica Capital, Inc. (TCI), a wholesaling broker-dealer, is an affiliated entity of TLIC and an indirect wholly owned subsidiary of AEGON N.V. TCI distributes TLIC’s products through broker-dealers and other financial intermediaries.

The subaccounts invest in the mutual funds listed in Footnote 1. These investments include funds managed by Transamerica Asset Management, Inc. (TAM). Transamerica Fund Services, Inc. (TFS) serves as a transfer agent to TAM, and AEGON USA Asset Management Holding, LLC (AAM) serves as a sub-advisor for certain funds managed by TAM. TAM, TFS and AAM are affiliated entities of TLIC and indirect wholly owned subsidiaries of AEGON N.V. Funds managed by TAM are identified by their fund name, which includes reference to Aegon, Transamerica or both. The Separate Account pays management fees to the related funds as detailed in the fund prospectus.

No charges other than those disclosed in Footnote 6 are deducted for the service rendered by related parties.

Contract owners may transfer funds between available subaccount options within the Separate Account. These transfers are performed at unit value at the time of the transfer.

 

77


Table of Contents

FINANCIAL STATEMENTS – STATUTORY BASIS

AND SUPPLEMENTARY INFORMATION

Transamerica Financial Life Insurance Company

Years Ended December 31, 2019, 2018 and 2017


Table of Contents

Transamerica Financial Life Insurance Company

Financial Statements – Statutory Basis

and Supplementary Information

Years Ended December 31, 2019, 2018, and 2017

Contents

 

Report of Independent Auditors    1
Audited Financial Statements   
Balance Sheets – Statutory Basis    3
Statements of Operations – Statutory Basis    4
Statements of Changes in Capital and Surplus – Statutory Basis    5
Statements of Cash Flow – Statutory Basis    7
Notes to Financial Statements – Statutory Basis   
1. Organization and Nature of Business    9
2. Basis of Presentation and Summary of Significant Accounting Policies    9
3. Accounting Changes    21
4. Fair Values of Financial Instruments    25
5. Investments    33
6. Premium and Annuity Considerations Deferred and Uncollected    48
7. Policy and Contract Attributes    48
8. Reinsurance    61
9. Income Taxes    63
10. Capital and Surplus    70
11. Securities Lending    71
12. Retirement and Compensation Plans    73
13. Related Party Transactions    74
14. Managing General Agents    78
15. Commitments and Contingencies    78
16. Sales, Transfer and Servicing of Financial Assets and Extinguishments of Liabilities    80
17. Reconciliation to Statutory Statement    81
18. Subsequent Events    82
Appendix A – Listing of Affiliated Companies    83
Statutory – Basis Financial Statement Schedules   
Summary of Investments – Other Than Investments in Related Parties    87
Supplementary Insurance Information    88
Reinsurance    89


Table of Contents

LOGO

Report of Independent Auditors

To the Board of Directors of

Transamerica Financial Life Insurance Company

We have audited the accompanying statutory-basis financial statements of Transamerica Financial Life Insurance Company (the “Company”), which comprise the balance sheets – statutory basis as of December 31, 2019 and 2018, and the related statements of operations – statutory basis, of changes in capital and surplus – statutory basis, and of cash flow – statutory basis for each of the three years in the period ended December 31, 2019, including the related notes and schedules of supplementary insurance information and reinsurance as of December 31, 2019, 2018 and for each of the three years in the period ended December 31, 2019 and summary of investments—other than investments in related parties as of December 31, 2019 listed in the accompanying index (collectively referred to as the “financial statements”).

Management’s Responsibility for the Financial Statements

Management is responsible for the preparation and fair presentation of the financial statements in accordance with the accounting practices prescribed or permitted by the New York Department of Financial Services. Management is also responsible for the design, implementation, and maintenance of internal control relevant to the preparation and fair presentation of financial statements that are free from material misstatement, whether due to fraud or error.

Auditors’ Responsibility

Our responsibility is to express an opinion on the financial statements based on our audits. We conducted our audits in accordance with auditing standards generally accepted in the United States of America. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free from material misstatement.

An audit involves performing procedures to obtain audit evidence about the amounts and disclosures in the financial statements. The procedures selected depend on our judgment, including the assessment of the risks of material misstatement of the financial statements, whether due to fraud or error. In making those risk assessments, we consider internal control relevant to the Company’s preparation and fair presentation of the financial statements in order to design audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the Company’s internal control. Accordingly, we express no such opinion. An audit also includes evaluating the appropriateness of accounting policies used and the reasonableness of significant accounting estimates made by management, as well as evaluating the overall presentation of the financial statements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our audit opinion.

Basis for Adverse Opinion on U.S. Generally Accepted Accounting Principles

As described in Note 2 to the financial statements, the financial statements are prepared by the Company on the basis of the accounting practices prescribed or permitted by the New York Department of Financial Services, which is a basis of accounting other than accounting principles generally accepted in the United States of America.

The effects on the financial statements of the variances between the statutory basis of accounting described in Note 2 and accounting principles generally accepted in the United States of America, although not reasonably determinable, are presumed to be material.

PricewaterhouseCoopers LLP, 1 N Upper Wacker Drive, Chicago, IL 60606

T: 312-298-2000, F: , www.pwc.com

 

1


Table of Contents

LOGO

Adverse Opinion on U.S. Generally Accepted Accounting Principles

In our opinion, because of the significance of the matter discussed in the “Basis for Adverse Opinion on U.S. Generally Accepted Accounting Principles” paragraph, the financial statements referred to above do not present fairly, in accordance with accounting principles generally accepted in the United States of America, the financial position of the Company as of December 31, 2019 and 2018 or the results of its operations or its cash flows for each of the three years in the period ended December 31, 2019.

Opinion on Statutory Basis of Accounting

In our opinion, the financial statements referred to above present fairly, in all material respects, the admitted assets, liabilities and surplus of the Company as of December 31, 2019 and 2018 and the results of its operations and its cash flows for each of the three years in the period ended December 31, 2019, in accordance with the accounting practices prescribed or permitted by the New York Department of Financial Services described in Note 2.

/s/ PricewaterhouseCoopers LLP

Chicago, Illinois

April 27, 2020

PricewaterhouseCoopers LLP, 1 N Upper Wacker Drive, Chicago, IL 60606

T: 312-298-2000, F: , www.pwc.com

 

2


Table of Contents

Transamerica Financial Life Insurance Company

Balance Sheets—Statutory Basis

(Dollars in Thousands)

 

     December 31
2019
    December 31
2018
 

Admitted assets

    

Cash, cash equivalents and short-term investments

   $ 439,852     $ 330,590  

Bonds

     5,332,758       5,648,863  

Preferred stocks

     4,552       4,552  

Common stocks

     6,036       5,046  

Mortgage loans on real estate

     1,546,510       1,480,920  

Policy loans

     130,787       130,605  

Securities lending reinvested collateral assets

     311,367       319,971  

Derivatives

     113,954       106,371  

Other invested assets

     369,406       253,098  
  

 

 

   

 

 

 

Total cash and invested assets

     8,255,222       8,280,016  

Accrued investment income

     69,431       74,495  

Premiums deferred and uncollected

     10,821       10,995  

Net deferred income tax asset

     28,050       27,355  

Other assets

     20,033       28,841  

Separate account assets

     23,523,988       21,069,870  
  

 

 

   

 

 

 

Total admitted assets

   $ 31,907,545     $ 29,491,572  
  

 

 

   

 

 

 

Liabilities and capital and surplus

    

Aggregate reserves for policies and contracts

   $ 6,493,362     $ 6,639,574  

Policy and contract claim reserves

     29,249       41,237  

Liability for deposit-type contracts

     29,577       29,504  

Transfers from separate accounts due or accrued

     (194,971     (181,916

Asset valuation reserve

     133,205       120,543  

Interest maintenance reserve

     21,139       23,034  

Derivatives

     102,041       64,073  

Payable for collateral under securities loaned and other transactions

     371,405       381,115  

Borrowed money

     66,348       —    

Other liabilities

     307,705       214,030  

Separate account liabilities

     23,523,985       21,069,868  
  

 

 

   

 

 

 

Total liabilities

     30,883,045       28,401,062  
  

 

 

   

 

 

 

Total capital and surplus

     1,024,500       1,090,510  
  

 

 

   

 

 

 

Total liabilities and capital and surplus

   $ 31,907,545     $ 29,491,572  
  

 

 

   

 

 

 
  

 

 

   

 

 

 

See accompanying notes.

 

3


Table of Contents

Transamerica Financial Life Insurance Company

Statements of Operations—Statutory Basis

(Dollars in Thousands)

 

     Year Ended December 31  
     2019     2018     2017  

Revenues

      

Premiums and annuity considerations

   $ 5,305,953     $ 5,202,469     $ 4,733,929  

Net investment income

     344,337       347,235       371,734  

Fee revenue and other income

     533,267       323,923       354,087  
  

 

 

   

 

 

   

 

 

 

Total revenue

     6,183,557       5,873,627       5,459,750  

Benefits and expenses

      

Death benefits

     69,241       69,827       69,232  

Annuity benefits

     117,349       107,592       108,660  

Accident and health benefits

     44,907       61,299       67,199  

Surrender benefits

     6,667,014       8,149,104       5,504,367  

Other benefits

     9,373       8,613       8,243  

Net increase (decrease) in reserves

     (139,807     (127,988     (371,102

Commissions

     132,253       146,319       150,601  

Net transfers to (from) separate accounts

     (1,200,910     (2,891,935     (423,849

General insurance expenses and other

     122,195       107,491       89,830  
  

 

 

   

 

 

   

 

 

 

Total benefits and expenses

     5,821,615       5,630,322       5,203,181  
  

 

 

   

 

 

   

 

 

 

Gain (loss) from operations before federal income taxes

     361,942       243,305       256,569  

Federal income tax (benefit) expense

     21,455       11,019       26,972  
  

 

 

   

 

 

   

 

 

 

Net gain (loss) from operations

     340,487       232,286       229,597  

Net realized capital gains (losses), after tax and amounts transferred to interest maintenance reserve

     17,195       (30,176     (70,939
  

 

 

   

 

 

   

 

 

 

Net income (loss)

   $ 357,682     $ 202,110     $ 158,658  
  

 

 

   

 

 

   

 

 

 

See accompanying notes.

 

4


Table of Contents

Transamerica Financial Life Insurance Company

Statements of Changes in Capital and

Surplus – Statutory Basis

(Dollars in Thousands)

 

     Common
Stock
     Preferred
Stock
    Paid-in
Surplus
    Special
Surplus
Funds
    Unassigned
Surplus
    Total Capital
and Surplus
 

Balance at January 1, 2017

   $ 2,143      $ 460     $ 933,659     $ 9,509     $ 146,534     $ 1,092,305  

Net income (loss)

     —          —         —         1,717       156,941       158,658  

Change in net unrealized capital gains (losses), net of taxes

     —          —         —         —         44,050       44,050  

Change in net deferred income tax asset

     —          —         —         —         (32,885     (32,885

Change in nonadmitted assets

     —          —         —         —         13,385       13,385  

Change in asset valuation reserve

     —          —         —         —         4,317       4,317  

Change in surplus as a result of reinsurance

     —          —         —         —         (71,196     (71,196

Dividends to stockholders

     —          —         —         —         (160,000     (160,000

Other changes—net

     —          —         1,784       (40     8       1,752  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance at December 31, 2017

     2,143        460       935,443       11,186       101,154       1,050,386  

Net income (loss)

     —          —         —         (479     202,589       202,110  

Change in net unrealized capital gains (losses), net of taxes

     —          —         —         —         13,389       13,389  

Change in net deferred income tax asset

     —          —         —         —         (3,459     (3,459

Change in nonadmitted assets

     —          —         —         —         7,341       7,341  

Change in asset valuation reserve

     —          —         —         —         (161     (161

Change in surplus as a result of reinsurance

     —          —         —         —         (20,172     (20,172

Return of capital

     —          —         (56,381     —         —         (56,381

Dividends to stockholders

     —          —         —         —         (103,410     (103,410

Other changes—net

     —          (460     272       74       981       867  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance at December 31, 2018

   $ 2,143      $ —       $ 879,334     $ 10,781     $ 198,252     $ 1,090,510  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Continued on next page.

 

5


Table of Contents

Transamerica Financial Life Insurance Company

Statements of Changes in Capital and Surplus – Statutory Basis (continued)

(Dollars in Thousands)

 

     Common
Stock
    Preferred
Stock
     Paid-in
Surplus
    Special
Surplus
Funds
    Unassigned
Surplus
    Total Capital and
Surplus
 

Balance at December 31, 2018

   $ 2,143     $ —        $ 879,334     $ 10,781     $ 198,252     $ 1,090,510  

Net income (loss)

     —         —          —         2,239       355,443       357,682  

Change in net unrealized capital gains/losses, net of tax

     —         —          —         —         (19,374     (19,374

Change in net deferred income tax asset

     —         —          —         —         18,785       18,785  

Change in nonadmitted assets

     —         —          —         —         (14,055     (14,055

Change in asset valuation reserve

     —         —          —         —         (12,662     (12,662

Change in surplus as a result of reinsurance

     —         —          —         —         (225,323     (225,323

Return of capital

     —         —          (99,879     —         —         (99,879

Dividends to stockholders

     —         —          —         —         (75,000     (75,000

Other changes—net

     (103     —          (179     (92     4,190       3,816  
  

 

 

   

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

Balance at December 31, 2019

   $ 2,040     $ —        $ 779,276     $ 12,928     $ 230,256     $ 1,024,500  
  

 

 

   

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

See accompanying notes.

 

6


Table of Contents

Transamerica Financial Life Insurance Company

Statements of Cash Flow – Statutory Basis

(Dollars in Thousands)

 

 

     Year Ended December 31  
     2019     2018     2017  

Operating activities

      

Premiums and annuity considerations

   $ 5,306,408     $ 5,203,738     $ 5,068,249  

Net investment income

     355,231       359,398       376,164  

Other income

     306,588       302,160       305,794  

Benefit and loss related payments

     (6,919,166     (8,383,355     (5,769,148

Net transfers from separate accounts

     1,187,843       2,911,354       586,484  

Commissions and operating expenses

     (249,367     (261,138     (271,415

Federal income taxes (paid) received

     (8,151     (23,519     13,923  
  

 

 

   

 

 

   

 

 

 

Net cash provided by (used in) operating activities

     (20,614     108,638       310,051  

Investing activities

      

Proceeds from investments sold, matured or repaid

     2,125,769       1,564,464       1,450,534  

Costs of investments acquired

     (1,943,403     (1,357,882     (1,642,388

Net change in policy loans

     (182     (4,738     (3,842
  

 

 

   

 

 

   

 

 

 

Net cash provided by (used in) investing activities

     182,184       201,844       (195,696

Financing and miscellaneous activities

      

Capital and paid in surplus (returned) received

     (100,161     (56,569     1,784  

Net deposits (withdrawals) on deposit-type contracts

     (604     (4,826     (4,319

Net change in borrowed money

     66,176       (204,340     184,385  

Net change in payable for collateral under securities lending and other transactions

     1,303       (106,951     115,782  

Other cash (applied) provided

     55,978       (38,284     (138,414

Dividends to stockholders

     (75,000     (103,410     (160,000
  

 

 

   

 

 

   

 

 

 

Net cash used in financing and miscellaneous activities

     (52,308     (514,380     (782
  

 

 

   

 

 

   

 

 

 

Net increase (decrease) in cash, cash equivalents and short-term investments

     109,262       (203,898     113,573  

Cash, cash equivalents and short-term investments:

      

Beginning of year

     330,590       534,488       420,915  
  

 

 

   

 

 

   

 

 

 

End of year

   $ 439,852     $ 330,590     $ 534,488  
  

 

 

   

 

 

   

 

 

 

See accompanying notes.

 

7


Table of Contents

Transamerica Financial Life Insurance Company

Statements of Cash Flow (supplemental) – Statutory Basis

(Dollars in Thousands)

 

    

Year Ended December 31

 
     2019      2018      2017  

Supplemental disclosures of cash flow information

        

Significant non-cash activities during the year not included in the Statutory Statements of Cash Flow

        

Transfer of bonds and mortgage loans related to reinsurance agreement with third party

   $         $ —        $ 379,177  

 

8


Table of Contents

Transamerica Financial Life Insurance Company

Notes to Financial Statements – Statutory Basis

(Dollars in Thousands)

 

December 31, 2019

1. Organization and Nature of Business

Transamerica Financial Life Insurance Company (the Company) is a stock life insurance company and is majority owned by Transamerica Corporation (TA Corp) (92.3% of shares) and minority owned by Transamerica Life Insurance Company (TLIC) (7.7% of shares). Both TA Corp and TLIC are indirect, wholly-owned subsidiaries of Aegon N.V., a holding company organized under the laws of The Netherlands.

Nature of Business

The Company sells fixed annuity, variable life and annuity products, group life coverages, life insurance, index universal life, and guaranteed investment contracts. The Company is licensed in 50 states and the District of Columbia. Sales of the Company’s products are primarily through brokers.

2. Basis of Presentation and Summary of Significant Accounting Policies

The accompanying financial statements have been prepared in conformity with accounting practices prescribed or permitted by the New York Department of Financial Services (NYDFS), which differ from accounting principles generally accepted in the United States of America (GAAP).

The NYDFS recognizes only statutory accounting practices prescribed or permitted by the State of New York for determining and reporting the financial condition and results of operations of an insurance company, and for determining its solvency under the New York Insurance Law.

The State of New York has adopted a prescribed accounting practice that differs from that found in the National Association of Insurance Commissioners (NAIC) Accounting Practices and Procedures Manual (NAIC SAP) related to the reported value of the assets supporting the Company’s guaranteed separate accounts. As prescribed by Section 1414 of the New York Insurance Law, the Commissioner found that the Company is entitled to value the assets of the guaranteed separate account at amortized cost, whereas the assets would be required to be reported at fair value under Statement of Statutory Accounting Principle (SSAP) No. 56, Separate Accounts, of the NAIC SAP. There is no impact to the Company’s income or surplus as a result of utilizing this prescribed practice.

 

9


Table of Contents

Transamerica Financial Life Insurance Company

Notes to Financial Statements – Statutory Basis (continued)

(Dollars in Thousands)

 

Use of Estimates

The preparation of financial statements of insurance companies requires management to make estimates and assumptions that affect amounts reported in the financial statements and accompanying notes. Such estimates and assumptions could change in the future as more information becomes known, which could impact the amounts reported and disclosed herein.

The effects of the following variances from GAAP on the accompanying statutory-basis financial statements have not been determined by the Company, but are presumed to be material. Significant accounting policies and variances from GAAP are as follows:

Investments

Investments in bonds, except those to which the Securities Valuation Office (SVO) of the NAIC has ascribed a NAIC designation of 6, are reported at amortized cost using the interest method. Bonds containing call provisions, except make-whole call provisions, are amortized to the call or maturity value/date which produces the lowest asset value, often referred to as yield-to-worst method. Bonds ascribed a NAIC designation of 6 are reported at the lower of amortized cost or fair value with unrealized gains and losses reported in changes in capital and surplus. Prepayment penalty or acceleration fees received in the event a bond is liquidated prior to its scheduled termination date are reported as investment income.

Hybrid securities, as defined by the NAIC, are securities designed with characteristics of both debt and equity and provide protection to the issuer’s senior note holders. These securities meet the definition of a bond, in accordance with SSAP No. 26R, Bonds, and therefore, are reported at amortized cost or fair value based upon their NAIC rating.

For GAAP, such fixed maturity investments would be designated at purchase as held-to-maturity, trading or available-for-sale. Held-to-maturity fixed investments would be reported at amortized cost, and the remaining fixed maturity investments would be reported at fair value with unrealized holding gains and losses reported in earnings for those designated as trading and as a separate component of other comprehensive income (OCI) for those designated as available-for-sale.

Single class and multi-class mortgage -backed/asset-backed securities are valued at amortized cost using the interest method, including anticipated prepayments, except for those with an initial NAIC designation of 6, which are valued at the lower of amortized cost or fair value. These securities are adjusted for the effects of changes in prepayment assumptions on the related accretion of discount or amortization of premium using either the retrospective or prospective methods. Prepayment assumptions are obtained from dealer surveys or internal estimates and are based on the current interest rate and economic environment. For statutory reporting, the retrospective adjustment method is used to value all such securities, except principal-only and interest-only securities, which are valued using the prospective method.

For GAAP, all securities purchased or retained that represent beneficial interests in securitized assets, other than high credit quality securities, are adjusted using the prospective method when there is a change in estimated future cash flows. If high credit quality securities are adjusted, the retrospective method is used.

 

10


Table of Contents

Transamerica Financial Life Insurance Company

Notes to Financial Statements – Statutory Basis (continued)

(Dollars in Thousands)

 

The Company closely monitors below investment grade holdings and investment grade issuers where the Company has concerns to determine if an other-than-temporary impairment (OTTI) has occurred. The Company also regularly monitors industry sectors. The Company considers relevant facts and circumstances in evaluating whether the impairment is other-than-temporary including: (1) the probability of the Company collecting all amounts due according to the contractual terms of the security in effect at the date of acquisition; (2) the Company’s decision to sell a security prior to its maturity at an amount below its carrying amount; and (3) the Company’s ability to hold a structured security for a period of time to allow for recovery of the value to its carrying amount. Additionally, financial condition, near term prospects of the issuer and nationally recognized credit rating changes are monitored. Non-structured securities in unrealized loss positions that are considered other-than-temporary are written down to fair value. The Company will record a charge to the statements of operations for the amount of the impairment.

For structured securities, cash flow trends and underlying levels of collateral are monitored. An OTTI is considered to have occurred if the fair value of the structured security is less than its amortized cost basis and the entity intends to sell the security or the entity does not have the intent and ability to hold the security for a period of time sufficient to recover the amortized cost basis. An OTTI is also considered to have occurred if the discounted estimated future cash flows are less than the amortized cost basis of the security and the security is in an unrealized loss position. Structured securities considered other-than-temporarily impaired are written down to discounted estimated cash flows if the impairment is the result of cash flow analysis. If the Company has an intent to sell or lack of ability to hold a structured security, it is written down to fair value. The Company will record a charge to the statements of operations for the amount of the impairments.

For GAAP, if it is determined that a decline in fair value is other-than-temporary and the entity intends to sell the security or more likely than not will be required to sell the security before recovery of its amortized cost basis less any current period credit loss, the OTTI is recognized in earnings equal to the entire difference between the amortized cost basis and its fair value at the impairment date. If the entity does not intend to sell the security or the entity will likely not be required to sell the security before recovery, the OTTI should be separated into a) the amount representing the credit loss, which is recognized in earnings, and b) the amount related to all other factors, which is recognized in OCI, net of applicable taxes.

Investments in unaffiliated preferred stocks in good standing (those with NAIC designations RP1 to RP3 and P1 to P3), are reported at cost or amortized cost, depending on the characteristics of the securities. Investments in preferred stocks not in good standing (those with NAIC designations RP4 to RP6 and P4 to P6), are reported at the lower of cost, amortized cost, or fair value, depending on the characteristics of the securities. The related net unrealized capital gains and losses for all NAIC designations are reported in changes in capital and surplus.

Common stocks of affiliated noninsurance subsidiaries are reported based on underlying audited GAAP equity. The net change in the subsidiaries’ equity is included in net unrealized capital gains or losses and are reported in changes in capital and surplus.

 

11


Table of Contents

Transamerica Financial Life Insurance Company

Notes to Financial Statements – Statutory Basis (continued)

(Dollars in Thousands)

 

The Company owns stock issued by the Federal Home Loan Bank (FHLB), which is only redeemable at par, and its fair value is presumed to be par, unless other-than-temporarily impaired.

If the Company determines that a decline in the fair value of a common stock or a preferred stock is other -than-temporary, the Company writes it down to fair value as the new cost basis and the amount of the write down is accounted for as a realized loss in the statements of operations. The Company considers the following factors in determining whether a decline in value is other-than-temporary: (a) the financial condition and prospects of the issuer; (b) whether or not the Company has made a decision to sell the investment; and (c) the length of time and extent to which the value has been below cost.

Mortgage loans are reported at unpaid principal balances, less an allowance for impairment. A mortgage loan is considered to be impaired when it is probable that the Company will be unable to collect all principal and interest amounts due according to the contractual terms of the mortgage agreement. When management determines the impairment is other-than-temporary, the mortgage loan is written down to realizable value and a realized loss is recognized. Prepayment penalty or acceleration fees received in the event a loan is liquidated prior to its scheduled termination date are reported as investment income.

Valuation allowances are established for mortgage loans, if necessary, based on the difference between the net value of the collateral, determined as the fair value of the collateral less estimated costs to obtain and sell, and the recorded investment in the mortgage loan. Under GAAP, such allowances are based on the present value of expected future cash flows discounted at the loan’s effective interest rate or, if foreclosure is probable, on the estimated fair value of the collateral.

The initial valuation allowance and subsequent changes in the allowance for mortgage loans are charged or credited directly to unassigned surplus as part of the change in asset valuation reserve (AVR), rather than being included as a component of earnings as would be required under GAAP.

Real estate the Company classifies as investment properties is measured at lower of carrying amount or fair value less cost to sell. Investments in real estate are reported net of related obligations rather than on a gross basis as for GAAP. Changes between depreciated cost and admitted amounts are credited or charged directly to unassigned surplus rather than to income as would be required under GAAP.

The Company has interests in joint ventures and limited partnerships. The Company carries these investments based on its interest in the underlying audited GAAP equity of the investee.

For a decline in the fair value of an investment in a joint venture or limited partnership which is determined to be other-than- temporary, the Company writes it down to fair value as the new cost basis and the amount of the write down is accounted for as a realized loss in the statements of operations. The Company considers an impairment to have occurred if it is probable that the Company will be unable to recover the carrying amount of the investment or if there is evidence indicating inability of the investee to sustain earnings which would justify the carrying amount of the investment.

 

12


Table of Contents

Transamerica Financial Life Insurance Company

Notes to Financial Statements – Statutory Basis (continued)

(Dollars in Thousands)

 

Investments in Low Income Housing Tax Credit (LIHTC) properties are valued at amortized cost. Tax credits are recognized in operations in the tax reporting year in which the tax credit is utilized by the Company. The carrying value is amortized over the life of the investment. Amortization is calculated as a ratio of the current year tax credits and tax benefits compared to the total expected tax credits and tax benefits over the life of the investment.

Cash equivalents are short-term highly liquid investments with original maturities of three months or less (principally stated at amortized cost) or money market mutual funds which are reported at fair value.

Short-term investments include investments with remaining maturities of one year or less at the time of acquisition and are principally stated at amortized cost.

Policy loans are reported at unpaid principal balances.

Realized capital gains and losses are determined using the specific identification method and are recorded net of related federal income taxes. Changes in admitted asset carrying amounts of bonds, mortgage loans, common and preferred stocks are credited or charged directly to unassigned surplus.

Interest income is recognized on an accrual basis. The Company does not accrue income on bonds in default, mortgage loans on real estate in default and/or foreclosure or which are delinquent more than twelve months, or real estate where rent is in arrears for more than three months. Income is also not accrued when collection is uncertain. Due and accrued amounts determined to be uncollectible are written off through the statements of operations.

Valuation Reserves

Under a formula prescribed by the NAIC, the Company defers the portion of realized capital gains and losses on sales of fixed income investments, primarily bonds and mortgage loans, attributable to changes in the general level of interest rates and amortizes those deferrals into net investment income over the remaining period to maturity of the bond or mortgage loan based on groupings of individual securities sold in five year bands. The net deferral is reported as the interest maintenance reserve (IMR) in the accompanying balance sheets. Realized capital gains and losses are reported in income net of federal income tax and transfers to the IMR. Under GAAP, realized capital gains and losses are reported in the statements of operations on a pre-tax basis in the period that the assets giving rise to the gains or losses are sold.

The AVR provides a valuation allowance for invested assets. The AVR is determined by an NAIC prescribed formula with changes reflected directly in unassigned surplus. AVR is not recognized for GAAP.

In 2019, the NAIC revised the AVR Factors (basic contribution, reserve objective and maximum reserve) to be consistent with the RBC (Risk Based Capital) after-tax factors, which were amended in 2018 as a result of federal tax reform. The AVR factor changes are effective for year-end 2019. As of December 31, 2019, the factor changes decreased capital and surplus by $13,541. The changes were recorded to the change in asset valuation reserve line of the statement of changes in capital and surplus.

 

13


Table of Contents

Transamerica Financial Life Insurance Company

Notes to Financial Statements – Statutory Basis (continued)

(Dollars in Thousands)

 

Derivative Instruments

Overview: The Company uses various derivative instruments (swaps and futures) to manage risks related to its ongoing business operations. On the transaction date of the derivative instrument, the Company designates the derivative as either (A) hedging (fair value, foreign currency fair value, cash flow, foreign currency cash flow, forecasted transactions, or net investment in a foreign operation), (B) replication, (C) income generation, or (D) held for other investment/risk management activities, which do not qualify for hedge accounting under SSAP No. 86, Derivatives.

 

  (A)

Derivative instruments used in hedging transactions that meet the criteria of an effective hedge are valued and reported in a manner that is consistent with the hedged asset or liability (amortized cost or fair value). Embedded derivatives are not accounted for separately from the host contract. Derivative instruments used in hedging transactions that do not meet or no longer meet the criteria of an effective hedge are accounted for at fair value, and the changes in the fair value are recorded in unassigned surplus as unrealized gains and losses. Under GAAP, the effective and ineffective portions of a single hedge are accounted for separately, and the change in fair value for cash flow hedges is credited or charged directly to a separate component of OCI rather than to income as required for fair value hedges, and an embedded derivative within a contract that is not clearly and closely related to the economic characteristics and the risk of the host contract is accounted for separately from the host contract and valued and reported at fair value.

 

  (B)

Derivative instruments are also used in replication (synthetic asset) transactions (RSAT). A replication transaction is a derivative transaction entered into in conjunction with a cash instrument to reproduce the investment characteristics of an otherwise permissible investment. In these transactions, the derivative is accounted for in a manner consistent with the cash instrument and replicated asset. For GAAP, the derivative is reported at fair value, with the changes in fair value reported in income.

 

  (C)

Derivative instruments used in income generation relationships are accounted for on a basis that is consistent with the associated covered asset or underlying interest to which the derivative relates (amortized cost or fair value).

 

  (D)

Derivative instruments held for other investment/risk management activities are measured at fair value with value adjustments recorded in unassigned surplus.

Derivative instruments are subject to market risk, which is the possibility that future changes in market prices may make the instruments less valuable. The Company uses derivatives as hedges, consequently, when the value of the hedged asset or liability changes, the value of the hedging derivative is expected to move in the opposite direction. Market risk is a consideration when changes in the value of the derivative and the hedged item do not completely offset (correlation or basis risk) which is mitigated by active measuring and monitoring.

 

14


Table of Contents

Transamerica Financial Life Insurance Company

Notes to Financial Statements – Statutory Basis (continued)

(Dollars in Thousands)

 

The Company is exposed to credit-related losses in the event of non-performance by counterparties to derivative instruments, but it does not expect any counterparties to fail to meet their obligations given their high credit rating of ‘BBB’ or better. The credit exposure of interest rate swaps and currency swaps is represented by the fair value of contracts, aggregated at a counterparty level, with a positive fair value at the reporting date. The Company has entered into collateral agreements with certain counterparties wherein the counterparty is required to post assets on the Company’s behalf. The posted amount is equal to the difference between the net positive fair value of the contracts and an agreed upon threshold that is based on the credit rating of the counterparty. Inversely, if the net fair value of all contracts with this counterparty is negative, then the Company is required to post assets instead.

Instruments:

Interest rate swaps are the primary derivative financial instruments used in the overall asset/liability management process to modify the interest rate characteristics of the underlying asset or liability. These interest rate swaps generally provide for the exchange of the difference between fixed and floating rate amounts based on an underlying notional amount. Typically, no cash is exchanged at the outset of the swap contract and a single net payment is exchanged each due date. Swaps that meet hedge accounting rules are carried in a manner consistent with the hedged item, generally at amortized cost, in the financial statements. If the swap is terminated prior to maturity, proceeds are exchanged equal to the fair value of the contract. These gains and losses may be included in IMR or AVR if the underlying instrument receives that treatment. Swaps not meeting hedge accounting rules are carried at fair value with fair value adjustments recorded in unassigned surplus.

Cross currency swaps are utilized to mitigate risks when the Company holds foreign denominated assets or liabilities; therefore, converting the asset or liability to a U.S. dollar denominated security. These cross currency swap agreements involve the exchange of two principal amounts in two different currencies at the prevailing currency rate at contract inception. During the life of the swap, the counterparties exchange fixed or floating rate interest payments in the swapped currencies. At maturity, the principal amounts are again swapped at a pre-determined rate of exchange. Each asset or liability is hedged individually where the terms of the swap must meet the terms of the hedged instrument. For swaps qualifying for hedge accounting, the premium or discount is amortized into income over the life of the contract and the foreign currency translation adjustment is recorded as unrealized gain/loss in capital and surplus. Swaps not meeting hedge accounting rules are carried at fair value with fair value adjustments recorded in capital and surplus. If a swap is terminated prior to maturity, proceeds are exchanged equal to the fair value of the contract. These gains and losses may be included in IMR or AVR if the hedged instrument receives that treatment.

 

15


Table of Contents

Transamerica Financial Life Insurance Company

Notes to Financial Statements – Statutory Basis (continued)

(Dollars in Thousands)

 

Total return swaps are used in the asset/liability management process to mitigate the market risk on minimum guarantee insurance contracts linked to an index. These total return swaps generally provide for the exchange of the difference between fixed leg (tied to the Standard & Poor’s (S&P) or other global market financial index) and floating leg (tied to the London Interbank Offered Rate (LIBOR)) amounts based on an underlying notional amount (also tied to the underlying index). Typically, no cash is exchanged at the outset of the swap contract and a single net payment is exchanged each due date. Swaps that meet hedge accounting rules are carried in a manner consistent with the hedged item, generally at amortized cost, in the financial statements. If the swap is terminated prior to maturity, proceeds are exchanged equal to the fair value of the contract. These gains and losses may be included in IMR or AVR if the underlying instrument receives that treatment. Swaps not meeting hedge accounting rules are carried at fair value with fair value adjustments recorded in capital and surplus.

Futures contracts are used to hedge the liability risk when the Company issues products providing the customer a return based on various global market indices. Futures are marked to market on a daily basis whereby a cash payment is made or received by the Company. These payments are recognized as realized gains or losses in the financial statements.

The Company replicates investment grade corporate bonds or sovereign debt by combining a highly rated security as a cash component with a written credit default swap which, in effect, converts the high quality asset into an investment grade corporate asset or a sovereign debt. The benefits of using the swap market to replicate credit include possible enhanced relative values as well as ease of executing larger transactions in a shortened time frame. Generally, a premium is received by the Company on a periodic basis and recognized in investment income. In the event the representative issuer defaults on its debt obligation referenced in the contract, a payment equal to the notional amount of the contract will be made by the Company and recognized as a capital loss.

Securities Lending Assets and Liabilities

The Company loans securities to third parties under agent-managed securities lending programs, accounted for as secured borrowings. Cash collateral received which may be sold or repledged by the Company is reflected as a one-line entry on the balance sheet (securities lending reinvested collateral assets) and a corresponding liability is established to record the obligation to return the cash collateral. Non-cash collateral received which may not be sold or repledged is not recorded on the Company’s balance sheet. Under GAAP, the reinvested collateral is included within invested assets (i.e. it is not one-line reported).

 

16


Table of Contents

Transamerica Financial Life Insurance Company

Notes to Financial Statements – Statutory Basis (continued)

(Dollars in Thousands)

 

Repurchase Agreements

For dollar repurchase agreements accounted for as secured borrowings, the Company receives cash collateral in an amount at least equal to the fair value of the securities transferred by the Company in the transaction as of the transaction date. The securities transferred are not removed from the balance sheet, and the cash received as collateral is invested as needed or used for general corporate purposes of the Company. A liability is established to record the obligation to return the cash collateral and included in Borrowed Money on the Balance Sheets.

Other Assets and Other Liabilities

Other assets consist primarily of reinsurance receivables, accounts receivable and general insurance receivables. Other “admitted assets” are valued principally at cost, as required or permitted by New York Insurance Laws.

Other liabilities consist primarily of remittances, amounts withheld by the Company, commissions payable, and accrued expenses.

Separate Accounts

The majority of separate accounts held by the Company represent funds which are administered for pension plans. The assets in the managed separate accounts consist of common stock, long-term bonds, real estate and short-term investments. The non-managed separate accounts are invested by the Company in a corresponding portfolio of Diversified Investors Portfolios. The portfolios are registered under the Investment Company Act of 1940, as amended, as open-ended, diversified, management investment companies.

Except for some guaranteed separate accounts, which are carried at amortized cost, the assets are carried at fair value, and the investment risks associated with fair value changes are borne entirely by the policyholder. Some of the guaranteed separate accounts provide a guarantee of principal and some include an interest guarantee of 4% or less, so long as the contract is in effect. Separate account asset performance less than guaranteed requirements is transferred from the general account and reported in the statements of operations.

Assets held in trust for purchases of separate account contracts and the Company’s corresponding obligation to the contract owners are shown separately in the balance sheets. Income and gains and losses with respect to these assets accrue to the benefit of the contract owners and, accordingly, the operations of the separate accounts are not included in the accompanying financial statements.

The investment risks associated with fair value changes of the separate account are borne entirely by the contract owners except in cases where minimum guarantees exist. Income and gains and losses with respect to the assets in the separate accounts supporting modified guaranteed annuity contracts are included in the Company’s statements of operations as a component of net transfers from separate accounts.

 

17


Table of Contents

Transamerica Financial Life Insurance Company

Notes to Financial Statements – Statutory Basis (continued)

(Dollars in Thousands)

 

Separate account assets and liabilities reported in the accompanying financial statements consist of two types: non-indexed guaranteed and nonguaranteed. Non-indexed guaranteed separate accounts represent funds invested by the Company for the benefit of contract holders who are guaranteed certain returns as specified in the contracts. Separate account asset performance different than the guaranteed requirements is either transferred to or received from the general account and reported in the statements of operations. Non-indexed guaranteed separate account assets and liabilities are carried at amortized cost.

The non-guaranteed separate account assets and liabilities represent group annuity funds segregated by the Company for the benefit of contract owners. The assets and liabilities of the nonguaranteed separate accounts are carried at fair value.

Aggregate Reserves for Policies and Contracts

Life, annuity and accident and health benefit reserves are calculated by actuarial methods and are determined based on published tables using statutorily specified interest rates and valuation methods that will provide, in the aggregate, reserves that are greater than or equal to the minimum or guaranteed cash value, or the amount required by law.

Surrender values are not promised in excess of the legally computed reserves. For annual premium variable life insurance there is an extra premium charged to the policyholder before the premium is transferred to the Separate Accounts. An additional reserve for this policy is held in the General Account that is a multiple of the reserve that would otherwise be held.

In accordance with SSAP No. 51R, Life Contracts, and No. 54R, Individual and Group Accident and Health Contracts, the Company reports the amount of insurance, if any, for which the gross premiums are less than the net premiums according to the valuation standards and any related premium deficiency reserve established. Anticipated investment income is included as a factor in the health contract premium deficiency calculation.

For GAAP, policy reserves are calculated based on estimated expected experience or actual account balances.

Policy and Contract Claim Reserves

Claim reserves represent the estimated accrued liability for claims reported to the Company and claims incurred but not yet reported through the balance sheet date. These reserves are estimated using either individual case-basis valuations or statistical analysis techniques. These estimates are subject to the effects of trends in claim severity and frequency. The estimates are continually reviewed and adjusted as necessary as experience develops or new information becomes available.

 

18


Table of Contents

Transamerica Financial Life Insurance Company

Notes to Financial Statements – Statutory Basis (continued)

(Dollars in Thousands)

 

Deposit-Type Contracts

Deposit- type contracts do not incorporate risk from the death or disability of policyholders. These types of contracts may include guaranteed investment contracts (GICs), funding agreements and other annuity contracts. Deposits and withdrawals on these contracts are recorded as a direct increase or decrease, respectively, to the liability balance and are not reported as premiums, benefits or changes in reserves in the statements of operations. Interest on these policies is reflected in other benefits.

Premiums and Annuity Considerations

Revenues for life and annuity policies with mortality or morbidity risk (including annuities with purchase rate guarantees) consist of the entire premium received. Benefits incurred represent surrenders and death benefits paid and the change in policy reserves. Under GAAP, for universal life policies, premiums received in excess of policy charges would not be recognized as premium revenue and benefits would represent interest credited to the account values and the excess of benefits paid over the policy account value. Under GAAP, for all annuity policies without significant mortality risk, premiums received and benefits paid would be recorded directly to the reserve liability using deposit accounting.

Policyholder Dividends

Policyholder dividends are recognized when declared rather than over the term of the related policies as would be required under GAAP.

Reinsurance

Coinsurance premiums, commissions, expense reimbursements and reserves related to reinsured business are accounted for on bases consistent with those used in accounting for the original policies and the terms of the reinsurance contracts. Gains associated with reinsurance of in force blocks of business are included in unassigned surplus and amortized into income as earnings emerge on the reinsured block of business. Premiums ceded and recoverable losses have been reported as a reduction of premium income and benefits, respectively. Policy liabilities and accruals are reported in the accompanying financial statements net of reinsurance ceded.

Any reinsurance amounts deemed to be uncollectible have been written off through a charge to operations. In addition, a liability for reinsurance balances would be established for unsecured policy reserves ceded to reinsurers not authorized to assume such business. Changes to the liability are credited or charged directly to unassigned surplus. Under GAAP, an allowance for amounts deemed uncollectible would be established through a charge to earnings.

Losses associated with an indemnity reinsurance transaction are reported within income when incurred rather than being deferred and amortized over the remaining life of the underlying reinsured contracts as would be required under GAAP.

Policy and contract liabilities ceded to reinsurers have been reported as reductions of the related reserves rather than as assets as would be required under GAAP.

 

19


Table of Contents

Transamerica Financial Life Insurance Company

Notes to Financial Statements – Statutory Basis (continued)

(Dollars in Thousands)

 

Commissions allowed by reinsurers on business ceded are reported as income when incurred rather than being deferred and amortized with deferred policy acquisition costs as required under GAAP.

Under GAAP, for certain reinsurance agreements whereby assets are retained by the ceding insurer (such as funds withheld or modified coinsurance) and a return is paid based on the performance of underlying investments, the assets and liabilities for these reinsurance arrangements must be adjusted to reflect the fair value of the invested assets. The NAIC SAP does not contain a similar requirement.

Deferred Income Taxes

The Company computes deferred income taxes in accordance with SSAP No. 101, Income Taxes. Unlike GAAP, SSAP No. 101 does not consider state income taxes in the measurement of deferred taxes. SSAP No. 101 also requires additional testing to measure gross deferred tax assets. The additional testing limits gross deferred tax asset admission to 1) the amount of federal income taxes paid in prior years recoverable through hypothetical loss carrybacks of existing temporary differences expected to reverse during a timeframe corresponding with the Internal Revenue Service tax loss carryback provisions, not to exceed three years, plus 2) the amount of remaining gross deferred tax assets expected to be realized within three years limited to an amount that is no greater than 15% of current period’s adjusted statutory capital and surplus, plus 3) the amount of remaining gross deferred tax assets that can be offset against existing gross deferred tax liabilities after considering character (i.e. ordinary versus capital) and reversal patterns. The Company’s reported net deferred tax asset or liability is the sum of gross deferred tax assets admitted through this three part test plus the sum of all deferred tax liabilities.

Policy Acquisition Costs

The costs of acquiring and renewing business are expensed when incurred. Under GAAP, incremental costs directly related to the successful acquisition of insurance and investment contracts are deferred. For traditional life insurance and certain long-duration accident and health insurance, to the extent recoverable from future policy revenues, acquisition costs are deferred and amortized over the premium-paying period of the related policies using assumptions consistent with those used in computing policy benefit reserves. For universal life insurance and investment products, to the extent recoverable from future gross profits, deferred policy acquisition costs are amortized generally in proportion to the present value of expected gross profits from surrender charges and investment, mortality and expense margins.

Value of Business Acquired

Under GAAP, value of business acquired (VOBA) is an intangible asset resulting from a business combination that represents the excess of book value over the estimated fair value of acquired insurance, annuity, and investment- type contracts in-force at the acquisition date. The estimated fair value of the acquired liabilities is based on projections, by each block of business, of future contracts and contract charges, premiums, mortality and morbidity, separate account performance, surrenders, operation expenses, investment returns, nonperformance risk adjustment and other factors. VOBA is not recognized under the NAIC SAP.

 

20


Table of Contents

Transamerica Financial Life Insurance Company

Notes to Financial Statements – Statutory Basis (continued)

(Dollars in Thousands)

 

Subsidiaries and Affiliated Companies

Investments in subsidiaries, controlled and affiliated companies (SCA) are stated in accordance with the Purposes and Procedures Manual of the NAIC SVO, as well as SSAP No. 97, Investments in Subsidiary, Controlled and Affiliated Entities.

The accounts and operations of the Company’s subsidiaries are not consolidated with the accounts and operations of the Company as would be required under GAAP. Dividends or distributions received from an investee are recognized in investment income when declared to the extent that they are not in excess of the undistributed accumulated earnings attributable to an investee. Changes in investments in SCA’s are recorded as a change to the carrying value of the investment with a corresponding amount recorded directly to unrealized gain/loss (capital and surplus).

Nonadmitted Assets

Certain assets designated as “nonadmitted”, primarily net deferred tax assets and other assets not specifically identified as an admitted asset within the NAIC SAP, are excluded from the accompanying balance sheets and are charged directly to unassigned surplus. Under GAAP, such assets are included in the balance sheet to the extent that they are not impaired.

Statements of Cash Flow

Cash, cash equivalents and short-term investments in the statements of cash flow represent cash balances and investments with initial maturities of one year or less and money market mutual funds. Under GAAP, the corresponding caption of cash and cash equivalents includes cash balances and investments with initial maturities of three months or less.

3. Accounting Changes

The Company’s policy is to disclose as recent accounting pronouncements the adopted accounting guidance with a current year effective date that has been classified by the NAIC as a substantive change, as well as items classified as nonsubstantive changes that have had a material impact on the financial position or results of operations of the Company.

Recent Accounting Pronouncements

Effective January 1, 2019, the NAIC adopted revisions to SSAP No. 30, Unaffiliated Common Stock, which updated the definition of common stock to include Securities and Exchange Commission (SEC) registered closed -end funds and unit investment trusts. The adoption of this guidance did not impact the financial position or results of operations of the Company.

 

21


Table of Contents

Transamerica Financial Life Insurance Company

Notes to Financial Statements – Statutory Basis (continued)

(Dollars in Thousands)

 

Revision to Prior Years

During 2019, the Company identified errors in prior year financial statements for which the Company has determined it appropriate to revise. The Company assessed the materiality of these revisions and concluded these revisions are not material to the December 31, 2018 and 2017 financial statements as a whole. The following tables show the impact of the revision:

 

     Year Ended December 31, 2018  
     As Reported      Adjustment      As Revised  

Balance Sheets

        

Securities lending reinvested collateral assets

   $ 308,971      $ 11,000      $ 319,971  
  

 

 

    

 

 

    

 

 

 

Total cash and invested assets

   $ 8,269,016      $ 11,000      $ 8,280,016  
  

 

 

    

 

 

    

 

 

 

Total admitted assets

   $ 29,480,572      $ 11,000      $ 29,491,572  

Payable for collateral under securities loaned and other transactions

   $ 370,115      $ 11,000      $ 381,115  
  

 

 

    

 

 

    

 

 

 

Total liabilities

   $ 28,390,062      $ 11,000      $ 28,401,062  
  

 

 

    

 

 

    

 

 

 

Total liabilities and capital and surplus

   $ 29,480,572      $ 11,000      $ 29,491,572  
  

 

 

    

 

 

    

 

 

 

Statements of Operations

        

Revenues

        

Premiums and other considerations

   $ 5,753,819      $ (551,350    $ 5,202,469  

Net investment income

     350,635        (3,400      347,235  

Fee revenue and other income

     313,223        10,700        323,923  
  

 

 

    

 

 

    

 

 

 

Total revenue

   $ 6,417,677      $ (544,050    $ 5,873,627  

Benefits and expenses

        

Surrender benefits

   $ 8,728,023      $ (578,919    $ 8,149,104  

Net transfers to (from) separate accounts

     (2,925,304      33,369        (2,891,935
  

 

 

    

 

 

    

 

 

 

Total benefits and expenses

   $ 6,175,872      $ (545,550    $ 5,630,322  
  

 

 

    

 

 

    

 

 

 

Gain (loss) from operations before dividends and federal income taxes

     241,805        1,500        243,305  
  

 

 

    

 

 

    

 

 

 

Federal income tax expense

     9,990        1,029        11,019  
  

 

 

    

 

 

    

 

 

 

Net gain (loss) from operations

     231,815        471        232,286  

Net realized capital gains (losses), after tax and amounts transferred to interest maintenance reserve

     (31,376      1,200        (30,176
  

 

 

    

 

 

    

 

 

 

Net income (loss)

   $ 200,439      $ 1,671      $ 202,110  
  

 

 

    

 

 

    

 

 

 

Statements of Changes in Capital and Surplus

        

Net income (loss)

   $ 200,439      $ 1,671      $ 202,110  

Other changes—net

   $ 2,538      $ (1,671    $ 867  
  

 

 

    

 

 

    

 

 

 

Balance at December 31, 2018

   $ 1,090,510      $ —        $ 1,090,510  

 

22


Table of Contents

Transamerica Financial Life Insurance Company

Notes to Financial Statements – Statutory Basis (continued)

(Dollars in Thousands)

 

Statements of Cash Flows

        

Operating activities

        

Premiums and annuity considerations

   $ 5,755,088      $ (551,350    $ 5,203,738  

Other income

     296,360        5,800        302,160  

Benefit and loss related payments

     (8,962,274      578,919        (8,383,355

Net transfers from separate accounts

     2,944,723        (33,369      2,911,354  
  

 

 

    

 

 

    

 

 

 

Net cash provided by (used in) operating activities

   $ 108,638      $ —        $ 108,638  

Investing activities

        

Costs of investments acquired

   $ (1,368,882    $ 11,000      $ (1,357,882
  

 

 

    

 

 

    

 

 

 

Net cash provided by (used in) investing activities

   $ 190,844      $ 11,000      $ 201,844  

Financing activities

        

Net change in payable for collateral under securities lending and other transactions

   $ (95,951    $ (11,000    $ (106,951
  

 

 

    

 

 

    

 

 

 

Net cash provided by (used in) financing activities

   $ (503,380    $ (11,000    $ (514,380

Net increase (decrease) in cash, cash equivalents and short-term investments

     (203,898      —          (203,898

Cash, cash equivalents and short-term investments:

        

Beginning of year

     534,488        —          534,488  
  

 

 

    

 

 

    

 

 

 

End of year

   $ 330,590      $ —        $ 330,590  
  

 

 

    

 

 

    

 

 

 

 

23


Table of Contents

Transamerica Financial Life Insurance Company

Notes to Financial Statements – Statutory Basis (continued)

(Dollars in Thousands)

 

     Year Ended December 31, 2017  
     As Reported     Adjustment     As Revised  

Statements of Operations

      

Revenues

      

Premiums and other considerations

   $ 5,158,586     $ (424,657   $ 4,733,929  

Fee revenue and other income

     353,437       650       354,087  
  

 

 

   

 

 

   

 

 

 

Total revenue

   $ 5,883,757     $ (424,007   $ 5,459,750  

Benefits and expenses

      

Surrender benefits

   $ 5,956,797     $ (452,430   $ 5,504,367  

Net transfers to (from) separate accounts

     (452,272     28,423       (423,849
  

 

 

   

 

 

   

 

 

 

Total benefits and expenses

   $ 5,627,188     $ (424,007   $ 5,203,181  

Gain (loss) from operations before dividends and federal income taxes

     256,569       —         256,569  
  

 

 

   

 

 

   

 

 

 

Net gain (loss) from operations

     229,597       —         229,597  
  

 

 

   

 

 

   

 

 

 

Net income (loss)

   $ 158,658     $ —       $ 158,658  
  

 

 

   

 

 

   

 

 

 

Statements of Cash Flows

      

Operating activities

      

Premiums and annuity considerations

   $ 5,492,906     $ (424,657   $ 5,068,249  

Other income

     305,144       650       305,794  

Benefit and loss related payments

     (6,221,578     452,430       (5,769,148

Net transfers from separate accounts

     614,907       (28,423     586,484  
  

 

 

   

 

 

   

 

 

 

Net cash provided by (used in) operating activities

   $ 310,051     $ —       $ 310,051  

Net increase (decrease) in cash, cash equivalents and short-term investments

     113,573       —         113,573  

Cash, cash equivalents and short-term investments:

      

Beginning of year

     420,915       —         420,915  
  

 

 

   

 

 

   

 

 

 

End of year

   $ 534,488     $ —       $ 534,488  
  

 

 

   

 

 

   

 

 

 

Management has determined that the amounts primarily relate to misclassifications of balances within the statements of operations and cash flows for the years ended December 31, 2018 and 2017 related to accounting for retirement plan cash flows and other cash flow presentation reclassifications. This error resulted in offsetting misstatements to premiums and other considerations, fee revenue and other income, net transfers to (from) separate accounts and surrender benefits and corresponding offsetting misstatements within the cash provided by (used in) operating activities and cash provided by (used in) financing and miscellaneous activities. The retirement plan misclassifications had no impact to the Company’s net income or capital and surplus in the prior years.

In addition, Management reclassified certain prior year out of period adjustments from net income to capital and surplus per SSAP No. 03, Accounting changes and corrections of errors.

Reclassifications

Certain amounts in prior year financial statement balances and footnote disclosures have been reclassified to conform to the current year presentation.

 

24


Table of Contents

Transamerica Financial Life Insurance Company

Notes to Financial Statements – Statutory Basis (continued)

(Dollars in Thousands)

 

4. Fair Values of Financial Instruments

The fair value of a financial instrument is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date.

Determination of fair value

The fair values of financial instruments are determined by management after taking into consideration several sources of data. When available, the Company uses quoted market prices in active markets to determine the fair value of its investments. The Company’s valuation policy utilizes a pricing hierarchy which dictates that publicly available prices are initially sought from indices and third-party pricing services. In the event that pricing is not available from these sources, those securities are submitted to brokers to obtain quotes. Lastly, securities are priced using internal cash flow modeling techniques. These valuation methodologies commonly use reported trades, bids, offers, issuer spreads, benchmark yields, estimated prepayment speeds, and/or estimated cash flows.

To understand the valuation methodologies used by third-party pricing services, the Company reviews and monitors their applicable methodology documents. Any changes to their methodologies are noted and reviewed for reasonableness. In addition, the Company performs in-depth reviews of prices received from third-party pricing services on a sample basis. The objective for such reviews is to demonstrate the Company can corroborate detailed information such as assumptions, inputs and methodologies used in pricing individual securities against documented pricing methodologies. Only third-party pricing services and brokers with a substantial presence in the market and with appropriate experience and expertise are used.

Each month, the Company performs an analysis of the information obtained from indices, third-party services, and brokers to ensure the information is reasonable and produces a reasonable estimate of fair value. The Company considers both qualitative and quantitative factors as part of this analysis, including but not limited to, recent transactional activity for similar securities, review of pricing statistics and trends, and consideration of recent relevant market events. Other controls and procedures over pricing received from indices, third -party pricing services, or brokers include validation checks such as exception reports which highlight significant price changes, stale prices or un-priced securities.

 

25


Table of Contents

Transamerica Financial Life Insurance Company

Notes to Financial Statements – Statutory Basis (continued)

(Dollars in Thousands)

 

Fair value hierarchy

The Company’s financial assets and liabilities carried at fair value are classified, for disclosure purposes, based on a hierarchy defined by SSAP No. 100R, Fair Value. The hierarchy gives the highest ranking to fair values determined using unadjusted quoted prices in active markets for identical assets and liabilities (Level 1), and the lowest ranking to fair values determined using methodologies and models with unobservable inputs (Level 3). An asset’s or a liability’s classification is based on the lowest level input that is significant to its measurement. For example, a Level 3 fair value measurement may include inputs that are both observable (Levels 1 and 2) and unobservable (Level 3). The levels of the fair value hierarchy are as follows:

 

Level 1 -    Unadjusted quoted prices for identical assets or liabilities in active markets accessible at the measurement date.
Level 2 -    Quoted prices in markets that are not active or inputs that are observable either directly or indirectly for substantially the full term of the asset or liability. Level 2 inputs include the following:

 

  a)

Quoted prices for similar assets or liabilities in active markets

 

  b)

Quoted prices for identical or similar assets or liabilities in non-active markets

 

  c)

Inputs other than quoted market prices that are observable

 

  d)

Inputs that are derived principally from or corroborated by observable market data through correlation or other means

 

Level 3 -    Prices or valuation techniques that require inputs that are both unobservable and significant to the overall fair value measurement. They reflect the Company’s own assumptions about the assumptions a market participant would use in pricing the asset or liability.

The following methods and assumptions were used by the Company in estimating its fair value disclosures for financial instruments:

Cash Equivalents and Short-Term Investments: The carrying amounts reported in the accompanying balance sheets for these financial instruments is either reported at fair value or amortized cost (which approximates fair value). Cash is not included in the below tables.

Short-Term Notes Receivable from Affiliates: The carrying amounts reported in the accompanying balance sheets for these financial instruments approximate their fair value.

Bonds and Stocks: The NAIC allows insurance companies to report the fair value determined by the SVO or to determine the fair value by using a permitted valuation method. The fair values of bonds and stocks are reported or determined using the following pricing sources: indices, third-party pricing services, brokers, external fund managers and internal models.

 

26


Table of Contents

Transamerica Financial Life Insurance Company

Notes to Financial Statements – Statutory Basis (continued)

(Dollars in Thousands)

 

Fair values for fixed maturity securities (including redeemable preferred stock) actively traded are determined from third- party pricing services, which are determined as discussed above in the description of Level 1 and Level 2 values within the fair value hierarchy. For fixed maturity securities (including redeemable preferred stock) not actively traded, fair values are estimated using values obtained from third-party pricing services, or are based on non-binding broker quotes or internal models. In the case of private placements, fair values are estimated by discounting the expected future cash flows using current market rates applicable to the coupon rate, credit and maturity of the investments.

Mortgage Loans on Real Estate: The fair values for mortgage loans on real estate are estimated utilizing discounted cash flow analyses, using interest rates reflective of current market conditions and the risk characteristics of the loans.

Real Estate: Real estate held for sale is typically valued utilizing independent external appraisers in conjunction with reviews by qualified internal appraisers. Valuations are primarily based on active market prices, adjusted for any difference in the nature, location or condition of the specific property. If such information is not available, other valuation methods are applied, considering the value that the property’s net earning power will support, the value indicated by recent sales of comparable properties and the current cost of reproducing or replacing the property.

Other Invested Assets: The fair values for other invested assets, which include investments in surplus notes issued by other insurance companies and fixed or variable rate investments with underlying characteristics of bonds were determined primarily by using indices, third-party pricing services and internal models.

Derivative Financial Instruments: The fair value of futures and forwards are based upon the latest quoted market price and spot rates at the balance sheet date. The estimated fair values of equity and interest rate options (calls, puts, caps) are based upon the latest quoted market price at the balance sheet date. The estimated fair values of swaps, including interest rate and currency swaps are based on pricing models or formulas using current assumptions. The estimated fair value of credit default swaps are based upon active market data, including interest rate quotes, credit spreads, and recovery rates, which are then used to calculate probabilities of default for the fair value calculation. The Company accounts for derivatives that receive and pass hedge accounting in the same manner as the underlying hedged instrument. If that instrument is held at amortized cost, then the derivative is also held at amortized cost.

Policy Loans: The book value of policy loans is considered to approximate the fair value of the loan, which is stated at unpaid principal balance.

Securities Lending Reinvested Collateral: The cash collateral from securities lending is reinvested in various short -term and long-term debt instruments. The fair values of these investments are determined using the methods described above under Cash Equivalents and Short-Term Investments and Bonds and Stocks.

 

27


Table of Contents

Transamerica Financial Life Insurance Company

Notes to Financial Statements – Statutory Basis (continued)

(Dollars in Thousands)

 

Separate Account Assets and Annuity Liabilities: The fair value of separate account assets are based on quoted market prices when available. When not available, they are primarily valued either using third-party pricing services or are valued in the same manner as the general account assets as further described in this note. However, some separate account assets are valued using non-binding broker quotes, which cannot be corroborated by other market observable data, or internal modeling which utilizes input that are not market observable. The fair value of separate account annuity liabilities is based on the account value for separate accounts business without guarantees. For separate accounts with guarantees, fair value is based on discounted cash flows.

Investment Contract Liabilities: Fair value for the Company’s liabilities under investment contracts, which include deferred annuities and GICs, are estimated using discounted cash flow calculations. For those liabilities that are short in duration, carrying amount approximates fair value. For investment contracts with no defined maturity, fair value is estimated to be the present surrender value.

Deposit-Type Contracts: The carrying amounts of deposit-type contracts reported in the accompanying balance sheets approximate their fair values. These are included in investment contract liabilities.

Fair values for the Company’s insurance contracts other than investment-type contracts (including separate account universal life liabilities) are not required to be disclosed. However, the fair values of liabilities under all insurance contracts are taken into consideration in the Company’s overall management of interest rate risk, such that the Company’s exposure to changing interest rates is minimized through the matching of investment maturities with amounts due under insurance contracts.

The Company accounts for its investments in affiliated common stock in accordance with SSAP No. 97, as such, they are not included in the following disclosures.

 

28


Table of Contents

Transamerica Financial Life Insurance Company

Notes to Financial Statements – Statutory Basis (continued)

(Dollars in Thousands)

 

The following tables set forth a comparison of the estimated fair values and carrying amounts of the Company’s financial instruments, including those not measured at fair value in the balance sheets, as of December 31, 2019 and 2018, respectively:

 

     December 31, 2019  
     Aggregate
Fair Value
    Admitted
Value
     (Level 1)      (Level 2)     (Level 3)      Net Asset
Value
(NAV)
 

Admitted assets

               

Cash equivalents and short-term investments, other than affiliates

   $ 364,399     $ 364,385      $ 229,488      $ 134,911     $ —        $ —    

Bonds

     5,827,509       5,332,758        612,518        5,127,658       87,333        —    

Preferred stocks, other than affiliates

     4,759       4,552        —          4,759       —          —    

Common stocks, other than affiliates

     3,763       3,763        1,209        —         2,554        —    

Mortgage loans on real estate

     1,615,808       1,546,510        —          —         1,615,808        —    

Other invested assets

     25,776       22,768        —          25,743       33        —    

Derivative assets:

               

Interest rate swaps

     108,339       108,339        —          108,339       —          —    

Currency swaps

     2,883       1,615        —          2,883       —          —    

Credit default swaps

     7,469       3,751        —          7,469       —          —    

Equity swaps

     69       69        —          69       —          —    

Equity futures

     180       180        180        —         —          —    

Derivative assets total

     118,940       113,954        180        118,760       —          —    

Policy loans

     130,787       130,787        —          130,787       —          —    

Securities lending reinvested collateral

     241,364       241,365        5,000        236,364       —          —    

Separate account assets

     23,535,229       23,516,864        21,367,757        2,167,472       —          —    

Liabilities

               

Investment contract liabilities

     4,910,510       4,406,231        —          916       4,909,594        —    

Derivative liabilities:

               

Interest rate swaps

     75,773       79,526        —          75,773       —          —    

Currency swaps

     1,037       2,228        —          1,037       —          —    

Credit default swaps

     (2,673     1,315        —          (2,673     —          —    

Equity swaps

     14,576       14,576        —          14,576       —          —    

Interest rate futures

     4,135       4,135        4,135        —         —          —    

Equity futures

     261       261        261        —         —          —    

Derivative liabilities total

     93,109       102,041        4,396        88,713       —          —    

Dollar repurchase agreements

     66,176       66,176        —          66,176       —          —    

Payable for securities lending

     311,367       311,367        —          311,367       —          —    

Payable for derivative cash collateral

     60,038       60,038        —          60,038       —          —    

Separate account annuity liabilities

     23,059,251       23,058,706        —          21,520,881       1,538,370        —    

 

29


Table of Contents

Transamerica Financial Life Insurance Company

Notes to Financial Statements – Statutory Basis (continued)

(Dollars in Thousands)

 

     December 31, 2018  
     Aggregate
Fair Value
    Admitted
Value
     (Level 1)      (Level 2)     (Level 3)      Net Asset
Value
(NAV)
 

Admitted assets

               

Cash equivalents and short-term investments,other than affiliates

   $ 224,732     $ 224,732      $ 203,002      $ 21,730     $ —        $ —    

Short-term notes receivable from affiliates

     50,000       50,000        —          50,000       —          —    

Bonds

     5,711,928       5,648,863        543,674        5,057,778       110,476        —    

Preferred stocks, other than affiliates

     4,291       4,552        —          4,291       —          —    

Common stocks, other than affiliates

     1,115       1,115        —          —         1,115        —    

Mortgage loans on real estate

     1,475,938       1,480,920        —          —         1,475,938        —    

Other invested assets

     21,679       19,230        —          21,580       99        —    

Derivative assets:

               

Interest rate swaps

     79,466       79,466        —          79,466       —          —    

Currency swaps

     4,009       3,425        —          4,009       —          —    

Credit default swaps

     6,361       5,174        —          6,361       —          —    

Equity swaps

     15,770       15,770        —          15,770       —          —    

Interest rate futures

     2,368       2,368        2,368        —         —          —    

Equity futures

     168       168        168        —         —          —    

Derivative assets total

     108,142       106,371        2,536        105,606       —          —    

Policy loans

     130,605       130,605        —          130,605       —          —    

Securities lending reinvested collateral

     283,720       283,721        —          283,720       —          —    

Separate account assets

     21,012,397       21,063,892        17,984,612        3,027,785       —          —    

Liabilities

               

Investment contract liabilities

     4,752,848       4,701,794        —          3,494       4,749,354        —    

Derivative liabilities:

               

Interest rate swaps

     49,615       58,897        —          49,615       —          —    

Currency swaps

     2,391       1,545        —          2,391       —          —    

Credit default swaps

     (340     2,622        —          (340     —          —    

Equity swaps

     410       410        —          410       —          —    

Interest rate futures

     141       141        141        —         —          —    

Equity futures

     458       458        458        —         —          —    

Derivative liabilities total

     52,675       64,073        599        52,076       —          —    

Payable for securities lending

     319,971       319,971        —          319,971       —       

Payable for derivative cash collateral

     61,144       61,144        —          61,144       —          —    

Separate account annuity liabilities

     20,647,404       20,651,888        —          18,109,336       2,538,068        —    

 

30


Table of Contents

Transamerica Financial Life Insurance Company

Notes to Financial Statements – Statutory Basis (continued)

(Dollars in Thousands)

 

The following tables provides information about the Company’s financial assets and liabilities measured at fair value as of December 31, 2019 and 2018:

 

     2019  
     Level 1      Level 2      Level 3      Net Asset
Value
(NAV)
     Total  

Assets:

              

Bonds

              

Industrial and miscellaneous

   $ —        $ 2,415      $ 1,089      $ —        $ 3,504  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total bonds

     —          2,415        1,089        —          3,504  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Common stock

              

Industrial and miscellaneous

   $ 1,209      $ —        $ 2,554      $ —        $ 3,763  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total common stock

     1,209        —          2,554        —          3,763  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Cash equivalents and short-term

              

Money market mutual funds

   $ 229,488      $ —        $ —        $ —        $ 229,488  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total short-term investments

     229,488        —          —          —          229,488  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Securities lending reinvested collateral

     5,000        —          —          —          5,000  

Derivative assets

     180        108,408        —          —          108,588  

Separate account assets

     21,367,757        511,156        —          —          21,878,913  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total assets

   $ 21,603,634      $ 621,979      $ 3,643      $ —        $ 22,229,256  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Liabilities:

              

Derivative liabilities

   $ 4,395      $ 80,968      $ —        $ —        $ 85,363  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total liabilities

   $ 4,395      $ 80,968      $ —        $ —        $ 85,363  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
     2018  
     Level 1      Level 2      Level 3      Net Asset
Value
(NAV)
     Total  

Assets:

              

Bonds

              

Industrial and miscellaneous

   $ —        $ 3,886      $ 1,060      $ —        $ 4,946  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total bonds

     —          3,886        1,060        —          4,946  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Common stock

              

Industrial and miscellaneous

     —          —          1,115        —          1,115  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total common stock

     —          —          1,115        —          1,115  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Cash equivalents and short-term

              

Money market mutual funds

     203,002        —          —          —          203,002  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total short-term investments

     203,002        —          —          —          203,002  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Securities lending reinvested collateral

     —          —          —          —          —    

Derivative assets

     2,536        95,237        —          —          97,773  

Separate account assets

     17,984,612        448,016        —          —          18,432,628  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total assets

   $ 18,190,150      $ 547,139      $ 2,175      $ —        $ 18,739,464  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Liabilities:

              

Derivative liabilities

   $ 599      $ 48,476      $ —        $ —        $ 49,075  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total liabilities

   $ 599      $ 48,476      $ —        $ —        $ 49,075  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

31


Table of Contents

Transamerica Financial Life Insurance Company

Notes to Financial Statements – Statutory Basis (continued)

(Dollars in Thousands)

 

Bonds classified as Level 3 are primarily those valued using non-binding broker quotes, which cannot be corroborated by other market observable data, or internal modeling which utilize significant inputs that are not market observable.

Common stocks classified as Level 3 are comprised primarily of shares in the FHLB of New York, which are valued at par as a proxy for fair value as a result of restrictions that allow redemptions only by FHLB.

The following tables summarize the changes in assets classified as Level 3 for 2019 and 2018:

 

     Beginning Balance at
January 1, 2019
     Transfers in
(Level 3)
     Transfers out
(Level 3)
     Total Gains
(Losses) Included
in Net income (a)
    Total Gains
(Losses) Included
in Surplus (b)
 

Bonds

             

Other

   $ 1,060      $ 1,958      $ 1,902      $ 4     $ 132  

Common stock

     1,115        —          1,216        (217     12  
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Total

   $ 2,175      $ 1,958      $ 3,118      $ (213   $ 144  
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

 

     Purchases      Issuances      Sales      Settlements      Ending Balance at
December 31, 2019
 

Bonds

              

Other

   $ 38      $ —        $ —        $ 201      $ 1,089  

Common stock

     1,877        983        —          —          2,554  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 1,915      $ 983      $ —        $ 201      $ 3,643  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

(a)

Recorded as a component of Net Realized Capital Gains (Losses) on Investments in the Statements of Operations

(b)

Recorded as a component of Change in Net Unrealized Capital Gains (Losses) in the Statements of Changes in Capital and Surplus

 

     Beginning Balance at
January 1, 2018
     Transfers in
(Level 3)
     Transfers out
(Level 3)
     Total Gains
(Losses) Included
in Net income (a)
    Total Gains
(Losses) Included

in Surplus (b)
 

Bonds

             

Other

   $ 1,302      $ 1,885      $ 1,891      $ 6     $ (47

Common stock

     —          —          —          —         —    

Derivatives

     1,364        —          —          (20,149     (1,364
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Total

   $ 2,666      $ 1,885      $ 1,891      $ (20,143   $ (1,411
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

 

     Purchases      Issuances      Sales     Settlements     Ending Balance at
December 31, 2018
 

Bonds

            

Other

   $ —        $ —        $ —       $ 195     $ 1,060  

Common stock

     1,115        —          —         —         1,115  

Derivatives

     —          —          (2,004     (18,145     —    
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 

Total

   $ 1,115      $ —        $ (2,004   $ (17,950   $ 2,175  
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 

 

(a)

Recorded as a component of Net Realized Capital Gains (Losses) on Investments in the Statements of Operations

(b)

Recorded as a component of Change in Net Unrealized Capital Gains (Losses) in the Statements of Changes in Capital and Surplus

Nonrecurring fair value measurements

As of December 31, 2019 and 2018, the Company held no property as held for sale.

 

32


Table of Contents

Transamerica Financial Life Insurance Company

Notes to Financial Statements – Statutory Basis (continued)

(Dollars in Thousands)

 

5. Investments

The carrying amounts and estimated fair value of investments in bonds and stocks are as follows:

 

     Book Adjusted
Carrying Value
     Gross
Unrealized
Gains
     Gross
Unrealized
Losses
     Estimated
Fair Value
 

December 31, 2019

           

Bonds

           

United States Government and agencies

   $ 474,098      $ 122,202      $ 91      $ 596,209  

State, municipal and other government

     96,650        14,187        236        110,601  

Hybrid securities

     89,504        4,007        5,282        88,229  

Industrial and miscellaneous

     3,649,543        322,781        23,417        3,948,907  

Mortgage and other asset-backed securities

     1,022,963        62,037        1,437        1,083,563  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total unaffiliated bonds

     5,332,758        525,214        30,463        5,827,509  

Unaffiliated preferred stocks

     4,552        221        14        4,759  
  

 

 

    

 

 

    

 

 

    

 

 

 
   $ 5,337,310      $ 525,435      $ 30,477      $ 5,832,268  
  

 

 

    

 

 

    

 

 

    

 

 

 
     Cost      Gross
Unrealized
Gains
     Gross
Unrealized
Losses
     Estimated
Fair Value
 
  

 

 

    

 

 

    

 

 

    

 

 

 

Unaffiliated common stocks

   $ 3,758      $ 37      $ 32      $ 3,763  
  

 

 

    

 

 

    

 

 

    

 

 

 
     Book Adjusted
Carrying Value
     Gross
Unrealized
Gains
     Gross
Unrealized
Losses
     Estimated
Fair Value
 

December 31, 2018

           

Bonds

           

United States Government and agencies

   $ 468,344      $ 66,434      $ 5,251      $ 529,527  

State, municipal and other government

     107,295        7,308        2,112        112,491  

Hybrid securities

     78,621        1,197        10,624        69,194  

Industrial and miscellaneous

     3,985,382        97,188        121,758        3,960,812  

Mortgage and other asset-backed securities

     1,009,221        41,273        10,590        1,039,904  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total unaffiliated bonds

     5,648,863        213,400        150,335        5,711,928  

Unaffiliated preferred stocks

     4,552        45        306        4,291  
  

 

 

    

 

 

    

 

 

    

 

 

 
   $ 5,653,415      $ 213,445      $ 150,641      $ 5,716,219  
  

 

 

    

 

 

    

 

 

    

 

 

 
     Cost      Gross
Unrealized
Gains
     Gross
Unrealized
Losses
     Estimated
Fair Value
 
  

 

 

    

 

 

    

 

 

    

 

 

 

Unaffiliated common stocks

   $ 1,115      $ —        $ —        $ 1,115  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

33


Table of Contents

Transamerica Financial Life Insurance Company

Notes to Financial Statements – Statutory Basis (continued)

(Dollars in Thousands)

 

The carrying amount and estimated fair value of bonds at December 31, 2019, by contractual maturity, are shown below. Expected maturities may differ from contractual maturities because certain borrowers have the right to call or prepay obligations with or without call or prepayment penalties.

 

     2019  
December 31:    Carrying Value      Fair Value  

Due in one year or less

   $ 276,952      $ 278,962  

Due after one year through five years

     1,379,971        1,443,349  

Due after five years through ten years

     840,362        909,109  

Due after ten years

     1,812,510        2,112,526  
  

 

 

    

 

 

 
     4,309,795        4,743,946  

Mortgage and other asset-backed securities

     1,022,963        1,083,563  
  

 

 

    

 

 

 

Total

   $ 5,332,758      $ 5,827,509  
  

 

 

    

 

 

 

The estimated fair value of bonds, preferred stocks and common stocks with gross unrealized losses at December 31, 2019 and 2018 is as follows:

 

     2019  
     Equal to or Greater than 12
Months
     Less than 12 Months  
     Estimated Fair
Value
     Gross
Unrealized
Losses
     Estimated
Fair Value
     Gross
Unrealized
Losses
 

United States Government and agencies

   $ 235      $ 2      $ 1,149      $ 89  

State, municipal and other government

     665        236        —          —    

Hybrid securities

     45,378        5,282        —          —    

Industrial and miscellaneous

     153,661        18,928        151,220        4,490  

Mortgage and other asset-backed securities

     18,936        468        89,503        969  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total bonds

     218,875        24,916        241,872        5,548  
  

 

 

    

 

 

    

 

 

    

 

 

 

Preferred stocks-unaffiliated

     —          —          2,010        14  

Common stocks-unaffiliated

     —          —          406        32  
  

 

 

    

 

 

    

 

 

    

 

 

 
   $ 218,875      $ 24,916      $ 244,288      $ 5,594  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

     2018  
     Equal to or Greater than
12 Months
     Less than 12 Months  
     Estimated
Fair Value
     Gross
Unrealized
Losses
     Estimated
Fair Value
     Gross
Unrealized
Losses
 

United States Government and agencies

   $ 14,262      $ 1,143      $ 72,486      $ 4,108  

State, municipal and other government

     4,121        513        24,210        1,599  

Hybrid securities

     14,836        3,374        42,248        7,250  

Industrial and miscellaneous

     369,353        46,104        1,718,951        75,654  

Mortgage and other asset-backed securities

     140,189        4,803        291,096        5,787  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total bonds

     542,761        55,937        2,148,991        94,398  
  

 

 

    

 

 

    

 

 

    

 

 

 

Preferred stocks-unaffiliated

     1,800        224        1,200        82  
  

 

 

    

 

 

    

 

 

    

 

 

 
   $ 544,561      $ 56,161      $ 2,150,191      $ 94,480  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

34


Table of Contents

Transamerica Financial Life Insurance Company

Notes to Financial Statements – Statutory Basis (continued)

(Dollars in Thousands)

 

There were $2,799 loan- backed or structured securities with a recognized OTTI due to intent to sell or lack of intent and ability to hold during the years ended December 31, 2019. During 2018 and 2017, there were no loan-backed or structured securities with a recognized OTTI due to intent to sell or lack of intent and ability to hold.

For loan-backed and structured securities with a recognized OTTI due to the Company’s cash flow analysis, in which the security is written down to estimated future cash flows discounted at the security’s effective yield, in 2019, 2018 and 2017 the Company recognized OTTI of $209, $485 and $57, respectively.

The following loan-backed and structured securities were held at December 31, 2019, for which an OTTI was recognized during the current reporting period:

 

CUSIP

   Amortized
Cost Before
Current
Period OTTI
     Present Value
of Projected
Cash Flows
     Recognized
OTTI
     Amortized
Cost After
OTTI
     Fair Value
at Time of
OTTI
     Date of
Financial
Statement
Where
Reported
 

14984WAA8

   $ 2,799      $ 2,591      $ 208      $ 2,591      $ 2,591        6/30/2019  

81744FFD4

     1        —          1        —          0        6/30/2019  
        

 

 

          
         $ 209           
        

 

 

          

The unrealized losses of loan-backed and structured securities where fair value is less than cost or amortized cost for which an OTTI has not been recognized in earnings as of December 31, 2019 and 2018 is as follows:

 

     2019      2018  
     Losses 12
Months or More
     Losses Less
Than 12 Months
     Losses 12
Months or More
     Losses Less
Than 12 Months
 

Year ended December 31:

           

The aggregate amount of unrealized losses

   $ 468      $ 1,089      $ 4,803      $ 6,066  

The aggregate related fair value of securities with unrealized losses

   $ 18,936        90,592        140,189        295,276  

At December 31, 2019 and 2018, respectively, for bonds and preferred stocks that have been in a continuous loss position for greater than or equal to twelve months, the Company held 55 and 138 securities with a carrying amount of $243,791 and $600,722 and an unrealized loss of $24,916 and $56,160. Of this portfolio, 61.2% and 83.0% were investment grade with associated unrealized losses of $9,288 and $38,408, respectively.

At December 31, 2019 and 2018, respectively, for bonds and preferred stocks that have been in a continuous loss position for less than twelve months, the Company held 64 and 643 securities with a carrying amount of $249,444 and $ 2,244,673 and an unrealized loss of $5,562 and $94,480. Of this portfolio, 87.7% and 85.1% were investment grade with associated unrealized losses of $3,622 and $68,171, respectively.

 

35


Table of Contents

Transamerica Financial Life Insurance Company

Notes to Financial Statements – Statutory Basis (continued)

(Dollars in Thousands)

 

At December 31, 2019 and 2018, the Company did not hold any common stocks that have been in a continuous loss position for greater than or equal to twelve months.

At December 31, 2019 for common stocks that have been in a continuous loss position for less than twelve months, the Company held 1 security with a carrying amount of $438 and an unrealized loss of $32. At December 31, 2018, the Company did not hold any common stocks that have been in a continuous loss position for less than twelve months.

The following table provides the number of 5GI securities, aggregate book adjusted carrying value and aggregate fair value by investment type:

 

     Number of
5GI Securities
     Book /Adjusted
Carrying Value
     Fair Value  

December 31, 2019

        

Bond, amortized cost

     2      $ 3,736      $ 3,364  

Loan-backed and structured securities, amortized cost

     2        4,296        4,296  
  

 

 

    

 

 

    

 

 

 

Total

     4      $ 8,032      $ 7,660  

December 31, 2018

        

Bond, amortized cost

     3      $ 7,782      $ 8,181  

Loan-backed and structured securities, amortized cost

     1        2,398        2,398  
  

 

 

    

 

 

    

 

 

 

Total

     4      $ 10,180      $ 10,579  

During 2019 and 2018, the Company sold, redeemed or otherwise disposed of 71 and 64 securities as a result of a callable feature which generated investment income of $4,159 and $4,910 as a result of a prepayment penalty and/or acceleration fee.

Proceeds from sales and other disposals of bonds and preferred stock and related gross realized capital gains and losses are reflected in the following table. The amounts exclude maturities and include transfers associated with reinsurance agreements.

 

     Year Ended December 31  
     2019      2018      2017  

Proceeds

   $ 1,575,257      $ 1,047,071      $ 1,397,425  
  

 

 

    

 

 

    

 

 

 

Gross realized gains

   $ 10,130      $ 2,342      $ 44,204  

Gross realized losses

     (5,942      (26,053      (6,295
  

 

 

    

 

 

    

 

 

 

Net realized capital gains (losses)

   $ 4,188      $ (23,711    $ 37,909  
  

 

 

    

 

 

    

 

 

 

The Company had gross realized losses, which relate to losses recognized on other-than-temporary declines in the fair value of bonds and preferred stocks, for the years ended December 31, 2019, 2018 and 2017 of $10,744, $1,038, and $2,840 respectively.

 

36


Table of Contents

Transamerica Financial Life Insurance Company

Notes to Financial Statements – Statutory Basis (continued)

(Dollars in Thousands)

 

At December 31, 2019 and 2018, the Company had no recorded investment in restructured securities. There were no capital gains (losses) taken as a direct result of restructures in 2019, 2018 and 2017.

Mortgage Loans

The credit quality of mortgage loans by type of property for the years ended December 31, 2019 and 2018 was as follows:

December 31, 2019

 

     Farm      Commercial      Total  
  

 

 

    

 

 

    

 

 

 

AAA - AA

   $ —        $ 847,516      $ 847,516  

A

     9,890        642,006        651,896  

BBB

     —          43,190        43,190  

BB

     —          3,908        3,908  
  

 

 

    

 

 

    

 

 

 
   $ 9,890      $ 1,536,620      $ 1,546,510  
  

 

 

    

 

 

    

 

 

 

December 31, 2018

     Farm      Commercial      Total  

AAA - AA

   $      —        $ 742,293      $   742,293  

A

     10,000        675,425        685,425  

BBB

     —          49,256        49,256  

BB

     —          3,946        3,946  
  

 

 

    

 

 

    

 

 

 
     $10,000      $1,470,920      $1,480,920  
  

 

 

    

 

 

    

 

 

 

The credit quality for commercial and farm mortgage loans was determined based on an internal credit rating model which assigns a letter rating to each mortgage loan in the portfolio as an indicator of the credit quality of the mortgage loan. The internal credit rating model was designed based on rating agency methodology, then modified for credit risk associated with the Company’s mortgage lending process, taking into account such factors as projected future cash flows, net operating income, and collateral value. The model produces a credit rating score and an associated letter rating which is intended to align with S&P ratings as closely as possible. Information supporting the credit risk rating process is updated at least annually.

During 2019 the Company issued mortgage loans with a maximum interest rate of 5.35% and a minimum interest rate of 3.50% for commercial loans. The maximum percentage of any one mortgage loan to the value of the underlying real estate originated or acquired during the year ending December 31, 2019 at the time of origination or acquisitions was 70%. During 2018 the Company issued mortgage loans with a maximum interest rate of 5.54%, and a minimum interest rate of 4.02% for commercial loans. The maximum percentage of any one mortgage loan to the value of the underlying real estate originated during the year ending December 31, 2018 at the time of origination was 74%.

 

37


Table of Contents

Transamerica Financial Life Insurance Company

Notes to Financial Statements – Statutory Basis (continued)

(Dollars in Thousands)

 

During 2019 and 2018, the Company did not reduce the interest rate on any outstanding mortgage loan. During 2019 and 2018, the Company issued no farm mortgage loans.

The age analysis of mortgage loans and identification in which the Company is a participant or co-lender in a mortgage loan agreement is as follows for December 31, 2019 and 2018.

 

            Commercial         
December 31, 2019    Farm      Insured      All Other      Total  

Recorded Investment (All)

           

(a) Current

   $ 9,890      $  —        $ 1,536,620      $ 1,546,510  

(b) 30-59 Days Past Due

     —          —          —          —    

(c) 60-89 Days Past Due

     —          —          —          —    

(d) 90-179 Days Past Due

     —          —          —          —    

(e) 180+ Days Past Due

     —          —          —          —    

Participant or Co-lender in Mortgage Loan Agreement

           

(a) Recorded Investment

   $ 9,890      $ —        $ 617,094      $ 626,984  

 

            Commercial         
December 31, 2018    Farm      Insured      All Other      Total  

Recorded Investment (All)

           

(a) Current

   $ 10,000      $  —        $ 1,470,920      $ 1,480,920  

(b) 30-59 Days Past Due

     —          —          —          —    

(c) 60-89 Days Past Due

     —          —          —          —    

(d) 90-179 Days Past Due

     —          —          —          —    

(e) 180+ Days Past Due

     —          —          —          —    

Participant or Co-lender in Mortgage Loan Agreement

           

(a) Recorded Investment

   $ 10,000      $ —        $ 590,536      $ 600,536  

There were no impaired mortgage loans held without an allowance for credit losses as of December 31, 2019 and 2018, respectively, that were subject to participant or co-lender mortgage loan agreement for which the Company is restricted from unilaterally foreclosing on the mortgage loans.

The Company accrues interest income on impaired loans to the extent deemed collectible (delinquent less than 91 days) and the loan continues to perform under its original or restructured contractual terms. Interest income on nonperforming loans generally is recognized on a cash basis.

No mortgage loan foreclosures occurred during 2019, 2018 and 2017. At December 31, 2019 and 2018, the Company held a mortgage loan loss reserve in the AVR of $16,524 and $14,587, respectively.

 

38


Table of Contents

Transamerica Financial Life Insurance Company

Notes to Financial Statements – Statutory Basis (continued)

(Dollars in Thousands)

 

The Company’s mortgage loan portfolio is diversified by geographic region and specific collateral property type as follows:

 

Geographic Distribution

   

Property Type Distribution

 
    

December 31

        

December 31

 
     2019     2018          2019     2018  

South Atlantic

     26     26   Apartment      49     53

Pacific

     25       24     Retail      18       16  

Middle Atlantic

     14       12     Industrial      15       14  

Mountain

     9       10     Office      11       10  

E. North Central

     8       8     Other      3       3  

W. South Central

     7       8     Medical      3       3  

W. North Central

     6       7     Agricultural      1       1  

E. South Central

     4       4         

New England

     1       1         

Real Estate

The fair value of property is determined based on an appraisal from a third-party appraiser, along with information obtained from discussions with internal asset managers and a listing broker regarding recent comparable sales data and other relevant property information.

During 2019, no properties were disposed of and there were no impairment losses recorded.

An impairment loss of $2,426 was taken on a property during the third quarter of 2018 to write the book value down to the current fair value. This impairment loss was included in net realized capital gains (losses) within the summary of operations. The Company subsequently disposed of the property during the fourth quarter of 2018, resulting in a realized loss of $1,205.

During 2017, no properties were disposed of and there were no impairment losses recorded.

Other Invested Assets

During 2019, 2018 and 2017, the Company recognized no impairment write downs for its investments in joint ventures and limited partnerships.

Tax Credits

At December 31, 2019, the Company had ownership interest in nine LIHTC investments with a carrying value of $85,230. The remaining years of unexpired tax credits ranged from five to ten and the properties were not subject to regulatory review. The length of time remaining for the holding periods ranged from one to fifteen years. The amount of contingent equity commitments expected to be paid during the years 2020 to 2022 is $104,437. Tax credits recognized in 2019 were $ 25,461, and other tax benefits recognized in 2019 were $5,256. There were no impairment losses, write-downs or reclassifications during the year related to any of these credits.

 

39


Table of Contents

Transamerica Financial Life Insurance Company

Notes to Financial Statements – Statutory Basis (continued)

(Dollars in Thousands)

 

At December 31, 2018, the Company had ownership interest in ten LIHTC investments with a carrying value of $ 63,256. The remaining years of unexpired tax credits ranged from six to eleven and the properties were not subject to regulatory review. The length of time remaining for the holding periods ranged from one to sixteen years. The amount of contingent equity commitments expected to be paid during the years 2019 to 2023 is $149,810. Tax credits recognized in 2018 were $ 16,993, and other tax benefits recognized in 2018 were $5,163. There were no impairment losses, write-downs or reclassifications during the year related to any of these credits.

The Company did not have any non-transferable state tax credits.

The Company estimated the utilization of the remaining state transferable tax credits by projecting a future tax liability based on projected premium, tax rates and tax credits, and comparing the projected future tax liability to the availability of remaining state transferable tax credits. The Company had no impairment losses related to state transferable tax credits.

Derivatives

The Company has entered into collateral agreements with certain counterparties wherein the counterparty is required to post assets (cash or securities) on the Company’s behalf in an amount equal to the difference between the net positive fair value of the contracts and an agreed upon threshold based on the credit rating of the counterparty. If the net fair value of all contracts with this counterparty is negative, then the Company is required to post similar assets (cash or securities). Fair value of derivative contracts, aggregated at a counterparty level at December 31, 2019 and 2018 was as follows:

 

     2019      2018  
  

 

 

    

 

 

 

Fair value—positive

   $ 121,858      $ 110,369  

Fair value—negative

     (96,025      (54,903

For the years ended December 31, 2019, 2018 and 2017, the Company recorded unrealized gains (losses) of $23,225, $48,698 and $29,880, respectively, for the component of derivative instruments utilized for hedging purposes that did not qualify for hedge accounting. This has been recorded directly to unassigned surplus as an unrealized gain (loss). The Company did not recognize any unrealized gains or losses during 2019, 2018 or 2017 that represented the component of derivative instruments gain or loss that was excluded from the assessment of hedge effectiveness.

Summary of realized gains (losses) by derivative type for the years ended December 31, 2019, 2018 and 2017:

 

     2019      2018      2017  
  

 

 

    

 

 

    

 

 

 

Swaps:

        

Interest rate

   $ 316      $ (25,855    $ (15,334

Credit

     (321      (1,240      —    

Total return

     (42,233      (6,871      (70,474
  

 

 

    

 

 

    

 

 

 

Total swaps

   $ (42,238    $ (33,966    $ (85,808
  

 

 

    

 

 

    

 

 

 

Futures—net positions

     66,497        (3,690      13,675  

Lehman settlements

     13        47        104  
  

 

 

    

 

 

    

 

 

 

Total realized gains (losses)

   $ 24,272      $ (37,609    $ (72,029
  

 

 

    

 

 

    

 

 

 

 

40


Table of Contents

Transamerica Financial Life Insurance Company

Notes to Financial Statements – Statutory Basis (continued)

(Dollars in Thousands)

 

The average estimated fair value of derivatives held for other than hedging purposes is presented in the following table for the years ended December 31, 2019 and 2018:

 

     Asset(1)      Liability(1)  
     2019      2018      2019      2018  

Derivative component of RSATs

           

Credit default swaps

   $ 7,281      $ 7,726      $ (2,122    $ (1,590

Interest rate swaps

     —          —          —          —    

 

(1) 

Asset and liability classification is based on the positive (asset) or negative (liability) book/adjusted carrying value of each derivative.

The estimated fair value of derivatives held for other than hedging purposes is presented in the following table for the years ended December 31, 2019 and 2018:

 

     Asset(1)      Liability(1)  
     2019      2018      2019      2018  

Derivative component of RSATs

           

Credit default swaps

   $ 7,469      $ 6,361      $ (2,673    $ (340

Interest rate swaps

     —          —          —          —    
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 7,469      $ 6,361      $ (2,673    $ (340
  

 

 

    

 

 

    

 

 

    

 

 

 

 

(1) 

Asset and liability classification is based on the positive (asset) or negative (liability) book/adjusted carrying value of each derivative.

The net realized gains (losses) on the derivatives held for other than hedging purposes is presented in the following table for the years ended December 31, 2019, 2018 and 2017:

 

     2019      2018      2017  

Derivative component of RSATs

        

Credit default swaps

   $ (321    $ (1,240    $ —    

Interest rate swaps

     —          —          —    
  

 

 

    

 

 

    

 

 

 

Total

   $ (321    $ (1,240    $ —    
  

 

 

    

 

 

    

 

 

 

As stated in Note 1, the Company replicates investment grade corporate bonds and sovereign debt by writing credit default swaps. As a writer of credit swaps, the Company actively monitors the underlying asset, being careful to note any events (default or similar credit event) that would require the Company to perform on the credit swap. If such events would take place, a payment equal to the notional amount of the contract, less any potential recoveries as determined by the underlying agreement, will be made by the Company to the counterparty to the swap.

 

41


Table of Contents

Transamerica Financial Life Insurance Company

Notes to Financial Statements – Statutory Basis (continued)

(Dollars in Thousands)

 

The following tables present the estimated fair value, maximum amount of future payments and weighted average years to maturity of written credit default swaps at December 31, 2019 and 2018:

 

          2019  

Rating Agency Designation of
Referenced Credit Obligations (1)

   NAIC
Designation
   Estimated
Fair Value
of Credit
Default
Swaps
     Maximum Amount
of Future
Payments under
Credit Default
Swaps
     Weighted
Average
Years to
Maturity (2)
 

AAA/AA/A

   1         

Single name credit default swaps (3)

      $ 1,560      $ 114,800        1.5  

Credit default swaps referencing indices

        13        20,000        41.7  
     

 

 

    

 

 

    

Subtotal

        1,573        134,800        7.5  
     

 

 

    

 

 

    

BBB

   2         

Single name credit default swaps (3)

        5,869        244,105        2.1  

Credit default swaps referencing indices

        2,707        124,500        3.3  
     

 

 

    

 

 

    

Subtotal

        8,576        368,605        2.5  
     

 

 

    

 

 

    

BB

   3         

Single name credit default swaps (3)

        (6      6,650        0.7  
     

 

 

    

 

 

    

Subtotal

        (6      6,650        0.7  
     

 

 

    

 

 

    

Total

      $ 10,143      $ 510,055        3.8  
     

 

 

    

 

 

    
     

 

 

    

 

 

    

 

(1)

The rating agency designations are based on availablity and the blending of the applicable ratings among Moody’s Investors Service (“Moody’s”), Standard and Poor’s Rating Services (“S&P”), and Fitch Ratings. If no rating is available from a rating agency, then an internally derived rating is used.

(2)

The weighted average years to maturity of the credit default swaps is calculated based on weighted average notional amounts.

(3)

Includes corporate, foreign governement and state entities.

 

42


Table of Contents

Transamerica Financial Life Insurance Company

Notes to Financial Statements – Statutory Basis (continued)

(Dollars in Thousands)

 

          2018  

Rating Agency Designation of
Referenced Credit Obligations (1)

   NAIC
Designation
   Estimated
Fair Value
of Credit
Default
Swaps
     Maximum Amount
of Future
Payments under
Credit Default
Swaps
     Weighted
Average
Years to
Maturity (2)
 

AAA/AA/A

   1         

Single name credit default swaps (3)

      $ 1,849      $ 121,465        2.5  
     

 

 

    

 

 

    

Subtotal

        1,849        121,465        2.5  
     

 

 

    

 

 

    

BBB

   2         

Single name credit default swaps (3)

        4,555        272,440        2.9  

Credit default swaps referencing indices

        811        99,000        3.5  
     

 

 

    

 

 

    

Subtotal

        5,366        371,440        3.0  
     

 

 

    

 

 

    

BB

   3         

Single name credit default swaps (3)

        (28      13,050        1.2  
     

 

 

    

 

 

    

Subtotal

        (28      13,050        1.2  
     

 

 

    

 

 

    

B

   4         

Single name credit default swaps (3)

        (487      2,500        3.5  
     

 

 

    

 

 

    

Subtotal

        (487      2,500        3.5  
     

 

 

    

 

 

    

Total

      $ 6,700      $ 508,455        2.9  
     

 

 

    

 

 

    
     

 

 

    

 

 

    

 

(1)

The rating agency designations are based on availablity and the blending of the applicable ratings among Moody’s Investors Service (“Moody’s”), Standard and Poor’s Rating Services (“S&P”), and Fitch Ratings. If no rating is available from a rating agency, then an internally derived rating is used.

(2)

The weighted average years to maturity of the credit default swaps is calculated based on weighted average notional amounts.

(3)

Includes corporate, foreign governement and state entities.

The Company may enter into credit default swaps to purchase credit protection on certain of the referenced credit obligations in the table above. At December 31, 2019, the maximum amounts of potential future recoveries available to offset the $510,055 from the table above was $0.

 

43


Table of Contents

Transamerica Financial Life Insurance Company

Notes to Financial Statements – Statutory Basis (continued)

(Dollars in Thousands)

 

At December 31, 2019 and 2018, the Company’s outstanding derivative instruments, shown in notional or contract amounts and fair value, are summarized as follows:

 

     Contract or Notional Amount*      Fair Value  
     2019      2018      2019      2018  

Derivative assets:

           

Credit default swaps

   $ 261,500      $ 271,000      $ 7,469      $ 6,361  

Currency swaps

     19,757        46,958        2,883        4,009  

Equity futures

     —          —          180        168  

Equity swaps

     2,593        259,244        69        15,770  

Interest rate futures

     —          4        —          2,368  

Interest rate swaps

     2,100,050        1,735,499        108,340        79,466  

Derivative liabilities:

           

Credit default swaps

     248,555        237,455        (2,673      (340

Currency swaps

     68,247        31,607        1,037        2,391  

Equity futures

     —          —          261        458  

Equity swaps

     329,736        4,229        14,576        410  

Interest rate futures

     7        —          4,135        141  

Interest rate swaps

     1,402,069        1,463,319        75,773        49,615  

 

*

Futures are presented in contract format. Swaps and options are presented in notional format.

Restricted Assets

The following tables show the pledged or restricted assets as of December 31, 2019 and 2018, respectively:

 

     Gross Restricted (Admitted & Nonadmitted)
2019
 

Restricted Asset Category

   Total General
Account (G/A)
     G/A Supporting
Separate
Account (S/A)
Activity
     Total S/A
Restricted
Assets
     S/A Assets
Supporting G/A
Activity
     Total  

Collateral held under security lending agreements

   $ 311,367      $ —        $ —        $ —        $ 311,367  

Subject to dollar repurchase agreements

     66,227        —          —          —          66,227  

FHLB capital stock

     2,554        —          —          —          2,554  

On deposit with states

     2,854        —          —          —          2,854  

Pledged as collateral not captured in other categories

     58,995        —          —          —          58,995  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total Restricted Assets

   $ 441,997      $ —        $ —        $ —        $ 441,997  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

     Gross (Admitted & Nonadmitted) Restricted      Percentage  

Restricted Asset Category

   Total From
Prior Year
(2018)
     Increase/
(Decrease)
    Total
Nonadmitted
Restricted
     Total Admitted
Restricted
     Gross (Admitted
& Nonadmitted)
Restricted
to Total
Assets
    Admitted
Restricted to
Total
Admitted
Assets
 

Collateral held under security lending agreements

   $ 319,246      $ (7,879   $ —        $ 311,367        0.97     0.98

Subject to dollar repurchase agreements

     —          66,227       —          66,227        0.21     0.21

FHLB capital stock

     1,115        1,439       —          2,554        0.01     0.01

On deposit with states

     2,910        (56     —          2,854        0.01     0.01

Pledged as collateral not captured in other categories

     59,054        (59     —          58,995        0.18     0.18
  

 

 

    

 

 

   

 

 

    

 

 

    

 

 

   

 

 

 

Total Restricted Assets

   $ 382,325      $ 59,672     $ —        $ 441,997        1.38     1.39
  

 

 

    

 

 

   

 

 

    

 

 

    

 

 

   

 

 

 

 

44


Table of Contents

Transamerica Financial Life Insurance Company

Notes to Financial Statements – Statutory Basis (continued)

(Dollars in Thousands)

 

The following table shows the pledged or restricted assets in other categories as of December 31, 2019 and 2018, respectively:

 

     Gross (Admitted & Nonadmitted) Restricted
2019
 

Description of Assets

   Total General
Account (G/A)
     G/A Supporting
S/A Activity
     Total Separate
Account (S/A)
Restricted
Assets
     S/A Assets
Supporting
G/A Activity
     Total  

Derivatives

   $ 58,995      $ —        $ —        $ —        $ 58,995  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 58,995      $ —        $ —        $ —        $ 58,995  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

     Gross (Admitted &
Nonadmitted) Restricted
     Percentage  

Description of Assets

   Total From
Prior Year
(2018)
     Increase/
(Decrease)
    Total Current
Year Admitted
Restricted
     Gross
(Admitted &
Nonadmitted)
Restricted to
Total Assets
    Admitted
Restricted to
Total Admitted
Assets
 

Derivatives

   $ 59,054      $ (59   $ 58,995        0.18     0.18
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

 

Total

   $ 59,054      $ (59   $ 58,995        0.18     0.18
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

 

The following tables show the collateral received and reflected as assets within the financial statements as of December 31, 2019 and 2018:

December 31, 2019

 

Collateral Assets

   Carrying
Value
     Fair Value      % of CV to
Total Assets
(Admitted
and
Nonadmitted)
    % of CV
to Total
Admitted
Assets
 

Cash

   $ 124,968      $ 124,968        1.48     1.49

Securities lending collateral assets

     311,367        311,367        3.69       3.71  

Other

     1,246        1,246        0.01       0.01  
  

 

 

    

 

 

    

 

 

   

 

 

 

Total collateral assets

   $ 437,581      $ 437,581        5.18     5.21
  

 

 

    

 

 

    

 

 

   

 

 

 
  

 

 

    

 

 

    

 

 

   

 

 

 

 

     Amount    % of Liability to
Total Liabilities
 
   $437,753      5.95

Recognized Obligation to return collateral asset

 

45


Table of Contents

Transamerica Financial Life Insurance Company

Notes to Financial Statements – Statutory Basis (continued)

(Dollars in Thousands)

 

December 31, 2018

 

Collateral Assets

   Carrying Value      Fair Value      % of CV to
Total Assets
(Admitted and
Nonadmitted)
    % of CV
to Total
Admitted
Assets
 

Cash

   $ 60,144      $ 60,144        0.71     0.71  

Securities lending collateral assets

     319,971        319,971        3.78       3.80  

Other

     1,000        1,000        0.01       0.01  
  

 

 

    

 

 

    

 

 

   

 

 

 

Total

   $ 381,115      $ 381,115        4.50     4.53  
  

 

 

    

 

 

    

 

 

   

 

 

 

 

     Amount      % of Liability to
Total Liabilities
 

Recognized Obligation to return collateral asset

   $ 381,115        5.21

Net Investment Income

Detail of net investment income is presented below:

 

     Year Ended December 31  
     2019     2018     2017  
  

 

 

   

 

 

   

 

 

 

Income:

      

Bonds

   $ 258,609     $ 269,581     $ 289,465  

Preferred stocks

     274       243       200  

Common stocks

     102       —         —    

Mortgage loans on real estate

     66,761       58,296       56,300  

Policy loans

     7,708       7,631       6,910  

Cash, cash equivalents and short-term investments

     7,289       5,267       4,581  

Derivatives

     23,152       23,075       22,232  

Other invested assets

     (4,446     (5,079     4,140  
  

 

 

   

 

 

   

 

 

 

Gross investment income

     359,449       359,014       383,828  

Less: investment expenses

     19,742       19,356       23,021  
  

 

 

   

 

 

   

 

 

 

Net investment income before amortization of IMR

     339,707       339,658       360,807  

Amortization of IMR

     4,630       7,577       10,927  
  

 

 

   

 

 

   

 

 

 

Net investment income

   $ 344,337     $ 347,235     $ 371,734  
  

 

 

   

 

 

   

 

 

 

 

46


Table of Contents

Transamerica Financial Life Insurance Company

Notes to Financial Statements – Statutory Basis (continued)

(Dollars in Thousands)

 

Realized Capital Gains (Losses)

Net realized capital gains (losses) on investments, including OTTI, are summarized below:

 

    

Realized

Year Ended December 31

 
     2019      2018      2017  

Bonds

   $ (6,556    $ (21,349    $ 35,069  

Common stocks

     (216      —          (63

Mortgage loans on real estate

     —          (54      968  

Real estate

     —          (3,631      —    

Cash, cash equivalents and short-term investments

     8        (18      (12

Derivatives

     24,259        (37,656      (72,133

Other invested assets

     4,207        8,386        6,744  
  

 

 

    

 

 

    

 

 

 

Change in realized capital gains (losses), before taxes

     21,702        (54,322      (29,427

Federal income tax effect

     (1,772      7,004        (13,315

Transfer from (to) interest maintenance reserve

     (2,735      17,142        (28,197
  

 

 

    

 

 

    

 

 

 

Net realized capital gains (losses) on investments

   $ 17,195      $ (30,176    $ (70,939
  

 

 

    

 

 

    

 

 

 

Unrealized Capital Gains (Losses)

The changes in net unrealized capital gains and losses on investments, including the changes in net unrealized foreign capital gains and losses were as follows:

 

     Change in Unrealized  
     Year Ended December 31  
     2019      2018      2017  

Bonds

   $ 6,029      $ (3,714    $ 7,788  

Common stocks

     5        —          —    

Affiliated entities

     (92      634        (182

Cash equivalents and short-term investments

     8        14        (11

Derivatives

     (30,264      20,814        33,650  

Other invested assets

     5,453        (4,918      5,015  
  

 

 

    

 

 

    

 

 

 

Change in unrealized capital gains (losses), before taxes

     (18,861      12,830        46,260  

Taxes on unrealized capital gains (losses)

     (513      559        (2,210
  

 

 

    

 

 

    

 

 

 

Change in unrealized capital gains (losses), net of tax

   $ (19,374    $ 13,389      $ 44,050  
  

 

 

    

 

 

    

 

 

 

 

47


Table of Contents

Transamerica Financial Life Insurance Company

Notes to Financial Statements – Statutory Basis (continued)

(Dollars in Thousands)

 

6. Premium and Annuity Considerations Deferred and Uncollected

Deferred and uncollected life premium and annuity considerations, net of reinsurance, at December 31, 2019 and 2018 were as follows:

 

     2019      2018  
     Gross      Net of Loading      Gross      Net of Loading  

Life and annuity:

           

Ordinary first-year business

   $ 162      $ 22      $ 116      $ 20  

Ordinary renewal business

     4,670        3,906        4,710        3,898  

Group life direct business

     213        152        235        170  

Credit direct business

     8        8        20        20  
  

 

 

    

 

 

    

 

 

    

 

 

 
   $ 5,053      $ 4,088      $ 5,081      $ 4,108  
  

 

 

    

 

 

    

 

 

    

 

 

 

7. Policy and Contract Attributes

Insurance Liabilities

Policy reserves, deposit-type contracts and policy claims at December 31, 2019 and 2018 were as follows:

 

     Year Ended December 31  
     2019      2018  

Life insurance reserves

   $ 1,307,541      $ 1,195,740  

Annuity reserves and supplementary contracts with life contingencies

     4,924,134        5,236,604  

Accident and health reserves (including long term care)

     261,687        207,230  
  

 

 

    

 

 

 

Total policy reserves

   $ 6,493,362      $ 6,639,574  

Deposit-type contracts

     29,577        29,504  

Policy claims

     29,249        41,237  
  

 

 

    

 

 

 

Total policy reserves, deposit-type contracts and claim liabilities

   $ 6,552,188      $ 6,710,315  
  

 

 

    

 

 

 

Life Insurance Reserves

The aggregate policy reserves for life insurance policies are based upon the 1941, 1958, 1980, 2001 and 2017 Commissioner’s Standard Ordinary Mortality Tables. The reserves are calculated using interest rates ranging from 2.00 to 7.25 percent and are computed principally on the Net Level Premium Valuation and the Commissioner’s Reserve Valuation Method. Reserves for universal life policies are based on account balances adjusted for the Commissioner’s Reserve Valuation Method.

Tabular interest, tabular less actual reserves released and tabular cost have been determined by formula.

The Company waives deduction of deferred fractional premiums upon death of the insured and returns any portion of the final premium for periods beyond the date of death.

 

48


Table of Contents

Transamerica Financial Life Insurance Company

Notes to Financial Statements – Statutory Basis (continued)

(Dollars in Thousands)

 

Additional premiums are charged or additional mortality charges are assessed for policies issued on substandard lives according to underwriting classification. Generally, mean reserves are determined by computing the regular mean reserve for the plan at the true age and holding, in addition, one-half (1/2) of the extra premium charge for the year. For certain flexible premium and fixed premium universal life insurance products, reserves are calculated utilizing the Commissioner’s Reserve Valuation Method for universal life policies and recognizing any substandard ratings.

As of December 31, 2019 and 2018, the Company had insurance in force aggregating $7,461,830 and $6,838,334, respectively, in which the gross premiums are less than the net premiums required by the valuation standards established by the NYDFS. The Company established policy reserves of $1,049,584 and $1,758,084 to cover these deficiencies as of December 31, 2019 and 2018, respectively.

The Company does not issue participating life insurance policies.

Annuity Reserves and Supplementary Contracts Involving Life Contingencies

Deferred annuity reserves are calculated according to the Commissioner’s Annuity Reserve Valuation Method including excess interest reserves to cover situations where the future interest guarantees plus the decrease in surrender charges are in excess of the maximum valuation rates of interest.

Reserves for immediate annuities and supplementary contracts with and without life contingencies are equal to the present value of future payments assuming interest rates ranging from 2.50 to 11.00 percent and mortality rates, where appropriate, from a variety of tables.

Annuity reserves also include GICs and funding agreements classified as life-type contracts as defined in SSAP No. 50, Classifications of Insurance or Managed Care Contracts. These liabilities have annuitization options at guaranteed rates and consist of floating interest rate and fixed interest rate contracts. The contract reserves are carried at the greater of the account balance or the value as determined for an annuity with a cash settlement option, on a change in fund basis, according to the Commissioner’s Annuity Reserve Valuation Method.

For variable annuities with guaranteed living benefits and variable annuities with minimum guaranteed death benefits the Company complies with Actuarial Guideline XLIII (AG 43). AG 43 specifies statutory reserve requirements for variable annuity contracts with benefit guarantees (VACARVM) and without benefit guarantees and related products. The AG 43 reserve calculation includes variable annuity products issued after January 1, 1981. Examples of covered guaranteed benefits include guaranteed minimum accumulation benefits, return of premium death benefits, guaranteed minimum income benefits, guaranteed minimum withdrawal benefits and guaranteed payout annuity floors. The aggregate reserve for contracts falling within the scope of AG 43 is equal to the conditional tail expectation (CTE) amount, but not less than the standard scenario amount (SSA).

 

49


Table of Contents

Transamerica Financial Life Insurance Company

Notes to Financial Statements – Statutory Basis (continued)

(Dollars in Thousands)

 

To determine the CTE amount, the Company used 1,000 of the pre-packaged scenarios developed by the American Academy of Actuaries (AAA) and the Society of Actuaries and prudent estimate assumptions based on Company experience. The SSA was determined using the assumptions and methodology prescribed in AG 43 for determining the SSA.

Accident and Health Liabilities

Accident and health policy reserves are equal to the greater of the gross unearned premiums or any required mid-terminal reserves plus net unearned premiums and the present value of amounts not yet due on both reported and unreported claims.

At December 31, 2019 and 2018, the Company had no premium deficiency reserve related to accident and health policies.

Liabilities for losses and loss/claim adjustment expenses for accident and health contracts are estimated using statistical claim development models to develop best estimates of liabilities for medical expense business and using tabular reserves employing mortality/morbidity tables and discount rates meeting minimum regulatory requirements for other business. Unpaid claims include amounts for losses and related adjustment expenses and are estimates of the ultimate net costs of all losses, reported and unreported. These estimates are subject to the impact of future changes in claim severity, frequency and other factors.

Activity in the liability for unpaid claims and related processing costs net of reinsurance is summarized as follows:

 

     Unpaid Claims
Liability
Beginning of
Year
     Claims
Incurred
     Claims
Paid
     Unpaid Claims
Liability End
of Year
 

Year ended December 31, 2019

           

2019

   $ —        $ 48,863      $ 33,089        15,774  

2018 and prior

     31,676        (7,829      19,549        4,298  
  

 

 

    

 

 

    

 

 

    

 

 

 
     31,676      $ 41,034      $ 52,638        20,072  
     

 

 

    

 

 

    

Active life reserve

   $ 196,895            $ 255,224  
     
  

 

 

          

 

 

 

Total accident and health reserves

   $ 228,571            $ 275,296  
  

 

 

          

 

 

 

 

     Unpaid Claims
Liability
Beginning of
Year
     Claims
Incurred
     Claims
Paid
     Unpaid Claims
Liability End
of Year
 

Year ended December 31, 2018

           

2018

   $ —        $ 63,281      $ 37,443      $ 25,838  

2017 and prior

     33,072        (4,909      22,325        5,838  
  

 

 

    

 

 

    

 

 

    

 

 

 
     33,072      $ 58,372      $ 59,768        31,676  
     

 

 

    

 

 

    

Active life reserve

   $ 196,199            $ 196,895  
     
  

 

 

          

 

 

 

Total accident and health reserves

   $ 229,271            $ 228,571  
  

 

 

          

 

 

 

 

50


Table of Contents

Transamerica Financial Life Insurance Company

Notes to Financial Statements – Statutory Basis (continued)

(Dollars in Thousands)

 

The Company’s unpaid claims reserve was decreased by $7,829 and $4,909 for the years ended December 31, 2019 and 2018, respectively, for health claims that were incurred prior to those balance sheet dates. The change in 2019 and 2018 resulted primarily from variances in the estimated frequency of claims and claim severity.

Activity in the liability for unpaid claims adjustment expense is summarized as follows:

 

     Liability Beginning
of Year
     Incurred      Paid      Liability End
of Year
 

Year ended December 31, 2019

           

2019

   $ —        $ 510      $ 356      $ 154  

2018 and prior

     647        (318      287        42  
  

 

 

    

 

 

    

 

 

    

 

 

 
   $ 647      $ 192      $ 643      $ 196  
  

 

 

    

 

 

    

 

 

    

 

 

 

Year ended December 31, 2018

           

2018

   $ —        $ 818      $ 290      $ 528  

2017 and prior

     629        (262      248        119  
  

 

 

    

 

 

    

 

 

    

 

 

 
   $ 629      $ 556      $ 538      $ 647  
  

 

 

    

 

 

    

 

 

    

 

 

 

The Company did not increase or decrease the claim adjustment expense provision for insured events of prior years during 2019.

Deposit-type Contracts

Tabular interest on funds not involving life contingencies has been determined primarily by formula.

 

51


Table of Contents

Transamerica Financial Life Insurance Company

Notes to Financial Statements – Statutory Basis (continued)

(Dollars in Thousands)

 

Withdrawal Characteristics of Annuity Reserves and Deposit Funds

A portion of the Company’s policy reserves and other policyholders’ funds (including separate account liabilities) relates to liabilities established on a variety of the Company’s annuity, deposit fund and life products. There may be certain restrictions placed upon the amount of funds that can be withdrawn without penalty. The amount of reserves on these products, by withdrawal characteristics, is summarized as follows:

 

     December 31
2019
 
Individual Annuities:    General
Account
     Separate
Account with
Guarantees
     Separate
Account Non-
Guaranteed
     Total      Percent  

Subject to discretionary withdrawal with adjustment:

              

With fair value adjustment

   $ —        $ 23,111      $ —        $ 23,111        1

At book value less surrender charge of 5% or more

     20,692        —          —          20,692        1  

At fair value

     14,840        —          4,807,481        4,822,321        82  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total with adjustment or at fair value

     35,532        23,111        4,807,481        4,866,124        84  

At book value without adjustment (minimal or no charge or adjustment)

     796,656        —          —          796,656        14  

Not subject to discretionary withdrawal provision

     128,893        —          5,493        134,386        2  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total individual annuity reserves

     961,081        23,111        4,812,974        5,797,166        100
              

 

 

 

Less reinsurance ceded

     146        —          —          146     
  

 

 

    

 

 

    

 

 

    

 

 

    

Net individual annuity reserves

   $ 960,935      $ 23,111      $ 4,812,974      $ 5,797,020     
  

 

 

    

 

 

    

 

 

    

 

 

    

Amount included in book value less surrender charge above that will move to book value without adjustment in the year after the statement date

     —          —          —          —       
  

 

 

    

 

 

    

 

 

    

 

 

    

 

     December 31
2019
 
Group Annuities:    General
Account
     Separate
Account with
Guarantees
     Separate
Account Non-
Guaranteed
     Total      Percent  

Subject to discretionary withdrawal with adjustment:

              

With fair value adjustment

   $ 695,382      $ 26,578      $ —        $ 721,960        3

At book value less surrender charge of 5% or more

     676,550        —          —          676,550        3  

At fair value

     3        346,312        15,569,485        15,915,800        72  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total with adjustment or at fair value

     1,371,935        372,890        15,569,485        17,314,310        78  

At book value without adjustment (minimal or no charge or adjustment)

     2,053,227        66,718        —          2,119,945        10  

Not subject to discretionary withdrawal provision

     528,414        1,098,217        1,115,244        2,741,875        12  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total group annuity reserves

     3,953,576        1,537,825        16,684,729        22,176,130        100
              

 

 

 

Less reinsurance ceded

     38        —          —          38     
  

 

 

    

 

 

    

 

 

    

 

 

    

Net group annuity reserves

   $ 3,953,538      $ 1,537,825      $ 16,684,729      $ 22,176,092     
  

 

 

    

 

 

    

 

 

    

 

 

    

Amount included in book value less surrender charge above that will move to book value without adjustment in the year after the statement date

     —          —          —          —       
  

 

 

    

 

 

    

 

 

    

 

 

    

 

52


Table of Contents

Transamerica Financial Life Insurance Company

Notes to Financial Statements – Statutory Basis (continued)

(Dollars in Thousands)

 

     December 31
2019
 
Deposit-type contracts (no life contingencies):    General
Account
     Separate
Account with
Guarantees
     Separate
Account Non-
Guaranteed
     Total      Percent  

Subject to discretionary withdrawal with adjustment:

              

With fair value adjustment

   $ —        $  —        $  —        $ —          0

At book value less surrender charge of 5% or more

     —          —          —          —          0  

At fair value

     —          —          —          —          0  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total with adjustment or at fair value

     —          —          —          —          0  

At book value without adjustment (minimal or no charge or adjustment)

     —          —          —          —          0  

Not subject to discretionary withdrawal provision

     26,318        —          67        26,385        100  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total deposit-type contracts

     26,318        —          67        26,385        100
              

 

 

 

Less reinsurance ceded

     —          —          —          —       
  

 

 

    

 

 

    

 

 

    

 

 

    

Net deposit-type contracts

   $ 26,318      $ —        $ 67      $ 26,385     
  

 

 

    

 

 

    

 

 

    

 

 

    

Amount included in book value less surrender charge above that will move to book value without adjustment in the year after the statement date

     —          —          —          —       
  

 

 

    

 

 

    

 

 

    

 

 

    

 

Reconcililation to the Annual Statement:    Amount  

Life & Accident & Health Annual Statement:

  

Exhibit 5, Annuities section, total (net)

   $ 4,866,303  

Exhibit 5, Supp contracts with life contingencies section, total (net)

     44,911  

Exhibit 7, Deposit-type contracts, net balance at the end of the current year after reinsurance

     29,577  
  

 

 

 

Subtotal

     4,940,791  

Separate Accounts Annual Statement:

  

Exhibit 3, Annuities section, total

     23,052,159  

Exhibit 3, Supp contracts with life contingencies section, total

     6,480  

Policyholder dividend and coupon accumulations

     —    

Policyholder premiums

     —    

Guaranteed interest contracts

     —    

Other contract deposit funds

     67  
  

 

 

 

Subtotal

     23,058,706  
  

 

 

 

Combined total

   $ 27,999,497  
  

 

 

 

 

53


Table of Contents

Transamerica Financial Life Insurance Company

Notes to Financial Statements – Statutory Basis (continued)

(Dollars in Thousands)

 

 

     December 31
2018
 

Individual Annuities:

   General
Account
     Separate
Account with
Guarantees
     Separate
Account Non-
Guaranteed
     Total      Percent  

Subject to discretionary withdrawal with adjustment:

              

With fair value adjustment

   $ —        $ 25,101      $ —        $ 25,101        1

At book value less surrender charge of 5% or more

     9,932        —          —          9,932        1  

At fair value

     21,020        —          4,153,346        4,174,366        80  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total with adjustment or at fair value

     30,952        25,101        4,153,346        4,209,399        82  

At book value without adjustment (minimal or no charge or adjustment)

     884,224        —          —          884,224        16  

Not subject to discretionary withdrawal provision

     84,389        —          4,423        88,812        2  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total individual annuity reserves

     999,565        25,101        4,157,769        5,182,435        100
              

 

 

 

Less reinsurance ceded

     271        —          —          271     
  

 

 

    

 

 

    

 

 

    

 

 

    

Net individual annuity reserves

   $ 999,294      $ 25,101      $ 4,157,769      $ 5,182,164     
  

 

 

    

 

 

    

 

 

    

 

 

    

Amount included in book value less surrender charge above that will move to book value without adjustment in the year after the statement date

     —          —          —          —       
  

 

 

    

 

 

    

 

 

    

 

 

    

 

     December 31
2018
 

Group Annuities:

   General
Account
     Separate
Account with
Guarantees
     Separate
Account Non-
Guaranteed
     Total      Percent  

Subject to discretionary withdrawal with adjustment:

              

With fair value adjustment

   $ 688,335      $ 50,908      $ —        $ 739,243        4

At book value less surrender charge of 5% or more

     777,508        31,986        —          809,494        4  

At fair value

     2        380,808        12,811,582        13,192,392        63  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total with adjustment or at fair value

     1,465,845        463,702        12,811,582        14,741,129        71  

At book value without adjustment (minimal or no charge or adjustment)

     2,207,009        44,431        —          2,251,440        11  

Not subject to discretionary withdrawal provision

     552,779        2,034,396        1,114,874        3,702,049        18  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total group annuity reserves

     4,225,633        2,542,529        13,926,456        20,694,618        100
              

 

 

 

Less reinsurance ceded

     85        —          —          85     
  

 

 

    

 

 

    

 

 

    

 

 

    

Net group annuity reserves

   $ 4,225,548      $ 2,542,529      $ 13,926,456      $ 20,694,533     
  

 

 

    

 

 

    

 

 

    

 

 

    

Amount included in book value less surrender charge above that will move to book value without adjustment in the year after the statement date

     —          —          —          —       
  

 

 

    

 

 

    

 

 

    

 

 

    

 

54


Table of Contents

Transamerica Financial Life Insurance Company

Notes to Financial Statements – Statutory Basis (continued)

(Dollars in Thousands)

 

     December 31
2018
 
     General
Account
     Separate
Account with
Guarantees
     Separate
Account Non-
Guaranteed
     Total      Percent  

Deposit-type contracts (no life contingencies):

              

Subject to discretionary withdrawal with adjustment:

              

With fair value adjustment

   $ —        $ —        $  —        $ —          0

At book value less surrender charge of 5% or more

     —          —          —          —          0  

At fair value

     —          —          —          —          0  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total with adjustment or at fair value

     —          —          —          —          0  

At book value without adjustment (minimal or no charge or adjustment)

     —          —          —          —          0  

Not subject to discretionary withdrawal provision

     23,571        —          33        23,604        100  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total deposit-type contracts

     23,571        —          33        23,604        100
              

 

 

 

Less reinsurance ceded

     —          —          —          —       
  

 

 

    

 

 

    

 

 

    

 

 

    

Net deposit-type contracts

   $ 23,571      $  —        $ 33      $ 23,604     
  

 

 

    

 

 

    

 

 

    

 

 

    

Amount included in book value less surrender charge above that will move to book value without adjustment in the year after the statement date

     —          —          —          —       
  

 

 

    

 

 

    

 

 

    

 

 

    

 

     Amount  

Reconcililation to the Annual Statement:

  

Life & Accident & Health Annual Statement:

  

Exhibit 5, Annuities section, total (net)

   $ 5,179,432  

Exhibit 5, Supp contracts with life contingencies section, total (net)

     39,172  

Exhibit 7, Deposit-type contracts, net balance at the end of the current year after reinsurance

     29,504  
  

 

 

 

Subtotal

     5,248,108  

Separate Accounts Annual Statement:

  

Exhibit 3, Annuities section, total

     20,647,130  

Exhibit 3, Supp contracts with life contingencies section, total

     5,030  

Policyholder dividend and coupon accumulations

     —    

Policyholder premiums

     —    

Guaranteed interest contracts

     —    

Other contract deposit funds

     33  
  

 

 

 

Subtotal

     20,652,193  
  

 

 

 

Combined total

   $ 25,900,301  
  

 

 

 

 

55


Table of Contents

Transamerica Financial Life Insurance Company

Notes to Financial Statements – Statutory Basis (continued)

(Dollars in Thousands)

 

The amount of reserves on life products by withdrawal characteristics is summarized as follows:

 

     December 31
2019
 
     General Account      Separate Account - Guaranteed and
Nonguaranteed
 
     Account Value      Cash Value      Reserve      Account Value      Cash Value      Reserve  

Subject to discretionary withdrawal, surrender values, or policy loans:

                 

Term Policies with Cash Value

   $ 416      $ 879      $ 1,932      $ —        $ —        $ —    

Universal Life

     601,932        558,768        626,439        —          —          —    

Universal Life with Secondary Guarantees

     42,675        44,427        115,118        —          —          —    

Indexed Universal Life with Secondary guarantees

     284,726        205,484        265,375        —          —          —    

Other Permanent Cash Value Life

     25,460        64,803        81,816        —          —          —    

insurance

                 

Variable Universal Life

     20,066        19,320        62,774        126,374        124,008        270,165  

Not Subject to discretionary withdrawal or no cash values

                 

Term Policies without Cash Value

     —          —          255,648        —          —          —    

Accidental Death Benefits

     —          —          697        —          —          —    

Disability—Active Lives

     —          —          1,414        —          —          —    

Disability—Disabled Lives

     —          —          3,377        —          —          —    

Miscellaneous Reserves

     —          —          92,678        —          —          —    
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total (gross)

     975,275        893,681        1,507,268        126,374        124,008        270,165  

Reinsurance Ceded

     163,531        163,531        199,727        —          —          —    
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total (net)

   $ 811,744      $ 730,150      $ 1,307,541      $ 126,374      $ 124,008      $ 270,165  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

     Amount  

Reconciliation to the Annual Statement:

  

Life & Accident & Health Annual Statement:

  

Exhibit 5, Life insurance section, total (net)

   $ 1,209,682  

Exhibit 5, Accidental death benefits section total (net)

     697  

Exhibit 5, Disability—active lives section, total (net)

     1,370  

Exhibit 5, Disability—disabled lives section, total (net)

     3,114  

Exhibit 5, Miscellaneous reserves section, total (net)

     105,598  
  

 

 

 

Subtotal

     1,320,461  

Separate Accounts Annual Statement:

  

Exhibit 3, Life insurance section, total

     270,165  
  

 

 

 

Subtotal

     270,165  
  

 

 

 

Combined total

   $ 1,590,626  
  

 

 

 

 

56


Table of Contents

Transamerica Financial Life Insurance Company

Notes to Financial Statements – Statutory Basis (continued)

(Dollars in Thousands)

 

     December 31
2018
 
     General Account      Separate Account - Guaranteed and
Nonguaranteed
 
     Account Value      Cash Value      Reserve      Account Value      Cash Value      Reserve  

Subject to discretionary withdrawal, surrender values, or policy loans:

                 

Term Policies with Cash Value

   $ —        $ 506      $ 1,265      $ —        $ —        $ —    

Universal Life

     587,001        542,521        601,476        —          —          —    

Universal Life with Secondary Guarantees

     45,671        45,191        114,460        —          —          —    

Indexed Universal Life with Secondary guarantees

     239,279        164,683        217,485        —          —          —    

Other Permanent Cash Value Life insurance

     23,478        65,125        84,040        —          —          —    

Variable Universal Life

     19,197        18,290        66,095        103,915        100,823        229,388  

Not Subject to discretionary withdrawal or no cash values

                 

Term Policies without Cash Value

     —          —          239,716        —          —          —    

Accidental Death Benefits

     —          —          764        —          —          —    

Disability—Active Lives

     —          —          1,273        —          —          —    

Disability—Disabled Lives

     —          —          3,371        —          —          —    

Miscellaneous Reserves

     —          —          61,939        —          —          —    
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total (gross)

     914,626        836,316        1,391,884        103,915        100,823        229,388  

Reinsurance Ceded

     160,123        160,123        196,448        —          —          —    
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total (net)

   $ 754,503      $ 676,193      $ 1,195,436      $ 103,915      $ 100,823      $ 229,388  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

     Amount  

Reconciliation to the Annual Statement:

  

Life & Accident & Health Annual Statement:

  

Exhibit 5, Life insurance section, total (net)

   $ 1,128,443  

Exhibit 5, Accidental death benefits section total (net)

     764  

Exhibit 5, Disability—active lives section, total (net)

     1,230  

Exhibit 5, Disability—disabled lives section, total (net)

     3,106  

Exhibit 5, Miscellaneous reserves section, total (net)

     80,197  
  

 

 

 

Subtotal

     1,213,740  

Separate Accounts Annual Statement:

  

Exhibit 3, Life insurance section, total

     229,388  
  

 

 

 

Subtotal

     229,388  
  

 

 

 

Combined total

   $ 1,443,128  
  

 

 

 

 

57


Table of Contents

Transamerica Financial Life Insurance Company

Notes to Financial Statements – Statutory Basis (continued)

(Dollars in Thousands)

 

Separate Accounts

Separate account assets held by the Company represent contracts where the benefit is determined by the performance of the investments held in the separate account. Information regarding the separate accounts of the Company as of and for the years ended December 31, 2019, 2018 and 2017 is as follows:

 

     Nonindexed
Guarantee
Less Than or

Equal to 4%
     Nonguaranteed
Separate

Accounts
     Total  

Premiums, deposits and other considerations for the year ended December 31, 2019

     $419,863        $3,964,987      $ 4,384,850  
  

 

 

    

 

 

    

 

 

 

Reserves for separate acccounts as of December 31, 2019 with assets at:

        

Fair Value

   $ —        $ 21,767,934      $ 21,767,934  

Amortized Cost

     1,560,936        —          1,560,936  
  

 

 

    

 

 

    

 

 

 

Total as of December 31, 2019

   $ 1,560,936      $ 21,767,934      $ 23,328,870  
  

 

 

    

 

 

    

 

 

 

Reserves for separate accounts by withdrawal characteristics as of December 31, 2019:

        

With MV adjustment

   $ 49,689      $ —        $ 49,689  

At book value without fair value adjustment and with current surrender charge of 5% or more

        

At fair value

     346,312        20,647,131        20,993,443  

At book value without fair value adjustment and with current surrender charge of less than 5%

     66,718        —          66,718  
  

 

 

    

 

 

    

 

 

 

Subtotal

     462,719        20,647,131        21,109,850  

Not subject to discretionary withdrawal

     1,098,217        1,120,803        2,219,020  
  

 

 

    

 

 

    

 

 

 

Total separate account reserves at December 31, 2019

   $ 1,560,936        21,767,934      $ 23,328,870  
  

 

 

    

 

 

    

 

 

 

 

58


Table of Contents

Transamerica Financial Life Insurance Company

Notes to Financial Statements – Statutory Basis (continued)

(Dollars in Thousands)

 

     Nonindexed
Guarantee
Less Than or
Equal to 4%
     Nonguaranteed
Separate
Accounts
     Total  

Premiums, deposits and other considerations for the year ended December 31, 2018

   $ 811,589      $ 3,513,409      $ 4,324,998  
  

 

 

    

 

 

    

 

 

 

Reserves for separate acccounts as of December 31, 2018 with assets at:

        

Fair value

   $ —        $ 18,313,645      $ 18,313,645  

Amortized cost

     2,567,630        —          2,567,630  
  

 

 

    

 

 

    

 

 

 

Total as of December 31, 2018

   $ 2,567,630      $ 18,313,645      $ 20,881,275  
  

 

 

    

 

 

    

 

 

 

Reserves for separate accounts by withdrawal characteristics as of December 31, 2018:

        

With MV adjustment

   $ 76,009      $ —        $ 76,009  

At book value without fair value adjustment and with current surrender charge of 5% or more

     31,986        —          31,986  

At fair value

     380,808        17,194,315        17,575,123  

At book value without fair value adjustment and with current surrender charge of less than 5%

     44,431        —          44,431  
  

 

 

    

 

 

    

 

 

 

Subtotal

     533,234        17,194,315        17,727,549  

Not subject to discretionary withdrawal

     2,034,396        1,119,330        3,153,726  
  

 

 

    

 

 

    

 

 

 

Total separate account reserves at December 31, 2018

   $ 2,567,630      $ 18,313,645      $ 20,881,275  
  

 

 

    

 

 

    

 

 

 

 

     Nonindexed
Guarantee
Less Than or
Equal to 4%
     Nonguaranteed
Separate
Accounts
     Total  

Premiums, deposits and other considerations for the year ended December 31, 2017

   $ 1,110,527      $ 3,207,407      $ 4,317,934  
  

 

 

    

 

 

    

 

 

 

Reserves for separate acccounts as of December 31, 2017 with assets at:

        

Fair value

   $ —        $ 20,362,611      $ 20,362,611  

Amortized cost

     4,716,009        —          4,716,009  
  

 

 

    

 

 

    

 

 

 

Total as of December 31, 2017

   $ 4,716,009      $ 20,362,611      $ 25,078,620  
  

 

 

    

 

 

    

 

 

 
  

 

 

    

 

 

    

 

 

 

Reserves for separate accounts by withdrawal characteristics as of December 31, 2017:

        

With MV adjustment

   $ 80,616      $ —        $ 80,616  

At book value without fair value adjustment and with current surrender charge of 5% or more

     33,559        —          33,559  

At fair value

     366,460        19,160,356        19,526,816  

At book value without fair value adjustment and with current surrender charge of less than 5%

     46,613        —          46,613  
  

 

 

    

 

 

    

 

 

 

Subtotal

     527,248        19,160,356        19,687,604  

Not subject to discretionary withdrawal

     4,188,761        1,202,255        5,391,016  
  

 

 

    

 

 

    

 

 

 

Total separate account reserves at December 31, 2017

   $ 4,716,009      $ 20,362,611      $ 25,078,620  
  

 

 

    

 

 

    

 

 

 

 

59


Table of Contents

Transamerica Financial Life Insurance Company

Notes to Financial Statements – Statutory Basis (continued)

(Dollars in Thousands)

 

A reconciliation of the amounts transferred to and from the Company’s separate accounts is presented below:

 

     Year Ended December 31  
     2019      2018      2017  

Transfer as reported in the summary of operations of the separate accounts statement:

        

Transfers to separate accounts

   $ 4,584,792      $ 4,533,285      $ 4,478,824  

Transfers from separate accounts

     (5,789,391      (7,439,380      (4,912,589
  

 

 

    

 

 

    

 

 

 

Net transfers to separate accounts

     (1,204,599      (2,906,095      (433,765

Miscellaneous reconciling adjustments

     3,689        14,160        9,916  
  

 

 

    

 

 

    

 

 

 

Net transfers as reported in the summary of operations of the life, accident and health annual statement

   $ (1,200,910    $ (2,891,935    $ (423,849
  

 

 

    

 

 

    

 

 

 

The legal insulation of separate account assets prevents such assets from being generally available to satisfy claims resulting from the general account. The separate account assets legally insulated from general account claims at December 31, 2019 and 2018 are attributed to the following products:

 

     2019      2018  
  

 

 

    

 

 

 

Variable life

   $ 147,403      $ 234,854  

Variable universal life

     126,374        —    

Variable annuities

     5,167,668        4,486,780  

Group annuities

     13,336,993        10,821,405  

Registered market value separate accounts

     755,366        669,531  

Non-registered market value separate accounts

     900,551        778,969  

Par annuities

     1,442,972        1,440,469  

Registered market value annuity product—SPL

     2,499        2,032  

Book value separate accounts

     1,620,081        2,609,935  
  

 

 

    

 

 

 

Total separate account assets

   $ 23,499,907      $ 21,043,975  
  

 

 

    

 

 

 

At December 31, 2019 and 2018, the Company held separate account assets not legally insulated from the general account in the amount of $24,081 and $25,895, respectively, related to variable annuity products.

Some separate account liabilities are guaranteed by the general account. In accordance with the guarantees provided, if the investment proceeds are insufficient to cover the rate of return guaranteed for the product, the policyholder proceeds will be remitted by the general account. To compensate the general account for the risk taken, the separate account paid risk charges of $50,669, $50,888, $48,314, $46,668, and $42,677 to the general account in 2019, 2018, 2017, 2016, and 2015, respectively. During the years ended December 31, 2019, 2018, 2017, 2016, and 2015 the general account of the Company had paid $827, $615, $1,009, $1,627, and $1,671 respectively, toward separate account guarantees.

 

60


Table of Contents

Transamerica Financial Life Insurance Company

Notes to Financial Statements – Statutory Basis (continued)

(Dollars in Thousands)

 

At December 31, 2019 and 2018, the Company reported guaranteed separate account assets at amortized cost in the amount of $1,620,081 and $2,609,935, respectively, based upon the prescribed practice granted by the State of New York as described in Note 2. These assets had a fair value of $1,633,649 and $2,558,199 at December 31, 2019 and 2018, respectively, which would have resulted in an unrealized gain/(loss) of $13,568 and ($51,735), respectively, had these assets been reported at fair value.

The Company does not participate in securities lending transactions within the separate account.

8. Reinsurance

Certain premiums and benefits are assumed from and ceded to other insurance companies under various reinsurance agreements. The Company reinsures portions of the risk on certain insurance policies which exceed its established limits, thereby providing a greater diversification of risk and minimizing exposure on larger risks. The Company remains contingently liable with respect to any insurance ceded, and this would become an actual liability in the event that the assuming insurance company became unable to meet its obligation under the reinsurance treaty.

Premiums and annuity considerations include the following reinsurance amounts:

 

     Year Ended December 31  
     2019      2018      2017  

Direct premiums

   $ 5,332,515      $ 5,218,708      $ 5,079,996  

Reinsurance assumed—non affiliates

     362,489        446,450        520,633  

Reinsurance assumed—affiliates

     17        18        34  

Reinsurance ceded—non affiliates

     (243,336      (300,323      (668,328

Reinsurance ceded—affiliates

     (145,732      (162,384      (198,406
  

 

 

    

 

 

    

 

 

 
Net premiums earned    $ 5,305,953      $ 5,202,469      $ 4,733,929  
  

 

 

    

 

 

    

 

 

 

 

61


Table of Contents

Transamerica Financial Life Insurance Company

Notes to Financial Statements – Statutory Basis (continued)

(Dollars in Thousands)

 

The Company received reinsurance recoveries in the amounts of $418,025, $390,435 and $491,641 during 2019, 2018 and 2017, respectively. At December 31, 2019 and 2018, estimated amounts recoverable from reinsurers that have been deducted from policy and contract claim reserves totaled $185,454 and $209,583, respectively. The aggregate reserves for policies and contracts were reduced for reserve credits for reinsurance ceded at December 31, 2019 and 2018 of $3,088,694 and $4,117,520, respectively, of which $1,767,518 and $1,830,363 were ceded to affiliates.

Effective June 29, 2018, the Company and Wilton Re U. S. Holdings, Inc. (Wilton Re) entered into an agreement as to the “Final Net Settlement Statements and Other Matters” (NSS) associated with the reinsurance agreement between the two companies that was effective April 1, 2017. This agreement related to the reinsurance of the payout annuity and Bank Owned Life Insurance/ Corporate Owned Life Insurance business (BOLI/COLI) to Wilton Re. As a result of the mutual concessions between the parties, the Company paid Wilton Re $599. In addition, the Company released a reinsurance receivable in the amount of $23 related to the initial proposed NSS used for closing. The net pretax impact to capital and surplus of these adjustments was $576.

On June 28, 2017, Transamerica completed a transaction to reinsure its payout annuity business and BOLI/COLI. Under the terms of the Master Agreement, the Company entered into a 90% coinsurance reinsurance agreement with Wilton Reassurance Company, with an effective date of April 1, 2017. The Company transferred assets in the amount of $386,087 which included a ceding commission of $26,368, and released policy and deposit- type reserves of $315,651. As a part of the transaction, the Company realized net gains on the assets that were transferred of $39,030. The IMR deferral of the transaction was $25,813. The IMR liability was simultaneously released along with historical deferrals associated with the blocks of business in the amount of $29,374, resulting in a pretax loss of $27,845, which has been included in the statements of operations.

During 2019, 2018 and 2017, amortization of deferred gains associated with previously transacted reinsurance agreements was released into income in the amount of $346,651 ($225,323 after tax), $31,034 ($20,172 after tax) and $109,532 ($71,196 after tax), respectively.

 

62


Table of Contents

Transamerica Financial Life Insurance Company

Notes to Financial Statements – Statutory Basis (continued)

(Dollars in Thousands)

 

9. Income Taxes

The net deferred income tax asset at December 31, 2019 and 2018 and the change from the prior year are comprised of the following components:

 

    

December 31, 2019

 
     Ordinary      Capital      Total  
  

 

 

    

 

 

    

 

 

 

Gross Deferred Tax Assets

   $ 96,746      $ 9,833      $ 106,579  

Statutory Valuation Allowance Adjustment

     —          —          —    
  

 

 

    

 

 

    

 

 

 

Adjusted Gross Deferred Tax Assets

     96,746        9,833        106,579  

Deferred Tax Assets Nonadmitted

     45,104        —          45,104  
  

 

 

    

 

 

    

 

 

 

Subtotal (Net Deferred Tax Assets)

     51,642        9,833        61,475  

Deferred Tax Liabilities

     20,380        13,045        33,425  
  

 

 

    

 

 

    

 

 

 

Net Admitted Deferred Tax Assets

   $ 31,262      $ (3,212    $ 28,050  
  

 

 

    

 

 

    

 

 

 

 

    

December 31, 2018

 
     Ordinary      Capital      Total  
  

 

 

    

 

 

    

 

 

 

Gross Deferred Tax Assets

   $ 81,661      $ 10,046      $ 91,707  

Statutory Valuation Allowance Adjustment

     —          —          —    
  

 

 

    

 

 

    

 

 

 

Adjusted Gross Deferred Tax Assets

     81,661        10,046        91,707  

Deferred Tax Assets Nonadmitted

     30,871        —          30,871  
  

 

 

    

 

 

    

 

 

 

Subtotal (Net Deferred Tax Assets)

     50,790        10,046        60,836  

Deferred Tax Liabilities

     24,060        9,421        33,481  
  

 

 

    

 

 

    

 

 

 

Net Admitted Deferred Tax Assets

   $ 26,730      $ 625      $ 27,355  
  

 

 

    

 

 

    

 

 

 

 

    

Change

 
     Ordinary      Capital      Total  
  

 

 

    

 

 

    

 

 

 

Gross Deferred Tax Assets

   $ 15,085      $ (213    $ 14,872  

Statutory Valuation Allowance Adjustment

     —          —          —    
  

 

 

    

 

 

    

 

 

 

Adjusted Gross Deferred Tax Assets

     15,085        (213      14,872  

Deferred Tax Assets Nonadmitted

     14,233        —          14,233  
  

 

 

    

 

 

    

 

 

 

Subtotal (Net Deferred Tax Assets)

     852        (213      639  

Deferred Tax Liabilities

     (3,680      3,624        (56
  

 

 

    

 

 

    

 

 

 

Net Admitted Deferred Tax Assets

   $ 4,532      $ (3,837    $ 695  
  

 

 

    

 

 

    

 

 

 

 

63


Table of Contents

Transamerica Financial Life Insurance Company

Notes to Financial Statements – Statutory Basis (continued)

(Dollars in Thousands)

 

The main components of deferred income tax amounts are as follows:

 

     Year Ended December 31         
     2019      2018      Change  

Deferred Tax Assets:

        

Ordinary

        

Policyholder reserves

   $ 69,535      $ 56,673      $ 12,862  

Investments

     1,065        1,355        (290

Deferred acquisition costs

     21,330        18,825        2,505  

Compensation and benefits accrual

     693        832        (139

Receivables—nonadmitted

     1,247        1,199        48  

Other (including items <5% of total ordinary tax assets)

     2,876        2,777        99  
  

 

 

    

 

 

    

 

 

 

Subtotal

     96,746        81,661        15,085  

Nonadmitted

     45,104        30,871        14,233  
  

 

 

    

 

 

    

 

 

 

Admitted ordinary deferred tax assets

     51,642        50,790        852  

Capital:

        

Investments

     9,833        10,046        (213
  

 

 

    

 

 

    

 

 

 

Admitted deferred tax assets

   $ 61,475      $ 60,836      $ 639  
  

 

 

    

 

 

    

 

 

 

Deferred Tax Liabilities:

        

Ordinary

        

Investments

   $ 556      $ 432      $ 124  

Policyholder reserves

     15,942        19,305        (3,363

Capitalized Ceding Commissions

     3,621        4,323        (702

Other

     261        —          261  
  

 

 

    

 

 

    

 

 

 

Subtotal

     20,380        24,060        (3,680

Capital

        

Investments

     13,045        9,421        3,624  
  

 

 

    

 

 

    

 

 

 

Deferred tax liabilities

     33,425        33,481        (56
  

 

 

    

 

 

    

 

 

 

Net deferred tax assets/liabilities

   $ 28,050      $ 27,355      $ 695  
  

 

 

    

 

 

    

 

 

 

As a result of the 2017 Tax Cuts and Jobs Act (TCJA), the Company’s tax reserve deductible temporary difference increased by $ 18,403. This change results in an offsetting ($18,403) taxable temporary difference that will be amortized into taxable income evenly over the eight years subsequent to 2017. The remaining amortizable balance is included within the Policyholder Reserves line items above.

 

64


Table of Contents

Transamerica Financial Life Insurance Company

Notes to Financial Statements – Statutory Basis (continued)

(Dollars in Thousands)

 

As discussed in Note 2, for the years ended December 31, 2019 and 2018 the Company admits deferred income tax assets pursuant to SSAP No. 101. The amount of admitted adjusted gross deferred income tax assets under each component of SSAP No. 101 is as follows:

 

     December 31, 2019  
     Ordinary      Capital      Total  

Admission Calculation Components SSAP No. 101

        

2(a)  Federal Income Taxes Paid in Prior Years Recoverable Through Loss Carrybacks

   $ —        $ 4,471      $ 4,471  

2(b)  Adjusted Gross Deferred Tax Assets Expected to be Realized (Excluding The Amount of Deferred Tax Assets From 2(a) above) After Application of the Threshold Limitation (the Lesser of 2(b)1 and 2(b)2 below)

     23,579        —          23,579  

1.  Adjusted Gross Deferred Tax Assets Expected to be Realized Following the Balance Sheet Date

     23,579        —          23,579  

2.  Adjusted Gross Deferred Tax Assets Allowed per Limitation Threshold

     XXX        XXX        148,488  

2(c)  Adjusted Gross Deferred Tax Assets (Excluding The Amount Of Deferred Tax Assets From 2(a) and 2(b) above) Offset by Gross Deferred Tax Liabilities

     28,063        5,362        33,425  
  

 

 

    

 

 

    

 

 

 

2(d)  Deferred Tax Assets Admitted as the result of application of SSAP No. 101, Total (2(a) + 2(b) + 2(c))

   $ 51,642      $ 9,833      $ 61,475  
  

 

 

    

 

 

    

 

 

 

 

     December 31, 2018  
     Ordinary      Capital      Total  

Admission Calculation Components SSAP No. 101

        

2(a)  Federal Income Taxes Paid in Prior Years Recoverable Through Loss Carrybacks

   $ —        $ 4,122      $ 4,122  

2(b)  Adjusted Gross Deferred Tax Assets Expected to be Realized (Excluding The Amount of Deferred Tax Assets From 2(a) above) After Application of the Threshold Limitation (the Lesser of 2(b)1 and 2(b)2 below)

     23,234        —          23,234  

1.  Adjusted Gross Deferred Tax Assets Expected to be Realized Following the Balance Sheet Date

     23,234        —          23,234  

2.  Adjusted Gross Deferred Tax Assets Allowed per Limitation Threshold

     XXX        XXX        159,473  

2(c)  Adjusted Gross Deferred Tax Assets (Excluding The Amount Of Deferred Tax Assets From 2(a) and 2(b) above) Offset by Gross Deferred Tax Liabilities

     27,556        5,924        33,480  
  

 

 

    

 

 

    

 

 

 

2(d)  Deferred Tax Assets Admitted as the result of application of SSAP No. 101, Total (2(a) + 2(b) + 2(c))

   $ 50,790      $ 10,046      $ 60,836  
  

 

 

    

 

 

    

 

 

 

 

65


Table of Contents

Transamerica Financial Life Insurance Company

Notes to Financial Statements – Statutory Basis (continued)

(Dollars in Thousands)

 

          Ordinary      Change
Capital
     Total  

Admission Calculation Components SSAP No. 101

        

2(a)

   Federal Income Taxes Paid in Prior Years Recoverable Through Loss Carrybacks    $ —        $ 349      $ 349  

2(b)

   Adjusted Gross Deferred Tax Assets Expected to be Realized (Excluding The Amount of Deferred Tax Assets From 2(a) above) After Application of the Threshold Limitation (the Lesser of 2(b)1 and 2(b)2 below)      345        —          345  
  

1.  Adjusted Gross Deferred Tax Assets Expected to be Realized Following the Balance Sheet Date

     345        —          345  
  

2.  Adjusted Gross Deferred Tax Assets Allowed per Limitation Threshold

     XXX        XXX        (10,985

2(c)

   Adjusted Gross Deferred Tax Assets (Excluding The Amount Of Deferred Tax Assets From 2(a) and 2(b) above) Offset by Gross Deferred Tax Liabilities      507        (562      (55
     

 

 

    

 

 

    

 

 

 

2(d)

   Deferred Tax Assets Admitted as the result of application of SSAP No. 101, Total (2(a) + 2(b) + 2(c))    $ 852      $ (213    $ 639  
     

 

 

    

 

 

    

 

 

 

 

          December 31     
          2019     

2018

  

Change

Ratio Percentage Used To Determine Recovery Period and Threshold Limitation Amount

     1093    1191%    -98%
  

 

 

    

 

  

 

Amount of Adjusted Capital and Surplus Used To Determine Recovery Period and Threshold Limitation in 2(b)2 Above

   $ 996,450      $1,063,153    $(66,703)
  

 

 

    

 

  

 

 

66


Table of Contents

Transamerica Financial Life Insurance Company

Notes to Financial Statements – Statutory Basis (continued)

(Dollars in Thousands)

 

The impact of tax planning strategies at December 31, 2019 and 2018 was as follows:

 

     December 31, 2019  
     Ordinary
Percent
    Capital
Percent
    Total Percent  

Impact of Tax Planning Strategies:

      

(% of Total Adjusted Gross DTAs)

     0     0     0
  

 

 

   

 

 

   

 

 

 

(% of Total Net Admitted Adjusted Gross DTAs)

     33     0     28
  

 

 

   

 

 

   

 

 

 

 

     December 31, 2018  
     Ordinary
Percent
    Capital
Percent
    Total Percent  

Impact of Tax Planning Strategies:

      

(% of Total Adjusted Gross DTAs)

     0     0     0
  

 

 

   

 

 

   

 

 

 

(% of Total Net Admitted Adjusted Gross DTAs)

     17     32     19
  

 

 

   

 

 

   

 

 

 

The Company’s tax planning strategies do not include the use of reinsurance-related tax planning strategies.

Current income taxes incurred consist of the following major components:

 

     Year Ended December 31         
     2019      2018      Change  
  

 

 

    

 

 

    

 

 

 

Current Income Tax

        

Federal

   $ 21,455      $ 11,019      $ 10,436  
  

 

 

    

 

 

    

 

 

 

Subtotal

     21,455        11,019        10,436  

Federal income tax on net capital gains

     1,772        (7,004      8,776  
  

 

 

    

 

 

    

 

 

 

Federal and foreign income taxes incurred

   $ 23,227      $ 4,015      $ 19,212  
  

 

 

    

 

 

    

 

 

 

 

     Year Ended December 31         
     2018      2017      Change  
  

 

 

    

 

 

    

 

 

 

Current Income Tax

        

Federal

   $ 11,019      $ 26,972      $ (15,953
  

 

 

    

 

 

    

 

 

 

Subtotal

     11,019        26,972        (15,953

Federal income tax on net capital gains

     (7,004      13,315        (20,319
  

 

 

    

 

 

    

 

 

 

Federal and foreign income taxes incurred

   $ 4,015      $ 40,287      $ (36,272
  

 

 

    

 

 

    

 

 

 

 

67


Table of Contents

Transamerica Financial Life Insurance Company

Notes to Financial Statements – Statutory Basis (continued)

(Dollars in Thousands)

 

The Company’s current income tax incurred and change in deferred income tax differs from the amount obtained by applying the federal statutory rate to income before tax as follows:

 

     Year Ended December 31        
     2019     2018     2017  

Current income taxes incurred

   $ 23,227     $ 4,015     $ 40,287  

Change in deferred income taxes (without tax on unrealized gains and losses)

     (18,785     3,459       32,885  
  

 

 

   

 

 

   

 

 

 

Total income tax reported

   $ 4,442     $ 7,474     $ 73,172  
  

 

 

   

 

 

   

 

 

 

Income before taxes

   $ 383,643     $ 188,983     $ 227,142  
     21.00     21.00     35.00
  

 

 

   

 

 

   

 

 

 

Expected income tax expense (benefit) at statutory rate

   $ 80,565     $ 39,686     $ 79,500  

Increase (decrease) in actual tax reported resulting from:

      

Pre-tax income of disregarded subsidiaries

   $ (522   $ (475   $ (592

Dividends received deduction

     (2,556     (4,789     (7,859

Tax-exempt income

     —         —         (151

Nondeductible expenses

     869       388       227  

Pre-tax items reported net of tax

     (49,246     (8,842     (42,452

Tax credits

     (27,744     (18,371     (9,455

Prior period tax return adjustment

     8,236       (5,985     373  

Change in tax rates

     —         —         39,281  

Change in uncertain tax positions

     —         472       595  

Deferred tax change on other items in surplus

     (5,173     5,377       12,211  

Other

     13       13       1,494  
  

 

 

   

 

 

   

 

 

 

Total income tax reported

   $ 4,442     $ 7,474     $ 73,172  
  

 

 

   

 

 

   

 

 

 

On December 22, 2017, the TCJA reduced the federal tax rate to 21%. As a result, the Company reduced its net deferred tax asset balance by $39,281, excluding $1,470 of net deferred tax asset reduction on unrealized gains/(losses) in the 2017 financial statements.

The effects of the U.S. tax reform were reflected in the 2017 financial statements as determined or as reasonably estimated provisional amounts based on available information subject to interpretation in accordance with the SEC’s Staff Accounting Bulletin No. 118 (SAB 118), as adopted by NAIC SAPWG INT 18-01. SAB 118 provides guidance on accounting for the effects of U.S. tax reform where the Company’s determinations are incomplete but the Company can determine a reasonable estimate. The TCJA related disclosures and figures in the 2018 financials represent final impacts with no estimated figures remaining.

The Company’s federal income tax return is consolidated with other included affiliated companies. Please see the listing of companies in Appendix A.

 

68


Table of Contents

Transamerica Financial Life Insurance Company

Notes to Financial Statements – Statutory Basis (continued)

(Dollars in Thousands)

 

The method of allocation between the companies is subject to a written tax allocation agreement. Under the terms of the tax allocation agreement, allocations are based on separate income tax return calculations. The Company is entitled to recoup federal income taxes paid in the event the future losses and credits reduce the greater of the Company’s separately computed income tax liability or the consolidated group’s income tax liability in the year generated. The Company is also entitled to recoup federal income taxes paid in the event the losses and credits reduce the greater of the Company’s separately computed income tax liability or the consolidated group’s income tax liability in any carryback or carryforward year when so applied. Intercompany income tax balances are settled within thirty days of payment to or filing with the Internal Revenue Service. A tax return has not been filed for 2019.

Incurred income taxes available for recoupment in the event of future losses:

 

     Total  
  

 

 

 

2017

   $ 12,614  

2018

   $ —    

2019

     $2,346  

The total amount of the unrecognized tax benefits that if recognized, would affect the effective income tax rate:

 

     Unrecognized Tax
Benefits
 

Balance at January 1, 2018

   $ 1,745  

Tax positions taken during prior period

     472  

Tax positions taken during current period

     —    

Settlements with taxing authorities

     —    

Lapse of applicable statute of limitations

     —    
  

 

 

 

Balance at December 31, 2018

   $ 2,217  

Tax positions taken during prior period

     —    

Tax positions taken during current period

     —    

Settlements with taxing authorities

     —    

Lapse of applicable statute of limitations

     —    
  

 

 

 

Balance at December 31, 2019

   $ 2,217  
  

 

 

 

The Company has no federal income tax returns currently under examination. The Internal Revenue Service completed its examination for years 2009 through 2013 resulting in tax return adjustments for which an appeals conference was requested. Federal income tax returns filed in 2014 through 2018 remain open, subject to potential future examination. The Company believes there are adequate defenses against or sufficient provisions established related to any open or contested tax positions.

 

69


Table of Contents

Transamerica Financial Life Insurance Company

Notes to Financial Statements – Statutory Basis (continued)

(Dollars in Thousands)

 

The Company classifies interest and penalties related to income taxes as income tax expense. The Company’s interest expense/(benefit) related to income taxes:

 

     Interest      Penalties      Total payable(receivable)  
  

 

 

    

 

 

    

 

 

 

Balance at January 1, 2017

   $ 241      $  —        $ 241  

Interest expense (benefit)

     433        —          433  
  

 

 

    

 

 

    

 

 

 

Balance at December 31, 2017

   $ 674      $ —        $ 674  

Interest expense (benefit)

     (227      —          (227
  

 

 

    

 

 

    

 

 

 

Balance at December 31, 2018

   $ 447      $ —        $ 447  

Interest expense (benefit)

     (1,633      —          (1,633
  

 

 

    

 

 

    

 

 

 

Balance at December 31, 2019

   $ (1,186    $ —        $ (1,186
  

 

 

    

 

 

    

 

 

 

10. Capital and Surplus

The Company has 24,000 common shares authorized, 16,321 shares issued and outstanding. Par value is $125.

On December 31, 2018, the Company had 17,142 common shares issued and outstanding. On December 20, 2019 the Company repurchased 821 shares of ordinary common stock at par for $103 plus additional contributed capital in the amount of $99,879 for a total of $99,982 paid to its shareholder, TLIC. These shares were subsequently cancelled.

Prior to the redemption in 2018, the Company had 45,981 shares of 6% non-voting, cumulative preferred stock outstanding with a par value of $10. On December 13, 2018, the Company redeemed 45,981 shares of preferred stock at par for $460 plus additional contributed capital in the amount of $56,381 for a total of $56,841, paid to its shareholders; TA Corp received $49,679 and TLIC received $7,162. At December 31, 2018, TA Corp owned 0 shares and TLIC owned 0 shares.

The Company is subject to limitations, imposed by the State of New York, on the payment of dividends to its stockholders. Generally, dividends during any twelve-month period may not be paid, without prior regulatory approval, in excess of the greater of (a) 10 percent of the Company’s statutory surplus as of the preceding December 31 (b) the Company’s statutory gain from operations before net realized capital gains (losses) on investments for the preceding year, not to exceed earned surplus as of the preceding December 31. Subject to the availability of unassigned surplus at the time of such dividend, the maximum payment which may be made in 2020, without prior approval of insurance regulatory authorities, is $246,724.

On June 21, 2019, the Company paid its parent companies, TLIC and TA Corp, ordinary common stock dividends of $9,075 and $65,925, respectively.

On December 13, 2018 the Company paid its Parent companies, TLIC and TA Corp, preferred stock dividends of $430 and $2,981, respectively. On June 29, 2018 the Company paid ordinary common stock dividends of $12,105 to TLIC and $87,895 to TA Corp.

 

70


Table of Contents

Transamerica Financial Life Insurance Company

Notes to Financial Statements – Statutory Basis (continued)

(Dollars in Thousands)

 

Life and health insurance companies are subject to certain RBC requirements as specified by the NAIC. Under those requirements, the amount of capital and surplus maintained by a life or health insurance company is to be determined based on various risk factors. At December 31, 2019, the Company meets the minimum RBC requirements.

The Company held special surplus funds in the amount of $12,928 and $10,781, as of December 31, 2019 and 2018, respectively, for annuitant mortality fluctuations as required under New York Regulation 47, Separate Account and Separate Account Annuities.

11. Securities Lending

The Company participates in an agent-managed securities lending program in which the Company primarily loans out US Treasuries and other bonds. The Company receives collateral equal to 102% of the fair value of the loaned government or other domestic securities as of the transaction date. If the fair value of the collateral is at any time less than 102% of the fair value of the loaned securities, the counterparty is mandated to deliver additional collateral, the fair value of which, together with the collateral already held in connection with the lending transaction, is at least equal to 102% of the fair value of the loaned government or other domestic securities. In the event the Company loans a foreign security and the denomination of the currency of the collateral is other than the denomination of the currency of the loaned foreign security, the Company receives and maintains collateral equal to 105% of the fair value of the loaned security.

At December 31, 2019 and 2018, respectively, securities with a fair value of $298,697 and $308,907 were on loan under securities lending agreements. At December 31, 2019 and 2018, the collateral the Company received from securities lending was in the form of cash and on open terms. This cash collateral is reinvested and is not available for general corporate purposes. The reinvested cash collateral has a fair value of $311,367 and $319,971 at December 31, 2019 and 2018, respectively.

The contractual maturities of the securities lending collateral positions are as follows:

 

     Fair Value  
     2019      2018  

Open

   $ 311,367      $ 319,246  
  

 

 

    

 

 

 

Total

     311,367        319,246  

Securities received

     —          —    
  

 

 

    

 

 

 

Total collateral received

   $ 311,367        $319,246  
  

 

 

    

 

 

 

The Company receives primarily cash collateral in an amount in excess of the fair value of the securities lent. The Company reinvests the cash collateral into higher yielding securities than the securities which the Company has lent to other entities under the arrangement.

 

71


Table of Contents

Transamerica Financial Life Insurance Company

Notes to Financial Statements – Statutory Basis (continued)

(Dollars in Thousands)

 

The maturity dates of the reinvested securities lending collateral are as follows:

 

     2019      2018  
     Amortized
Cost
     Fair Value      Amortized
Cost
     Fair Value  
  

 

 

    

 

 

    

 

 

    

 

 

 

Open

   $ 33,002      $ 33,002      $ 26,000      $ 26,001  

30 days or less

     96,454        96,454        96,925        96,925  

31 to 60 days

     83,998        83,998        69,374        69,374  

61 to 90 days

     37,388        37,388        32,836        32,836  

91 to 120 days

     16,488        16,488        46,560        46,560  

121 to 180 days

     21,933        21,933        40,177        40,177  

1 to 2 years

     —          —          874        874  

2 to 3 years

     5,270        5,270        2,039        2,039  

Greater than 3 years

     16,834        16,834        5,186        5,185  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

     311,367        311,367        319,971        319,971  

Securities received

     —          —          —          —    
  

 

 

    

 

 

    

 

 

    

 

 

 

Total collateral reinvested

   $ 311,367      $ 311,367      $ 319,971      $ 319,971  
  

 

 

    

 

 

    

 

 

    

 

 

 

Collateral for securities lending transactions that extend beyond one year from the report date are as follows:

 

Description of collateral

   2019      2018  

ABS AUTOS

   $ 22,104      $ 2,913  

ABS CREDIT CARDS

     —          5,186  
  

 

 

    

 

 

 

Total collateral extending beyond one year of the reporting date

   $ 22,104      $ 8,099  
  

 

 

    

 

 

 

For securities lending, the Company’s source of cash used to return the cash collateral is dependent upon the liquidity of the current market conditions. Under current conditions, the Company has securities with a par value of $311,631 (fair value of $311,367) that are currently tradable securities that could be sold and used to pay for the $311,367 in collateral calls that could come due under a worst-case scenario.

 

72


Table of Contents

Transamerica Financial Life Insurance Company

Notes to Financial Statements – Statutory Basis (continued)

(Dollars in Thousands)

 

12. Retirement and Compensation Plans

Defined Contribution Plans

The Company’s employees participate in a contributory defined contribution plan sponsored by TA Corp which is qualified under Section 401(k) of the Internal Revenue Code. Generally, employees of the Company who customarily work at least 20 hours per week and meet the other eligibility requirements are participants of the plan. Participants may elect to contribute up to 100% of eligible earnings, subject to government or other plan restrictions for certain key employees. The Company will match an amount up to three percent of the participant’s eligible earnings. Participants may direct all of their contributions and plan balances to be invested in a variety of investment options. The plan is subject to the reporting and disclosure requirements of the Employee Retirement Income Security Act of 1974, as amended (ERISA). Benefits expense of $739, $762, and $703 was allocated to the Company for the years ended December 31, 2019, 2018 and 2017, respectively.

Defined Benefit Plans

The Company’s employees participate in a qualified defined benefit pension plan sponsored by TA Corp. Generally, employees of the Company who customarily work at least 20 hours per week and complete six months of continuous service and meet the other eligibility requirements are participants of the plan. The Company has no legal obligation for the plan. The benefits are based on years of service and the employee’s eligible compensation. The plan provides benefits based on a traditional final average formula or a cash balance formula. The plan is subject to the reporting and disclosure requirements of ERISA.

TA Corp sponsors supplemental retirement plans to provide the Company’s senior management with benefits in excess of normal pension benefits. The Company has no legal obligation for the plan. The plans are noncontributory and benefits are based on years of service and the employee’s eligible compensation. The plan provides benefits based on a traditional final average formula or cash balance formula. The plans are unfunded and nonqualified under the Internal Revenue Service Code.

The Company recognizes pension expense equal to its allocation from TA Corp. The pension expense related to both the qualified defined pension plan and the supplemental retirement plans is allocated among the participating companies based on International Accounting Standards 19 (IAS 19), Accounting for Employee Benefits, and based upon actuarial participant benefit calculations, which is within the guidelines of SSAP No. 102, Pensions. Pension expenses were $1,528, $1,490 and $1,554 for the years ended December 31, 2019, 2018 and 2017, respectively.

In addition to pension benefits, TA Corp sponsors unfunded plans that provide health care and life insurance benefits to retired Company employees meeting certain eligibility requirements. The Company has no legal obligation for the plan. Portions of the medical and dental plans are contributory. The expenses of the postretirement plans are allocated among the participating companies based on IAS 19 and based upon actuarial participant benefit calculations which is within the guidelines of SSAP No. 92, Postretirement Benefits Other Than Pensions. The Company’s allocation of postretirement expenses was $324, $320 and $374 for the years ended December 31, 2019, 2018 and 2017, respectively.

 

73


Table of Contents

Transamerica Financial Life Insurance Company

Notes to Financial Statements – Statutory Basis (continued)

(Dollars in Thousands)

 

Other Plans

TA Corp has established deferred compensation plans for certain key employees of the Company. The Company’s allocation of expense for these plans for each of the years ended December 31, 2019, 2018 and 2017 was insignificant.

13. Related Party Transactions

The Company shares certain officers, employees and general expenses with affiliated companies.

In accordance with an agreement between TA Corp and the Company, TA Corp will ensure the maintenance of certain minimum tangible net worth, operating leverage and liquidity levels of the Company, as defined in the agreement, through the contribution of additional capital by TA Corp as needed.

The Company is party to a service agreement with TLIC, in which the Company receives services, including accounting, data processing and other professional services, in consideration of reimbursement of the actual costs of services rendered. The Company is party to a Management and Administrative and Advisory agreement with Aegon USA Realty Advisors, LLC (Advisor) whereby Advisor serves as the administrator and advisor for the Company’s mortgage loan operations. Aegon USA Investment Management, LLC acts as a discretionary investment manager under an Investment Management Agreement with the Company. The amount received by the Company as a result of being a party to these agreements was $40,987, $44,781 and $62,077, during 2019, 2018 and 2017, respectively. The amount paid as a result of being party to these agreements was $66,374, $96,867 and $104,502 during 2019, 2018 and 2017, respectively. Fees charged between affiliates approximate their cost.

The Company has an administration service agreement with Transamerica Asset Management, Inc. to provide administrative services to the Transamerica Series Trust. The Company received $9,453, $9,820 and $10,367 for these services during 2019, 2018 and 2017, respectively.

Transamerica Capital, Inc. provides wholesaling distribution services for the Company under a distribution agreement. The Company incurred expenses under this agreement of $4,249, $4,169 and $3,484 for the years ended December 31, 2019, 2018 and 2017, respectively.

Payables to and receivables from affiliates and intercompany borrowings bear interest at the thirty-day commercial paper rate. During 2019, 2018 and 2017, the Company paid (received) net interest of $36, $156 and $60, respectively, to (from) affiliates. At December 31, 2019 and 2018, the Company reported a net amount of $3,285 and $2,645 receivable from affiliates, respectively. Terms of settlement require that these amounts are settled within 90 days.

 

74


Table of Contents

Transamerica Financial Life Insurance Company

Notes to Financial Statements – Statutory Basis (continued)

(Dollars in Thousands)

 

In accordance with SSAP No. 25, Affiliates and Other Related Parties, the Company reports short-term intercompany notes receivable as short-term investments. At December 31, 2019, the Company had no short-term intercompany notes receivable.

At December 31, 2018, the Company had short-term intercompany notes receivable of $50,000.

 

Receivable from

   Amount      Due By      Interest
Rate
 

Transamerica Corporation

     50,000        8/16/2019        1.97

The Company utilizes the look-through approach in valuing its investment in the following entities.

 

Real Estate Alternatives Portfolio 2, LLC

   $ 1,812  

Real Estate Alternatives Portfolio 4 HR, LLC

     5,943  

Real Estate Alternatives Portfolio 4 MR, LLC

     380  

Aegon Multi-Family Equity Fund, LLC

     17,656  

Aegon Workforce Housing Fund 2, L.P.

     48,821  

Aegon Workforce Housing Fund 3, L.P.

     2,079  

Natural Resources Alternatives Portfolio I, LLC

     10,637  

Natural Resources Alternatives Portfolio 3, LLC

     22,756  

Zero Beta Fund, LLC

     141,412  
  

 

 

 
   $ 251,496  
  

 

 

 

These entity’s financial statements are not audited and the Company has limited the value of its investment in these entities to the value contained in the audited financial statements of the underlying LP/LLC investments, including adjustments required by SSAP No. 97 entities and/or non-SCA SSAP No. 48, Joint Ventures, Partnerships and Limited Liability Companies, entities owned by these entities. All liabilities, commitments, contingencies, guarantees or obligations of these entities which are required to be recorded as liabilities, commitments, contingencies, guarantees or obligations under applicable accounting guidance, are reflected in the Company’s determination of the carrying value of the investment in these entities.

 

75


Table of Contents

Transamerica Financial Life Insurance Company

Notes to Financial Statements – Statutory Basis (continued)

(Dollars in Thousands)

 

The following tables show the disclosures for all SCA investments, except 8bi entities, balance sheet value (admitted and nonadmitted) and the NAIC Responses for the SCA filings (except 8bi entities) as of December 31, 2019 and 2018:

December 31, 2019

SCA Entity

   Percentage of
SCA
Ownership
    Gross Amount      Admitted
Amount
     Nonadmitted
Amount
 

SSAP No. 97 8a Entities

          
     —     $ —        $ —        $ —    
     —         —          —          —    
     —         —          —          —    
  

 

 

   

 

 

    

 

 

    

 

 

 

Total SSAP No. 97 8a Entities

     XXX     $ —        $ —        $ —    
  

 

 

   

 

 

    

 

 

    

 

 

 

SSAP No. 97 8b(ii) Entities

          
     —     $ —        $ —        $ —    
     —         —          —          —    
     —         —          —          —    
  

 

 

   

 

 

    

 

 

    

 

 

 

Total SSAP No. 97 8b(ii) Entities

     XXX     $ —        $ —        $ —    
  

 

 

   

 

 

    

 

 

    

 

 

 

SSAP No. 97 8b(iii) Entities

          

REAL ESTATE ALTERN PORT 3A INC

     9   $ 2,273      $ 2,273      $ —    
     —         —          —          —    
     —         —          —          —    
     —         —          —          —    
     —         —          —          —    
     —         —          —          —    
  

 

 

   

 

 

    

 

 

    

 

 

 

Total SSAP No. 97 8b(iii) Entities

     XXX     $ 2,273      $ 2,273      $ —    
  

 

 

   

 

 

    

 

 

    

 

 

 

SSAP No. 97 8b(iv) Entities

          
     —     $ —        $ —        $ —    
     —         —          —          —    
     —         —          —          —    
  

 

 

   

 

 

    

 

 

    

 

 

 

Total SSAP No. 97 8b(iv) Entities

     XXX     $ —        $ —        $ —    
  

 

 

   

 

 

    

 

 

    

 

 

 

Total SSAP No. 97 8b Entities (except 8bi entities)

     XXX     $ 2,273      $ 2,273      $ —    
  

 

 

   

 

 

    

 

 

    

 

 

 

Aggregate Total

     XXX     $ 2,273      $ 2,273      $ —    
  

 

 

   

 

 

    

 

 

    

 

 

 

December 31, 2018

SCA Entity

   Percentage of
SCA
Ownership
    Gross Amount      Admitted
Amount
     Nonadmitted
Amount
 

SSAP No. 97 8a Entities

          
     —     $ —        $ —        $ —    
     —         —          —          —    
     —         —          —          —    
  

 

 

   

 

 

    

 

 

    

 

 

 

Total SSAP No. 97 8a Entities

     XXX     $ —        $ —        $ —    
  

 

 

   

 

 

    

 

 

    

 

 

 

SSAP No. 97 8b(ii) Entities

          
     —     $ —        $ —        $ —    
     —         —          —          —    
     —         —          —          —    
  

 

 

   

 

 

    

 

 

    

 

 

 

Total SSAP No. 97 8b(ii) Entities

     XXX     $ —        $ —        $ —    
  

 

 

   

 

 

    

 

 

    

 

 

 

SSAP No. 97 8b(iii) Entities

          

REAL ESTATE ALTERN PORT 3A INC

     9   $ 3,932      $ 3,932      $ —    
     —         —          —          —    
     —         —          —          —    
     —         —          —          —    
     —         —          —          —    
     —         —          —          —    
  

 

 

   

 

 

    

 

 

    

 

 

 

Total SSAP No. 97 8b(iii) Entities

     XXX     $ 3,932      $ 3,932      $ —    
  

 

 

   

 

 

    

 

 

    

 

 

 

SSAP No. 97 8b(iv) Entities

          
     —     $ —        $ —        $ —    
     —         —          —          —    
     —         —          —          —    
  

 

 

   

 

 

    

 

 

    

 

 

 

Total SSAP No. 97 8b(iv) Entities

     XXX     $ —        $ —        $ —    
  

 

 

   

 

 

    

 

 

    

 

 

 

Total SSAP No. 97 8b Entities (except 8bi entities)

     XXX     $ 3,932      $ 3,932      $ —    
  

 

 

   

 

 

    

 

 

    

 

 

 

Aggregate Total

     XXX     $ 3,932      $ 3,932      $ —    
  

 

 

   

 

 

    

 

 

    

 

 

 

 

76


Table of Contents

Transamerica Financial Life Insurance Company

Notes to Financial Statements – Statutory Basis (continued)

(Dollars in Thousands)

 

The following table shows the NAIC responses for the SCA filings (except 8bi entities):

December 31, 2019

SCA Entity

   Type of
NAIC
Filing*
     Date of
Filing to the
NAIC
     NAIC
Valuation
Amount
     NAIC
Response
Received
Y/N
     NAIC Disallowed
Entities Valuation
Method,
Submission
Required Y/N
     Code**  

SSAP No. 97 8a Entities

                 
         $ —          —          —          —    
        

 

 

          

Total SSAP No. 97 8a Entities

     —          —        $ —          —          —          —    
        

 

 

          

SSAP No. 97 8b(ii) Entities

                 
         $ —          —          —          —    
        

 

 

          

Total SSAP No. 97 8b(ii) Entities

     —          —        $ —          —          —          —    
        

 

 

          

SSAP No. 97 8b(iii) Entities

                 

REAL ESTATE ALTERN PORT 3A INC

     S2        10/31/2019      $ 3,672        Y        N        I  
         $ —          —          —          —    
        

 

 

          

Total SSAP No. 97 8b(iii) Entities

     —          —          3,672        —          —          —    
        

 

 

          

SSAP No. 97 8b(iv) Entities

                 
         $ —          —          —          —    
        

 

 

          

Total SSAP No. 97 8b(iv) Entities

     —          —        $ —          —          —          —    
        

 

 

          

Total SSAP No. 97 8b Entities (except 8bi entiti

     —          —        $ 3,672        —          —          —    
        

 

 

          

Aggregate Total

     —          —        $ 3,672        —          —          —    
        

 

 

          

 

*

S1 – Sub1, S2 – Sub2 or RDF – Resubmission of Disallowed Filing

**

I – Immaterial or M – Material

(1) 

NAIC Valuation Amount is as of the Filing Date to the NAIC

December 31, 2018

 

SCA Entity

   Type of
NAIC
Filing*
     Date of
Filing to the
NAIC
     NAIC
Valuation
Amount
     NAIC
Response
Received
Y/N
     NAIC Disallowed
Entities Valuation
Method,
Submission
Required Y/N
     Code**  

SSAP No. 97 8a Entities

                 
         $ —          —          —          —    
        

 

 

          

Total SSAP No. 97 8a Entities

     —          —        $ —          —          —          —    
        

 

 

          

SSAP No. 97 8b(ii) Entities

                 
         $ —          —          —          —    
        

 

 

          

Total SSAP No. 97 8b(ii) Entities

     —          —        $ —          —          —          —    
        

 

 

          

SSAP No. 97 8b(iii) Entities

                 

REAL ESTATE ALTERN PORT 3A INC

     S2        12/21/2018      $ 2,889        Y        N        I  
           —          —          —          —    
        

 

 

          

Total SSAP No. 97 8b(iii) Entities

     —          —        $ 2,889        —          —          —    
        

 

 

          

SSAP No. 97 8b(iv) Entities

                 
         $ —          —          —          —    
        

 

 

          

Total SSAP No. 97 8b(iv) Entities

     —          —        $ —          —          —          —    
        

 

 

          

Total SSAP No. 97 8b Entities (except 8bi entiti

     —          —        $ 2,889        —          —          —    
        

 

 

          

Aggregate Total

     —          —        $ 2,889        —          —          —    
        

 

 

          

 

*

S1 – Sub1, S2 – Sub2 or RDF – Resubmission of Disallowed Filing

**

I – Immaterial or M – Material

(1) 

NAIC Valuation Amount is as of the Filing Date to the NAIC

Information regarding the Company’s affiliated reinsurance transactions is available in Note 8. Reinsurance.

 

77


Table of Contents

Transamerica Financial Life Insurance Company

Notes to Financial Statements – Statutory Basis (continued)

(Dollars in Thousands)

 

14. Managing General Agents

The Company utilizes managing general agents and third-party administrators in its operations. Information regarding these entities is as follows:

 

Name and Address of

MGA/TPA

  

FEIN#

  

Exclusive Contract

  

Type of Business Written

  

Type of Authority
Granted

   Total Direct
Premiums
 

The Vanguard Group, Inc.

   23-1945930    No    Deferred and Income    C, B, P, U      $52,354  

100 Vanguard Blvd

         Annuities      
Malvern, PA 19355               

C  -    Claims Payment

B  -    Binding Authority

P  -    Premium Collection

U  -    Underwriting

For years ended December 31, 2019, 2018 and 2017, the Company had $52,354, $60,163 and $50,268, respectively, of direct premiums written by The Vanguard Group, Inc.

15. Commitments and Contingencies

At December 31, 2019 and 2018, the Company has mortgage loan commitments of $68,611 and $33,752, respectively.

The Company has contingent commitments of $142,812 and $169,294, at December 31, 2019 and 2018, respectively, to provide additional funding for joint ventures, partnerships and limited liability companies, which includes LIHTC commitments of $104,437 and $149,810, respectively.

Private placement commitments outstanding as of December 31, 2019 and 2018 were $14,610 and $22,936, respectively.

The Company may pledge cash as collateral for derivative transactions. When cash is pledged as collateral, it is derecognized and a receivable is recorded to reflect the eventual return of that cash by the counterparty. The amount of cash collateral pledged by the Company as of December 31, 2019 and 2018, respectively, was $8,718 and $0.

Cash collateral received from derivative counterparties as well as the obligation to return the collateral is recorded on the Company’s balance sheet. The amount of cash collateral received as of December 31, 2019 and 2018, respectively, was $60,038 and $61,144.

At December 31, 2019 and 2018, securities in the amount of $0 and $2,387, respectively, were posted to the Company as collateral from derivative counterparties. The securities were not included on the Company’s balance sheet as the Company does not have the ability to sell or repledge the collateral.

The Company is a member of the FHLB of New York. Through its membership, the Company establishes the option to access funds through secured borrowing arrangements with the FHLB. The Company is not in an active borrowing position; therefore, collateral pledged and borrowings are not applicable for this Company.

 

78


Table of Contents

Transamerica Financial Life Insurance Company

Notes to Financial Statements – Statutory Basis (continued)

(Dollars in Thousands)

 

At December 31, 2019 and 2018, the Company purchased/owned the following FHLB stock as part of the agreement:

 

     Year Ended December 31  
     2019      2018  
  

 

 

    

 

 

 

Activity Stock

   $ 2,554      $ 1,115  
  

 

 

    

 

 

 

Total

   $ 2,554      $ 1,115  
  

 

 

    

 

 

 

The Company is party to legal proceedings involving a variety of issues incidental to its business. Lawsuits may be brought in nearly any federal or state court in the United States or in an arbitral forum. In addition, there continues to be significant federal and state regulatory activity relating to financial services companies. The Company’s legal proceedings are subject to many variables, and given their complexity and scope, outcomes cannot be predicted with certainty. Although legal proceedings sometimes include substantial demands for compensatory and punitive damages, and injunctive relief, damages arising from such demands are typically not material to the Company’s financial position.

The Company is subject to insurance guaranty laws in the states in which it writes business. These laws provide for assessments against insurance companies for the benefit of policyholders and claimants in the event of insolvency of other insurance companies. Assessments are charged to operations when received by the Company, except where right of offset against other taxes paid is allowed by law. Amounts available for future offsets are recorded as an asset on the Company’s balance sheet. The future obligation for known insolvencies has been accrued based on the most recent information available from the National Organization of Life and Health Insurance Guaranty Associations. Potential future obligations for unknown insolvencies are not determinable by the Company and are not required to be accrued for financial reporting purposes. The Company has established a reserve of $66 and $77, and an offsetting premium tax benefit of $50 and $60 at December 31, 2019 and 2018, respectively, for its estimated share of future guaranty fund assessments related to several major insurer insolvencies. The guaranty fund (benefit) expense was $4,700 , $254 and $3,412 for the years ended December 31, 2019, 2018 and 2017, respectively.

 

79


Table of Contents

Transamerica Financial Life Insurance Company

Notes to Financial Statements – Statutory Basis (continued)

(Dollars in Thousands)

 

16. Sales, Transfer and Servicing of Financial Assets and Extinguishments of Liabilities

The Company enters into dollar repurchase agreements in which residential mortgage backed securities are delivered to the counterparty once adequate collateral has been received. As of December 31, 2019 and 2018, the Company had dollar repurchase agreements outstanding in the amount $66,348 and $0, which is included in borrowed money on the balance sheets. Those amounts included accrued interest of $172 and $0 at December 31, 2019 and 2018, respectively. At December 31, 2019, securities with a book value of $66,227 and a fair value of $66,360 were subject to dollar repurchase agreements. These securities have maturity dates that range from December 1, 2048 to September 1, 2049. At December 31, 2018, securities with a book value of $0 and a fair value of $0 were subject to dollar repurchase agreements. The Company does not have the legal right to recall or substitute the underlying assets prior to the transaction’s scheduled termination. Upon scheduled termination, the counterparty is obligated to return substantially similar assets.

The contractual maturities of the dollar repurchase agreement positions are as follows:

 

     Fair Value  
     2019      2018  

Open

   $ 66,176      $ —    
  

 

 

    

 

 

 

Total

     66,176        —    

Securities received

     —        $ —    
  

 

 

 

Total collateral received

   $ 66,176        —    
  

 

 

    

 

 

 

In the course of the Company’s asset management, securities are sold and reacquired within 30 days of the sale date to enhance the Company’s yield on its investment portfolio. During 2019 and 2018 there were no securities sold and reacquired within 30 days of the sale date.

 

80


Table of Contents

Transamerica Financial Life Insurance Company

Notes to Financial Statements – Statutory Basis (continued)

(Dollars in Thousands)

 

17. Reconciliation to Statutory Statement

The following is a reconciliation of amounts previously reported to the NYDFS in the 2019 Annual Statement, to those reported in the accompanying statutory-basis financial statements:

 

     December 31  
     2019      2018  

Balance Sheets

     

Total assets as reported in the Company’s Annual Statement

   $ 31,907,545      $ 29,480,572  

Securities lending reinvested collateral assets

     —          11,000  
  

 

 

    

 

 

 

Total assets as reported in the accompanying audited statutory basis balance sheet

   $ 31,907,545      $ 29,491,572  
  

 

 

    

 

 

 

Total liabilities as reported in the Company’s Annual Statement

   $ 30,889,577      $ 28,390,062  

Decrease in policy and contract claim reserves

     (8,268      —    

Increase in other liabilities

     1,736        —    

Payable for collateral under securities loaned and other transactions

     —          11,000  
  

 

 

    

 

 

 

Total liabilities as reported in the accompanying audited statutory basis balance sheet

   $ 30,883,045      $ 28,401,062  
  

 

 

    

 

 

 

Total capital and surplus as reported in the Company’s Annual Statement

   $ 1,017,968      $ 1,090,510  

Increase in net income

     6,532        —    
  

 

 

    

 

 

 

Total capital and surplus as reported in the accompanying audited statutory basis balance sheet

   $ 1,024,500      $ 1,090,510  
  

 

 

    

 

 

 

Statements of Operations

     

Statutory net income as reported in the Company’s Annual Statement

   $ 351,150      $ 200,439  

Decrease in premiums and other considerations

     (406,853      (551,350

Decrease in net investment income

     —          (3,400

Increase (decrease) in fee revenue and other income

     (1,150      10,700  

Decrease in surrender benefits

     360,117        578,919  

Increase in net transfers to (from) separate accounts

     47,886        (33,369

Decrease in death benefits

     8,268        —    

Increase in federal income tax expense

     (1,736      (1,029

Increase in net realized capital gains (losses), after tax and amounts

     —          1,200  

transferred to interest maintenance reserve

     
  

 

 

    

 

 

 

Total net income as reported in the accompanying audited statutory basis statement of operations

   $ 357,682      $ 202,110  
  

 

 

    

 

 

 

Statement of Changes in Capital and Surplus

     

Capital and surplus

   $ 1,017,968      $ 1,090,510  

Increase in net income

     6,532        1,671  

Decrease in other changes—net

     —          (1,671
  

 

 

    

 

 

 

Total capital and surplus as reported in the accompanying audited statutory basis statements of changes in capital and surplus

     1,024,500        1,090,510  

The reconciling differences to the Annual Statement are driven by Management’s decision to revise prior year amounts. Please refer to Revision to Prior Years in Note 3 for further details. Management also decided to record a current year adjustment identified after annual statement reporting.

 

81


Table of Contents

Transamerica Financial Life Insurance Company

Notes to Financial Statements – Statutory Basis (continued)

(Dollars in Thousands)

 

18. Subsequent Events

The financial statements are adjusted to reflect events that occurred between the balance sheet date and the date when the financial statements are available to be issued, provided they give evidence of conditions that existed at the balance sheet date (Type I). The Company has not identified any Type I subsequent events for the year ended December 31, 2019 through April 27, 2020.

Events that are indicative of conditions that arose after the balance sheet date are disclosed, but do not result in an adjustment of the financial statements themselves (Type II). Since January 2020, the Coronavirus disease (COVID-19) outbreak is causing disruption to business, markets, and industry. The Company is continuously monitoring the market, and the economic factors that impact the Company, to proactively manage the associated risks. At this point, management believes that the most significant risks the Company faces are related to financial markets (particularly credit, equity, and interest rates risks), and underwriting risks (particularly related to mortality, morbidity and policyholder behavior). As of the audit report release date, the Company continues to monitor and evaluate the impacts of the COVID -19 crisis on the Company’s 2020 results through the use of sensitivities and stress testing. While it is too early to provide long -term impacts, if any, management has determined the Company remains strongly capitalized with RBC remaining within target limits set by the capital management policy.

 

82


Table of Contents

Transamerica Financial Life Insurance Company

Appendix A – Listing of Affiliated Companies (continued)

Transamerica Corporation

EIN: 42-1484983

AFFILIATIONS SCHEDULE

YEAR ENDED DECEMBER 31, 2019

 

Entity Name

   FEIN  

Transamerica Corporation

     42-1484983  

Aegon Asset Management Services Inc

     39-1884868  

Aegon Direct Marketing Services Inc

     42-1470697  

Aegon Financial Services Group Inc

     41-1479568  

Aegon Institutional Markets Inc

     61-1085329  

Aegon Management Company

     35-1113520  

Aegon USA Real Estate Services Inc

     61-1098396  

Aegon USA Realty Advisors of CA

     20-5023693  

AFSG Securities Corporation

     23-2421076  

AUSA Properties Inc

     27-1275705  

Commonwealth General Corporation

     51-0108922  

Creditor Resources Inc

     42-1079584  

CRI Solutions Inc

     52-1363611  

Financial Planning Services Inc

     23-2130174  

Garnet Assurance Corporation

     11-3674132  

Garnet Assurance Corporation II

     14-1893533  

Garnet Assurance Corporation III

     01-0947856  

Intersecurities Ins Agency

     42-1517005  

LIICA RE II

     20-5927773  

Massachusetts Fidelity Trust

     42-0947998  

MLIC RE I Inc

     01-0930908  

Money Services Inc

     42-1079580  

Monumental General Administrators Inc

     52-1243288  

Pearl Holdings Inc I

     20-1063558  

Pearl Holdings Inc II

     20-1063571  

Pine Falls Re Inc

     26-1552330  

Real Estate Alternatives Portfolio 3A Inc

     20-1627078  

River Ridge Insurance Company

     20-0877184  

Short Hills Management

     42-1338496  

Stonebridge Benefit Services Inc

     75-2548428  

Stonebridge Reinsurance Company

     61-1497252  

TCF Asset Management Corp

     84-0642550  

 

83


Table of Contents

Transamerica Financial Life Insurance Company

Appendix A – Listing of Affiliated Companies (continued)

Transamerica Corporation

EIN: 42-1484983

AFFILIATIONS SCHEDULE

YEAR ENDED DECEMBER 31, 2019

 

Entity Name

   FEIN  

TCFC Air Holdings Inc

     32-0092333  

TCFC Asset Holdings Inc

     32-0092334  

TLIC Oakbrook Reinsurance Inc.

     47-1026613  

TLIC Riverwood Reinsurance Inc

     45-3193055  

TLIC Watertree Reinsurance, Inc.

     81-3715574  

Tranasmerica Advisors Life Insurance Company

     91-1325756  

Transamerica Accounts Holding Corp

     36-4162154  

Transamerica Affinity Services Inc

     42-1523438  

Transamerica Affordable Housing Inc

     94-3252196  

Transamerica Agency Network Inc

     61-1513662  

Transamerica Asset Management

     59-3403585  

Transamerica Capital Inc

     95-3141953  

Transamerica Casualty Insurance Company

     31-4423946  

Transamerica Commercial Finance Corp I

     94-3054228  

Transamerica Consumer Finance Holding Company

     95-4631538  

Transamerica Corporation (OREGON)

     98-6021219  

Transamerica Distribution Finance Overseas Inc

     36-4254366  

Transamerica Finance Corporation

     95-1077235  

Transamerica Financial Advisors

     59-2476008  

Transamerica Financial Life Insurance Company

     36-6071399  

Transamerica Fund Services Inc

     59-3403587  

Transamerica Home Loan

     95-4390993  

Transamerica International Re (Bermuda) Ltd

     98-0199561  

Transamerica Investors Securities Corp

     13-3696753  

Transamerica Leasing Holdings Inc

     13-3452993  

Transamerica Life Insurance Company

     39-0989781  

Transamerica Pacific Insurance Co Ltd

     94-3304740  

Transamerica Premier Life Insurance Company

     52-0419790  

Transamerica Resources Inc

     52-1525601  

Transamerica Small Business Capital Inc

     36-4251204  

Transamerica Stable Value Solutions Inc

     27-0648897  

Transamerica Vendor Financial Services Corporation

     36-4134790  

 

84


Table of Contents

Transamerica Financial Life Insurance Company

Appendix A – Listing of Affiliated Companies (continued)

Transamerica Corporation

EIN: 42-1484983

AFFILIATIONS SCHEDULE

YEAR ENDED DECEMBER 31, 2019

 

Entity Name

   FEIN  

United Financial Services Inc

     52-1263786  

WFG China Holdings Inc

     20-2541057  

World Fin Group Ins Agency of Massachusetts Inc

     04-3182849  

World Financial Group Inc

     42-1518386  

World Financial Group Ins Agency of Hawaii Inc

     99-0277127  

World Financial Group Insurance Agency of WY Inc

     42-1519076  

World Financial Group Insurance Agency

     95-3809372  

Zahorik Company Inc

     95-2775959  

Zero Beta Fund LLC

     26-1298094  

 

85


Table of Contents

Statutory-Basis

Financial Statement Schedule

 

86


Table of Contents

Transamerica Financial Life Insurance Company

Summary of Investments – Other Than

Investments in Related Parties

(Dollars in Thousands)

December 31, 2019

SCHEDULE I

 

Type of Investment

   Cost (1)      Fair Value      Amount at
Which Shown in
the
Balance Sheet (2)
 

Fixed maturities

        

Bonds:

        

United States government and government agencies and authorities

   $ 462,692      $ 598,203      $ 476,086  

States, municipalities and political subdivisions

     92,649        96,826        92,649  

Foreign governments

     85,432        96,049        85,431  

Hybrid securities

     107,707        107,077        107,707  

All other corporate bonds

     4,572,019        4,929,354        4,570,885  

Preferred stocks

     4,552        4,759        4,552  
  

 

 

    

 

 

    

 

 

 

Total fixed maturities

     5,325,051        5,832,268        5,337,310  

Equity securities

        

Common stocks:

        

Industrial, miscellaneous and all other

     3,759        3,763        3,763  
  

 

 

    

 

 

    

 

 

 

Total equity securities

     3,759        3,763        3,763  

Mortgage loans on real estate

     1,546,510           1,546,510  

Policy loans

     130,787           130,787  

Other long-term investments

     35,548           35,548  

Securities lending

     311,367           311,367  

Cash, cash equivalents and short-term investments

     439,852           439,852  
  

 

 

       

 

 

 

Total investments

   $ 7,792,874         $ 7,805,137  
  

 

 

       

 

 

 

 

(1)

Equity securities are reported at original cost. Fixed maturities are reported at original cost reduced by repayments and adjusted for amortization of premiums and accrual of discounts.

(2)

United States government, state, municipal and political, hybrid and corporate bonds of $3,504 are held at fair value rather than amortized cost due to having an NAIC 6 rating. No preferred stock securities are held at fair value of $0 due to having an NAIC 6 rating.

 

87


Table of Contents

Transamerica Financial Life Insurance Company

Supplementary Insurance Information

(Dollars in Thousands)

SCHEDULE III

 

     Future Policy
Benefits and
Unearned
Expenses
     Premiums
Liabilities
     Policy
and
Contract
     Premium
Revenue
    Net
Investment
Income*
     Benefits, Claims
Losses and
Settlement
Expenses
     Other
Operating
Expenses*
 

Year ended December 31, 2019

                   

Individual life

   $ 1,245,762      $ —        $ 14,317      $ 171,165     $ 61,536      $ 70,837      $ 65,344  

Individual health

     114,044        3,759        6,519        41,249       4,828        12,282        18,861  

Group life and health

     216,267        2,315        7,947        67,347       11,062        33,566        24,159  

Annuity

     4,911,215        —          466        5,026,192       266,911        6,651,392        (1,054,826
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

 
   $ 6,487,288      $ 6,074      $ 29,249      $ 5,305,953     $ 344,337      $ 6,768,077      $ (946,462
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

 

Year ended December 31, 2018

                   

Individual life

   $ 1,144,735      $ —        $ 17,698      $ 165,615     $ 47,990      $ 189,660      $ 63,239  

Individual health

     72,413        3,921        12,785        45,825       3,709        12,540        18,262  

Group life and health

     197,548        2,352        9,745        77,157       8,559        58,907        20,799  

Annuity

     5,218,604        —          1,009        4,913,872       238,546        8,007,340        (2,740,425

Other

     —          —          —          —         48,431        —          —    
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

 
   $ 6,633,300      $ 6,273      $ 41,237      $ 5,202,469     $ 347,235      $ 8,268,447      $ (2,638,125
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

 

Year ended December 31, 2017

                   

Individual life

   $ 1,045,834      $ —        $ 18,135      $ (1,299  ) $      47,944      $ 18,776      $ 57,492  

Individual health

     85,754        4,305        10,860        49,067       3,206        72,440        14,485  

Group life and health

     181,571        2,554        10,627        79,898       8,035        63,981        31,511  

Annuity

     5,447,545        —          519        4,606,263       259,675        5,231,402        (286,905

Other

     —          —          —          —         52,874        —          —    
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

 
   $ 6,760,704      $ 6,859      $ 40,141      $ 4,733,929     $ 371,734      $ 5,386,599      $ (183,417
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

 

 

*

Allocations of net investment income and other operating expenses are based on a number of assumptions and estimates, and the results would change if different methods were applied

 

88


Table of Contents

Transamerica Financial Life Insurance Company

Reinsurance

(Dollars in Thousands)

SCHEDULE IV

 

     Gross Amount      Ceded to Other
Companies
     Assumed From
Other Companies
     Net Amount     Percentage of
Amount
Assumed to Net
 

Year ended December 31, 2019

             

Life insurance in force

   $ 26,128,106      $ 119,674,715      $ 117,273,163      $ 23,726,554       494
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Premiums:

             

Individual life

   $ 188,457      $ 374,053      $ 356,761      $ 171,165       208

Individual health

     41,256        35        28        41,249       0

Group life and health

     81,121        14,681        907        67,347       1

Annuity

     5,021,681        299        4,810        5,026,192       0
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 
   $ 5,332,515      $ 389,068      $ 362,506      $ 5,305,953       7
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Year ended December 31, 2018

             

Life insurance in force

   $ 25,896,718      $ 142,547,888      $ 139,964,032      $ 23,312,862       600
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Premiums:

             

Individual life

   $ 182,304      $ 456,379      $ 439,690      $ 165,615       265

Individual health

     45,880        90        35        45,825       0

Group life and health

     81,286        5,253        1,124        77,157       1

Annuity

     4,909,238        985        5,619        4,913,872       0
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 
   $ 5,218,708      $ 462,707      $ 446,468      $ 5,202,469       8
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Year ended December 31, 2017

             

Life insurance in force

   $ 25,419,746      $ 154,374,478      $ 151,926,555      $ 22,971,822       661
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Premiums:

             

Individual life

   $ 179,651      $ 694,892      $ 513,942      $ (1,299     -39579

Individual health

     49,240        193        20        49,067       0

Group life and health

     81,890        3,073        1,081        79,898       1

Annuity

     4,769,215        168,576        5,624        4,606,263       0
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 
   $ 5,079,996      $ 866,734      $ 520,667      $ 4,733,929       10
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

 

89


Table of Contents

 

 

FINANCIAL STATEMENTS

Transamerica Financial Life Insurance Company

Separate Account VA BNY

Years Ended December 31, 2019 and 2018


Table of Contents

Transamerica Financial Life Insurance Company

Separate Account VA BNY

Financial Statements

Years Ended December 31, 2019 and 2018

 

 

Contents

 

Report of Independent Registered Public Accounting Firm

     1  

Financial Statements

  

Statements of Assets and Liabilities

     2  

Statements of Operations and Changes in Net Assets

     6  

Notes to Financial Statements

     35  

 


Table of Contents

Report of Independent Registered Public Accounting Firm

To the Board of Directors of Transamerica Financial Life Insurance Company and the Contract Owners of Separate Account VA BNY

Opinions on the Financial Statements

We have audited the accompanying statements of assets and liabilities of each of the subaccounts of Separate Account VA BNY indicated in the table below as of December 31, 2019, and the related statements of operations and changes in net assets for each of the periods indicated in the table below, including the related notes (collectively referred to as the “financial statements”). In our opinion, the financial statements present fairly, in all material respects, the financial position of each of the subaccounts of Separate Account VA BNY as of December 31, 2019, and the results of each of their operations and the changes in each of their net assets for the periods indicated in the table below, in conformity with accounting principles generally accepted in the United States of America.

 

AB Balanced Wealth Strategy Class B Shares (1)    TA JPMorgan Asset Allocation - Conservative Service Class (1)
AB Growth and Income Class B Shares (1)    TA JPMorgan Asset Allocation - Growth Initial Class (1)
AB Large Cap Growth Class B Shares (1)    TA JPMorgan Asset Allocation - Growth Service Class (1)
American Funds - Asset Allocation Class 2 Shares (1)    TA JPMorgan Asset Allocation - Moderate Initial Class (1)
American Funds - Bond Class 2 Shares (1)    TA JPMorgan Asset Allocation - Moderate Service Class (1)
American Funds - Growth Class 2 Shares (1)    TA JPMorgan Asset Allocation - Moderate Growth Initial Class (1)
American Funds - Growth-Income Class 2 Shares (1)    TA JPMorgan Asset Allocation - Moderate Growth Service Class (1)
American Funds - International Class 2 Shares (1)    TA JPMorgan Core Bond Service Class (1)
DFA VA Equity Allocation (3)    TA JPMorgan Enhanced Index Initial Class (1)
DFA VA Global Bond (3)    TA JPMorgan Enhanced Index Service Class (1)
DFA VA Global Moderate Allocation (3)    TA JPMorgan International Moderate Growth Service Class (1)
DFA VA International Small (3)    TA JPMorgan Mid Cap Value Service Class (1)
DFA VA International Value (3)    TA JPMorgan Tactical Allocation Service Class (1)
DFA VA Short-Term Fixed (3)    TA Legg Mason Dynamic Allocation - Balanced Service Class (1)
DFA VA U.S. Large Value (3)    TA Legg Mason Dynamic Allocation - Growth Service Class (1)
DFA VA U.S. Targeted Value (3)    TA Levin Large Cap Value Service Class (2)
Fidelity® VIP Balanced Service Class 2 (1)    TA Madison Diversified Income Service Class (1)
Fidelity® VIP Contrafund® Initial Class (1)    TA Managed Risk - Balanced ETF Service Class (1)
Fidelity® VIP Contrafund® Service Class 2 (1)    TA Managed Risk - Conservative ETF Service Class (1)
Fidelity® VIP Equity-Income Service Class 2 (1)    TA Managed Risk - Growth ETF Service Class (1)
Fidelity® VIP Growth Service Class 2 (1)    TA Market Participation Strategy Service Class (1)
Fidelity® VIP Growth Opportunities Service Class 2 (1)    TA Morgan Stanley Capital Growth Initial Class (1)
Fidelity® VIP Mid Cap Initial Class (1)    TA Morgan Stanley Capital Growth Service Class (1)
Fidelity® VIP Mid Cap Service Class 2 (1)    TA Multi-Managed Balanced Initial Class (1)
Fidelity® VIP Value Strategies Initial Class (1)    TA Multi-Managed Balanced Service Class (1)
Fidelity® VIP Value Strategies Service Class 2 (1)    TA Multi-Manager Alternative Strategies Service Class (1)
Franklin Allocation Class 4 Shares (1)    TA PIMCO Tactical - Balanced Service Class (1)
Franklin Income Class 2 Shares (1)    TA PIMCO Tactical - Conservative Service Class (1)
Franklin Mutual Shares Class 2 Shares (1)    TA PIMCO Tactical - Growth Service Class (1)
Franklin Templeton Foreign Class 2 Shares (1)    TA PIMCO Total Return Initial Class (1)
Invesco V.I. American Franchise Series II Shares (1)    TA PIMCO Total Return Service Class (1)
Janus Henderson - Enterprise Service Shares (1)    TA PineBridge Inflation Opportunities Service Class (1)
Janus Henderson - Global Research Service Shares (1)    TA ProFunds UltraBear Service Class (OAM) (1)
Janus Henderson - Mid Cap Value Service Shares (1)    TA QS Investors Active Asset Allocation - Conservative Service Class (1)
JPMorgan Insurance Trust Core Bond Class 1 Shares (1)    TA QS Investors Active Asset Allocation - Moderate Service Class (1)
JPMorgan Insurance Trust Mid Cap Value Class 1 Shares (1)    TA QS Investors Active Asset Allocation - Moderate Growth Service Class (1)
JPMorgan Insurance Trust Small Cap Core Class 1 Shares (1)    TA Small/Mid Cap Value Initial Class (1)
JPMorgan Insurance Trust U.S. Equity Class 1 Shares (1)    TA Small/Mid Cap Value Service Class (1)
MFS® New Discovery Service Class (1)    TA T. Rowe Price Small Cap Initial Class (1)
MFS® Total Return Service Class (1)    TA T. Rowe Price Small Cap Service Class (1)
State Street Total Return V.I.S. Class 3 Shares (1)    TA TS&W International Equity Initial Class (1)
TA 60/40 Allocation Service Class (2)    TA TS&W International Equity Service Class (1)
TA Aegon High Yield Bond Initial Class (1)    TA U.S. Equity Index Service Class (1)
TA Aegon High Yield Bond Service Class (1)    TA WMC US Growth Initial Class (1)
TA Aegon U.S. Government Securities Initial Class (1)    TA WMC US Growth Service Class (1)
TA Aegon U.S. Government Securities Service Class (1)    Vanguard® - Capital Growth (3)
TA American Funds Managed Risk - Balanced Service Class (1)    Vanguard® - Conservative Allocation (3)
TA Barrow Hanley Dividend Focused Initial Class (1)    Vanguard® - Diversified Value (3)
TA Barrow Hanley Dividend Focused Service Class (1)    Vanguard® Balanced (3)
TA BlackRock Global Allocation Service Class (1)    Vanguard® Equity Income (3)
TA BlackRock Global Allocation Managed Risk - Balanced Service Class (1)    Vanguard® Equity Index (1)
TA BlackRock Global Allocation Managed Risk - Growth Service Class (1)    Vanguard® Global Bond Index (3)
TA BlackRock Global Real Estate Securities Initial Class (1)    Vanguard® Growth (3)
TA BlackRock Global Real Estate Securities Service Class (1)    Vanguard® High Yield Bond (3)
TA BlackRock Government Money Market Initial Class (1)    Vanguard® International (1)
TA BlackRock Government Money Market Service Class (1)    Vanguard® Mid-Cap Index (1)
TA BlackRock iShares Edge 100 Service Class (1)    Vanguard® Moderate Allocation (3)
TA BlackRock iShares Edge 40 Initial Class (1)    Vanguard® Money Market (3)
TA BlackRock iShares Edge 40 Service Class (1)    Vanguard® Real Estate Index (1)
TA BlackRock iShares Edge 50 Service Class (1)    Vanguard® Short-Term Investment Grade (1)
TA BlackRock iShares Edge 75 Service Class (1)    Vanguard® Total Bond Market Index (1)
TA BlackRock Tactical Allocation Service Class (1)    Vanguard® Total International Stock Market Index (3)
TA Greystone International Growth Initial Class (1)    Vanguard® Total Stock Market Index (3)
TA Greystone International Growth Service Class (1)    Voya Global Perspectives Class S Shares (1)
TA International Equity Index Service Class (1)    Voya Large Cap Value Class S Shares (1)
TA Janus Balanced Service Class (1)    Voya Strategic Allocation Conservative Class S Shares (1)
TA Janus Mid-Cap Growth Initial Class (1)    Voya Strategic Allocation Moderate Class S Shares (1)
TA Janus Mid-Cap Growth Service Class (1)    Wanger International (1)
TA JPMorgan Asset Allocation - Conservative Initial Class (1)    Wanger USA (1)

 

(1)

Statements of operations and changes in net assets for the years ended December 31, 2019 and 2018

(2)

Statements of operations and changes in net assets for the year ended December 31, 2019 and the period May 1, 2018 (commencement of operations) through December 31, 2018

(3)

Statements of operations and changes in net assets for the period December 23, 2019 (commencement of operations) through December 31, 2019

Basis for Opinions

These financial statements are the responsibility of the Transamerica Financial Life Insurance Company’s management. Our responsibility is to express an opinion on the financial statements of each of the subaccounts of Separate Account VA BNY based on our audits. We are a public accounting firm registered with the Public Company Accounting Oversight Board (United States) (PCAOB) and are required to be independent with respect to each of the subaccounts of Separate Account VA BNY in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.

We conducted our audits of these financial statements in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement, whether due to error or fraud.

Our audits included performing procedures to assess the risks of material misstatement of the financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the financial statements. Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the financial statements. Our procedures included confirmation of investments owned as of December 31, 2019 by correspondence with the investee mutual funds. We believe that our audits provide a reasonable basis for our opinions.

/s/ PricewaterhouseCoopers LLP

Chicago, Illinois

April 17, 2020

We have served as the auditor of one or more of the subaccounts of Separate Account VA BNY since 2014.

 

1


Table of Contents

Transamerica Financial Life Insurance Company

Separate Account VA BNY

Statements of Assets and Liabilities

December 31, 2019

 

Subaccount   Number of Shares     Cost     Assets at Market
Value
    Due (to)/from
General Account
    Net Assets     Units Outstanding     Range of Unit Values  
AB Balanced Wealth Strategy Class B Shares     571,782.718     $ 6,143,008     $ 5,775,005     $ 8     $ 5,775,013       1,415,672     $   2.036880     $   15.183174  
AB Growth and Income Class B Shares     833,622.359         25,080,834       24,808,601       63         24,808,664       4,287,814       2.047969       19.679929  
AB Large Cap Growth Class B Shares     6,959.206       305,631       398,623       (5     398,618       110,099       2.531101       17.177241  
American Funds - Asset Allocation Class 2 Shares     2,808,643.407       62,480,510       66,817,627       (43     66,817,584       10,219,303       2.076358       16.996598  
American Funds - Bond Class 2 Shares     1,608,889.692       17,376,735       17,729,964       (67     17,729,897       4,067,969       1.132557       11.323489  
American Funds - Growth Class 2 Shares     904,259.073       66,903,577       72,856,154       7       72,856,161       5,153,853       2.970878       24.274122  
American Funds - Growth-Income Class 2 Shares     918,324.284       43,974,465       45,989,680       37       45,989,717       3,578,073       2.626851       21.868044  
American Funds - International Class 2 Shares     1,966,461.693       39,039,469       40,863,074       (47     40,863,027       11,158,019       1.408836       14.760493  
DFA VA Equity Allocation     -       -       -       -       -       -       10.041461       10.042064  
DFA VA Global Bond     -       -       -       -       -       -       10.008134       10.008736  
DFA VA Global Moderate Allocation     -       -       -       -       -       -       10.028724       10.029328  
DFA VA International Small     -       -       -       -       -       -       10.144432       10.145042  
DFA VA International Value     -       -       -       -       -       -       10.031312       10.031917  
DFA VA Short-Term Fixed     -       -       -       -       -       -       9.998584       9.999186  
DFA VA U.S. Large Value     -       -       -       -       -       -       10.027809       10.028414  
DFA VA U.S. Targeted Value     -       -       -       -       -       -       9.993026       9.993629  
Fidelity® VIP Balanced Service Class 2     1,828,185.931       31,423,189       34,772,096       82       34,772,178       7,129,126       1.872855       17.713821  
Fidelity® VIP Contrafund® Initial Class     -       -       -       -       -       -       20.647796       21.135276  
Fidelity® VIP Contrafund® Service Class 2     1,782,238.271       58,774,693       64,338,802       44       64,338,846       7,212,975       2.206644       20.738773  
Fidelity® VIP Equity-Income Service Class 2     24,604.072       502,793       568,354       (9     568,345       246,717       1.870408       12.479078  
Fidelity® VIP Growth Service Class 2     14,796.688       719,944       1,145,708       22       1,145,730       347,776       2.485802       17.100992  
Fidelity® VIP Growth Opportunities Service Class 2     67.657       1,579       3,251       7       3,258       1,150       2.752790       3.723174  
Fidelity® VIP Mid Cap Initial Class     -       -       -       -       -       -       17.540204       17.954380  
Fidelity® VIP Mid Cap Service Class 2     856,457.806       27,735,498       27,192,535       14       27,192,549       2,704,386       2.018607       17.617757  
Fidelity® VIP Value Strategies Initial Class     1,976.360       26,356       26,305       -       26,305       1,534       16.748187       17.143663  
Fidelity® VIP Value Strategies Service Class 2     975,495.002       12,765,918       13,100,898       (21     13,100,877       1,436,606       2.024143       16.808811  
Franklin Allocation Class 4 Shares     325,209.501       2,325,548       2,266,710       (9     2,266,701       1,035,878       2.078832       11.522228  
Franklin Income Class 2 Shares     144,456.944       2,178,022       2,298,310       7       2,298,317       1,442,333       1.462567       11.723515  
Franklin Mutual Shares Class 2 Shares     27,706.177       506,695       521,153       15       521,168       336,678       1.390236       11.538677  
Franklin Templeton Foreign Class 2 Shares     77,862.382       1,077,529       1,084,623       (3     1,084,620       1,045,944       0.961381       10.693765  
Invesco V.I. American Franchise Series II Shares     2,525.081       117,034       161,353       9       161,362       69,582       2.166813       15.806723  
Janus Henderson - Enterprise Service Shares     4,858.507       252,697       388,340       12       388,352       80,431       1.941520       16.179423  
Janus Henderson - Global Research Service Shares     6,526.559       205,874       360,723       (5     360,718       188,381       1.249676       14.453939  
Janus Henderson - Mid Cap Value Service Shares     160.167       2,416       2,582       (3     2,579       900       2.787162       2.959091  
JPMorgan Insurance Trust Core Bond Class 1 Shares     37,949.307       426,532       426,550       (7     426,543       312,512       1.279021       10.459976  
JPMorgan Insurance Trust Mid Cap Value Class 1 Shares     16,758.642       108,872       197,920       (3     197,917       52,138       3.540639       11.639217  
JPMorgan Insurance Trust Small Cap Core Class 1 Shares     50.666       846       1,167       (1     1,166       308       3.533728       11.582122  
JPMorgan Insurance Trust U.S. Equity Class 1 Shares     3,116.699       59,805       100,576       5       100,581       24,613       3.821041       13.834941  
MFS® New Discovery Service Class     105,311.866       1,709,240       1,897,720       (13     1,897,707       494,433       3.267408       16.693531  
MFS® Total Return Service Class     41,102.513       861,766       1,004,134       (15     1,004,119       491,795       1.688912       12.155997  
State Street Total Return V.I.S. Class 3 Shares     293,002.679       4,737,475       4,647,022       12       4,647,034       1,286,288       1.513073       14.248531  
TA 60/40 Allocation Service Class     103,171.634       1,044,467       1,153,459       (1     1,153,458       101,302       11.209732       11.552036  

 

See accompanying notes.    2


Table of Contents

Transamerica Financial Life Insurance Company

Separate Account VA BNY

Statements of Assets and Liabilities

December 31, 2019

 

Subaccount   Number of Shares     Cost     Assets at Market
Value
    Due (to)/from
General Account
    Net Assets     Units Outstanding     Range of Unit Values  
TA Aegon High Yield Bond Initial Class     10,658.868     $ 84,937     $ 82,926     $ 2     $ 82,928       25,128     $   1.580578     $   13.512196  
TA Aegon High Yield Bond Service Class     998,212.423       7,878,514       7,895,860       1         7,895,861       1,767,357       1.788970       13.168392  
TA Aegon U.S. Government Securities Initial Class     17,082.929       199,767       186,546       (3     186,543       89,828       1.196712       2.076661  
TA Aegon U.S. Government Securities Service Class     2,943,636.896         33,400,919       33,204,224       (33     33,204,191       9,041,053       1.097688       10.715070  
TA American Funds Managed Risk - Balanced Service Class     6,345,355.109       68,675,165       75,573,179       (100     75,573,079       6,177,727       11.732256       12.842299  
TA Barrow Hanley Dividend Focused Initial Class     145,943.659       2,471,182       3,293,948       26       3,293,974       1,100,009       1.658598       18.085286  
TA Barrow Hanley Dividend Focused Service Class     1,029,294.456       22,968,105       23,251,762       (1     23,251,761       4,708,955       1.732018       17.608666  
TA BlackRock Global Allocation Service Class     4,525,547.882       62,246,869       68,154,751       139       68,154,890       19,575,170       1.373191       13.713017  
TA BlackRock Global Allocation Managed Risk - Balanced Service Class     1,518,806.729       14,391,476       15,233,631       31       15,233,662       1,420,910       10.336924       11.522436  
TA BlackRock Global Allocation Managed Risk - Growth Service Class     1,011,059.309       9,432,181       10,262,252       (13     10,262,239       938,245       10.557814       12.056512  
TA BlackRock Global Real Estate Securities Initial Class     1,136.399       14,900       15,228       (5     15,223       4,917       1.627762       12.822063  
TA BlackRock Global Real Estate Securities Service Class     454,724.121       5,979,664       6,407,063       (9     6,407,054       1,280,292       1.351017       12.491824  
TA BlackRock Government Money Market Initial Class     179,060.770       179,061       179,061       2       179,063       135,343       0.795145       1.323027  
TA BlackRock Government Money Market Service Class     29,386,979.888       29,386,978       29,386,980       (265     29,386,715       8,862,256       0.781551       10.030370  
TA BlackRock iShares Edge 100 Service Class     1,788,956.810       20,864,699       25,582,082       (1     25,582,081       1,720,071       13.423806       15.243939  
TA BlackRock iShares Edge 40 Initial Class     6,516.919       56,351       61,194       1       61,195       31,980       1.547032       2.000315  
TA BlackRock iShares Edge 40 Service Class     2,342,841.543       21,982,451       21,835,283       (4     21,835,279       5,634,719       1.186601       12.913756  
TA BlackRock iShares Edge 50 Service Class     2,124,393.279       24,563,487       26,937,307       (7     26,937,300       2,157,603       11.843892       12.969490  
TA BlackRock iShares Edge 75 Service Class     1,567,168.558       18,340,728       21,407,523       5       21,407,528       1,582,836       12.615169       13.962134  
TA BlackRock Tactical Allocation Service Class     6,160,056.090       94,811,182       97,944,892       276       97,945,168       23,323,488       1.333545       14.348419  
TA Greystone International Growth Initial Class     13,669.275       114,698       113,728       (4     113,724       59,963       1.619456       13.829997  
TA Greystone International Growth Service Class     992,516.908       8,586,765       8,079,088       (39     8,079,049       1,597,061       1.368285       13.480466  
TA International Equity Index Service Class     374,253.086       4,028,083       4,255,258       3       4,255,261       380,767       10.797802       11.473030  
TA Janus Balanced Service Class     6,085,400.522       86,426,690       102,356,437       (128     102,356,309       14,667,063       1.596971       17.294286  
TA Janus Mid-Cap Growth Initial Class     537.407       16,689       21,271       (1     21,270       4,730       2.153793       19.589675  
TA Janus Mid-Cap Growth Service Class     533,614.113       18,075,345       20,122,588       17       20,122,605       3,279,903       2.393999       19.079610  
TA JPMorgan Asset Allocation - Conservative Initial Class     -       -       -       -       -       -       1.656093       2.114188  
TA JPMorgan Asset Allocation - Conservative Service Class     6,067,147.772       63,073,273       63,826,395       (130     63,826,265       18,105,007       1.299602       13.167548  
TA JPMorgan Asset Allocation - Growth Initial Class     3,282.905       34,403       41,168       1       41,169       16,941       2.139756       2.870741  
TA JPMorgan Asset Allocation - Growth Service Class     790,890.524       9,400,158       9,822,860       8       9,822,868       1,582,914       1.606701       16.876109  
TA JPMorgan Asset Allocation - Moderate Initial Class     31,512.170       380,045       378,461       -       378,461       174,302       1.858093       2.404150  
TA JPMorgan Asset Allocation - Moderate Service Class     26,616,874.592       306,547,075       314,877,626       (56     314,877,570       73,968,848       1.500975       14.180773  
TA JPMorgan Asset Allocation - Moderate Growth Initial Class     3,923.185       46,885       48,804       (2     48,802       21,059       2.012922       2.644304  
TA JPMorgan Asset Allocation - Moderate Growth Service Class     15,324,423.785       182,438,952       187,724,191       160       187,724,351       41,813,237       1.428766       15.374127  
TA JPMorgan Core Bond Service Class     2,923,920.470       40,432,340       41,431,953       (67     41,431,886       10,793,962       1.100675       11.413570  
TA JPMorgan Enhanced Index Initial Class     34,165.756       593,171       751,988       1       751,989       173,973       2.479689       21.859789  
TA JPMorgan Enhanced Index Service Class     259,440.486       5,374,441       5,689,530       7       5,689,537       564,116       2.408483       21.302258  
TA JPMorgan International Moderate Growth Service Class     4,472,240.013       43,632,705       44,185,731       96       44,185,827       14,401,813       1.140421       12.909243  
TA JPMorgan Mid Cap Value Service Class     1,135,197.762       18,471,461       18,129,108       (17     18,129,091       1,664,311       2.285156       18.373288  
TA JPMorgan Tactical Allocation Service Class     5,218,330.949       77,658,914       82,867,095       (14     82,867,081       15,867,118       1.247201       12.911714  
TA Legg Mason Dynamic Allocation - Balanced Service Class     6,562,199.871       77,654,504       85,177,354       82       85,177,436       15,186,512       1.165230       13.295055  
TA Legg Mason Dynamic Allocation - Growth Service Class     4,067,156.059       50,298,673       55,720,038       (183     55,719,855       9,594,730       1.291710       13.860477  

 

See accompanying notes.    3


Table of Contents

Transamerica Financial Life Insurance Company

Separate Account VA BNY

Statements of Assets and Liabilities

December 31, 2019

 

Subaccount   Number of Shares     Cost     Assets at Market
Value
    Due (to)/from
General Account
    Net Assets     Units Outstanding     Range of Unit Values  
TA Levin Large Cap Value Service Class     82,570.344     $ 827,273     $ 866,163     $ -     $ 866,163       83,542     $   10.236136     $   10.548792  
TA Madison Diversified Income Service Class     417,124.303       5,524,995       5,773,000       1       5,773,001       479,428       1.423157       13.855150  
TA Managed Risk - Balanced ETF Service Class     35,321,810.706         408,675,621       453,178,831       83         453,178,914       92,287,393       1.182569       13.805374  
TA Managed Risk - Conservative ETF Service Class     6,093,521.612       73,355,611       76,229,955       (44     76,229,911       21,020,453       1.196153       13.194429  
TA Managed Risk - Growth ETF Service Class     32,697,120.887       329,339,734       354,763,762       (80     354,763,682       82,914,893       1.396277       14.924205  
TA Market Participation Strategy Service Class     2,846,679.551       33,243,919       33,306,151       29       33,306,180       6,372,242       1.373424       14.947930  
TA Morgan Stanley Capital Growth Initial Class     112,163.446       1,941,489       2,070,537       (6     2,070,531       497,222       3.460703       10.546561  
TA Morgan Stanley Capital Growth Service Class     1,710,775.926       29,528,747       30,451,811       (1     30,451,810       2,312,397       3.159661       28.633381  
TA Multi-Managed Balanced Initial Class     2,295.965       30,878       35,679       (10     35,669       12,065       2.587224       3.064942  
TA Multi-Managed Balanced Service Class     9,278,375.878       127,703,064       140,845,746       44       140,845,790       14,676,803       1.917095       16.935426  
TA Multi-Manager Alternative Strategies Service Class     40,053.864       399,360       408,149       -       408,149       39,931       9.827363       10.759892  
TA PIMCO Tactical - Balanced Service Class     2,874,927.423       33,467,288       35,792,846       (18     35,792,828       8,706,125       1.184655       14.242665  
TA PIMCO Tactical - Conservative Service Class     1,878,357.071       21,452,493       22,878,389       (13     22,878,376       5,073,711       1.152799       13.812809  
TA PIMCO Tactical - Growth Service Class     3,102,956.934       35,337,901       38,321,518       3       38,321,521       6,130,646       1.205599       14.795020  
TA PIMCO Total Return Initial Class     21,349.127       245,018       251,066       3       251,069       144,114       1.429002       1.788380  
TA PIMCO Total Return Service Class     6,155,660.385       70,139,978       71,713,443       86       71,713,529       24,181,100       1.129466       11.292052  
TA PineBridge Inflation Opportunities Service Class     1,549,068.916       15,929,728       16,265,224       (14     16,265,210       6,890,549       1.003019       10.721312  
TA ProFunds UltraBear Service Class (OAM)     1,620,055.527       712,911       453,616       120       453,736       18,877,817       0.022777       4.085741  
TA QS Investors Active Asset Allocation - Conservative Service Class     2,048,092.221       21,738,665       22,160,358       (18     22,160,340       6,386,750       1.124829       12.586417  
TA QS Investors Active Asset Allocation - Moderate Service Class     7,409,314.588       83,838,201       85,725,770       51       85,725,821       21,167,125       1.189098       12.826137  
TA QS Investors Active Asset Allocation - Moderate Growth Service Class     4,251,674.551       47,475,379       48,681,674       69       48,681,743       10,905,328       1.175003       13.178551  
TA Small/Mid Cap Value Initial Class     151,571.356       2,887,912       2,957,157       6       2,957,163       258,481       2.228640       18.992028  
TA Small/Mid Cap Value Service Class     875,248.770       16,860,569       16,559,707       51       16,559,758       3,108,705       2.381408       18.502409  
TA T. Rowe Price Small Cap Initial Class     10,925.273       149,224       179,393       (4     179,389       55,309       2.654063       23.134489  
TA T. Rowe Price Small Cap Service Class     2,778,537.894       39,299,754       42,539,415       (55     42,539,360       4,617,104       3.286651       22.537792  
TA TS&W International Equity Initial Class     48,800.924       585,903       680,773       12       680,785       259,790       1.588245       13.472175  
TA TS&W International Equity Service Class     290,872.865       3,728,033       4,022,772       (3     4,022,769       670,221       1.117687       13.122850  
TA U.S. Equity Index Service Class     2,448,399.095       31,264,616       34,204,135       (1     34,204,134       2,521,965       13.126540       13.947190  
TA WMC US Growth Initial Class     153,747.650       4,318,329       5,281,232       33       5,281,265       2,182,247       2.331741       25.976133  
TA WMC US Growth Service Class     1,104,075.425       30,575,725       36,887,160       30       36,887,190       4,841,963       2.349056       25.299834  
Vanguard® - Capital Growth     -       -       -       -       -       -       9.996130       9.996734  
Vanguard® - Conservative Allocation     -       -       -       -       -       -       10.017464       10.018067  
Vanguard® - Diversified Value     -       -       -       -       -       -       10.029067       10.029672  
Vanguard® Balanced     -       -       -       -       -       -       10.018668       10.019273  
Vanguard® Equity Income     -       -       -       -       -       -       10.011008       10.011612  
Vanguard® Equity Index     0.025       1       1       (1     -       -       21.718082       22.233362  
Vanguard® Global Bond Index     -       -       -       -       -       -       10.003255       10.003858  
Vanguard® Growth     -       -       -       -       -       -       10.020892       10.021498  
Vanguard® High Yield Bond     -       -       -       -       -       -       9.998584       9.999187  
Vanguard® International     -       -       -       -       -       -       17.035388       17.439617  
Vanguard® Mid-Cap Index     28,677.140       674,242       689,112       -       689,112       35,072       19.551647       20.015600  
Vanguard® Moderate Allocation     -       -       -       -       -       -       10.025212       10.025816  

 

See accompanying notes.    4


Table of Contents

Transamerica Financial Life Insurance Company

Separate Account VA BNY

Statements of Assets and Liabilities

December 31, 2019

 

Subaccount   Number of Shares     Cost     Assets at Market
Value
    Due (to)/from
General Account
    Net Assets     Units Outstanding     Range of Unit Values  
Vanguard® Money Market     -     $ -     $ -     $ -     $ -       -     $     10.002871     $     10.003474  
Vanguard® Real Estate Index     20,764.170             279,306       285,300       -               285,300       18,469       15.404460       15.769934  
Vanguard® Short-Term Investment Grade     76,073.844       822,934       824,640       -       824,640       76,045       10.800536       11.056859  
Vanguard® Total Bond Market Index     64,078.043       782,393       782,393       -       782,393       70,627       11.061419       11.323946  
Vanguard® Total International Stock Market Index     -       -       -       -       -       -       10.064487       10.065095  
Vanguard® Total Stock Market Index     -       -       -       -       -       -       10.026688       10.027294  
Voya Global Perspectives Class S Shares     -       -       -       -       -       -       11.216562       11.895959  
Voya Large Cap Value Class S Shares     -       -       -       -       -       -       12.302833       13.010274  
Voya Strategic Allocation Conservative Class S Shares     -       -       -       -       -       -       11.168304       11.620652  
Voya Strategic Allocation Moderate Class S Shares     -       -       -       -       -       -       11.748723       12.224651  
Wanger International     -       -       -       -       -       -       14.110258       14.443439  
Wanger USA     -       -       -       -       -       -       21.363082       21.867468  

 

See accompanying notes.    5


Table of Contents

Transamerica Financial Life Insurance Company

Separate Account VA BNY

Statements of Operations and Changes in Net Assets

Years Ended December 31, 2018 and 2019, Except as Noted

 

   

AB Balanced Wealth Strategy Class
B Shares

Subaccount

   

AB Growth and Income Class
B Shares

Subaccount

   

AB Large Cap Growth Class B
Shares

Subaccount

    American Funds - Asset
Allocation Class 2 Shares
Subaccount
   

American Funds - Bond Class
2 Shares

Subaccount

 

Net Assets as of December 31, 2017:

  $ 4,712,679     $ 25,327,849     $ 445,455     $ 54,222,730     $ 16,486,527  
                                       

Investment Income:

         

Reinvested Dividends

    84,866       190,319       -       979,042       381,919  

Investment Expense:

         

Mortality and Expense Risk and Administrative Charges

    80,867       372,147       6,083       917,312       268,293  

Net Investment Income (Loss)

    3,999       (181,828     (6,083     61,730       113,626  

Increase (Decrease) in Net Assets from Operations:

         

Capital Gain Distributions

    379,799       2,893,036       51,116       2,280,167       22,541  

Realized Gain (Loss) on Investments

    (54,752     783,886       65,071       1,724,304       (159,664

Net Realized Capital Gains (Losses) on Investments

    325,047       3,676,922       116,187       4,004,471       (137,123

Net Change in Unrealized Appreciation (Depreciation)

    (753,760     (5,248,328     (98,999     (7,878,698     (373,910

Net Gain (Loss) on Investment

    (428,713     (1,571,406     17,188       (3,874,227     (511,033

Net Increase (Decrease) in Net Assets Resulting from Operations

    (424,714     (1,753,234     11,105       (3,812,497     (397,407

Increase (Decrease) in Net Assets from Contract Transactions

    656,550       (1,025,576     (77,572     3,873,151       (580,582

Total Increase (Decrease) in Net Assets

    231,836       (2,778,810     (66,467     60,654       (977,989

Net Assets as of December 31, 2018:

  $ 4,944,515     $ 22,549,039     $ 378,988     $ 54,283,384     $ 15,508,538  
                                       

Investment Income:

         

Reinvested Dividends

    130,082       257,462       -       1,201,329       456,457  

Investment Expense:

         

Mortality and Expense Risk and Administrative Charges

    86,953       359,226       5,725       1,049,140       289,552  

Net Investment Income (Loss)

    43,129       (101,764     (5,725     152,189       166,905  

Increase (Decrease) in Net Assets from Operations:

         

Capital Gain Distributions

    674,822       2,706,336       56,876       3,110,573       -  

Realized Gain (Loss) on Investments

    (124,803     354,756       42,566       953,214       24,616  

Net Realized Capital Gains (Losses) on Investments

    550,019       3,061,092       99,442       4,063,787       24,616  

Net Change in Unrealized Appreciation (Depreciation)

    225,093       1,831,993       18,424       6,421,324       1,074,292  

Net Gain (Loss) on Investment

    775,112       4,893,085       117,866       10,485,111       1,098,908  

Net Increase (Decrease) in Net Assets Resulting from Operations

    818,241       4,791,321       112,141       10,637,300       1,265,813  

Increase (Decrease) in Net Assets from Contract Transactions

    12,257       (2,531,696     (92,511     1,896,900       955,546  

Total Increase (Decrease) in Net Assets

    830,498       2,259,625       19,630       12,534,200       2,221,359  

Net Assets as of December 31, 2019:

  $ 5,775,013     $ 24,808,664     $ 398,618     $ 66,817,584     $ 17,729,897  
                                       

 

See Accompanying Notes.

(1)  See Footnote 1

   6


Table of Contents

Transamerica Financial Life Insurance Company

Separate Account VA BNY

Statements of Operations and Changes in Net Assets

Years Ended December 31, 2018 and 2019, Except as Noted

 

    American Funds - Growth
Class 2 Shares
   

American Funds - Growth-

Income Class 2 Shares

    American Funds -
International Class 2 Shares
    DFA VA Equity Allocation      DFA VA Global Bond  
    Subaccount     Subaccount     Subaccount     Subaccount(1)      Subaccount(1)  

Net Assets as of December 31, 2017:

  $ 43,786,720     $ 31,707,232     $ 17,419,416     $ -      $ -  
                                        

Investment Income:

          

Reinvested Dividends

    214,820       455,028       520,971       -        -  

Investment Expense:

          

Mortality and Expense Risk and Administrative Charges

    844,766       531,638       417,448       -        -  

Net Investment Income (Loss)

    (629,946     (76,610     103,523       -        -  

Increase (Decrease) in Net Assets from Operations:

          

Capital Gain Distributions

    4,661,468       1,994,012       847,593       -        -  

Realized Gain (Loss) on Investments

    1,498,128       882,708       121,259       -        -  

Net Realized Capital Gains (Losses) on Investments

    6,159,596       2,876,720       968,852       -        -  

Net Change in Unrealized Appreciation (Depreciation)

    (6,779,314     (4,022,359     (5,968,544     -        -  

Net Gain (Loss) on Investment

    (619,718     (1,145,639     (4,999,692     -        -  

Net Increase (Decrease) in Net Assets Resulting from Operations

    (1,249,664     (1,222,249     (4,896,169     -        -  

Increase (Decrease) in Net Assets from Contract Transactions

    927,421       (924,635     15,994,922       -        -  

Total Increase (Decrease) in Net Assets

    (322,243     (2,146,884     11,098,753       -        -  

Net Assets as of December 31, 2018:

  $ 43,464,477     $ 29,560,348     $ 28,518,169     $ -      $ -  
                                        

Investment Income:

          

Reinvested Dividends

    479,711       700,089       550,335       -        -  

Investment Expense:

          

Mortality and Expense Risk and Administrative Charges

    1,008,244       682,961       615,500       -        -  

Net Investment Income (Loss)

    (528,533     17,128       (65,165     -        -  

Increase (Decrease) in Net Assets from Operations:

          

Capital Gain Distributions

    6,241,646       3,900,466       883,652       -        -  

Realized Gain (Loss) on Investments

    951,689       471,189       179,650       -        -  

Net Realized Capital Gains (Losses) on Investments

    7,193,335       4,371,655       1,063,302       -        -  

Net Change in Unrealized Appreciation (Depreciation)

    7,847,420       3,634,725       5,519,753       -        -  

Net Gain (Loss) on Investment

    15,040,755       8,006,380       6,583,055       -        -  

Net Increase (Decrease) in Net Assets Resulting from Operations

    14,512,222       8,023,508       6,517,890       -        -  

Increase (Decrease) in Net Assets from Contract Transactions

    14,879,462       8,405,861       5,826,968       -        -  

Total Increase (Decrease) in Net Assets

    29,391,684       16,429,369       12,344,858       -        -  

Net Assets as of December 31, 2019:

  $ 72,856,161     $ 45,989,717     $ 40,863,027     $ -      $ -  
                                        

 

See Accompanying Notes.

(1)  See Footnote 1

   7


Table of Contents

Transamerica Financial Life Insurance Company

Separate Account VA BNY

Statements of Operations and Changes in Net Assets

Years Ended December 31, 2018 and 2019, Except as Noted

 

 

    DFA VA Global Moderate
Allocation
     DFA VA International Small      DFA VA International Value      DFA VA Short-Term Fixed      DFA VA U.S. Large Value  
    Subaccount(1)      Subaccount(1)      Subaccount(1)      Subaccount(1)      Subaccount(1)  

Net Assets as of December 31, 2017:

  $ -      $ -      $ -      $ -      $ -  
                                           

Investment Income:

             

Reinvested Dividends

    -        -        -        -        -  

Investment Expense:

             

Mortality and Expense Risk and Administrative Charges

    -        -        -        -        -  

Net Investment Income (Loss)

    -        -        -        -        -  

Increase (Decrease) in Net Assets from Operations:

             

Capital Gain Distributions

    -        -        -        -        -  

Realized Gain (Loss) on Investments

    -        -        -        -        -  

Net Realized Capital Gains (Losses) on Investments

    -        -        -        -        -  

Net Change in Unrealized Appreciation (Depreciation)

    -        -        -        -        -  

Net Gain (Loss) on Investment

    -        -        -        -        -  

Net Increase (Decrease) in Net Assets Resulting from Operations

    -        -        -        -        -  

Increase (Decrease) in Net Assets from Contract Transactions

    -        -        -        -        -  

Total Increase (Decrease) in Net Assets

    -        -        -        -        -  

Net Assets as of December 31, 2018:

  $ -      $ -      $ -      $ -      $ -  
                                           

Investment Income:

             

Reinvested Dividends

    -        -        -        -        -  

Investment Expense:

             

Mortality and Expense Risk and Administrative Charges

    -        -        -        -        -  

Net Investment Income (Loss)

    -        -        -        -        -  

Increase (Decrease) in Net Assets from Operations:

             

Capital Gain Distributions

    -        -        -        -        -  

Realized Gain (Loss) on Investments

    -        -        -        -        -  

Net Realized Capital Gains (Losses) on Investments

    -        -        -        -        -  

Net Change in Unrealized Appreciation (Depreciation)

    -        -        -        -        -  

Net Gain (Loss) on Investment

    -        -        -        -        -  

Net Increase (Decrease) in Net Assets Resulting from Operations

    -        -        -        -        -  

Increase (Decrease) in Net Assets from Contract Transactions

    -        -        -        -        -  

Total Increase (Decrease) in Net Assets

    -        -        -        -        -  

Net Assets as of December 31, 2019:

  $ -      $ -      $ -      $ -      $ -  
                                           

 

See Accompanying Notes.

(1)  See Footnote 1

   8


Table of Contents

Transamerica Financial Life Insurance Company

Separate Account VA BNY

Statements of Operations and Changes in Net Assets

Years Ended December 31, 2018 and 2019, Except as Noted

 

    DFA VA U.S. Targeted Value      Fidelity® VIP Balanced Service
Class 2
    Fidelity® VIP Contrafund®
Initial Class
     Fidelity® VIP Contrafund®
Service Class 2
    Fidelity® VIP Equity-Income
Service Class 2
 
    Subaccount(1)      Subaccount     Subaccount      Subaccount     Subaccount  

Net Assets as of December 31, 2017:

  $ -      $ 24,492,159     $ -      $ 44,958,123     $ 761,780  
                                         

Investment Income:

           

Reinvested Dividends

    -        361,168       -        194,833       11,958  

Investment Expense:

           

Mortality and Expense Risk and Administrative Charges

    -        372,196       -        656,860       9,534  

Net Investment Income (Loss)

    -        (11,028     -        (462,027     2,424  

Increase (Decrease) in Net Assets from Operations:

           

Capital Gain Distributions

    -        1,287,747       -        3,963,223       34,596  

Realized Gain (Loss) on Investments

    -        573,253       -        248,190       31,075  

Net Realized Capital Gains (Losses) on Investments

    -        1,861,000       -        4,211,413       65,671  

Net Change in Unrealized Appreciation (Depreciation)

    -        (3,641,031     -        (7,187,985     (122,221

Net Gain (Loss) on Investment

    -        (1,780,031     -        (2,976,572     (56,550

Net Increase (Decrease) in Net Assets Resulting from Operations

    -        (1,791,059     -        (3,438,599     (54,126

Increase (Decrease) in Net Assets from Contract Transactions

    -        4,007,803       -        (4,374,193     (205,014

Total Increase (Decrease) in Net Assets

    -        2,216,744       -        (7,812,792     (259,140

Net Assets as of December 31, 2018:

  $ -      $ 26,708,903     $ -      $ 37,145,331     $ 502,640  
                                         

Investment Income:

           

Reinvested Dividends

    -        499,219       -        119,544       9,761  

Investment Expense:

           

Mortality and Expense Risk and Administrative Charges

    -        424,097       -        693,045       7,786  

Net Investment Income (Loss)

    -        75,122       -        (573,501     1,975  

Increase (Decrease) in Net Assets from Operations:

           

Capital Gain Distributions

    -        1,430,559       -        4,996,931       35,911  

Realized Gain (Loss) on Investments

    -        369,756       -        8,042       331  

Net Realized Capital Gains (Losses) on Investments

    -        1,800,315       -        5,004,973       36,242  

Net Change in Unrealized Appreciation (Depreciation)

    -        4,319,284       -        7,811,782       82,470  

Net Gain (Loss) on Investment

    -        6,119,599       -        12,816,755       118,712  

Net Increase (Decrease) in Net Assets Resulting from Operations

    -        6,194,721       -        12,243,254       120,687  

Increase (Decrease) in Net Assets from Contract Transactions

    -        1,868,554       -        14,950,261       (54,982

Total Increase (Decrease) in Net Assets

    -        8,063,275       -        27,193,515       65,705  

Net Assets as of December 31, 2019:

  $ -      $ 34,772,178     $ -      $ 64,338,846     $ 568,345  
                                         

 

See Accompanying Notes.

(1)  See Footnote 1

   9


Table of Contents

Transamerica Financial Life Insurance Company

Separate Account VA BNY

Statements of Operations and Changes in Net Assets

Years Ended December 31, 2018 and 2019, Except as Noted

 

    Fidelity® VIP Growth Service
Class 2
    Fidelity® VIP Growth
Opportunities Service Class 2
    Fidelity® VIP Mid Cap Initial
Class
     Fidelity® VIP Mid Cap Service
Class 2
    Fidelity® VIP Value Strategies
Initial Class
 
    Subaccount     Subaccount     Subaccount      Subaccount     Subaccount  

Net Assets as of December 31, 2017:

  $ 1,003,079     $ 2,289     $ -      $ 36,379,914     $ 27,025  
                                        

Investment Income:

          

Reinvested Dividends

    425       2       -        117,070       256  

Investment Expense:

          

Mortality and Expense Risk and Administrative Charges

    14,959       35       -        474,371       171  

Net Investment Income (Loss)

    (14,534     (33     -        (357,301     85  

Increase (Decrease) in Net Assets from Operations:

          

Capital Gain Distributions

    147,043       135       -        3,138,834       1,183  

Realized Gain (Loss) on Investments

    62,060       61       -        810,380       (4

Net Realized Capital Gains (Losses) on Investments

    209,103       196       -        3,949,214       1,179  

Net Change in Unrealized Appreciation (Depreciation)

    (203,388     73       -        (7,390,890     (6,090

Net Gain (Loss) on Investment

    5,715       269       -        (3,441,676     (4,911

Net Increase (Decrease) in Net Assets Resulting from Operations

    (8,819     236       -        (3,798,977     (4,826

Increase (Decrease) in Net Assets from Contract Transactions

    (86,747     (82     -        (12,187,209     (4

Total Increase (Decrease) in Net Assets

    (95,566     154       -        (15,986,186     (4,830

Net Assets as of December 31, 2018:

  $ 907,513     $ 2,443     $ -      $ 20,393,728     $ 22,195  
                                        

Investment Income:

          

Reinvested Dividends

    568       -       -        174,074       413  

Investment Expense:

          

Mortality and Expense Risk and Administrative Charges

    14,904       40       -        357,956       167  

Net Investment Income (Loss)

    (14,336     (40     -        (183,882     246  

Increase (Decrease) in Net Assets from Operations:

          

Capital Gain Distributions

    64,741       233       -        2,788,485       2,352  

Realized Gain (Loss) on Investments

    27,381       72       -        (369,387     (352

Net Realized Capital Gains (Losses) on Investments

    92,122       305       -        2,419,098       2,000  

Net Change in Unrealized Appreciation (Depreciation)

    207,280       639       -        2,407,923       4,970  

Net Gain (Loss) on Investment

    299,402       944       -        4,827,021       6,970  

Net Increase (Decrease) in Net Assets Resulting from Operations

    285,066       904       -        4,643,139       7,216  

Increase (Decrease) in Net Assets from Contract Transactions

    (46,849     (89     -        2,155,682       (3,106

Total Increase (Decrease) in Net Assets

    238,217       815       -        6,798,821       4,110  

Net Assets as of December 31, 2019:

  $ 1,145,730     $ 3,258     $ -      $ 27,192,549     $ 26,305  
                                        

 

See Accompanying Notes.

(1)  See Footnote 1

   10


Table of Contents

Transamerica Financial Life Insurance Company

Separate Account VA BNY

Statements of Operations and Changes in Net Assets

Years Ended December 31, 2018 and 2019, Except as Noted

 

    Fidelity® VIP Value Strategies
Service Class 2
    Franklin Allocation Class 4
Shares
    Franklin Income Class 2
Shares
    Franklin Mutual Shares Class
2 Shares
    Franklin Templeton Foreign
Class 2 Shares
 
    Subaccount     Subaccount     Subaccount     Subaccount     Subaccount  

Net Assets as of December 31, 2017:

  $ 12,836,585     $ 3,384,945     $ 3,318,178     $ 705,918     $ 1,730,862  
                                       

Investment Income:

         

Reinvested Dividends

    79,421       90,070       148,761       14,250       40,794  

Investment Expense:

         

Mortality and Expense Risk and Administrative Charges

    169,353       48,850       44,514       9,449       22,073  

Net Investment Income (Loss)

    (89,932     41,220       104,247       4,801       18,721  

Increase (Decrease) in Net Assets from Operations:

         

Capital Gain Distributions

    517,444       73,713       -       22,189       -  

Realized Gain (Loss) on Investments

    (551,402     (33,039     46,068       34,210       25,332  

Net Realized Capital Gains (Losses) on Investments

    (33,958     40,674       46,068       56,399       25,332  

Net Change in Unrealized Appreciation (Depreciation)

    (1,971,653     (378,166     (307,450     (122,741     (295,315

Net Gain (Loss) on Investment

    (2,005,611     (337,492     (261,382     (66,342     (269,983

Net Increase (Decrease) in Net Assets Resulting from Operations

    (2,095,543     (296,272     (157,135     (61,541     (251,262

Increase (Decrease) in Net Assets from Contract Transactions

    (2,130,959     (786,401     (583,402     (133,400     (299,581

Total Increase (Decrease) in Net Assets

    (4,226,502     (1,082,673     (740,537     (194,941     (550,843

Net Assets as of December 31, 2018:

  $ 8,610,083     $ 2,302,272     $ 2,577,641     $ 510,977     $ 1,180,019  
                                       

Investment Income:

         

Reinvested Dividends

    170,427       79,165       136,932       8,972       19,849  

Investment Expense:

         

Mortality and Expense Risk and Administrative Charges

    166,826       37,763       37,573       7,890       16,593  

Net Investment Income (Loss)

    3,601       41,402       99,359       1,082       3,256  

Increase (Decrease) in Net Assets from Operations:

         

Capital Gain Distributions

    1,048,705       152,299       41,386       47,975       11,848  

Realized Gain (Loss) on Investments

    (490,258     (59,629     38,282       20,367       (7,115

Net Realized Capital Gains (Losses) on Investments

    558,447       92,670       79,668       68,342       4,733  

Net Change in Unrealized Appreciation (Depreciation)

    2,526,881       251,153       165,989       29,283       106,793  

Net Gain (Loss) on Investment

    3,085,328       343,823       245,657       97,625       111,526  

Net Increase (Decrease) in Net Assets Resulting from Operations

    3,088,929       385,225       345,016       98,707       114,782  

Increase (Decrease) in Net Assets from Contract Transactions

    1,401,865       (420,796     (624,340     (88,516     (210,181

Total Increase (Decrease) in Net Assets

    4,490,794       (35,571     (279,324     10,191       (95,399

Net Assets as of December 31, 2019:

  $ 13,100,877     $ 2,266,701     $ 2,298,317     $ 521,168     $ 1,084,620  
                                       

 

See Accompanying Notes.

(1)  See Footnote 1

   11


Table of Contents

Transamerica Financial Life Insurance Company

Separate Account VA BNY

Statements of Operations and Changes in Net Assets

Years Ended December 31, 2018 and 2019, Except as Noted

 

    Invesco V.I. American
Franchise Series II Shares
    Janus Henderson - Enterprise
Service Shares
    Janus Henderson - Global
Research Service Shares
    Janus Henderson - Mid Cap
Value Service Shares
    JPMorgan Insurance Trust
Core Bond Class 1 Shares
 
    Subaccount     Subaccount     Subaccount     Subaccount     Subaccount  

Net Assets as of December 31, 2017:

  $ 200,731     $ 356,554     $ 389,774     $ 2,549     $ 480,107  
                                       

Investment Income:

         

Reinvested Dividends

    -       431       3,658       22       10,598  

Investment Expense:

         

Mortality and Expense Risk and Administrative Charges

    3,133       4,672       5,926       33       6,309  

Net Investment Income (Loss)

    (3,133     (4,241     (2,268     (11     4,289  

Increase (Decrease) in Net Assets from Operations:

         

Capital Gain Distributions

    13,559       15,818       -       214       722  

Realized Gain (Loss) on Investments

    5,478       49,221       33,930       21       (3,586

Net Realized Capital Gains (Losses) on Investments

    19,037       65,039       33,930       235       (2,864

Net Change in Unrealized Appreciation (Depreciation)

    (25,406     (63,250     (62,214     (592     (8,294

Net Gain (Loss) on Investment

    (6,369     1,789       (28,284     (357     (11,158

Net Increase (Decrease) in Net Assets Resulting from Operations

    (9,502     (2,452     (30,552     (368     (6,869

Increase (Decrease) in Net Assets from Contract Transactions

    (9,237     (58,148     (61,275     (92     (39,877

Total Increase (Decrease) in Net Assets

    (18,739     (60,600     (91,827     (460     (46,746

Net Assets as of December 31, 2018:

  $ 181,992     $ 295,954     $ 297,947     $ 2,089     $ 433,361  
                                       

Investment Income:

         

Reinvested Dividends

    -       184       2,906       35       10,669  

Investment Expense:

         

Mortality and Expense Risk and Administrative Charges

    2,836       5,007       5,266       33       5,900  

Net Investment Income (Loss)

    (2,836     (4,823     (2,360     2       4,769  

Increase (Decrease) in Net Assets from Operations:

         

Capital Gain Distributions

    29,415       22,027       20,765       176       -  

Realized Gain (Loss) on Investments

    24,591       5,368       9,266       (3     (5,296

Net Realized Capital Gains (Losses) on Investments

    54,006       27,395       30,031       173       (5,296

Net Change in Unrealized Appreciation (Depreciation)

    916       75,440       50,271       393       28,605  

Net Gain (Loss) on Investment

    54,922       102,835       80,302       566       23,309  

Net Increase (Decrease) in Net Assets Resulting from Operations

    52,086       98,012       77,942       568       28,078  

Increase (Decrease) in Net Assets from Contract Transactions

    (72,716     (5,614     (15,171     (78     (34,896

Total Increase (Decrease) in Net Assets

    (20,630     92,398       62,771       490       (6,818

Net Assets as of December 31, 2019:

  $ 161,362     $ 388,352     $ 360,718     $ 2,579     $ 426,543  
                                       

 

See Accompanying Notes.

(1)  See Footnote 1

   12


Table of Contents

Transamerica Financial Life Insurance Company

Separate Account VA BNY

Statements of Operations and Changes in Net Assets

Years Ended December 31, 2018 and 2019, Except as Noted

 

    JPMorgan Insurance Trust
Mid Cap Value Class 1 Shares
    JPMorgan Insurance Trust
Small Cap Core Class 1 Shares
    JPMorgan Insurance Trust
U.S. Equity Class 1 Shares
    MFS® New Discovery Service
Class
    MFS® Total Return Service Class  
    Subaccount     Subaccount     Subaccount     Subaccount     Subaccount  

Net Assets as of December 31, 2017:

  $ 181,699     $ 8,950     $ 85,661     $ 1,753,527     $ 1,277,761  
                                       

Investment Income:

         

Reinvested Dividends

    1,735       35       713       -       21,348  

Investment Expense:

         

Mortality and Expense Risk and Administrative Charges

    2,313       128       1,143       26,331       15,868  

Net Investment Income (Loss)

    (578     (93     (430     (26,331     5,480  

Increase (Decrease) in Net Assets from Operations:

         

Capital Gain Distributions

    2,900       593       10,124       255,969       49,157  

Realized Gain (Loss) on Investments

    1,420       169       1,103       72,253       62,041  

Net Realized Capital Gains (Losses) on Investments

    4,320       762       11,227       328,222       111,198  

Net Change in Unrealized Appreciation (Depreciation)

    (27,297     (1,824     (17,022     (318,017     (193,908

Net Gain (Loss) on Investment

    (22,977     (1,062     (5,795     10,205       (82,710

Net Increase (Decrease) in Net Assets Resulting from Operations

    (23,555     (1,155     (6,225     (16,126     (77,230

Increase (Decrease) in Net Assets from Contract Transactions

    1       (158     (1,080     (257,048     (263,934

Total Increase (Decrease) in Net Assets

    (23,554     (1,313     (7,305     (273,174     (341,164

Net Assets as of December 31, 2018:

  $ 158,145     $ 7,637     $ 78,356     $ 1,480,353     $ 936,597  
                                       

Investment Income:

         

Reinvested Dividends

    2,922       35       772       -       21,097  

Investment Expense:

         

Mortality and Expense Risk and Administrative Charges

    2,347       64       1,183       25,659       14,103  

Net Investment Income (Loss)

    575       (29     (411     (25,659     6,994  

Increase (Decrease) in Net Assets from Operations:

         

Capital Gain Distributions

    12,133       1,007       6,331       351,201       26,973  

Realized Gain (Loss) on Investments

    1,414       2,355       1,136       24,749       25,596  

Net Realized Capital Gains (Losses) on Investments

    13,547       3,362       7,467       375,950       52,569  

Net Change in Unrealized Appreciation (Depreciation)

    25,652       (2,189     16,353       211,958       106,361  

Net Gain (Loss) on Investment

    39,199       1,173       23,820       587,908       158,930  

Net Increase (Decrease) in Net Assets Resulting from Operations

    39,774       1,144       23,409       562,249       165,924  

Increase (Decrease) in Net Assets from Contract Transactions

    (2     (7,615     (1,184     (144,895     (98,402

Total Increase (Decrease) in Net Assets

    39,772       (6,471     22,225       417,354       67,522  

Net Assets as of December 31, 2019:

  $ 197,917     $ 1,166     $ 100,581     $ 1,897,707     $ 1,004,119  
                                       

 

See Accompanying Notes.

(1)  See Footnote 1

   13


Table of Contents

Transamerica Financial Life Insurance Company

Separate Account VA BNY

Statements of Operations and Changes in Net Assets

Years Ended December 31, 2018 and 2019, Except as Noted

 

    State Street Total Return
V.I.S. Class 3 Shares
    TA 60/40 Allocation Service
Class
    TA Aegon High Yield Bond
Initial Class
    TA Aegon High Yield Bond
Service Class
    TA Aegon U.S. Government
Securities Initial Class
 
    Subaccount     Subaccount(1)     Subaccount     Subaccount     Subaccount  

Net Assets as of December 31, 2017:

  $ 3,637,485     $ -     $ 130,755     $ 7,261,724     $ 284,854  
                                       

Investment Income:

         

Reinvested Dividends

    102,926       -       8,672       420,563       7,940  

Investment Expense:

         

Mortality and Expense Risk and Administrative Charges

    71,328       1,906       1,675       98,037       3,664  

Net Investment Income (Loss)

    31,598       (1,906     6,997       322,526       4,276  

Increase (Decrease) in Net Assets from Operations:

         

Capital Gain Distributions

    1,086,356       -       -       -       -  

Realized Gain (Loss) on Investments

    56,878       563       (161     (49,599     (4,136

Net Realized Capital Gains (Losses) on Investments

    1,143,234       563       (161     (49,599     (4,136

Net Change in Unrealized Appreciation (Depreciation)

    (1,588,743     (30,108     (11,624     (549,863     (3,553

Net Gain (Loss) on Investment

    (445,509     (29,545     (11,785     (599,462     (7,689

Net Increase (Decrease) in Net Assets Resulting from Operations

    (413,911     (31,451     (4,788     (276,936     (3,413

Increase (Decrease) in Net Assets from Contract Transactions

    1,648,639       617,558       6,393       (600,836     (20,356

Total Increase (Decrease) in Net Assets

    1,234,728       586,107       1,605       (877,772     (23,769

Net Assets as of December 31, 2018:

  $ 4,872,213     $ 586,107     $ 132,360     $ 6,383,952     $ 261,085  
                                       

Investment Income:

         

Reinvested Dividends

    95,026       1,550       5,193       438,157       3,923  

Investment Expense:

         

Mortality and Expense Risk and Administrative Charges

    73,533       9,482       1,148       99,042       2,977  

Net Investment Income (Loss)

    21,493       (7,932     4,045       339,115       946  

Increase (Decrease) in Net Assets from Operations:

         

Capital Gain Distributions

    -       1,152       -       -       -  

Realized Gain (Loss) on Investments

    (646,986     1,407       (1,895     (19,672     (14,748

Net Realized Capital Gains (Losses) on Investments

    (646,986     2,559       (1,895     (19,672     (14,748

Net Change in Unrealized Appreciation (Depreciation)

    1,251,903       139,100       11,786       507,376       24,353  

Net Gain (Loss) on Investment

    604,917       141,659       9,891       487,704       9,605  

Net Increase (Decrease) in Net Assets Resulting from Operations

    626,410       133,727       13,936       826,819       10,551  

Increase (Decrease) in Net Assets from Contract Transactions

    (851,589     433,624       (63,368     685,090       (85,093

Total Increase (Decrease) in Net Assets

    (225,179     567,351       (49,432     1,511,909       (74,542

Net Assets as of December 31, 2019:

  $ 4,647,034     $ 1,153,458     $ 82,928     $ 7,895,861     $ 186,543  
                                       

 

See Accompanying Notes.

(1)  See Footnote 1

   14


Table of Contents

Transamerica Financial Life Insurance Company

Separate Account VA BNY

Statements of Operations and Changes in Net Assets

Years Ended December 31, 2018 and 2019, Except as Noted

 

    TA Aegon U.S. Government
Securities Service Class
    TA American Funds Managed
Risk -
 Balanced Service Class
    TA Barrow Hanley Dividend
Focused Initial Class
    TA Barrow Hanley Dividend
Focused Service Class
    TA BlackRock Global Allocation
Service Class
 
    Subaccount     Subaccount     Subaccount     Subaccount     Subaccount  

Net Assets as of December 31, 2017:

  $ 28,859,784     $ 50,784,606     $ 3,740,605     $ 23,499,428     $ 72,510,972  
                                       

Investment Income:

         

Reinvested Dividends

    605,379       468,554       75,090       449,849       779,559  

Investment Expense:

         

Mortality and Expense Risk and Administrative Charges

    384,569       745,431       48,508       343,365       971,232  

Net Investment Income (Loss)

    220,810       (276,877     26,582       106,484       (191,673

Increase (Decrease) in Net Assets from Operations:

         

Capital Gain Distributions

    -       1,797,251       -       -       752,935  

Realized Gain (Loss) on Investments

    (1,792,706     801,343       89,897       757,150       1,202,062  

Net Realized Capital Gains (Losses) on Investments

    (1,792,706     2,598,594       89,897       757,150       1,954,997  

Net Change in Unrealized Appreciation (Depreciation)

    1,506,881       (6,475,837     (557,592     (3,919,975     (7,944,965

Net Gain (Loss) on Investment

    (285,825     (3,877,243     (467,695     (3,162,825     (5,989,968

Net Increase (Decrease) in Net Assets Resulting from Operations

    (65,015     (4,154,120     (441,113     (3,056,341     (6,181,641

Increase (Decrease) in Net Assets from Contract Transactions

    30,130,227       10,340,926       (281,645     (381,469     (5,581,528

Total Increase (Decrease) in Net Assets

    30,065,212       6,186,806       (722,758     (3,437,810     (11,763,169

Net Assets as of December 31, 2018:

  $ 58,924,996     $ 56,971,412     $ 3,017,847     $ 20,061,618     $ 60,747,803  
                                       

Investment Income:

         

Reinvested Dividends

    605,992       830,847       80,654       513,316       619,928  

Investment Expense:

         

Mortality and Expense Risk and Administrative Charges

    535,571       881,128       45,168       326,421       895,879  

Net Investment Income (Loss)

    70,421       (50,281     35,486       186,895       (275,951

Increase (Decrease) in Net Assets from Operations:

         

Capital Gain Distributions

    -       1,551,695       495,573       3,546,190       2,716,588  

Realized Gain (Loss) on Investments

    761,772       852,176       128,894       629,894       845,530  

Net Realized Capital Gains (Losses) on Investments

    761,772       2,403,871       624,467       4,176,084       3,562,118  

Net Change in Unrealized Appreciation (Depreciation)

    931,202       7,521,431       (17,370     20,273       6,456,229  

Net Gain (Loss) on Investment

    1,692,974       9,925,302       607,097       4,196,357       10,018,347  

Net Increase (Decrease) in Net Assets Resulting from Operations

    1,763,395       9,875,021       642,583       4,383,252       9,742,396  

Increase (Decrease) in Net Assets from Contract Transactions

    (27,484,200     8,726,646       (366,456     (1,193,109     (2,335,309

Total Increase (Decrease) in Net Assets

    (25,720,805     18,601,667       276,127       3,190,143       7,407,087  

Net Assets as of December 31, 2019:

  $ 33,204,191     $ 75,573,079     $ 3,293,974     $ 23,251,761     $ 68,154,890  
                                       

 

 

See Accompanying Notes.

(1)  See Footnote 1

   15


Table of Contents

Transamerica Financial Life Insurance Company

Separate Account VA BNY

Statements of Operations and Changes in Net Assets

Years Ended December 31, 2018 and 2019, Except as Noted

 

    TA BlackRock Global Allocation
Managed Risk -Balanced Service Class
    TA BlackRock Global Allocation
Managed Risk -Growth Service Class
    TA BlackRock Global Real
Estate Securities Initial Class
    TA BlackRock Global Real
Estate Securities Service Class
 
    Subaccount     Subaccount     Subaccount     Subaccount  

Net Assets as of December 31, 2017:

  $ 9,425,985     $ 9,906,384     $ 22,719     $ 6,088,478  
                               

Investment Income:

       

Reinvested Dividends

    133,224       128,399       1,893       454,929  

Investment Expense:

       

Mortality and Expense Risk and Administrative Charges

    145,503       133,687       300       85,319  

Net Investment Income (Loss)

    (12,279     (5,288     1,593       369,610  

Increase (Decrease) in Net Assets from Operations:

       

Capital Gain Distributions

    -       84,205       -       -  

Realized Gain (Loss) on Investments

    25,929       52,603       (380     (48,895

Net Realized Capital Gains (Losses) on Investments

    25,929       136,808       (380     (48,895

Net Change in Unrealized Appreciation (Depreciation)

    (1,096,332     (1,304,346     (3,751     (1,004,230

Net Gain (Loss) on Investment

    (1,070,403     (1,167,538     (4,131     (1,053,125

Net Increase (Decrease) in Net Assets Resulting from Operations

    (1,082,682     (1,172,826     (2,538     (683,515

Increase (Decrease) in Net Assets from Contract Transactions

    3,534,800       444,846       (1,105     (614,910

Total Increase (Decrease) in Net Assets

    2,452,118       (727,980     (3,643     (1,298,425

Net Assets as of December 31, 2018:

  $ 11,878,103     $ 9,178,404     $ 19,076     $ 4,790,053  
                               

Investment Income:

       

Reinvested Dividends

    409,225       318,477       141       34,701  

Investment Expense:

       

Mortality and Expense Risk and Administrative Charges

    176,566       127,074       246       85,402  

Net Investment Income (Loss)

    232,659       191,403       (105     (50,701

Increase (Decrease) in Net Assets from Operations:

       

Capital Gain Distributions

    -       -       -       -  

Realized Gain (Loss) on Investments

    16,670       21,409       (1,605     22,598  

Net Realized Capital Gains (Losses) on Investments

    16,670       21,409       (1,605     22,598  

Net Change in Unrealized Appreciation (Depreciation)

    1,452,339       1,245,846       5,648       1,156,607  

Net Gain (Loss) on Investment

    1,469,009       1,267,255       4,043       1,179,205  

Net Increase (Decrease) in Net Assets Resulting from Operations

    1,701,668       1,458,658       3,938       1,128,504  

Increase (Decrease) in Net Assets from Contract Transactions

    1,653,891       (374,823     (7,791     488,497  

Total Increase (Decrease) in Net Assets

    3,355,559       1,083,835       (3,853     1,617,001  

Net Assets as of December 31, 2019:

  $ 15,233,662     $ 10,262,239     $ 15,223     $ 6,407,054  
                               

 

See Accompanying Notes.

(1)  See Footnote 1

   16


Table of Contents

Transamerica Financial Life Insurance Company

Separate Account VA BNY

Statements of Operations and Changes in Net Assets

Years Ended December 31, 2018 and 2019, Except as Noted

 

    TA BlackRock Government Money
Market Initial Class
    TA BlackRock Government Money
Market Service Class
    TA BlackRock iShares Edge
100 Service Class
    TA BlackRock iShares Edge
40 Initial Class
    TA BlackRock iShares Edge 40
Service Class
 
    Subaccount     Subaccount     Subaccount     Subaccount     Subaccount  

Net Assets as of December 31, 2017:

  $ 165,775     $ 22,509,391     $ 21,047,568     $ 63,870     $ 22,153,340  
                                       

Investment Income:

         

Reinvested Dividends

    4,093       207,917       251,318       1,207       355,536  

Investment Expense:

         

Mortality and Expense Risk and Administrative Charges

    3,108       409,190       196,152       874       301,739  

Net Investment Income (Loss)

    985       (201,273     55,166       333       53,797  

Increase (Decrease) in Net Assets from Operations:

         

Capital Gain Distributions

    -       -       245,520       -       -  

Realized Gain (Loss) on Investments

    -       -       79,313       261       366,370  

Net Realized Capital Gains (Losses) on Investments

    -       -       324,833       261       366,370  

Net Change in Unrealized Appreciation (Depreciation)

    -       -       (1,717,339     (4,084     (1,655,710

Net Gain (Loss) on Investment

    -       -       (1,392,506     (3,823     (1,289,340

Net Increase (Decrease) in Net Assets Resulting from Operations

    985       (201,273     (1,337,340     (3,490     (1,235,543

Increase (Decrease) in Net Assets from Contract Transactions

    65,491       (1,841,113     478,814       (597     (1,124,179

Total Increase (Decrease) in Net Assets

    66,476       (2,042,386     (858,526     (4,087     (2,359,722

Net Assets as of December 31, 2018:

  $ 232,251     $ 20,467,005     $ 20,189,042     $ 59,783     $ 19,793,618  
                                       

Investment Income:

         

Reinvested Dividends

    3,696       429,667       353,708       1,317       424,317  

Investment Expense:

         

Mortality and Expense Risk and Administrative Charges

    2,617       340,276       209,064       843       298,265  

Net Investment Income (Loss)

    1,079       89,391       144,644       474       126,052  

Increase (Decrease) in Net Assets from Operations:

         

Capital Gain Distributions

    -       -       688,845       7,791       2,846,163  

Realized Gain (Loss) on Investments

    -       -       72,227       1,337       261,586  

Net Realized Capital Gains (Losses) on Investments

    -       -       761,072       9,128       3,107,749  

Net Change in Unrealized Appreciation (Depreciation)

    -       -       3,868,417       (1,826     (590,556

Net Gain (Loss) on Investment

    -       -       4,629,489       7,302       2,517,193  

Net Increase (Decrease) in Net Assets Resulting from Operations

    1,079       89,391       4,774,133       7,776       2,643,245  

Increase (Decrease) in Net Assets from Contract Transactions

    (54,267     8,830,319       618,906       (6,364     (601,584

Total Increase (Decrease) in Net Assets

    (53,188     8,919,710       5,393,039       1,412       2,041,661  

Net Assets as of December 31, 2019:

  $ 179,063     $ 29,386,715     $ 25,582,081     $ 61,195     $ 21,835,279  
                                       

 

See Accompanying Notes.

(1)  See Footnote 1

   17


Table of Contents

Transamerica Financial Life Insurance Company

Separate Account VA BNY

Statements of Operations and Changes in Net Assets

Years Ended December 31, 2018 and 2019, Except as Noted

 

    TA BlackRock iShares Edge 50
Service Class
    TA BlackRock iShares Edge 75
Service Class
    TA BlackRock Tactical
Allocation Service Class
    TA Greystone International
Growth Initial Class
    TA Greystone International
Growth Service Class
 
    Subaccount     Subaccount     Subaccount     Subaccount     Subaccount  

Net Assets as of December 31, 2017:

  $ 8,137,482     $ 12,688,035     $ 108,003,935     $ 113,918     $ 23,218,498  
                                       

Investment Income:

         

Reinvested Dividends

    90,372       123,081       1,022,745       1,329       90,149  

Investment Expense:

         

Mortality and Expense Risk and Administrative Charges

    125,760       141,181       1,456,902       1,498       252,575  

Net Investment Income (Loss)

    (35,388     (18,100     (434,157     (169     (162,426

Increase (Decrease) in Net Assets from Operations:

         

Capital Gain Distributions

    53,502       70,826       4,640,313       565       48,724  

Realized Gain (Loss) on Investments

    70,582       75,267       539,732       1,177       1,765,157  

Net Realized Capital Gains (Losses) on Investments

    124,084       146,093       5,180,045       1,742       1,813,881  

Net Change in Unrealized Appreciation (Depreciation)

    (569,302     (930,181     (10,565,567     (22,750     (4,165,463

Net Gain (Loss) on Investment

    (445,218     (784,088     (5,385,522     (21,008     (2,351,582

Net Increase (Decrease) in Net Assets Resulting from Operations

    (480,606     (802,188     (5,819,679     (21,177     (2,514,008

Increase (Decrease) in Net Assets from Contract Transactions

    5,730,000       2,432,134       (7,208,593     (5,729     (13,843,872

Total Increase (Decrease) in Net Assets

    5,249,394       1,629,946       (13,028,272     (26,906     (16,357,880

Net Assets as of December 31, 2018:

  $ 13,386,876     $ 14,317,981     $ 94,975,663     $ 87,012     $ 6,860,618  
                                       

Investment Income:

         

Reinvested Dividends

    187,335       177,101       2,145,536       1,653       99,354  

Investment Expense:

         

Mortality and Expense Risk and Administrative Charges

    245,341       200,838       1,368,545       1,380       103,263  

Net Investment Income (Loss)

    (58,006     (23,737     776,991       273       (3,909

Increase (Decrease) in Net Assets from Operations:

         

Capital Gain Distributions

    31,222       69,168       4,529,129       16,600       1,217,225  

Realized Gain (Loss) on Investments

    234,468       77,063       507,505       1,864       (56,369

Net Realized Capital Gains (Losses) on Investments

    265,690       146,231       5,036,634       18,464       1,160,856  

Net Change in Unrealized Appreciation (Depreciation)

    2,276,236       2,972,647       8,315,536       3,760       526,160  

Net Gain (Loss) on Investment

    2,541,926       3,118,878       13,352,170       22,224       1,687,016  

Net Increase (Decrease) in Net Assets Resulting from Operations

    2,483,920       3,095,141       14,129,161       22,497       1,683,107  

Increase (Decrease) in Net Assets from Contract Transactions

    11,066,504       3,994,406       (11,159,656     4,215       (464,676

Total Increase (Decrease) in Net Assets

    13,550,424       7,089,547       2,969,505       26,712       1,218,431  

Net Assets as of December 31, 2019:

  $ 26,937,300     $ 21,407,528     $ 97,945,168     $ 113,724     $ 8,079,049  
                                       

 

See Accompanying Notes.

(1)  See Footnote 1

   18


Table of Contents

Transamerica Financial Life Insurance Company

Separate Account VA BNY

Statements of Operations and Changes in Net Assets

Years Ended December 31, 2018 and 2019, Except as Noted

 

    TA International Equity Index
Service Class
    TA Janus Balanced Service
Class
    TA Janus Mid-Cap Growth
Initial Class
    TA Janus Mid-Cap Growth
Service Class
    TA JPMorgan Asset Allocation -
Conservative Initial Class
 
    Subaccount     Subaccount     Subaccount     Subaccount     Subaccount  

Net Assets as of December 31, 2017:

  $ 385,013     $ 84,726,412     $ 14,086     $ 4,956,165     $ 17,848  
                                       

Investment Income:

         

Reinvested Dividends

    4,751       1,323,728       43       -       -  

Investment Expense:

         

Mortality and Expense Risk and Administrative Charges

    16,573       1,247,526       342       138,383       31  

Net Investment Income (Loss)

    (11,822     76,202       (299     (138,383     (31

Increase (Decrease) in Net Assets from Operations:

         

Capital Gain Distributions

    2,667       2,180,292       3,182       649,610       -  

Realized Gain (Loss) on Investments

    (18,474     2,012,640       1,481       99,224       568  

Net Realized Capital Gains (Losses) on Investments

    (15,807     4,192,932       4,663       748,834       568  

Net Change in Unrealized Appreciation (Depreciation)

    (221,589     (5,638,588     (11,088     (1,866,694     (810

Net Gain (Loss) on Investment

    (237,396     (1,445,656     (6,425     (1,117,860     (242

Net Increase (Decrease) in Net Assets Resulting from Operations

    (249,218     (1,369,454     (6,724     (1,256,243     (273

Increase (Decrease) in Net Assets from Contract Transactions

    1,177,469       2,490,154       57,127       9,465,697       (17,575

Total Increase (Decrease) in Net Assets

    928,251       1,120,700       50,403       8,209,454       (17,848

Net Assets as of December 31, 2018:

  $ 1,313,264     $ 85,847,112     $ 64,489     $ 13,165,619     $ -  
                                       

Investment Income:

         

Reinvested Dividends

    31,218       1,321,528       14       -       -  

Investment Expense:

         

Mortality and Expense Risk and Administrative Charges

    32,327       1,328,572       266       250,524       -  

Net Investment Income (Loss)

    (1,109     (7,044     (252     (250,524     -  

Increase (Decrease) in Net Assets from Operations:

         

Capital Gain Distributions

    -       4,319,553       1,044       958,651       -  

Realized Gain (Loss) on Investments

    (12,986     2,484,429       2,694       492,818       -  

Net Realized Capital Gains (Losses) on Investments

    (12,986     6,803,982       3,738       1,451,469       -  

Net Change in Unrealized Appreciation (Depreciation)

    425,853       10,491,458       12,601       3,441,382       -  

Net Gain (Loss) on Investment

    412,867       17,295,440       16,339       4,892,851       -  

Net Increase (Decrease) in Net Assets Resulting from Operations

    411,758       17,288,396       16,087       4,642,327       -  

Increase (Decrease) in Net Assets from Contract Transactions

    2,530,239       (779,199     (59,306     2,314,659       -  

Total Increase (Decrease) in Net Assets

    2,941,997       16,509,197       (43,219     6,956,986       -  

Net Assets as of December 31, 2019:

  $ 4,255,261     $ 102,356,309     $ 21,270     $ 20,122,605     $ -  
                                       

 

See Accompanying Notes.

(1)  See Footnote 1

   19


Table of Contents

Transamerica Financial Life Insurance Company

Separate Account VA BNY

Statements of Operations and Changes in Net Assets

Years Ended December 31, 2018 and 2019, Except as Noted

 

    TA JPMorgan Asset Allocation -
Conservative Service Class
    TA JPMorgan Asset Allocation -
Growth Initial Class
    TA JPMorgan Asset Allocation -
Growth Service Class
    TA JPMorgan Asset Allocation -
Moderate Initial Class
 
    Subaccount     Subaccount     Subaccount     Subaccount  

Net Assets as of December 31, 2017:

  $ 67,550,887     $ 37,480     $ 8,452,268     $ 724,297  
                               

Investment Income:

       

Reinvested Dividends

    1,058,840       713       146,826       12,074  

Investment Expense:

       

Mortality and Expense Risk and Administrative Charges

    900,570       526       122,608       9,629  

Net Investment Income (Loss)

    158,270       187       24,218       2,445  

Increase (Decrease) in Net Assets from Operations:

       

Capital Gain Distributions

    2,784,627       2,483       586,919       32,842  

Realized Gain (Loss) on Investments

    (33,799     143       373,069       6,833  

Net Realized Capital Gains (Losses) on Investments

    2,750,828       2,626       959,988       39,675  

Net Change in Unrealized Appreciation (Depreciation)

    (6,624,071     (7,174     (1,990,201     (86,965

Net Gain (Loss) on Investment

    (3,873,243     (4,548     (1,030,213     (47,290

Net Increase (Decrease) in Net Assets Resulting from Operations

    (3,714,973     (4,361     (1,005,995     (44,845

Increase (Decrease) in Net Assets from Contract Transactions

    (1,917,044     (1     (633,474     (34,981

Total Increase (Decrease) in Net Assets

    (5,632,017     (4,362     (1,639,469     (79,826

Net Assets as of December 31, 2018:

  $ 61,918,870     $ 33,118     $ 6,812,799     $ 644,471  
                               

Investment Income:

       

Reinvested Dividends

    1,494,732       653       121,913       7,780  

Investment Expense:

       

Mortality and Expense Risk and Administrative Charges

    855,946       521       113,659       6,591  

Net Investment Income (Loss)

    638,786       132       8,254       1,189  

Increase (Decrease) in Net Assets from Operations:

       

Capital Gain Distributions

    2,361,878       3,458       763,104       20,163  

Realized Gain (Loss) on Investments

    (337,782     107       221,436       55,202  

Net Realized Capital Gains (Losses) on Investments

    2,024,096       3,565       984,540       75,365  

Net Change in Unrealized Appreciation (Depreciation)

    4,564,831       4,354       755,872       (13,375

Net Gain (Loss) on Investment

    6,588,927       7,919       1,740,412       61,990  

Net Increase (Decrease) in Net Assets Resulting from Operations

    7,227,713       8,051       1,748,666       63,179  

Increase (Decrease) in Net Assets from Contract Transactions

    (5,320,318     -       1,261,403       (329,189

Total Increase (Decrease) in Net Assets

    1,907,395       8,051       3,010,069       (266,010

Net Assets as of December 31, 2019:

  $ 63,826,265     $ 41,169     $ 9,822,868     $ 378,461  
                               

 

See Accompanying Notes.

(1)  See Footnote 1

   20


Table of Contents

Transamerica Financial Life Insurance Company

Separate Account VA BNY

Statements of Operations and Changes in Net Assets

Years Ended December 31, 2018 and 2019, Except as Noted

 

    TA JPMorgan Asset Allocation -
Moderate Service Class
    TA JPMorgan Asset Allocation -
Moderate Growth Initial Class
    TA JPMorgan Asset Allocation -
Moderate Growth Service Class
    TA JPMorgan Core Bond Service
Class
 
    Subaccount     Subaccount     Subaccount     Subaccount  

Net Assets as of December 31, 2017:

  $ 300,651,662     $ 447,561     $ 200,756,348     $ 30,045,745  
                               

Investment Income:

       

Reinvested Dividends

    4,688,662       8,397       3,253,362       880,462  

Investment Expense:

       

Mortality and Expense Risk and Administrative Charges

    4,131,881       5,836       2,803,047       423,530  

Net Investment Income (Loss)

    556,781       2,561       450,315       456,932  

Increase (Decrease) in Net Assets from Operations:

       

Capital Gain Distributions

    14,756,282       23,292       10,374,870       -  

Realized Gain (Loss) on Investments

    3,580,999       630       4,192,277       (181,153

Net Realized Capital Gains (Losses) on Investments

    18,337,281       23,922       14,567,147       (181,153

Net Change in Unrealized Appreciation (Depreciation)

    (38,994,466     (63,524     (31,733,959     (720,722

Net Gain (Loss) on Investment

    (20,657,185     (39,602     (17,166,812     (901,875

Net Increase (Decrease) in Net Assets Resulting from Operations

    (20,100,404     (37,041     (16,716,497     (444,943

Increase (Decrease) in Net Assets from Contract Transactions

    804,846       (70     (9,717,118     557,592  

Total Increase (Decrease) in Net Assets

    (19,295,558     (37,111     (26,433,615     112,649  

Net Assets as of December 31, 2018:

  $ 281,356,104     $ 410,450     $ 174,322,733     $ 30,158,394  
                               

Investment Income:

       

Reinvested Dividends

    5,864,491       6,991       3,539,545       894,030  

Investment Expense:

       

Mortality and Expense Risk and Administrative Charges

    4,058,421       3,546       2,575,688       513,763  

Net Investment Income (Loss)

    1,806,070       3,445       963,857       380,267  

Increase (Decrease) in Net Assets from Operations:

       

Capital Gain Distributions

    17,132,445       26,910       15,583,435       -  

Realized Gain (Loss) on Investments

    1,497,566       21,186       1,770,773       62,255  

Net Realized Capital Gains (Losses) on Investments

    18,630,011       48,096       17,354,208       62,255  

Net Change in Unrealized Appreciation (Depreciation)

    20,077,627       (5,426     12,005,317       1,975,602  

Net Gain (Loss) on Investment

    38,707,638       42,670       29,359,525       2,037,857  

Net Increase (Decrease) in Net Assets Resulting from Operations

    40,513,708       46,115       30,323,382       2,418,124  

Increase (Decrease) in Net Assets from Contract Transactions

    (6,992,242     (407,763     (16,921,764     8,855,368  

Total Increase (Decrease) in Net Assets

    33,521,466       (361,648     13,401,618       11,273,492  

Net Assets as of December 31, 2019:

  $ 314,877,570     $ 48,802     $ 187,724,351     $ 41,431,886  
                               

 

See Accompanying Notes.

(1)  See Footnote 1

   21


Table of Contents

Transamerica Financial Life Insurance Company

Separate Account VA BNY

Statements of Operations and Changes in Net Assets

Years Ended December 31, 2018 and 2019, Except as Noted

 

    TA JPMorgan Enhanced Index
Initial Class
    TA JPMorgan Enhanced
Index Service Class
    TA JPMorgan International
Moderate Growth Service Class
    TA JPMorgan Mid Cap Value
Service Class
    TA JPMorgan Tactical
Allocation Service Class
 
    Subaccount     Subaccount     Subaccount     Subaccount     Subaccount  

Net Assets as of December 31, 2017:

  $ 722,249     $ 6,488,465     $ 50,493,353     $ 20,619,585     $ 85,781,288  
                                       

Investment Income:

         

Reinvested Dividends

    8,098       54,038       1,067,770       116,458       1,594,724  

Investment Expense:

         

Mortality and Expense Risk and Administrative Charges

    9,262       92,021       693,539       280,117       1,108,796  

Net Investment Income (Loss)

    (1,164     (37,983     374,231       (163,659     485,928  

Increase (Decrease) in Net Assets from Operations:

         

Capital Gain Distributions

    31,726       268,265       499,247       418,723       2,344,426  

Realized Gain (Loss) on Investments

    16,019       405,153       801,360       (2,090,995     962,206  

Net Realized Capital Gains (Losses) on Investments

    47,745       673,418       1,300,607       (1,672,272     3,306,632  

Net Change in Unrealized Appreciation (Depreciation)

    (95,937     (1,052,337     (8,292,199     (549,617     (7,554,818

Net Gain (Loss) on Investment

    (48,192     (378,919     (6,991,592     (2,221,889     (4,248,186

Net Increase (Decrease) in Net Assets Resulting from Operations

    (49,356     (416,902     (6,617,361     (2,385,548     (3,762,258

Increase (Decrease) in Net Assets from Contract Transactions

    (34,496     (777,535     (1,938,414     (3,813,905     (3,969,888

Total Increase (Decrease) in Net Assets

    (83,852     (1,194,437     (8,555,775     (6,199,453     (7,732,146

Net Assets as of December 31, 2018:

  $ 638,397     $ 5,294,028     $ 41,937,578     $ 14,420,132     $ 78,049,142  
                                       

Investment Income:

         

Reinvested Dividends

    8,203       46,932       874,084       196,687       1,708,866  

Investment Expense:

         

Mortality and Expense Risk and Administrative Charges

    8,857       74,730       601,997       249,280       1,087,881  

Net Investment Income (Loss)

    (654     (27,798     272,087       (52,593     620,985  

Increase (Decrease) in Net Assets from Operations:

         

Capital Gain Distributions

    80,612       579,284       3,507,575       1,553,485       1,019,815  

Realized Gain (Loss) on Investments

    28,454       397,231       187,879       (892,585     859,070  

Net Realized Capital Gains (Losses) on Investments

    109,066       976,515       3,695,454       660,900       1,878,885  

Net Change in Unrealized Appreciation (Depreciation)

    70,295       429,252       2,403,299       3,002,428       5,608,987  

Net Gain (Loss) on Investment

    179,361       1,405,767       6,098,753       3,663,328       7,487,872  

Net Increase (Decrease) in Net Assets Resulting from Operations

    178,707       1,377,969       6,370,840       3,610,735       8,108,857  

Increase (Decrease) in Net Assets from Contract Transactions

    (65,115     (982,460     (4,122,591     98,224       (3,290,918

Total Increase (Decrease) in Net Assets

    113,592       395,509       2,248,249       3,708,959       4,817,939  

Net Assets as of December 31, 2019:

  $ 751,989     $ 5,689,537     $ 44,185,827     $ 18,129,091     $ 82,867,081  
                                       

 

See Accompanying Notes.

(1)  See Footnote 1

   22


Table of Contents

Transamerica Financial Life Insurance Company

Separate Account VA BNY

Statements of Operations and Changes in Net Assets

Years Ended December 31, 2018 and 2019, Except as Noted

 

    TA Legg Mason Dynamic Allocation
- Balanced Service Class
    TA Legg Mason Dynamic
Allocation - Growth Service Class
    TA Levin Large Cap Value
Service Class
    TA Madison Diversified
Income Service Class
    TA Managed Risk - Balanced
ETF Service Class
 
    Subaccount     Subaccount     Subaccount(1)     Subaccount     Subaccount  

Net Assets as of December 31, 2017:

  $ 93,925,698     $ 60,496,584     $ -     $ 1,092,716     $ 470,512,548  
                                       

Investment Income:

         

Reinvested Dividends

    1,225,870       715,240       -       26,495       7,722,594  

Investment Expense:

         

Mortality and Expense Risk and Administrative Charges

    1,164,897       798,332       276       22,335       6,126,246  

Net Investment Income (Loss)

    60,973       (83,092     (276     4,160       1,596,348  

Increase (Decrease) in Net Assets from Operations:

         

Capital Gain Distributions

    -       -       -       36,475       -  

Realized Gain (Loss) on Investments

    507,288       603,637       239       (7,148     3,746,811  

Net Realized Capital Gains (Losses) on Investments

    507,288       603,637       239       29,327       3,746,811  

Net Change in Unrealized Appreciation (Depreciation)

    (4,571,719     (3,892,092     (14,117     (71,172     (31,797,214

Net Gain (Loss) on Investment

    (4,064,431     (3,288,455     (13,878     (41,845     (28,050,403

Net Increase (Decrease) in Net Assets Resulting from Operations

    (4,003,458     (3,371,547     (14,154     (37,685     (26,454,055

Increase (Decrease) in Net Assets from Contract Transactions

    (9,202,697     (4,382,516     109,171       898,739       (21,595,017

Total Increase (Decrease) in Net Assets

    (13,206,155     (7,754,063     95,017       861,054       (48,049,072

Net Assets as of December 31, 2018:

  $ 80,719,543     $ 52,742,521     $ 95,017     $ 1,953,770     $ 422,463,476  
                                       

Investment Income:

         

Reinvested Dividends

    1,340,316       749,485       1,348       72,628       8,722,126  

Investment Expense:

         

Mortality and Expense Risk and Administrative Charges

    1,107,531       745,398       4,859       54,480       5,839,315  

Net Investment Income (Loss)

    232,785       4,087       (3,511     18,148       2,882,811  

Increase (Decrease) in Net Assets from Operations:

         

Capital Gain Distributions

    2,121,949       1,883,393       1,726       123,885       11,619,068  

Realized Gain (Loss) on Investments

    566,463       504,872       (575     18,164       3,139,075  

Net Realized Capital Gains (Losses) on Investments

    2,688,412       2,388,265       1,151       142,049       14,758,143  

Net Change in Unrealized Appreciation (Depreciation)

    8,407,419       5,336,617       53,008       292,167       40,448,294  

Net Gain (Loss) on Investment

    11,095,831       7,724,882       54,159       434,216       55,206,437  

Net Increase (Decrease) in Net Assets Resulting from Operations

    11,328,616       7,728,969       50,648       452,364       58,089,248  

Increase (Decrease) in Net Assets from Contract Transactions

    (6,870,723     (4,751,635     720,498       3,366,867       (27,373,810

Total Increase (Decrease) in Net Assets

    4,457,893       2,977,334       771,146       3,819,231       30,715,438  

Net Assets as of December 31, 2019:

  $ 85,177,436     $ 55,719,855     $ 866,163     $ 5,773,001     $ 453,178,914  
                                       

 

See Accompanying Notes.

(1)  See Footnote 1

   23


Table of Contents

Transamerica Financial Life Insurance Company

Separate Account VA BNY

Statements of Operations and Changes in Net Assets

Years Ended December 31, 2018 and 2019, Except as Noted

 

    TA Managed Risk -
Conservative ETF Service Class
    TA Managed Risk - Growth ETF
Service Class
    TA Market Participation
Strategy Service Class
    TA Morgan Stanley Capital
Growth Initial Class
    TA Morgan Stanley Capital
Growth Service Class
 
    Subaccount     Subaccount     Subaccount     Subaccount     Subaccount  

Net Assets as of December 31, 2017:

  $ 89,983,402     $ 395,368,871     $ 34,598,644     $ 84,267     $ 6,155,878  
                                       

Investment Income:

         

Reinvested Dividends

    1,519,803       6,021,010       123,458       -       -  

Investment Expense:

         

Mortality and Expense Risk and Administrative Charges

    1,116,734       5,114,833       466,848       1,439       106,364  

Net Investment Income (Loss)

    403,069       906,177       (343,390     (1,439     (106,364

Increase (Decrease) in Net Assets from Operations:

         

Capital Gain Distributions

    561,839       -       1,855,715       17,738       1,335,908  

Realized Gain (Loss) on Investments

    555,022       2,206,422       565,114       160       374,059  

Net Realized Capital Gains (Losses) on Investments

    1,116,861       2,206,422       2,420,829       17,898       1,709,967  

Net Change in Unrealized Appreciation (Depreciation)

    (5,607,469     (33,664,024     (3,372,930     (12,256     (1,459,765

Net Gain (Loss) on Investment

    (4,490,608     (31,457,602     (952,101     5,642       250,202  

Net Increase (Decrease) in Net Assets Resulting from Operations

    (4,087,539     (30,551,425     (1,295,491     4,203       143,838  

Increase (Decrease) in Net Assets from Contract Transactions

    (7,919,425     (35,407,291     (3,057,895     5,623       1,136,063  

Total Increase (Decrease) in Net Assets

    (12,006,964     (65,958,716     (4,353,386     9,826       1,279,901  

Net Assets as of December 31, 2018:

  $ 77,976,438     $ 329,410,155     $ 30,245,258     $ 94,093     $ 7,435,779  
                                       

Investment Income:

         

Reinvested Dividends

    1,628,758       6,025,880       290,560       -       -  

Investment Expense:

         

Mortality and Expense Risk and Administrative Charges

    1,033,810       4,623,161       442,263       5,449       185,660  

Net Investment Income (Loss)

    594,948       1,402,719       (151,703     (5,449     (185,660

Increase (Decrease) in Net Assets from Operations:

         

Capital Gain Distributions

    3,905,719       29,978,148       4,807,716       6,283       990,908  

Realized Gain (Loss) on Investments

    779,282       1,335,417       181,348       3,012       501,743  

Net Realized Capital Gains (Losses) on Investments

    4,685,001       31,313,565       4,989,064       9,295       1,492,651  

Net Change in Unrealized Appreciation (Depreciation)

    2,774,759       23,496,152       139,730       131,541       1,383,447  

Net Gain (Loss) on Investment

    7,459,760       54,809,717       5,128,794       140,836       2,876,098  

Net Increase (Decrease) in Net Assets Resulting from Operations

    8,054,708       56,212,436       4,977,091       135,387       2,690,438  

Increase (Decrease) in Net Assets from Contract Transactions

    (9,801,235     (30,858,909     (1,916,169     1,841,051       20,325,593  

Total Increase (Decrease) in Net Assets

    (1,746,527     25,353,527       3,060,922       1,976,438       23,016,031  

Net Assets as of December 31, 2019:

  $ 76,229,911     $ 354,763,682     $ 33,306,180     $ 2,070,531     $ 30,451,810  
                                       

 

See Accompanying Notes.

(1)  See Footnote 1

   24


Table of Contents

Transamerica Financial Life Insurance Company

Separate Account VA BNY

Statements of Operations and Changes in Net Assets

Years Ended December 31, 2018 and 2019, Except as Noted

 

    TA Multi-Managed Balanced
Initial Class
    TA Multi-Managed
Balanced Service Class
    TA Multi-Manager Alternative
Strategies Service Class
    TA PIMCO Tactical - Balanced
Service Class
    TA PIMCO Tactical -
Conservative Service Class
 
    Subaccount     Subaccount     Subaccount     Subaccount     Subaccount  

Net Assets as of December 31, 2017:

  $ 31,264     $ 133,663,918     $ 283,601     $ 37,398,555     $ 24,740,125  
                                       

Investment Income:

         

Reinvested Dividends

    450       1,653,695       2,421       1,140,070       753,052  

Investment Expense:

         

Mortality and Expense Risk and Administrative Charges

    438       1,775,449       3,471       488,682       312,182  

Net Investment Income (Loss)

    12       (121,754     (1,050     651,388       440,870  

Increase (Decrease) in Net Assets from Operations:

         

Capital Gain Distributions

    1,233       5,425,736       -       2,609,039       1,426,668  

Realized Gain (Loss) on Investments

    52       1,589,333       (588     239,223       41,760  

Net Realized Capital Gains (Losses) on Investments

    1,285       7,015,069       (588     2,848,262       1,468,428  

Net Change in Unrealized Appreciation (Depreciation)

    (2,860     (13,776,192     (16,395     (6,402,693     (3,370,862

Net Gain (Loss) on Investment

    (1,575     (6,761,123     (16,983     (3,554,431     (1,902,434

Net Increase (Decrease) in Net Assets Resulting from Operations

    (1,563     (6,882,877     (18,033     (2,903,043     (1,461,564

Increase (Decrease) in Net Assets from Contract Transactions

    1       (1,883,475     32,901       (2,489,100     (2,938,076

Total Increase (Decrease) in Net Assets

    (1,562     (8,766,352     14,868       (5,392,143     (4,399,640

Net Assets as of December 31, 2018:

  $ 29,702     $ 124,897,566     $ 298,469     $ 32,006,412     $ 20,340,485  
                                       

Investment Income:

         

Reinvested Dividends

    549       1,913,898       2,908       55,833       21,509  

Investment Expense:

         

Mortality and Expense Risk and Administrative Charges

    460       1,769,188       4,204       466,200       296,121  

Net Investment Income (Loss)

    89       144,710       (1,296     (410,367     (274,612

Increase (Decrease) in Net Assets from Operations:

         

Capital Gain Distributions

    2,080       8,544,843       -       -       -  

Realized Gain (Loss) on Investments

    57       1,632,427       198       (8,103     1,711  

Net Realized Capital Gains (Losses) on Investments

    2,137       10,177,270       198       (8,103     1,711  

Net Change in Unrealized Appreciation (Depreciation)

    3,743       13,921,565       24,034       6,074,554       3,508,843  

Net Gain (Loss) on Investment

    5,880       24,098,835       24,232       6,066,451       3,510,554  

Net Increase (Decrease) in Net Assets Resulting from Operations

    5,969       24,243,545       22,936       5,656,084       3,235,942  

Increase (Decrease) in Net Assets from Contract Transactions

    (2     (8,295,321     86,744       (1,869,668     (698,051

Total Increase (Decrease) in Net Assets

    5,967       15,948,224       109,680       3,786,416       2,537,891  

Net Assets as of December 31, 2019:

  $ 35,669     $ 140,845,790     $ 408,149     $ 35,792,828     $ 22,878,376  
                                       

 

See Accompanying Notes.

(1)  See Footnote 1

   25


Table of Contents

Transamerica Financial Life Insurance Company

Separate Account VA BNY

Statements of Operations and Changes in Net Assets

Years Ended December 31, 2018 and 2019, Except as Noted

 

    TA PIMCO Tactical - Growth Service
Class
    TA PIMCO Total Return Initial Class     TA PIMCO Total Return
Service Class
    TA PineBridge Inflation
Opportunities Service Class
    TA ProFunds UltraBear
Service Class (OAM)
 
    Subaccount     Subaccount     Subaccount     Subaccount     Subaccount  

Net Assets as of December 31, 2017:

  $ 37,085,031     $ 348,545     $ 76,692,551     $ 15,394,034     $ 479,737  
                                       

Investment Income:

         

Reinvested Dividends

    1,138,284       9,076       1,793,248       273,949       -  

Investment Expense:

         

Mortality and Expense Risk and Administrative Charges

    499,196       4,726       1,034,078       219,119       8,946  

Net Investment Income (Loss)

    639,088       4,350       759,170       54,830       (8,946

Increase (Decrease) in Net Assets from Operations:

         

Capital Gain Distributions

    3,687,457       1,790       393,464       -       -  

Realized Gain (Loss) on Investments

    244,397       (843     (741,614     (162,606     (199,596

Net Realized Capital Gains (Losses) on Investments

    3,931,854       947       (348,150     (162,606     (199,596

Net Change in Unrealized Appreciation (Depreciation)

    (7,877,149     (12,495     (2,269,582     (359,622     231,222  

Net Gain (Loss) on Investment

    (3,945,295     (11,548     (2,617,732     (522,228     31,626  

Net Increase (Decrease) in Net Assets Resulting from Operations

    (3,306,207     (7,198     (1,858,562     (467,398     22,680  

Increase (Decrease) in Net Assets from Contract Transactions

    (574,922     (12,357     (4,066,264     209,396       996,533  

Total Increase (Decrease) in Net Assets

    (3,881,129     (19,555     (5,924,826     (258,002     1,019,213  

Net Assets as of December 31, 2018:

  $ 33,203,902     $ 328,990     $ 70,767,725     $ 15,136,032     $ 1,498,950  
                                       

Investment Income:

         

Reinvested Dividends

    -       6,617       1,612,735       360,395       -  

Investment Expense:

         

Mortality and Expense Risk and Administrative Charges

    491,552       3,974       994,862       225,325       9,870  

Net Investment Income (Loss)

    (491,552     2,643       617,873       135,070       (9,870

Increase (Decrease) in Net Assets from Operations:

         

Capital Gain Distributions

    -       -       -       -       -  

Realized Gain (Loss) on Investments

    57,052       (1,060     (186,696     (33,475     (239,102

Net Realized Capital Gains (Losses) on Investments

    57,052       (1,060     (186,696     (33,475     (239,102

Net Change in Unrealized Appreciation (Depreciation)

    6,995,947       17,461       4,216,755       901,692       (206,523

Net Gain (Loss) on Investment

    7,052,999       16,401       4,030,059       868,217       (445,625

Net Increase (Decrease) in Net Assets Resulting from Operations

    6,561,447       19,044       4,647,932       1,003,287       (455,495

Increase (Decrease) in Net Assets from Contract Transactions

    (1,443,828     (96,965     (3,702,128     125,891       (589,719

Total Increase (Decrease) in Net Assets

    5,117,619       (77,921     945,804       1,129,178       (1,045,214

Net Assets as of December 31, 2019:

  $ 38,321,521     $ 251,069     $ 71,713,529     $ 16,265,210     $ 453,736  
                                       

 

See Accompanying Notes.

(1)  See Footnote 1

   26


Table of Contents

Transamerica Financial Life Insurance Company

Separate Account VA BNY

Statements of Operations and Changes in Net Assets

Years Ended December 31, 2018 and 2019, Except as Noted

 

    TA QS Investors Active Asset Allocation -
Conservative Service Class
   

TA QS Investors Active Asset

Allocation - Moderate Service Class

    TA QS Investors Active Asset Allocation -
Moderate Growth Service Class
    TA Small/Mid Cap Value Initial
Class
 
    Subaccount     Subaccount     Subaccount     Subaccount  

Net Assets as of December 31, 2017:

  $ 26,090,564     $ 93,891,791     $ 57,992,860     $ 3,307,890  
                               

Investment Income:

       

Reinvested Dividends

    373,891       1,312,059       722,502       29,124  

Investment Expense:

       

Mortality and Expense Risk and Administrative Charges

    299,242       1,203,686       774,830       42,615  

Net Investment Income (Loss)

    74,649       108,373       (52,328     (13,491

Increase (Decrease) in Net Assets from Operations:

       

Capital Gain Distributions

    -       -       -       315,138  

Realized Gain (Loss) on Investments

    197,184       620,251       307,032       14,311  

Net Realized Capital Gains (Losses) on Investments

    197,184       620,251       307,032       329,449  

Net Change in Unrealized Appreciation (Depreciation)

    (1,247,490     (5,669,763     (4,251,924     (715,021

Net Gain (Loss) on Investment

    (1,050,306     (5,049,512     (3,944,892     (385,572

Net Increase (Decrease) in Net Assets Resulting from Operations

    (975,657     (4,941,139     (3,997,220     (399,063

Increase (Decrease) in Net Assets from Contract Transactions

    (3,169,664     (5,461,714     (5,271,929     (133,387

Total Increase (Decrease) in Net Assets

    (4,145,321     (10,402,853     (9,269,149     (532,450

Net Assets as of December 31, 2018:

  $ 21,945,243     $ 83,488,938     $ 48,723,711     $ 2,775,440  
                               

Investment Income:

       

Reinvested Dividends

    437,722       1,549,365       836,930       26,962  

Investment Expense:

       

Mortality and Expense Risk and Administrative Charges

    278,885       1,123,475       689,853       38,675  

Net Investment Income (Loss)

    158,837       425,890       147,077       (11,713

Increase (Decrease) in Net Assets from Operations:

       

Capital Gain Distributions

    1,657,376       5,858,036       3,320,278       214,761  

Realized Gain (Loss) on Investments

    81,691       348,994       (117,585     1,696  

Net Realized Capital Gains (Losses) on Investments

    1,739,067       6,207,030       3,202,693       216,457  

Net Change in Unrealized Appreciation (Depreciation)

    174,293       1,199,812       1,254,133       411,909  

Net Gain (Loss) on Investment

    1,913,360       7,406,842       4,456,826       628,366  

Net Increase (Decrease) in Net Assets Resulting from Operations

    2,072,197       7,832,732       4,603,903       616,653  

Increase (Decrease) in Net Assets from Contract Transactions

    (1,857,100     (5,595,849     (4,645,871     (434,930

Total Increase (Decrease) in Net Assets

    215,097       2,236,883       (41,968     181,723  

Net Assets as of December 31, 2019:

  $ 22,160,340     $ 85,725,821     $ 48,681,743     $ 2,957,163  
                               

 

See Accompanying Notes.

(1)  See Footnote 1

   27


Table of Contents

Transamerica Financial Life Insurance Company

Separate Account VA BNY

Statements of Operations and Changes in Net Assets

Years Ended December 31, 2018 and 2019, Except as Noted

 

    TA Small/Mid Cap Value
Service Class
    TA T. Rowe Price Small Cap
Initial Class
    TA T. Rowe Price Small Cap
Service Class
    TA TS&W International Equity
Initial Class
    TA TS&W International Equity
Service Class
 
    Subaccount     Subaccount     Subaccount     Subaccount     Subaccount  

Net Assets as of December 31, 2017:

  $ 12,762,113     $ 369,816     $ 37,625,384     $ 765,459     $ 3,615,192  
                                       

Investment Income:

         

Reinvested Dividends

    87,628       -       -       16,784       65,666  

Investment Expense:

         

Mortality and Expense Risk and Administrative Charges

    189,996       3,662       568,399       9,692       49,850  

Net Investment Income (Loss)

    (102,368     (3,662     (568,399     7,092       15,816  

Increase (Decrease) in Net Assets from Operations:

         

Capital Gain Distributions

    1,297,030       19,093       2,007,908       -       -  

Realized Gain (Loss) on Investments

    (186,995     11,402       1,211,003       10,755       57,355  

Net Realized Capital Gains (Losses) on Investments

    1,110,035       30,495       3,218,911       10,755       57,355  

Net Change in Unrealized Appreciation (Depreciation)

    (2,712,175     (54,860     (5,418,152     (137,315     (644,158

Net Gain (Loss) on Investment

    (1,602,140     (24,365     (2,199,241     (126,560     (586,803

Net Increase (Decrease) in Net Assets Resulting from Operations

    (1,704,508     (28,027     (2,767,640     (119,468     (570,987

Increase (Decrease) in Net Assets from Contract Transactions

    44,069       (40,018     (4,713,670     (40,482     (193,790

Total Increase (Decrease) in Net Assets

    (1,660,439     (68,045     (7,481,310     (159,950     (764,777

Net Assets as of December 31, 2018:

  $ 11,101,674     $ 301,771     $ 30,144,074     $ 605,509     $ 2,850,415  
                                       

Investment Income:

         

Reinvested Dividends

    106,183       -       -       8,972       42,472  

Investment Expense:

         

Mortality and Expense Risk and Administrative Charges

    197,656       2,645       547,614       8,586       50,130  

Net Investment Income (Loss)

    (91,473     (2,645     (547,614     386       (7,658

Increase (Decrease) in Net Assets from Operations:

         

Capital Gain Distributions

    1,129,468       17,711       4,152,252       9,911       57,364  

Realized Gain (Loss) on Investments

    (297,443     27,962       1,416,617       6,176       18,047  

Net Realized Capital Gains (Losses) on Investments

    832,025       45,673       5,568,869       16,087       75,411  

Net Change in Unrealized Appreciation (Depreciation)

    1,995,116       29,160       4,526,933       96,690       536,963  

Net Gain (Loss) on Investment

    2,827,141       74,833       10,095,802       112,777       612,374  

Net Increase (Decrease) in Net Assets Resulting from Operations

    2,735,668       72,188       9,548,188       113,163       604,716  

Increase (Decrease) in Net Assets from Contract Transactions

    2,722,416       (194,570     2,847,098       (37,887     567,638  

Total Increase (Decrease) in Net Assets

    5,458,084       (122,382     12,395,286       75,276       1,172,354  

Net Assets as of December 31, 2019:

  $ 16,559,758     $ 179,389     $ 42,539,360     $ 680,785     $ 4,022,769  
                                       

 

See Accompanying Notes.

(1)  See Footnote 1

   28


Table of Contents

Transamerica Financial Life Insurance Company

Separate Account VA BNY

Statements of Operations and Changes in Net Assets

Years Ended December 31, 2018 and 2019, Except as Noted

 

    TA U.S. Equity Index Service
Class
    TA WMC US Growth Initial
Class
    TA WMC US Growth Service
Class
    Vanguard® - Capital Growth     Vanguard® - Conservative
Allocation
 
    Subaccount     Subaccount     Subaccount     Subaccount(1)     Subaccount(1)  

Net Assets as of December 31, 2017:

  $ 918,226     $ 3,010,710     $ 22,079,032     $ -     $ -  
                                       

Investment Income:

         

Reinvested Dividends

    9,860       14,347       63,161       -       -  

Investment Expense:

         

Mortality and Expense Risk and Administrative Charges

    59,921       41,277       339,801       -       -  

Net Investment Income (Loss)

    (50,061     (26,930     (276,640     -       -  

Increase (Decrease) in Net Assets from Operations:

         

Capital Gain Distributions

    6,371       247,569       1,939,446       -       -  

Realized Gain (Loss) on Investments

    4,866       103,844       897,936       -       -  

Net Realized Capital Gains (Losses) on Investments

    11,237       351,413       2,837,382       -       -  

Net Change in Unrealized Appreciation (Depreciation)

    (543,333     (347,416     (2,755,160     -       -  

Net Gain (Loss) on Investment

    (532,096     3,997       82,222       -       -  

Net Increase (Decrease) in Net Assets Resulting from Operations

    (582,157     (22,933     (194,418     -       -  

Increase (Decrease) in Net Assets from Contract Transactions

    5,357,749       (321,752     (1,677,132     -       -  

Total Increase (Decrease) in Net Assets

    4,775,592       (344,685     (1,871,550     -       -  

Net Assets as of December 31, 2018:

  $ 5,693,818     $ 2,666,025     $ 20,207,482     $ -     $ -  
                                       

Investment Income:

         

Reinvested Dividends

    88,441       4,153       -       -       -  

Investment Expense:

         

Mortality and Expense Risk and Administrative Charges

    241,498       47,611       378,795       -       -  

Net Investment Income (Loss)

    (153,057     (43,458     (378,795     -       -  

Increase (Decrease) in Net Assets from Operations:

         

Capital Gain Distributions

    -       270,448       2,221,095       -       -  

Realized Gain (Loss) on Investments

    742,618       82,861       786,793       -       -  

Net Realized Capital Gains (Losses) on Investments

    742,618       353,309       3,007,888       -       -  

Net Change in Unrealized Appreciation (Depreciation)

    3,452,602       804,049       5,632,152       -       -  

Net Gain (Loss) on Investment

    4,195,220       1,157,358       8,640,040       -       -  

Net Increase (Decrease) in Net Assets Resulting from Operations

    4,042,163       1,113,900       8,261,245       -       -  

Increase (Decrease) in Net Assets from Contract Transactions

    24,468,153       1,501,340       8,418,463       -       -  

Total Increase (Decrease) in Net Assets

    28,510,316       2,615,240       16,679,708       -       -  

Net Assets as of December 31, 2019:

  $ 34,204,134     $ 5,281,265     $ 36,887,190     $ -     $ -  
                                       

 

See Accompanying Notes.

(1)  See Footnote 1

   29


Table of Contents

Transamerica Financial Life Insurance Company

Separate Account VA BNY

Statements of Operations and Changes in Net Assets

Years Ended December 31, 2018 and 2019, Except as Noted

 

    Vanguard® - Diversified Value     Vanguard® Balanced     Vanguard® Equity Income     Vanguard® Equity Index     Vanguard® Global Bond Index  
    Subaccount(1)     Subaccount(1)     Subaccount(1)     Subaccount     Subaccount(1)  

Net Assets as of December 31, 2017:

  $ -     $ -     $ -     $ 968,675     $ -  
                                       

Investment Income:

         

Reinvested Dividends

    -       -       -       16,518       -  

Investment Expense:

         

Mortality and Expense Risk and Administrative Charges

    -       -       -       8,035       -  

Net Investment Income (Loss)

    -       -       -       8,483       -  

Increase (Decrease) in Net Assets from Operations:

         

Capital Gain Distributions

    -       -       -       16,079       -  

Realized Gain (Loss) on Investments

    -       -       -       1,482       -  

Net Realized Capital Gains (Losses) on Investments

    -       -       -       17,561       -  

Net Change in Unrealized Appreciation (Depreciation)

    -       -       -       (77,112     -  

Net Gain (Loss) on Investment

    -       -       -       (59,551     -  

Net Increase (Decrease) in Net Assets Resulting from Operations

    -       -       -       (51,068     -  

Increase (Decrease) in Net Assets from Contract Transactions

    -       -       -       (1     -  

Total Increase (Decrease) in Net Assets

    -       -       -       (51,069     -  

Net Assets as of December 31, 2018:

  $ -     $ -     $ -     $ 917,606     $ -  
                                       

Investment Income:

         

Reinvested Dividends

    -       -       -       20,082       -  

Investment Expense:

         

Mortality and Expense Risk and Administrative Charges

    -       -       -       4,767       -  

Net Investment Income (Loss)

    -       -       -       15,315       -  

Increase (Decrease) in Net Assets from Operations:

         

Capital Gain Distributions

    -       -       -       26,294       -  

Realized Gain (Loss) on Investments

    -       -       -       209,199       -  

Net Realized Capital Gains (Losses) on Investments

    -       -       -       235,493       -  

Net Change in Unrealized Appreciation (Depreciation)

    -       -       -       (95,893     -  

Net Gain (Loss) on Investment

    -       -       -       139,600       -  

Net Increase (Decrease) in Net Assets Resulting from Operations

    -       -       -       154,915       -  

Increase (Decrease) in Net Assets from Contract Transactions

    -       -       -       (1,072,521     -  

Total Increase (Decrease) in Net Assets

    -       -       -       (917,606     -  

Net Assets as of December 31, 2019:

  $ -     $ -     $ -     $ -     $ -  
                                       

 

See Accompanying Notes.

(1)  See Footnote 1

   30


Table of Contents

Transamerica Financial Life Insurance Company

Separate Account VA BNY

Statements of Operations and Changes in Net Assets

Years Ended December 31, 2018 and 2019, Except as Noted

 

    Vanguard® Growth     Vanguard® High Yield Bond     Vanguard® International     Vanguard® Mid-Cap Index     Vanguard® Moderate
Allocation
 
    Subaccount(1)     Subaccount(1)     Subaccount     Subaccount     Subaccount(1)  

Net Assets as of December 31, 2017:

  $ -     $ -     $ 646,515     $ -     $ -  
                                       

Investment Income:

         

Reinvested Dividends

    -       -       4,941       -       -  

Investment Expense:

         

Mortality and Expense Risk and Administrative Charges

    -       -       5,147       -       -  

Net Investment Income (Loss)

    -       -       (206     -       -  

Increase (Decrease) in Net Assets from Operations:

         

Capital Gain Distributions

    -       -       16,536       -       -  

Realized Gain (Loss) on Investments

    -       -       4,484       -       -  

Net Realized Capital Gains (Losses) on Investments

    -       -       21,020       -       -  

Net Change in Unrealized Appreciation (Depreciation)

    -       -       (105,138     -       -  

Net Gain (Loss) on Investment

    -       -       (84,118     -       -  

Net Increase (Decrease) in Net Assets Resulting from Operations

    -       -       (84,324     -       -  

Increase (Decrease) in Net Assets from Contract Transactions

    -       -       (9,908     -       -  

Total Increase (Decrease) in Net Assets

    -       -       (94,232     -       -  

Net Assets as of December 31, 2018:

  $ -     $ -     $ 552,283     $ -     $ -  
                                       

Investment Income:

         

Reinvested Dividends

    -       -       9,015       7,282       -  

Investment Expense:

         

Mortality and Expense Risk and Administrative Charges

    -       -       2,575       4,731       -  

Net Investment Income (Loss)

    -       -       6,440       2,551       -  

Increase (Decrease) in Net Assets from Operations:

         

Capital Gain Distributions

    -       -       19,659       37,539       -  

Realized Gain (Loss) on Investments

    -       -       104,633       50,968       -  

Net Realized Capital Gains (Losses) on Investments

    -       -       124,292       88,507       -  

Net Change in Unrealized Appreciation (Depreciation)

    -       -       (50,659     14,869       -  

Net Gain (Loss) on Investment

    -       -       73,633       103,376       -  

Net Increase (Decrease) in Net Assets Resulting from Operations

    -       -       80,073       105,927       -  

Increase (Decrease) in Net Assets from Contract Transactions

    -       -       (632,356     583,185       -  

Total Increase (Decrease) in Net Assets

    -       -       (552,283     689,112       -  

Net Assets as of December 31, 2019:

  $ -     $ -     $ -     $ 689,112     $ -  
                                       

 

See Accompanying Notes.

(1)  See Footnote 1

   31


Table of Contents

Transamerica Financial Life Insurance Company

Separate Account VA BNY

Statements of Operations and Changes in Net Assets

Years Ended December 31, 2018 and 2019, Except as Noted

 

 

    Vanguard® Money Market     Vanguard® Real Estate Index     Vanguard® Short-Term
Investment Grade
    Vanguard® Total Bond Market
Index
    Vanguard® Total International
Stock Market Index
 
    Subaccount(1)     Subaccount     Subaccount     Subaccount     Subaccount(1)  

Net Assets as of December 31, 2017:

  $ -     $ -     $ -     $ 359,524     $ -  
                                       

Investment Income:

         

Reinvested Dividends

    -       -       -       8,087       -  

Investment Expense:

         

Mortality and Expense Risk and Administrative Charges

    -       -       -       2,831       -  

Net Investment Income (Loss)

    -       -       -       5,256       -  

Increase (Decrease) in Net Assets from Operations:

         

Capital Gain Distributions

    -       -       -       685       -  

Realized Gain (Loss) on Investments

    -       -       -       (229     -  

Net Realized Capital Gains (Losses) on Investments

    -       -       -       456       -  

Net Change in Unrealized Appreciation (Depreciation)

    -       -       -       (9,052     -  

Net Gain (Loss) on Investment

    -       -       -       (8,596     -  

Net Increase (Decrease) in Net Assets Resulting from Operations

    -       -       -       (3,340     -  

Increase (Decrease) in Net Assets from Contract Transactions

    -       -       -       (1     -  

Total Increase (Decrease) in Net Assets

    -       -       -       (3,341     -  

Net Assets as of December 31, 2018:

  $ -     $ -     $ -     $ 356,183     $ -  
                                       

Investment Income:

         

Reinvested Dividends

    -       6,749       17,292       27,802       -  

Investment Expense:

         

Mortality and Expense Risk and Administrative Charges

    -       2,225       5,966       7,889       -  

Net Investment Income (Loss)

    -       4,524       11,326       19,913       -  

Increase (Decrease) in Net Assets from Operations:

         

Capital Gain Distributions

    -       12,197       -       -       -  

Realized Gain (Loss) on Investments

    -       23,175       14,908       35,152       -  

Net Realized Capital Gains (Losses) on Investments

    -       35,372       14,908       35,152       -  

Net Change in Unrealized Appreciation (Depreciation)

    -       5,993       1,707       22,429       -  

Net Gain (Loss) on Investment

    -       41,365       16,615       57,581       -  

Net Increase (Decrease) in Net Assets Resulting from Operations

    -       45,889       27,941       77,494       -  

Increase (Decrease) in Net Assets from Contract Transactions

    -       239,411       796,699       348,716       -  

Total Increase (Decrease) in Net Assets

    -       285,300       824,640       426,210       -  

Net Assets as of December 31, 2019:

  $ -     $ 285,300     $ 824,640     $ 782,393     $ -  
                                       

 

See Accompanying Notes.

(1)  See Footnote 1

   32


Table of Contents

Transamerica Financial Life Insurance Company

Separate Account VA BNY

Statements of Operations and Changes in Net Assets

Years Ended December 31, 2018 and 2019, Except as Noted

 

    Vanguard® Total Stock
Market Index
    Voya Global Perspectives
Class S Shares
    Voya Large Cap Value Class S
Shares
    Voya Strategic Allocation
Conservative Class S Shares
    Voya Strategic Allocation
Moderate Class S Shares
 
    Subaccount(1)     Subaccount     Subaccount     Subaccount     Subaccount  

Net Assets as of December 31, 2017:

  $ -     $ -     $ -     $ -     $ -  
                                       

Investment Income:

         

Reinvested Dividends

    -       -       -       -       -  

Investment Expense:

         

Mortality and Expense Risk and Administrative Charges

    -       -       -       -       -  

Net Investment Income (Loss)

    -       -       -       -       -  

Increase (Decrease) in Net Assets from Operations:

         

Capital Gain Distributions

    -       -       -       -       -  

Realized Gain (Loss) on Investments

    -       -       -       -       -  

Net Realized Capital Gains (Losses) on Investments

    -       -       -       -       -  

Net Change in Unrealized Appreciation (Depreciation)

    -       -       -       -       -  

Net Gain (Loss) on Investment

    -       -       -       -       -  

Net Increase (Decrease) in Net Assets Resulting from Operations

    -       -       -       -       -  

Increase (Decrease) in Net Assets from Contract Transactions

    -       -       -       -       -  

Total Increase (Decrease) in Net Assets

    -       -       -       -       -  

Net Assets as of December 31, 2018:

  $ -     $ -     $ -     $ -     $ -  
                                       

Investment Income:

         

Reinvested Dividends

    -       -       -       -       -  

Investment Expense:

         

Mortality and Expense Risk and Administrative Charges

    -       -       -       -       -  

Net Investment Income (Loss)

    -       -       -       -       -  

Increase (Decrease) in Net Assets from Operations:

         

Capital Gain Distributions

    -       -       -       -       -  

Realized Gain (Loss) on Investments

    -       -       -       -       -  

Net Realized Capital Gains (Losses) on Investments

    -       -       -       -       -  

Net Change in Unrealized Appreciation (Depreciation)

    -       -       -       -       -  

Net Gain (Loss) on Investment

    -       -       -       -       -  

Net Increase (Decrease) in Net Assets Resulting from Operations

    -       -       -       -       -  

Increase (Decrease) in Net Assets from Contract Transactions

    -       -       -       -       -  

Total Increase (Decrease) in Net Assets

    -       -       -       -       -  

Net Assets as of December 31, 2019:

  $ -     $ -     $ -     $ -     $ -  
                                       

 

See Accompanying Notes.

(1)  See Footnote 1

   33


Table of Contents

Transamerica Financial Life Insurance Company

Separate Account VA BNY

Statements of Operations and Changes in Net Assets

Years Ended December 31, 2018 and 2019, Except as Noted

 

         Wanger International                  Wanger USA          
     Subaccount      Subaccount  

Net Assets as of December 31, 2017:

   $ -      $ -  
                 

Investment Income:

     

Reinvested Dividends

     -        -  

Investment Expense:

     

Mortality and Expense Risk and Administrative Charges

     -        -  

Net Investment Income (Loss)

     -        -  

Increase (Decrease) in Net Assets from Operations:

     

Capital Gain Distributions

     -        -  

Realized Gain (Loss) on Investments

     -        -  

Net Realized Capital Gains (Losses) on Investments

     -        -  

Net Change in Unrealized Appreciation (Depreciation)

     -        -  

Net Gain (Loss) on Investment

     -        -  

Net Increase (Decrease) in Net Assets Resulting from Operations

     -        -  

Increase (Decrease) in Net Assets from Contract Transactions

     -        -  

Total Increase (Decrease) in Net Assets

     -        -  

Net Assets as of December 31, 2018:

   $ -      $ -  
                 

Investment Income:

     

Reinvested Dividends

     -        -  

Investment Expense:

     

Mortality and Expense Risk and Administrative Charges

     -        -  

Net Investment Income (Loss)

     -        -  

Increase (Decrease) in Net Assets from Operations:

     

Capital Gain Distributions

     -        -  

Realized Gain (Loss) on Investments

     -        -  

Net Realized Capital Gains (Losses) on Investments

     -        -  

Net Change in Unrealized Appreciation (Depreciation)

     -        -  

Net Gain (Loss) on Investment

     -        -  

Net Increase (Decrease) in Net Assets Resulting from Operations

     -        -  

Increase (Decrease) in Net Assets from Contract Transactions

     -        -  

Total Increase (Decrease) in Net Assets

     -        -  

Net Assets as of December 31, 2019:

   $ -      $ -  
                 

 

See Accompanying Notes.

(1)  See Footnote 1

   34


Table of Contents

Transamerica Financial Life Insurance Company

Separate Account VA BNY

Notes to Financial Statements

December 31, 2019

1. Organization

Separate Account VA BNY (the Separate Account) is a segregated investment account of Transamerica Financial Life Insurance Company (TFLIC), an indirect wholly owned subsidiary of AEGON N.V., a holding company organized under the laws of the Netherlands.

The Separate Account is registered with the Securities and Exchange Commission as a Unit Investment Trust pursuant to provisions of the Investment Company Act of 1940. TFLIC and the Separate Account are regulated by the Securities and Exchange Commission. The assets and liabilities of the Separate Account are clearly identified and distinguished from TFLIC’s other assets and liabilities. The Separate Account consists of multiple investment subaccounts. Each subaccount invests exclusively in the corresponding portfolio of a Mutual Fund. Each Mutual Fund is registered as an open-end management investment company under the Investment Company Act of 1940, as amended. Activity in these specified investment subaccounts is available to contract owners of Transamerica Landmark NY Variable Annuity, Transamerica Variable Annuity Series, Partners Variable Annuity Series, Transamerica LandmarkSM NY Variable Annuity, Transamerica AxiomSM II, Transamerica PrincipiumSM III, Transamerica Retirement Income Plus, Transamerica Income EliteSM II, Transamerica Advisor Elite II, Transamerica Variable Annuity O-Share, Transamerica LibertySM NY Variable Annuity, Transamerica AxiomSM NY Variable Annuity, Transamerica PrincipiumSM II Variable Annuity, Income EliteSM Variable Annuity, Transamerica Annuity I-Share, Transamerica InspireSM Variable Annuity and Transamerica Advisory Annuity.

TA ProFunds UltraBear Service Class (OAM) is included in the subaccount listing only to facilitate a contract owner purchase option.

Subaccount Investment by Mutual Fund:

Subaccount

  

Mutual Fund

AB Variable Products Series Fund, Inc.

  

AB Variable Products Series Fund, Inc.

AB Balanced Wealth Strategy Class B Shares

  

AB Balanced Wealth Strategy Portfolio Class B Shares

AB Growth and Income Class B Shares

  

AB Growth and Income Portfolio Class B Shares

AB Large Cap Growth Class B Shares

  

AB Large Cap Growth Portfolio Class B Shares

American Funds Insurance Series®

  

American Funds Insurance Series®

American Funds - Asset Allocation Class 2 Shares

  

American Funds - Asset Allocation Fund Class 2 Shares

American Funds - Bond Class 2 Shares

  

American Funds - Bond Fund Class 2 Shares

American Funds - Growth Class 2 Shares

  

American Funds - Growth Fund Class 2 Shares

American Funds - Growth-Income Class 2 Shares

  

American Funds - Growth-Income Fund Class 2 Shares

American Funds - International Class 2 Shares

  

American Funds - International Fund Class 2 Shares

DFA Investment Dimensions Group Inc.

  

DFA Investment Dimensions Group Inc.

DFA VA Equity Allocation

  

DFA VA Equity Allocation Portfolio

DFA VA Global Bond

  

DFA VA Global Bond Portfolio

DFA VA Global Moderate Allocation

  

DFA VA Global Moderate Allocation Portfolio

DFA VA International Small

  

DFA VA International Small Portfolio

DFA VA International Value

  

DFA VA International Value Portfolio

DFA VA Short-Term Fixed

  

DFA VA Short-Term Fixed Portfolio

DFA VA U.S. Large Value

  

DFA VA U.S. Large Value Portfolio

DFA VA U.S. Targeted Value

  

DFA VA U.S. Targeted Value Portfolio

Fidelity® Variable Insurance Products Fund

  

Fidelity® Variable Insurance Products Fund

Fidelity® VIP Balanced Service Class 2

  

Fidelity® VIP Balanced Service Portfolio Class 2

Fidelity® VIP Contrafund® Initial Class

  

Fidelity® VIP Contrafund® Portfolio Initial Class

Fidelity® VIP Contrafund® Service Class 2

  

Fidelity® VIP Contrafund® Portfolio Service Class 2

Fidelity® VIP Equity-Income Service Class 2

  

Fidelity® VIP Equity-Income Portfolio Service Class 2

Fidelity® VIP Growth Service Class 2

  

Fidelity® VIP Growth Portfolio Service Class 2

Fidelity® VIP Growth Opportunities Service Class 2

  

Fidelity® VIP Growth Opportunities Portfolio Service Class 2

Fidelity® VIP Mid Cap Initial Class

  

Fidelity® VIP Mid Cap Portfolio Initial Class

 

   35


Table of Contents

Transamerica Financial Life Insurance Company

Separate Account VA BNY

Notes to Financial Statements

December 31, 2019

 

1.  Organization (continued)

 

Subaccount Investment by Mutual Fund:

Fidelity® Variable Insurance Products Fund

  

Fidelity® Variable Insurance Products Fund

Fidelity® VIP Mid Cap Service Class 2

  

Fidelity® VIP Mid Cap Portfolio Service Class 2

Fidelity® VIP Value Strategies Initial Class

  

Fidelity® VIP Value Strategies Portfolio Initial Class

Fidelity® VIP Value Strategies Service Class 2

  

Fidelity® VIP Value Strategies Portfolio Service Class 2

Franklin Templeton Variable Insurance Products Trust

  

Franklin Templeton Variable Insurance Products Trust

Franklin Allocation Class 4 Shares

  

Franklin Allocation Fund Class 4 Shares

Franklin Income Class 2 Shares

  

Franklin Income Fund Class 2 Shares

Franklin Mutual Shares Class 2 Shares

  

Franklin Mutual Shares Fund Class 2 Shares

Franklin Templeton Foreign Class 2 Shares

  

Franklin Templeton Foreign Fund Class 2 Shares

AIM Variable Insurance Funds (Invesco Variable Insurance Funds)

  

AIM Variable Insurance Funds (Invesco Variable Insurance Funds)

Invesco V.I. American Franchise Series II Shares

  

Invesco V.I. American Franchise Fund Series II Shares

Janus Aspen Series

  

Janus Aspen Series

Janus Henderson - Enterprise Service Shares

  

Janus Henderson - Enterprise Service Shares

Janus Henderson - Global Research Service Shares

  

Janus Henderson - Global Research Portfolio Service Shares

Janus Henderson - Mid Cap Value Service Shares

  

Janus Henderson - Mid Cap Value Portfolio Service Shares

JPMorgan Insurance Trust

  

JPMorgan Insurance Trust

JPMorgan Insurance Trust Core Bond Class 1 Shares

  

JPMorgan Insurance Trust Core Bond Class 1 Shares

JPMorgan Insurance Trust Mid Cap Value Class 1 Shares

  

JPMorgan Insurance Trust Mid Cap Value Class 1 Shares

JPMorgan Insurance Trust Small Cap Core Class 1 Shares

  

JPMorgan Insurance Trust Small Cap Core Class 1 Shares

JPMorgan Insurance Trust U.S. Equity Class 1 Shares

  

JPMorgan Insurance Trust U.S. Equity Class 1 Shares

MFS® Variable Insurance Trust

  

MFS® Variable Insurance Trust

MFS® New Discovery Service Class

  

MFS® New Discovery Series Service Class

MFS® Total Return Service Class

  

MFS® Total Return Series Service Class

State Street Variable Insurance Series Funds, Inc.

  

State Street Variable Insurance Series Funds, Inc.

State Street Total Return V.I.S. Class 3 Shares

  

State Street Total Return V.I.S. Fund Class 3 Shares

Transamerica Series Trust

  

Transamerica Series Trust

TA 60/40 Allocation Service Class

  

Transamerica 60/40 Allocation VP Service Class

TA Aegon High Yield Bond Initial Class

  

Transamerica Aegon High Yield Bond VP Initial Class

TA Aegon High Yield Bond Service Class

  

Transamerica Aegon High Yield Bond VP Service Class

TA Aegon U.S. Government Securities Initial Class

  

Transamerica Aegon U.S. Government Securities VP Initial Class

TA Aegon U.S. Government Securities Service Class

  

Transamerica Aegon U.S. Government Securities VP Service Class

TA American Funds Managed Risk - Balanced Service Class

  

Transamerica American Funds Managed Risk - Balanced VP Service Class

TA Barrow Hanley Dividend Focused Initial Class

  

Transamerica Barrow Hanley Dividend Focused VP Initial Class

TA Barrow Hanley Dividend Focused Service Class

  

Transamerica Barrow Hanley Dividend Focused VP Service Class

TA BlackRock Global Allocation Service Class

  

Transamerica BlackRock Global Allocation VP Service Class

TA BlackRock Global Allocation Managed Risk - Balanced Service Class

  

Transamerica BlackRock Global Allocation Managed Risk - Balanced VP Service Class

TA BlackRock Global Allocation Managed Risk - Growth Service Class

  

Transamerica BlackRock Global Allocation Managed Risk - Growth VP Service Class

TA BlackRock Global Real Estate Securities Initial Class

  

Transamerica BlackRock Global Real Estate Securities VP Initial Class

TA BlackRock Global Real Estate Securities Service Class

  

Transamerica BlackRock Global Real Estate Securities VP Service Class

TA BlackRock Government Money Market Initial Class

  

Transamerica BlackRock Government Money Market VP Initial Class

TA BlackRock Government Money Market Service Class

  

Transamerica BlackRock Government Money Market VP Service Class

TA BlackRock iShares Edge 100 Service Class

  

Transamerica BlackRock iShares Edge 100 VP Service Class

TA BlackRock iShares Edge 40 Initial Class

  

Transamerica BlackRock iShares Edge 40 VP Initial Class

TA BlackRock iShares Edge 40 Service Class

  

Transamerica BlackRock iShares Edge 40 VP Service Class

TA BlackRock iShares Edge 50 Service Class

  

Transamerica BlackRock iShares Edge 50 VP Service Class

 

36


Table of Contents

Transamerica Financial Life Insurance Company

Separate Account VA BNY

Notes to Financial Statements

December 31, 2019

 

1.  Organization (continued)

 

Subaccount Investment by Mutual Fund:

Subaccount

  

Mutual Fund

TA BlackRock iShares Edge 75 Service Class

  

Transamerica BlackRock iShares Edge 75 VP Service Class

TA BlackRock Tactical Allocation Service Class

  

Transamerica BlackRock Tactical Allocation VP Service Class

TA Greystone International Growth Initial Class

  

Transamerica Greystone International Growth VP Initial Class

TA Greystone International Growth Service Class

  

Transamerica Greystone International Growth VP Service Class

TA International Equity Index Service Class

  

Transamerica International Equity Index VP Service Class

TA Janus Balanced Service Class

  

Transamerica Janus Balanced VP Service Class

TA Janus Mid-Cap Growth Initial Class

  

Transamerica Janus Mid-Cap Growth VP Initial Class

TA Janus Mid-Cap Growth Service Class

  

Transamerica Janus Mid-Cap Growth VP Service Class

Transamerica Series Trust

  

Transamerica Series Trust

TA Jennison Growth Initial Class

  

Transamerica Jennison Growth VP Initial Class

TA Jennison Growth Service Class

  

Transamerica Jennison Growth VP Service Class

TA JPMorgan Asset Allocation - Conservative Initial Class

  

Transamerica JPMorgan Asset Allocation - Conservative VP Initial Class

TA JPMorgan Asset Allocation - Conservative Service Class

  

Transamerica JPMorgan Asset Allocation - Conservative VP Service Class

TA JPMorgan Asset Allocation - Growth Initial Class

  

Transamerica JPMorgan Asset Allocation - Growth VP Initial Class

TA JPMorgan Asset Allocation - Growth Service Class

  

Transamerica JPMorgan Asset Allocation - Growth VP Service Class

TA JPMorgan Asset Allocation - Moderate Initial Class

  

Transamerica JPMorgan Asset Allocation - Moderate VP Initial Class

TA JPMorgan Asset Allocation - Moderate Service Class

  

Transamerica JPMorgan Asset Allocation - Moderate VP Service Class

TA JPMorgan Asset Allocation - Moderate Growth Initial Class

  

Transamerica JPMorgan Asset Allocation - Moderate Growth VP Initial Class

TA JPMorgan Asset Allocation - Moderate Growth Service Class

  

Transamerica JPMorgan Asset Allocation - Moderate Growth VP Service Class

TA JPMorgan Core Bond Service Class

  

Transamerica JPMorgan Core Bond VP Service Class

TA JPMorgan Enhanced Index Initial Class

  

Transamerica JPMorgan Enhanced Index VP Initial Class

TA JPMorgan Enhanced Index Service Class

  

Transamerica JPMorgan Enhanced Index VP Service Class

TA JPMorgan International Moderate Growth Service Class

  

Transamerica JPMorgan International Moderate Growth VP Service Class

TA JPMorgan Mid Cap Value Service Class

  

Transamerica JPMorgan Mid Cap Value VP Service Class

TA JPMorgan Tactical Allocation Service Class

  

Transamerica JPMorgan Tactical Allocation VP Service Class

TA Legg Mason Dynamic Allocation - Balanced Service Class

  

Transamerica Legg Mason Dynamic Allocation - Balanced VP Service Class

TA Legg Mason Dynamic Allocation - Growth Service Class

  

Transamerica Legg Mason Dynamic Allocation - Growth VP Service Class

TA Levin Large Cap Value Service Class

  

Transamerica Levin Large Cap Value VP Service Class

TA Madison Diversified Income Service Class

  

Transamerica Madison Diversified Income VP Service Class

TA Managed Risk - Balanced ETF Service Class

  

Transamerica Managed Risk - Balanced ETF VP Service Class

TA Managed Risk - Conservative ETF Service Class

  

Transamerica Managed Risk - Conservative ETF VP Service Class

TA Managed Risk - Growth ETF Service Class

  

Transamerica Managed Risk - Growth ETF VP Service Class

TA Market Participation Strategy Service Class

  

Transamerica Market Participation Strategy VP Service Class

TA Morgan Stanley Capital Growth Initial Class

  

Transamerica Morgan Stanley Capital Growth VP Initial Class

TA Morgan Stanley Capital Growth Service Class

  

Transamerica Morgan Stanley Capital Growth VP Service Class

TA Multi-Managed Balanced Initial Class

  

Transamerica Multi-Managed Balanced VP Initial Class

TA Multi-Managed Balanced Service Class

  

Transamerica Multi-Managed Balanced VP Service Class

TA Multi-Manager Alternative Strategies Service Class

  

Transamerica Multi-Manager Alt Strategies VP Service Class

TA PIMCO Tactical - Balanced Service Class

  

Transamerica PIMCO Tactical - Balanced VP Service Class

TA PIMCO Tactical - Conservative Service Class

  

Transamerica PIMCO Tactical - Conservative VP Service Class

TA PIMCO Tactical - Growth Service Class

  

Transamerica PIMCO Tactical - Growth VP Service Class

TA PIMCO Total Return Initial Class

  

Transamerica PIMCO Total Return VP Initial Class

 

37


Table of Contents

Transamerica Financial Life Insurance Company

Separate Account VA BNY

Notes to Financial Statements

December 31, 2019

 

1.  Organization (continued)

 

Subaccount Investment by Mutual Fund:

Subaccount

  

Mutual Fund

TA PIMCO Total Return Service Class

  

Transamerica PIMCO Total Return VP Service Class

TA PineBridge Inflation Opportunities Service Class

  

Transamerica PineBridge Inflation Opportunities VP Service Class

TA ProFunds UltraBear Service Class (OAM)

  

Transamerica ProFunds UltraBear VP Service Class (OAM)

TA QS Investors Active Asset Allocation - Conservative Service Class

  

Transamerica QS Investors Active Asset Allocation - Conservative VP Service Class

TA QS Investors Active Asset Allocation - Moderate Service Class

  

Transamerica QS Investors Active Asset Allocation - Moderate VP Service Class

TA QS Investors Active Asset Allocation - Moderate Growth Service Class

  

Transamerica QS Investors Active Asset Allocation - Moderate Growth VP Service Class

Transamerica Series Trust

  

Transamerica Series Trust

TA Small/Mid Cap Value Initial Class

  

Transamerica Small/Mid Cap Value VP Initial Class

TA Small/Mid Cap Value Service Class

  

Transamerica Small/Mid Cap Value VP Service Class

TA T. Rowe Price Small Cap Initial Class

  

Transamerica T. Rowe Price Small Cap VP Initial Class

TA T. Rowe Price Small Cap Service Class

  

Transamerica T. Rowe Price Small Cap VP Service Class

TA Torray Concentrated Growth Initial Class

  

Transamerica Torray Concentrated Growth VP Initial Class

TA Torray Concentrated Growth Service Class

  

Transamerica Torray Concentrated Growth VP Service Class

TA TS&W International Equity Initial Class

  

Transamerica TS&W International Equity VP Initial Class

TA TS&W International Equity Service Class

  

Transamerica TS&W International Equity VP Service Class

TA U.S. Equity Index Service Class

  

Transamerica U.S. Equity Index VP Service Class

TA WMC US Growth Initial Class

  

Transamerica WMC US Growth VP Initial Class

TA WMC US Growth Service Class

  

Transamerica WMC US Growth VP Service Class

Vanguard® Variable Insurance Fund

  

Vanguard® Variable Insurance Fund

Vanguard® - Capital Growth

  

Vanguard® - Capital Growth Portfolio

Vanguard® - Conservative Allocation

  

Vanguard® - Conservative Allocation Portfolio

Vanguard® - Diversified Value

  

Vanguard® - Diversified Value Portfolio

Vanguard® Balanced

  

Vanguard® Balanced Portfolio

Vanguard® Equity Income

  

Vanguard® Equity Income Portfolio

Vanguard® Equity Index

  

Vanguard® Equity Index Portfolio

Vanguard® Global Bond Index

  

Vanguard® Global Bond Index Portfolio

Vanguard® Growth

  

Vanguard® Growth Portfolio

Vanguard® High Yield Bond

  

Vanguard® High Yield Bond Portfolio

Vanguard® International

  

Vanguard® International Portfolio

Vanguard® Mid-Cap Index

  

Vanguard® Mid-Cap Index Portfolio

Vanguard® Moderate Allocation

  

Vanguard® Moderate Allocation Portfolio

Vanguard® Money Market

  

Vanguard® Money Market Portfolio

Vanguard® Real Estate Index

  

Vanguard® Real Estate Index Portfolio

Vanguard® Short-Term Investment Grade

  

Vanguard® Short-Term Investment Grade Portfolio

Vanguard® Total Bond Market Index

  

Vanguard® Total Bond Market Index Portfolio

Vanguard® Total International Stock Market Index

  

Vanguard® Total International Stock Market Index Portfolio

Vanguard® Total Stock Market Index

  

Vanguard® Total Stock Market Index Portfolio

Voya Investors Trust

  

Voya Investors Trust

Voya Global Perspectives Class S Shares

  

Voya Global Perspectives Portfolio Class S Shares

Voya Large Cap Value Class S Shares

  

Voya Large Cap Value Portfolio Class S Shares

Voya Strategic Allocation Portfolios, Inc.

  

Voya Strategic Allocation Portfolios, Inc.

Voya Strategic Allocation Conservative Class S Shares

  

Voya Strategic Allocation Conservative Portfolio Class S Shares

Voya Strategic Allocation Moderate Class S Shares

  

Voya Strategic Allocation Moderate Portfolio Class S Shares

 

38


Table of Contents

Transamerica Financial Life Insurance Company

Separate Account VA BNY

Notes to Financial Statements

December 31, 2019

 

1.  Organization (continued)

 

Subaccount Investment by Mutual Fund:

Subaccount

  

Mutual Fund

Wanger Advisors Trust

  

Wanger Advisors Trust

Wanger International

  

Wanger International

Wanger USA

  

Wanger USA

Each period reported on reflects a full twelve month period except as follows:

Subaccount

  

Inception Date

DFA VA Equity Allocation

  

December 23, 2019

DFA VA Global Bond

  

December 23, 2019

DFA VA Global Moderate Allocation

  

December 23, 2019

DFA VA International Small

  

December 23, 2019

DFA VA International Value

  

December 23, 2019

DFA VA Short-Term Fixed

  

December 23, 2019

DFA VA U.S. Large Value

  

December 23, 2019

DFA VA U.S. Targeted Value

  

December 23, 2019

Vanguard® - Capital Growth

  

December 23, 2019

Vanguard® - Conservative Allocation

  

December 23, 2019

Vanguard® - Diversified Value

  

December 23, 2019

Vanguard® Balanced

  

December 23, 2019

Vanguard® Equity Income

  

December 23, 2019

Vanguard® Global Bond Index

  

December 23, 2019

Vanguard® Growth

  

December 23, 2019

Vanguard® High Yield Bond

  

December 23, 2019

Vanguard® Moderate Allocation

  

December 23, 2019

Vanguard® Money Market

  

December 23, 2019

Vanguard® Total International Stock Market Index

  

December 23, 2019

Vanguard® Total Stock Market Index

  

December 23, 2019

TA 60/40 Allocation Service Class

  

May 1, 2018

TA Levin Large Cap Value Service Class

  

May 1, 2018

TA Madison Diversified Income Service Class

  

June 1, 2017

TA International Equity Index Service Class

  

May 1, 2017

TA U.S. Equity Index Service Class

  

May 1, 2017

TA BlackRock iShares Edge 100 Service Class

  

March 21, 2016

TA BlackRock iShares Edge 50 Service Class

  

March 21, 2016

TA BlackRock iShares Edge 75 Service Class

  

March 21, 2016

TA American Funds Managed Risk - Balanced Service Class

  

May 1, 2015

TA BlackRock Global Allocation Managed Risk - Balanced Service Class

  

May 1, 2015

TA BlackRock Global Allocation Managed Risk - Growth Service Class

  

May 1, 2015

Voya Global Perspectives Class S Shares

  

May 1, 2015

Voya Large Cap Value Class S Shares

  

May 1, 2015

Voya Strategic Allocation Conservative Class S Shares

  

May 1, 2015

Voya Strategic Allocation Moderate Class S Shares

  

May 1, 2015

 

39


Table of Contents

Transamerica Financial Life Insurance Company

Separate Account VA BNY

Notes to Financial Statements

December 31, 2019

 

1.  Organization (continued)

 

The following subaccount name changes were made effective during the fiscal year ended December 31, 2019:

 

Subaccount

  

Formerly

Franklin Allocation Class 4 Shares

  

Franklin Founding Funds Allocation Class 4 Shares

TA BlackRock iShares Edge 100 Service Class

  

TA BlackRock Equity Smart Beta 100 Service Class

TA BlackRock iShares Edge 40 Initial Class

  

TA BlackRock Smart Beta 40 Initial Class

TA BlackRock iShares Edge 40 Service Class

  

TA BlackRock Smart Beta 40 Service Class

TA BlackRock iShares Edge 50 Service Class

  

TA BlackRock Smart Beta 50 Service Class

TA BlackRock iShares Edge 75 Service Class

  

TA BlackRock Smart Beta 75 Service Class

During the current year the following subaccounts were liquidated and subsequently reinvested:

 

Reinvested Subaccount

  

Liquidated Subaccount

TA Morgan Stanley Capital Growth Initial Class

  

TA Jennison Growth Initial Class

TA Morgan Stanley Capital Growth Service Class

  

TA Jennison Growth Service Class

TA WMC US Growth Initial Class

  

TA Torray Concentrated Growth Initial Class

TA WMC US Growth Service Class

  

TA Torray Concentrated Growth Service Class

 

40


Table of Contents

Transamerica Financial Life Insurance Company

Separate Account VA BNY

Notes to Financial Statements

December 31, 2019

 

2. Summary of Significant Accounting Policies

The financial statements included herein have been prepared in accordance with U.S. generally accepted accounting principles (GAAP) for variable annuity separate accounts registered as unit investment trusts. The preparation of the financial statements in conformity with GAAP requires management to make estimates and assumptions regarding matters that affect the reported amount of assets and liabilities. Actual results could differ from those estimates.

Investments

Net purchase payments received by the Separate Account are invested in the portfolios of the Mutual Funds as selected by the contract owner. Investments are stated at the closing net asset values per share on December 31, 2019.

Realized capital gains and losses from sales of shares in the Separate Account are determined on the first-in, first-out basis. Investment transactions are accounted for on the trade date (date the order to buy or sell is executed) and dividend income is recorded on the ex-dividend date. Unrealized gains or losses from investments in the Mutual Funds are included in the Statements of Operations and Changes in Net Assets.

Dividend Income

Dividends received from the Mutual Fund investments are reinvested to purchase additional mutual fund shares.

Fair Value Measurements and Fair Value Hierarchy

The Accounting Standards Codification (ASC) 820 defines fair value, establishes a framework for measuring fair value, establishes a fair value hierarchy based on the nature of inputs used to measure fair value and enhances disclosure requirements for fair value measurements.

The Separate Account has categorized its financial instruments into a three level hierarchy which is based on the priority of the inputs to the valuation technique.     The fair value hierarchy gives the highest priority to quoted prices in active markets for identical assets or liabilities (Level 1) and the lowest priority to unobservable inputs (Level 3). If the inputs used to measure fair value fall within different levels of the hierarchy, the category level is based on the lowest priority level input that is significant to the fair value measurement of the instrument.

Financial assets and liabilities recorded at fair value on the Statements of Assets and Liabilities are categorized as follows:

Level 1. Unadjusted quoted prices for identical assets or liabilities in an active market.

Level 2. Quoted prices in markets that are not active or inputs that are observable either directly or indirectly for substantially the full term of the asset or liability. Level 2 inputs include the following:

a) Quoted prices for similar assets or liabilities in active markets

b) Quoted prices for identical or similar assets or liabilities in non-active markets

c) Inputs other than quoted market prices that are observable

d) Inputs that are derived principally from or corroborated by observable market data through correlation or other means.

Level 3. Prices or valuation techniques that require inputs that are both unobservable and significant to the overall fair value measurement. They reflect management’s own assumptions about the assumptions a market participant would use in pricing the asset or liability.

All investments in the Mutual Funds included in the Statements of Assets and Liabilities are stated at fair value and are based upon published closing NAV per share and therefore are considered Level 1.

There were no transfers between Level 1, Level 2 and Level 3 during the year ended December 31, 2019.

 

41


Table of Contents

Transamerica Financial Life Insurance Company

Separate Account VA BNY

Notes to Financial Statements

December 31, 2019

 

3. Investments

The aggregate cost of purchases and proceeds from sales of investments for the period ended December 31, 2019 were as follows:

 

Subaccount   Purchases     Sales  
 

AB Balanced Wealth Strategy Class B Shares

  $ 1,909,294     $ 1,179,091  
 

AB Growth and Income Class B Shares

    6,993,257       6,920,387  
 

AB Large Cap Growth Class B Shares

    56,876       98,235  
 

American Funds - Asset Allocation Class 2 Shares

    12,605,767       7,446,108  
 

American Funds - Bond Class 2 Shares

    5,498,913       4,376,450  
 

American Funds - Growth Class 2 Shares

    31,696,747                       11,104,180  
 

American Funds - Growth-Income Class 2 Shares

    18,027,463       5,704,010  
 

American Funds - International Class 2 Shares

    12,211,700       5,566,203  
 

DFA VA Equity Allocation

    100       100  
 

DFA VA Global Bond

    100       100  
 

DFA VA Global Moderate Allocation

    100       100  
 

DFA VA International Small

    101       101  
 

DFA VA International Value

    100       100  
 

DFA VA Short-Term Fixed

    100       100  
 

DFA VA U.S. Large Value

    100       100  
 

DFA VA U.S. Targeted Value

    100       100  
 

Fidelity® VIP Balanced Service Class 2

    8,899,957       5,525,747  
 

Fidelity® VIP Contrafund® Initial Class

    -       -  
 

Fidelity® VIP Contrafund® Service Class 2

                    27,492,053       8,118,379  
 

Fidelity® VIP Equity-Income Service Class 2

    45,672       62,766  
 

Fidelity® VIP Growth Service Class 2

    65,311       61,759  
 

Fidelity® VIP Growth Opportunities Service Class 2

    233       132  
 

Fidelity® VIP Mid Cap Initial Class

    -       -  
 

Fidelity® VIP Mid Cap Service Class 2

    10,885,217       6,124,938  
 

Fidelity® VIP Value Strategies Initial Class

    2,765       3,273  
 

Fidelity® VIP Value Strategies Service Class 2

    5,577,969       3,123,791  
 

Franklin Allocation Class 4 Shares

    445,011       672,104  
 

Franklin Income Class 2 Shares

    267,311       750,911  
 

Franklin Mutual Shares Class 2 Shares

    105,823       145,286  
 

Franklin Templeton Foreign Class 2 Shares

    58,604       253,676  
 

Invesco V.I. American Franchise Series II Shares

    29,415       75,555  
 

Janus Henderson - Enterprise Service Shares

    22,211       10,624  
 

Janus Henderson - Global Research Service Shares

    23,671       20,437  
 

Janus Henderson - Mid Cap Value Service Shares

    212       111  
 

JPMorgan Insurance Trust Core Bond Class 1 Shares

    111,183       141,309  
 

JPMorgan Insurance Trust Mid Cap Value Class 1 Shares

    15,055       2,348  

 

42


Table of Contents

Transamerica Financial Life Insurance Company

Separate Account VA BNY

Notes to Financial Statements

December 31, 2019

 

3.  Investments (continued)

 

 

Subaccount   Purchases     Sales  
 

JPMorgan Insurance Trust Small Cap Core Class 1 Shares

  $ 1,042     $ 7,673  
 

JPMorgan Insurance Trust U.S. Equity Class 1 Shares

    7,103       2,367  
 

MFS® New Discovery Service Class

    372,958       192,306  
 

MFS® Total Return Service Class

    57,799       122,230  
 

State Street Total Return V.I.S. Class 3 Shares

    2,409,545       3,239,645  
 

TA 60/40 Allocation Service Class

    619,974       193,130  
 

TA Aegon High Yield Bond Initial Class

    5,592       64,915  
 

TA Aegon High Yield Bond Service Class

    2,621,354       1,597,146  
 

TA Aegon U.S. Government Securities Initial Class

    9,792       93,940  
 

TA Aegon U.S. Government Securities Service Class

    22,053,407                       49,467,210  
 

TA American Funds Managed Risk - Balanced Service Class

                    16,433,699       6,205,602  
 

TA Barrow Hanley Dividend Focused Initial Class

    577,543       412,945  
 

TA Barrow Hanley Dividend Focused Service Class

    9,497,934       6,957,951  
 

TA BlackRock Global Allocation Service Class

    8,288,712       8,183,397  
 

TA BlackRock Global Allocation Managed Risk - Balanced Service Class

    3,524,391       1,637,850  
 

TA BlackRock Global Allocation Managed Risk - Growth Service Class

    1,183,417       1,366,833  
 

TA BlackRock Global Real Estate Securities Initial Class

    3,608       11,503  
 

TA BlackRock Global Real Estate Securities Service Class

    1,145,846       708,045  
 

TA BlackRock Government Money Market Initial Class

    188,723       241,910  
 

TA BlackRock Government Money Market Service Class

    46,904,964       37,985,079  
 

TA BlackRock iShares Edge 100 Service Class

    1,954,529       502,134  
 

TA BlackRock iShares Edge 40 Initial Class

    9,516       7,616  
 

TA BlackRock iShares Edge 40 Service Class

    5,336,736       2,966,112  
 

TA BlackRock iShares Edge 50 Service Class

    12,881,438       1,841,712  
 

TA BlackRock iShares Edge 75 Service Class

    5,315,093       1,275,258  
 

TA BlackRock Tactical Allocation Service Class

    8,588,069       14,441,693  
 

TA Greystone International Growth Initial Class

    42,131       21,042  
 

TA Greystone International Growth Service Class

    2,557,214       1,808,560  
 

TA International Equity Index Service Class

    3,276,933       747,806  
 

TA Janus Balanced Service Class

    15,720,401       12,187,073  
 

TA Janus Mid-Cap Growth Initial Class

    10,992       69,506  
 

TA Janus Mid-Cap Growth Service Class

    5,955,983       2,933,196  
 

TA JPMorgan Asset Allocation - Conservative Initial Class

    -       -  
 

TA JPMorgan Asset Allocation - Conservative Service Class

    8,546,304       10,865,965  
 

TA JPMorgan Asset Allocation - Growth Initial Class

    4,111       521  
 

TA JPMorgan Asset Allocation - Growth Service Class

    3,397,894       1,365,138  

 

43


Table of Contents

Transamerica Financial Life Insurance Company

Separate Account VA BNY

Notes to Financial Statements

December 31, 2019

 

3.  Investments (continued)

 

 

 

 

Subaccount   Purchases     Sales  
 

TA JPMorgan Asset Allocation - Moderate Initial Class

  $ 367,600     $ 675,438  
 

TA JPMorgan Asset Allocation - Moderate Service Class

    44,865,122       32,918,931  
 

TA JPMorgan Asset Allocation - Moderate Growth Initial Class

    33,901       411,309  
 

TA JPMorgan Asset Allocation - Moderate Growth Service Class

    23,886,308       24,260,742  
 

TA JPMorgan Core Bond Service Class

    15,294,527       6,058,870  
 

TA JPMorgan Enhanced Index Initial Class

    88,815       73,971  
 

TA JPMorgan Enhanced Index Service Class

    2,323,393       2,754,378  
 

TA JPMorgan International Moderate Growth Service Class

    5,632,595       5,975,592  
 

TA JPMorgan Mid Cap Value Service Class

    6,945,839       5,346,720  
 

TA JPMorgan Tactical Allocation Service Class

    8,459,063       10,109,170  
 

TA Legg Mason Dynamic Allocation - Balanced Service Class

    5,731,165       10,247,179  
 

TA Legg Mason Dynamic Allocation - Growth Service Class

    3,845,382       6,709,483  
 

TA Levin Large Cap Value Service Class

    732,670       13,957  
 

TA Madison Diversified Income Service Class

    3,912,001       403,102  
 

TA Managed Risk - Balanced ETF Service Class

    30,468,810                       43,340,814  
 

TA Managed Risk - Conservative ETF Service Class

    10,422,818       15,723,301  
 

TA Managed Risk - Growth ETF Service Class

                    45,087,020       44,565,054  
 

TA Market Participation Strategy Service Class

    6,173,579       3,433,752  
 

TA Morgan Stanley Capital Growth Initial Class

    1,884,393       42,506  
 

TA Morgan Stanley Capital Growth Service Class

    24,224,067       3,093,226  
 

TA Multi-Managed Balanced Initial Class

    2,628       460  
 

TA Multi-Managed Balanced Service Class

    15,492,101       15,097,928  
 

TA Multi-Manager Alternative Strategies Service Class

    168,019       82,572  
 

TA PIMCO Tactical - Balanced Service Class

    1,442,981       3,723,015  
 

TA PIMCO Tactical - Conservative Service Class

    3,602,776       4,575,427  
 

TA PIMCO Tactical - Growth Service Class

    1,715,022       3,650,411  
 

TA PIMCO Total Return Initial Class

    66,273       160,595  
 

TA PIMCO Total Return Service Class

    8,089,965       11,174,224  
 

TA PineBridge Inflation Opportunities Service Class

    2,278,154       2,017,177  
 

TA ProFunds UltraBear Service Class (OAM)

    288,514       888,401  
 

TA QS Investors Active Asset Allocation - Conservative Service Class

    2,713,058       2,753,939  
 

TA QS Investors Active Asset Allocation - Moderate Service Class

    10,801,057       10,113,011  
 

TA QS Investors Active Asset Allocation - Moderate Growth Service Class

    6,186,473       7,365,018  
 

TA Small/Mid Cap Value Initial Class

    241,723       473,605  
 

TA Small/Mid Cap Value Service Class

    6,206,837       2,446,438  
 

TA T. Rowe Price Small Cap Initial Class

    21,865       201,368  

 

44


Table of Contents

Transamerica Financial Life Insurance Company

Separate Account VA BNY

Notes to Financial Statements

December 31, 2019

 

3.  Investments (continued)

 

 

Subaccount   Purchases     Sales  
 

TA T. Rowe Price Small Cap Service Class

  $ 14,856,781     $ 8,405,037  
 

TA TS&W International Equity Initial Class

    30,990       58,584  
 

TA TS&W International Equity Service Class

    1,397,078       779,733  
 

TA U.S. Equity Index Service Class

                    31,678,984       7,363,886  
 

TA WMC US Growth Initial Class

    2,098,390       370,062  
 

TA WMC US Growth Service Class

    13,610,077                     3,349,314  
 

Vanguard® - Capital Growth

    100       100  
 

Vanguard® - Conservative Allocation

    100       100  
 

Vanguard® - Diversified Value

    100       100  
 

Vanguard® Balanced

    101       101  
 

Vanguard® Equity Income

    100       100  
 

Vanguard® Equity Index

    46,376       1,077,287  
 

Vanguard® Global Bond Index

    100       100  
 

Vanguard® Growth

    101       101  
 

Vanguard® High Yield Bond

    100       100  
 

Vanguard® International

    28,675       634,932  
 

Vanguard® Mid-Cap Index

    1,175,088       551,814  
 

Vanguard® Moderate Allocation

    100       100  
 

Vanguard® Money Market

    100       100  
 

Vanguard® Real Estate Index

    524,994       268,863  
 

Vanguard® Short-Term Investment Grade

    1,476,949       668,923  
 

Vanguard® Total Bond Market Index

    1,490,019       1,121,390  
 

Vanguard® Total International Stock Market Index

    101       101  
 

Vanguard® Total Stock Market Index

    100       100  
 

Voya Global Perspectives Class S Shares

    -       -  
 

Voya Large Cap Value Class S Shares

    -       -  
 

Voya Strategic Allocation Conservative Class S Shares

    -       -  
 

Voya Strategic Allocation Moderate Class S Shares

    -       -  
 

Wanger International

    -       -  
 

Wanger USA

    -       -  

 

45


Table of Contents

Transamerica Financial Life Insurance Company

Separate Account VA BNY

Notes to Financial Statements

 

4. Change in Units

The change in units outstanding were as follows:

 

    Year Ended December 31, 2019           Year Ended December 31, 2018  
Subaccount   Units Purchased     Units Redeemed
and Transferred
to/from
    Net Increase
(Decrease)
          Units Purchased     Units Redeemed
and Transferred
to/from
    Net Increase
(Decrease)
 
           

AB Balanced Wealth Strategy Class B Shares

    161,389       (337,274     (175,885                    178,407       (350,678     (172,271
           

AB Growth and Income Class B Shares

    287,213       (1,713,359     (1,426,146       233,535       (830,761     (597,226
           

AB Large Cap Growth Class B Shares

    -       (29,196     (29,196       13,782       (40,103     (26,321
           

American Funds - Asset Allocation Class 2 Shares

    641,683       (1,709,598     (1,067,915       1,614,178       (5,606,422     (3,992,244
           

American Funds - Bond Class 2 Shares

    865,708       (1,262,970     (397,262       325,847       (875,778     (549,931
           

American Funds - Growth Class 2 Shares

    1,330,787       (1,016,975     313,812         955,977       (1,190,157     (234,180
           

American Funds - Growth-Income Class 2 Shares

    798,526       (520,982     277,544         698,512       (3,530,920     (2,832,408
           

American Funds - International Class 2 Shares

    1,434,479       (2,070,288     (635,809       8,712,923       (1,105,133     7,607,790  
           

DFA VA Equity Allocation

    -       -       -         -       -       -  
           

DFA VA Global Bond

    -       -       -         -       -       -  
           

DFA VA Global Moderate Allocation

    -       -       -         -       -       -  
           

DFA VA International Small

    -       -       -         -       -       -  
           

DFA VA International Value

    -       -       -         -       -       -  
           

DFA VA Short-Term Fixed

    -       -       -         -       -       -  
           

DFA VA U.S. Large Value

    -       -       -         -       -       -  
           

DFA VA U.S. Targeted Value

    -       -       -         -       -       -  
           

Fidelity® VIP Balanced Service Class 2

    721,372       (1,781,915     (1,060,543       1,020,382       (1,810,999     (790,617
           

Fidelity® VIP Contrafund® Initial Class

    -       -       -         -       -       -  
           

Fidelity® VIP Contrafund® Service Class 2

    2,714,322       (1,101,794     1,612,528         465,354       (1,332,558     (867,204
           

Fidelity® VIP Equity-Income Service Class 2

    -       (24,495     (24,495       20,820       (110,163     (89,343
           

Fidelity® VIP Growth Service Class 2

    -       (14,628     (14,628       14,325       (44,490     (30,165
           

Fidelity® VIP Growth Opportunities Service Class 2

    -       (44     (44       -       (44     (44
           

Fidelity® VIP Mid Cap Initial Class

    -       -       -         -       -       -  
           

Fidelity® VIP Mid Cap Service Class 2

    592,192       (666,324     (74,132       427,589       (2,711,974     (2,284,385
           

Fidelity® VIP Value Strategies Initial Class

    -       (196     (196       -       (1     (1
           

Fidelity® VIP Value Strategies Service Class 2

    352,892       (470,696     (117,804       174,586       (628,486     (453,900
           

Franklin Allocation Class 4 Shares

    104,664       (309,976     (205,312       2,000       (379,820     (377,820

 

46


Table of Contents

Transamerica Financial Life Insurance Company

Separate Account VA BNY

Notes to Financial Statements

 

4. Change in Units (continued)

 

    Year Ended December 31, 2019           Year Ended December 31, 2018  
Subaccount   Units Purchased     Units Redeemed
and Transferred
to/from
    Net Increase
(Decrease)
                 Units Purchased     Units Redeemed
and Transferred
to/from
    Net Increase
(Decrease)
 
           

Franklin Income Class 2 Shares

    58,811       (471,860     (413,049       7,388       (404,763     (397,375
           

Franklin Mutual Shares Class 2 Shares

    34,843       (98,805     (63,962       15,905       (113,686     (97,781
           

Franklin Templeton Foreign Class 2 Shares

    27,337       (243,638     (216,301       16,796       (297,554     (280,758
           

Invesco V.I. American Franchise Series II Shares

    -       (35,181     (35,181       -       (4,587     (4,587
           

Janus Henderson - Enterprise Service Shares

    -       (1,298     (1,298       9,296       (22,362     (13,066
           

Janus Henderson - Global Research Service Shares

    -       (9,357     (9,357       6,204       (40,130     (33,926
           

Janus Henderson - Mid Cap Value Service Shares

    -       (34     (34       -       (35     (35
           

JPMorgan Insurance Trust Core Bond Class 1 Shares

    75,611       (105,318     (29,707       -       (31,621     (31,621
           

JPMorgan Insurance Trust Mid Cap Value Class 1 Shares

    -       -       -         -       -       -  
           

JPMorgan Insurance Trust Small Cap Core Class 1 Shares

    -       (2,195     (2,195       -       (44     (44
           

JPMorgan Insurance Trust U.S. Equity Class 1 Shares

    -       (323     (323       -       (311     (311
           

MFS® New Discovery Service Class

    6,500       (47,654     (41,154       10,112       (89,081     (78,969
           

MFS® Total Return Service Class

    4,671       (53,635     (48,964       4,085       (147,622     (143,537
           

State Street Total Return V.I.S. Class 3 Shares

    270,945       (398,495     (127,550       171,522       (171,843     (321
           

TA 60/40 Allocation Service Class

    57,823       (17,756     40,067         64,567       (3,332     61,235  
           

TA Aegon High Yield Bond Initial Class

    168       (25,417     (25,249       3,175       (407     2,768  
           

TA Aegon High Yield Bond Service Class

    308,207       (420,468     (112,261       201,037       (455,645     (254,608
           

TA Aegon U.S. Government Securities Initial Class

    2,959       (45,303     (42,344       -       (10,396     (10,396
           

TA Aegon U.S. Government Securities Service Class

    3,214,842       (7,582,098     (4,367,256       6,504,421       (3,857,976     2,646,445  
           

TA American Funds Managed Risk - Balanced Service Class

    1,246,252       (483,698     762,554         1,343,044       (415,900     927,144  
           

TA Barrow Hanley Dividend Focused Initial Class

    508       (131,083     (130,575       7,328       (67,469     (60,141
           

TA Barrow Hanley Dividend Focused Service Class

    597,692       (1,447,109     (849,417       511,815       (851,637     (339,822
           

TA BlackRock Global Allocation Service Class

    747,447       (2,950,604     (2,203,157       894,528       (5,386,186     (4,491,658
           

TA BlackRock Global Allocation Managed Risk - Balanced Service Class

    314,818       (149,742     165,076         411,417       (63,339     348,078  
           

TA BlackRock Global Allocation Managed Risk - Growth Service Class

    86,517       (125,962     (39,445       143,646       (100,793     42,853  
           

TA BlackRock Global Real Estate Securities Initial Class

    1,149       (3,839     (2,690       -       (425     (425
           

TA BlackRock Global Real Estate Securities Service Class

    127,784       (168,819     (41,035       142,739       (289,465     (146,726

 

47


Table of Contents

Transamerica Financial Life Insurance Company

Separate Account VA BNY

Notes to Financial Statements

 

4.  Change in Units (continued)

 

    Year Ended December 31, 2019           Year Ended December 31, 2018  
Subaccount   Units Purchased     Units Redeemed
and Transferred
to/from
    Net Increase
(Decrease)
                 Units Purchased     Units Redeemed
and Transferred
to/from
    Net Increase
(Decrease)
 
           

TA BlackRock Government Money Market Initial Class

    140,554       (181,747     (41,193       67,198       (17,163     50,035  
           

TA BlackRock Government Money Market Service Class

    12,239,960       (11,219,883     1,020,077         11,561,707       (11,554,453     7,254  
           

TA BlackRock iShares Edge 100 Service Class

    67,231       (22,586     44,645         59,804       (23,056     36,748  
           

TA BlackRock iShares Edge 40 Initial Class

    228       (3,775     (3,547       149       (503     (354
           

TA BlackRock iShares Edge 40 Service Class

    430,028       (1,052,922     (622,894       217,803       (1,393,269     (1,175,466
           

TA BlackRock iShares Edge 50 Service Class

    1,067,888       (138,045     929,843         597,770       (86,989     510,781  
           

TA BlackRock iShares Edge 75 Service Class

    413,144       (88,315     324,829         307,884       (108,641     199,243  
           

TA BlackRock Tactical Allocation Service Class

    314,901       (4,343,046     (4,028,145       605,471       (3,317,723     (2,712,252
           

TA Greystone International Growth Initial Class

    7,983       (11,820     (3,837       269       (4,253     (3,984
           

TA Greystone International Growth Service Class

    146,406       (316,636     (170,230       308,024       (5,517,347     (5,209,323
           

TA International Equity Index Service Class

    309,403       (69,244     240,159         202,315       (96,560     105,755  
           

TA Janus Balanced Service Class

    1,052,687       (2,688,167     (1,635,480       1,582,535       (2,144,845     (562,310
           

TA Janus Mid-Cap Growth Initial Class

    614       (4,077     (3,463       4,190       (740     3,450  
           

TA Janus Mid-Cap Growth Service Class

    353,100       (628,148     (275,048       2,754,006       (273,066     2,480,940  
           

TA JPMorgan Asset Allocation - Conservative Initial Class

    -       -       -         -       (9,676     (9,676
           

TA JPMorgan Asset Allocation - Conservative Service Class

    957,629       (3,171,139     (2,213,510       638,836       (2,581,635     (1,942,799
           

TA JPMorgan Asset Allocation - Growth Initial Class

    -       -       -         -       -       -  
           

TA JPMorgan Asset Allocation - Growth Service Class

    183,899       (363,163     (179,264       104,335       (595,476     (491,141
           

TA JPMorgan Asset Allocation - Moderate Initial Class

    166,479       (332,958     (166,479       -       (17,531     (17,531
           

TA JPMorgan Asset Allocation - Moderate Service Class

    2,248,877       (10,587,324     (8,338,447       3,913,324       (14,067,757     (10,154,433
           

TA JPMorgan Asset Allocation - Moderate Growth Initial Class

    -       (185,480     (185,480       -       (32     (32
           

TA JPMorgan Asset Allocation - Moderate Growth Service Class

    546,277       (6,646,749     (6,100,472       2,760,156       (9,006,121     (6,245,965
           

TA JPMorgan Core Bond Service Class

    2,477,109       (1,941,498     535,611         1,403,385       (1,402,317     1,068  
           

TA JPMorgan Enhanced Index Initial Class

    -       (20,677     (20,677       -       (9,429     (9,429
           

TA JPMorgan Enhanced Index Service Class

    100,185       (168,460     (68,275       178,748       (156,411     22,337  
           

TA JPMorgan International Moderate Growth Service Class

    208,268       (2,145,664     (1,937,396       2,040,276       (4,193,121     (2,152,845
           

TA JPMorgan Mid Cap Value Service Class

    365,336       (523,084     (157,748       226,933       (863,951     (637,018

 

48


Table of Contents

Transamerica Financial Life Insurance Company

Separate Account VA BNY

Notes to Financial Statements

 

4.  Change in Units (continued)

 

    Year Ended December 31, 2019           Year Ended December 31, 2018  
Subaccount   Units Purchased     Units Redeemed
and Transferred
to/from
    Net Increase
(Decrease)
                 Units Purchased     Units Redeemed
and Transferred
to/from
    Net Increase
(Decrease)
 
           

TA JPMorgan Tactical Allocation Service Class

    609,606       (2,639,532     (2,029,926       1,049,868       (3,820,815     (2,770,947
           

TA Legg Mason Dynamic Allocation - Balanced Service Class

    484,602       (1,595,323     (1,110,721       502,496       (2,450,424     (1,947,928
           

TA Legg Mason Dynamic Allocation - Growth Service Class

    170,398       (1,713,196     (1,542,798       686,331       (1,723,487     (1,037,156
           

TA Levin Large Cap Value Service Class

    73,918       (959     72,959         14,949       (4,366     10,583  
           

TA Madison Diversified Income Service Class

    352,842       (48,034     304,808         155,187       (81,187     74,000  
           

TA Managed Risk - Balanced ETF Service Class

    1,187,646       (10,541,063     (9,353,417       2,875,044       (15,957,893     (13,082,849
           

TA Managed Risk - Conservative ETF Service Class

    831,028       (6,438,006     (5,606,978       593,336       (3,875,568     (3,282,232
           

TA Managed Risk - Growth ETF Service Class

    1,661,609       (11,879,340     (10,217,731       1,630,623       (16,427,649     (14,797,026
           

TA Market Participation Strategy Service Class

    132,518       (556,331     (423,813       459,070       (1,269,613     (810,543
           

TA Morgan Stanley Capital Growth Initial Class

    479,862       (10,529     469,333         1,865       (252     1,613  
           

TA Morgan Stanley Capital Growth Service Class

    1,915,066       (221,066     1,694,000         222,579       (252,196     (29,617
           

TA Multi-Managed Balanced Initial Class

    -       -       -         -       -       -  
           

TA Multi-Managed Balanced Service Class

    550,762       (2,658,447     (2,107,685       1,029,786       (3,375,485     (2,345,699
           

TA Multi-Manager Alternative Strategies Service Class

    16,625       (7,862     8,763         11,958       (8,723     3,235  
           

TA PIMCO Tactical - Balanced Service Class

    290,270       (920,567     (630,297       367,429       (1,704,524     (1,337,095
           

TA PIMCO Tactical - Conservative Service Class

    467,595       (823,075     (355,480       186,335       (954,751     (768,416
           

TA PIMCO Tactical - Growth Service Class

    239,047       (955,695     (716,648       513,316       (1,232,126     (718,810
           

TA PIMCO Total Return Initial Class

    35,011       (92,800     (57,789       -       (7,651     (7,651
           

TA PIMCO Total Return Service Class

    1,556,410       (4,368,748     (2,812,338       1,981,853       (5,024,295     (3,042,442
           

TA PineBridge Inflation Opportunities Service Class

    442,076       (994,697     (552,621       473,162       (1,622,119     (1,148,957
           

TA ProFunds UltraBear Service Class (OAM)

    9,304,476       (25,784,761     (16,480,285       31,101,854       (7,663,632     23,438,222  
           

TA QS Investors Active Asset Allocation - Conservative Service Class

    111,643       (901,286     (789,643       130,614       (1,319,318     (1,188,704
           

TA QS Investors Active Asset Allocation - Moderate Service Class

    477,310       (2,308,487     (1,831,177       822,712       (3,192,449     (2,369,737
           

TA QS Investors Active Asset Allocation - Moderate Growth Service Class

    411,024       (1,735,509     (1,324,485       452,183       (2,332,303     (1,880,120
           

TA Small/Mid Cap Value Initial Class

    -       (28,702     (28,702       216       (8,685     (8,469
           

TA Small/Mid Cap Value Service Class

    487,373       (589,521     (102,148       265,758       (462,047     (196,289

 

49


Table of Contents

Transamerica Financial Life Insurance Company

Separate Account VA BNY

Notes to Financial Statements

 

4.  Change in Units (continued)

 

    Year Ended December 31, 2019           Year Ended December 31, 2018  
Subaccount   Units Purchased     Units Redeemed
and Transferred
to/from
    Net Increase
(Decrease)
                 Units Purchased     Units Redeemed
and Transferred
to/from
    Net Increase
(Decrease)
 
           

TA T. Rowe Price Small Cap Initial Class

    1,375       (13,948     (12,573       3,979       (11,757     (7,778
           

TA T. Rowe Price Small Cap Service Class

    652,753       (861,861     (209,108       400,824       (1,125,526     (724,702
           

TA TS&W International Equity Initial Class

    900       (23,455     (22,555       74       (14,272     (14,198
           

TA TS&W International Equity Service Class

    132,500       (151,534     (19,034       102,759       (177,317     (74,558
           

TA U.S. Equity Index Service Class

    2,539,124       (560,027     1,979,097         513,948       (52,942     461,006  
           

TA WMC US Growth Initial Class

    804,120       (146,373     657,747         83,183       (246,997     (163,814
           

TA WMC US Growth Service Class

    1,321,537       (676,083     645,454         292,725       (924,871     (632,146
           

Vanguard® - Capital Growth

    -       -       -         -       -       -  
           

Vanguard® - Conservative Allocation

    -       -       -         -       -       -  
           

Vanguard® - Diversified Value

    -       -       -         -       -       -  
           

Vanguard® Balanced

    -       -       -         -       -       -  
           

Vanguard® Equity Income

    -       -       -         -       -       -  
           

Vanguard® Equity Index

    -       (54,305     (54,305       -       -       -  
           

Vanguard® Global Bond Index

    -       -       -         -       -       -  
           

Vanguard® Growth

    -       -       -         -       -       -  
           

Vanguard® High Yield Bond

    -       -       -         -       -       -  
           

Vanguard® International

    -       (41,630     (41,630       -       (612     (612
           

Vanguard® Mid-Cap Index

    62,719       (27,647     35,072         -       -       -  
           

Vanguard® Moderate Allocation

    -       -       -         -       -       -  
           

Vanguard® Money Market

    -       -       -         -       -       -  
           

Vanguard® Real Estate Index

    35,822       (17,353     18,469         -       -       -  
           

Vanguard® Short-Term Investment Grade

    136,568       (60,523     76,045         -       -       -  
           

Vanguard® Total Bond Market Index

    135,569       (99,197     36,372         -       -       -  
           

Vanguard® Total International Stock Market Index

    -       -       -         -       -       -  
           

Vanguard® Total Stock Market Index

    -       -       -         -       -       -  
           

Voya Global Perspectives Class S Shares

    -       -       -         -       -       -  
           

Voya Large Cap Value Class S Shares

    -       -       -         -       -       -  

 

50


Table of Contents

Transamerica Financial Life Insurance Company

Separate Account VA BNY

Notes to Financial Statements

 

4.  Change in Units (continued)

 

    Year Ended December 31, 2019           Year Ended December 31, 2018  
Subaccount   Units Purchased     Units Redeemed
and Transferred
to/from
    Net Increase
(Decrease)
                 Units Purchased     Units Redeemed
and Transferred
to/from
    Net Increase
(Decrease)
 

Voya Strategic Allocation Conservative Class S Shares

    -       -       -         -       -       -  

Voya Strategic Allocation Moderate Class S Shares

    -       -       -         -       -       -  

Wanger International

    -       -       -         -       -       -  

Wanger USA

    -       -       -         -       -       -  

 

51


Table of Contents

Transamerica Financial Life Insurance Company

Separate Account VA BNY

Notes to Financial Statements

 

4.  Change in Unit Dollars (continued)

 

    Year Ended December 31, 2019              Year Ended December 31, 2018  
Subaccount   Units Purchased in
Dollars
    Units Redeemed
and Transferred
to/from in Dollars
    Dollar Net Increase
(Decrease)
          Units Purchased in
Dollars
    Units Redeemed
and Transferred
to/from in Dollars
    Dollar Net Increase
(Decrease)
 
           

AB Balanced Wealth Strategy Class B Shares

  $ 1,110,691     $ (1,098,434   $ 12,257       $ 1,949,402     $ (1,292,852   $ 656,550  
           

AB Growth and Income Class B Shares

    4,074,361       (6,606,057     (2,531,696       2,284,325       (3,309,901     (1,025,576
           

AB Large Cap Growth Class B Shares

    -       (92,511     (92,511       38,362       (115,934     (77,572
           

American Funds - Asset Allocation Class 2 Shares

    8,399,811       (6,502,911     1,896,900         18,225,904       (14,352,753     3,873,151  
           

American Funds - Bond Class 2 Shares

    5,086,285       (4,130,739     955,546         2,089,064       (2,669,646     (580,582
           

American Funds - Growth Class 2 Shares

    25,253,071       (10,373,609     14,879,462         14,563,406       (13,635,985     927,421  
           

American Funds - Growth-Income Class 2 Shares

    13,538,286       (5,132,425     8,405,861         11,860,488       (12,785,123     (924,635
           

American Funds - International Class 2 Shares

    10,903,567       (5,076,599     5,826,968         21,181,907       (5,186,985     15,994,922  
           

DFA VA Equity Allocation

    -       -       -         -       -       -  
           

DFA VA Global Bond

    -       -       -         -       -       -  
           

DFA VA Global Moderate Allocation

    -       -       -         -       -       -  
           

DFA VA International Small

    -       -       -         -       -       -  
           

DFA VA International Value

    -       -       -         -       -       -  
           

DFA VA Short-Term Fixed

    -       -       -         -       -       -  
           

DFA VA U.S. Large Value

    -       -       -         -       -       -  
           

DFA VA U.S. Targeted Value

    -       -       -         -       -       -  
           

Fidelity® VIP Balanced Service Class 2

    7,018,315       (5,149,761     1,868,554         9,786,668       (5,778,865     4,007,803  
           

Fidelity® VIP Contrafund® Initial Class

    -       -       -         -       -       -  
           

Fidelity® VIP Contrafund® Service Class 2

    22,542,065       (7,591,804     14,950,261         5,964,809       (10,339,002     (4,374,193
           

Fidelity® VIP Equity-Income Service Class 2

    -       (54,982     (54,982       47,977       (252,991     (205,014
           

Fidelity® VIP Growth Service Class 2

    -       (46,849     (46,849       38,303       (125,050     (86,747
           

Fidelity® VIP Growth Opportunities Service Class 2

    -       (89     (89       -       (82     (82
           

Fidelity® VIP Mid Cap Initial Class

    -       -       -         -       -       -  
           

Fidelity® VIP Mid Cap Service Class 2

    8,029,335       (5,873,653     2,155,682         5,496,452       (17,683,661     (12,187,209
           

Fidelity® VIP Value Strategies Initial Class

    -       (3,106     (3,106       -       (4     (4
           

Fidelity® VIP Value Strategies Service Class 2

    4,385,370       (2,983,505     1,401,865         1,965,651       (4,096,610     (2,130,959
           

Franklin Allocation Class 4 Shares

    213,660       (634,456     (420,796       4,114       (790,515     (786,401

 

52


Table of Contents

Transamerica Financial Life Insurance Company

Separate Account VA BNY

Notes to Financial Statements

 

4. Change in Unit Dollars (continued)

 

    Year Ended December 31, 2019              Year Ended December 31, 2018  
Subaccount   Units Purchased in
Dollars
    Units Redeemed
and Transferred
to/from in Dollars
    Dollar Net Increase
(Decrease)
          Units Purchased in
Dollars
    Units Redeemed
and Transferred
to/from in Dollars
    Dollar Net Increase
(Decrease)
 
           

Franklin Income Class 2 Shares

  $ 89,379     $ (713,719   $ (624,340     $ 10,752     $ (594,154   $ (583,402
           

Franklin Mutual Shares Class 2 Shares

    48,919       (137,435     (88,516       21,829       (155,229     (133,400
           

Franklin Templeton Foreign Class 2 Shares

    26,984       (237,165     (210,181       18,209       (317,790     (299,581
           

Invesco V.I. American Franchise Series II Shares

    -       (72,716     (72,716       -       (9,237     (9,237
           

Janus Henderson - Enterprise Service Shares

    -       (5,614     (5,614       42,227       (100,375     (58,148
           

Janus Henderson - Global Research Service Shares

    -       (15,171     (15,171       13,222       (74,497     (61,275
           

Janus Henderson - Mid Cap Value Service Shares

    -       (78     (78       -       (92     (92
           

JPMorgan Insurance Trust Core Bond Class 1 Shares

    100,600       (135,496     (34,896       -       (39,877     (39,877
           

JPMorgan Insurance Trust Mid Cap Value Class 1 Shares

    -       (2     (2       -       1       1  
           

JPMorgan Insurance Trust Small Cap Core Class 1 Shares

    -       (7,615     (7,615       -       (158     (158
           

JPMorgan Insurance Trust U.S. Equity Class 1 Shares

    -       (1,184     (1,184       -       (1,080     (1,080
           

MFS® New Discovery Service Class

    21,875       (166,770     (144,895       31,353       (288,401     (257,048
           

MFS® Total Return Service Class

    9,773       (108,175     (98,402       8,701       (272,635     (263,934
           

State Street Total Return V.I.S. Class 3 Shares

    2,319,741       (3,171,330     (851,589       2,075,647       (427,008     1,648,639  
           

TA 60/40 Allocation Service Class

    617,381       (183,757     433,624         651,554       (33,996     617,558  
           

TA Aegon High Yield Bond Initial Class

    411       (63,779     (63,368       7,334       (941     6,393  
           

TA Aegon High Yield Bond Service Class

    2,197,524       (1,512,434     685,090         1,182,296       (1,783,132     (600,836
           

TA Aegon U.S. Government Securities Initial Class

    5,869       (90,962     (85,093       -       (20,356     (20,356
           

TA Aegon U.S. Government Securities Service Class

    21,495,072       (48,979,272     (27,484,200       45,479,703       (15,349,476     30,130,227  
           

TA American Funds Managed Risk - Balanced Service Class

    14,242,178       (5,515,532     8,726,646         15,015,876       (4,674,950     10,340,926  
           

TA Barrow Hanley Dividend Focused Initial Class

    1,320       (367,776     (366,456       63,683       (345,328     (281,645
           

TA Barrow Hanley Dividend Focused Service Class

    5,472,806       (6,665,915     (1,193,109       2,704,181       (3,085,650     (381,469
           

TA BlackRock Global Allocation Service Class

    5,056,330       (7,391,639     (2,335,309       6,606,992       (12,188,520     (5,581,528
           

TA BlackRock Global Allocation Managed Risk - Balanced Service Class

    3,153,439       (1,499,548     1,653,891         4,179,377       (644,577     3,534,800  
           

TA BlackRock Global Allocation Managed Risk - Growth Service Class

    881,567       (1,256,390     (374,823       1,495,992       (1,051,146     444,846  
           

TA BlackRock Global Real Estate Securities Initial Class

    3,467       (11,258     (7,791       -       (1,105     (1,105

 

53


Table of Contents

Transamerica Financial Life Insurance Company

Separate Account VA BNY

Notes to Financial Statements

 

4.  Change in Unit Dollars (continued)

 

    Year Ended December 31, 2019              Year Ended December 31, 2018  
Subaccount   Units Purchased in
Dollars
    Units Redeemed
and Transferred
to/from in Dollars
    Dollar Net Increase
(Decrease)
          Units Purchased in
Dollars
    Units Redeemed
and Transferred
to/from in Dollars
    Dollar Net Increase
(Decrease)
 

TA BlackRock Global Real Estate Securities Service Class

  $ 1,120,227     $ (631,730   $ 488,497       $ 493,190     $ (1,108,100   $ (614,910

TA BlackRock Government Money Market Initial Class

    185,034       (239,301     (54,267       87,987       (22,496     65,491  

TA BlackRock Government Money Market Service Class

    46,514,808       (37,684,489     8,830,319         44,240,163       (46,081,276     (1,841,113

TA BlackRock iShares Edge 100 Service Class

    920,685       (301,779     618,906         770,489       (291,675     478,814  

TA BlackRock iShares Edge 40 Initial Class

    419       (6,783     (6,364       261       (858     (597

TA BlackRock iShares Edge 40 Service Class

    2,084,808       (2,686,392     (601,584       1,960,367       (3,084,546     (1,124,179

TA BlackRock iShares Edge 50 Service Class

    12,701,720       (1,635,216     11,066,504         6,704,404       (974,404     5,730,000  

TA BlackRock iShares Edge 75 Service Class

    5,078,279       (1,083,873     3,994,406         3,669,375       (1,237,241     2,432,134  

TA BlackRock Tactical Allocation Service Class

    2,006,221       (13,165,877     (11,159,656       3,915,969       (11,124,562     (7,208,593

TA Greystone International Growth Initial Class

    23,884       (19,669     4,215         473       (6,202     (5,729

TA Greystone International Growth Service Class

    1,255,167       (1,719,843     (464,676       1,972,299       (15,816,171     (13,843,872

TA International Equity Index Service Class

    3,250,543       (720,304     2,530,239         2,199,889       (1,022,420     1,177,469  

TA Janus Balanced Service Class

    10,246,869       (11,026,068     (779,199       13,826,278       (11,336,124     2,490,154  

TA Janus Mid-Cap Growth Initial Class

    9,937       (69,243     (59,306       67,193       (10,066     57,127  

TA Janus Mid-Cap Growth Service Class

    5,029,769       (2,715,110     2,314,659         10,927,850       (1,462,153     9,465,697  

TA JPMorgan Asset Allocation - Conservative Initial Class

    -       -       -         -       (17,575     (17,575

TA JPMorgan Asset Allocation - Conservative Service Class

    4,738,352       (10,058,670     (5,320,318       5,573,159       (7,490,203     (1,917,044

TA JPMorgan Asset Allocation - Growth Initial Class

    -       -       -         -       (1     (1

TA JPMorgan Asset Allocation - Growth Service Class

    2,521,136       (1,259,733     1,261,403         1,316,284       (1,949,758     (633,474

TA JPMorgan Asset Allocation - Moderate Initial Class

    339,669       (668,858     (329,189       -       (34,981     (34,981

TA JPMorgan Asset Allocation - Moderate Service Class

    22,542,874       (29,535,116     (6,992,242       35,958,570       (35,153,724     804,846  

TA JPMorgan Asset Allocation - Moderate Growth Initial Class

    -       (407,763     (407,763       -       (70     (70

TA JPMorgan Asset Allocation - Moderate Growth Service Class

    4,945,953       (21,867,717     (16,921,764       17,920,165       (27,637,283     (9,717,118

TA JPMorgan Core Bond Service Class

    14,498,004       (5,642,636     8,855,368         4,986,043       (4,428,451     557,592  

TA JPMorgan Enhanced Index Initial Class

    -       (65,115     (65,115       -       (34,496     (34,496

TA JPMorgan Enhanced Index Service Class

    1,703,148       (2,685,608     (982,460       1,531,352       (2,308,887     (777,535

 

54


Table of Contents

Transamerica Financial Life Insurance Company

Separate Account VA BNY

Notes to Financial Statements

 

4.  Change in Unit Dollars (continued)

 

    Year Ended December 31, 2019              Year Ended December 31, 2018  
Subaccount   Units Purchased in
Dollars
    Units Redeemed
and Transferred
to/from in Dollars
    Dollar Net Increase
(Decrease)
          Units Purchased in
Dollars
    Units Redeemed
and Transferred
to/from in Dollars
    Dollar Net Increase
(Decrease)
 
           

TA JPMorgan International Moderate Growth Service Class

  $ 1,340,031     $ (5,462,622   $ (4,122,591     $ 6,284,165     $ (8,222,579   $ (1,938,414
           

TA JPMorgan Mid Cap Value Service Class

    5,245,014       (5,146,790     98,224         2,939,151       (6,753,056     (3,813,905
           

TA JPMorgan Tactical Allocation Service Class

    5,838,269       (9,129,187     (3,290,918       9,005,331       (12,975,219     (3,969,888
           

TA Legg Mason Dynamic Allocation - Balanced Service Class

    2,340,580       (9,211,303     (6,870,723       3,903,876       (13,106,573     (9,202,697
           

TA Legg Mason Dynamic Allocation - Growth Service Class

    1,269,125       (6,020,760     (4,751,635       2,977,749       (7,360,265     (4,382,516
           

TA Levin Large Cap Value Service Class

    729,967       (9,469     720,498         155,145       (45,974     109,171  
           

TA Madison Diversified Income Service Class

    3,722,251       (355,384     3,366,867         1,856,553       (957,814     898,739  
           

TA Managed Risk - Balanced ETF Service Class

    10,618,287       (37,992,097     (27,373,810       25,942,401       (47,537,418     (21,595,017
           

TA Managed Risk - Conservative ETF Service Class

    4,949,732       (14,750,967     (9,801,235       5,342,095       (13,261,520     (7,919,425
           

TA Managed Risk - Growth ETF Service Class

    9,488,206       (40,347,115     (30,858,909       9,393,371       (44,800,662     (35,407,291
           

TA Market Participation Strategy Service Class

    1,094,362       (3,010,531     (1,916,169       2,493,587       (5,551,482     (3,057,895
           

TA Morgan Stanley Capital Growth Initial Class

    1,878,112       (37,061     1,841,051         6,506       (883     5,623  
           

TA Morgan Stanley Capital Growth Service Class

    23,282,659       (2,957,066     20,325,593         3,126,541       (1,990,478     1,136,063  
           

TA Multi-Managed Balanced Initial Class

    -       (2     (2       -       1       1  
           

TA Multi-Managed Balanced Service Class

    5,193,576       (13,488,897     (8,295,321       11,106,005       (12,989,480     (1,883,475
           

TA Multi-Manager Alternative Strategies Service Class

    165,208       (78,464     86,744         120,392       (87,491     32,901  
           

TA PIMCO Tactical - Balanced Service Class

    1,415,490       (3,285,158     (1,869,668       1,748,065       (4,237,165     (2,489,100
           

TA PIMCO Tactical - Conservative Service Class

    3,596,324       (4,294,375     (698,051       1,801,136       (4,739,212     (2,938,076
           

TA PIMCO Tactical - Growth Service Class

    1,756,440       (3,200,268     (1,443,828       2,863,923       (3,438,845     (574,922
           

TA PIMCO Total Return Initial Class

    59,664       (156,629     (96,965       -       (12,357     (12,357
           

TA PIMCO Total Return Service Class

    6,647,039       (10,349,167     (3,702,128       7,974,434       (12,040,698     (4,066,264
           

TA PineBridge Inflation Opportunities Service Class

    1,947,355       (1,821,464     125,891         2,948,447       (2,739,051     209,396  
           

TA ProFunds UltraBear Service Class (OAM)

    288,885       (878,604     (589,719       1,301,917       (305,384     996,533  
           

TA QS Investors Active Asset Allocation - Conservative Service Class

    632,587       (2,489,687     (1,857,100       1,366,652       (4,536,316     (3,169,664
           

TA QS Investors Active Asset Allocation - Moderate Service Class

    3,504,647       (9,100,496     (5,595,849       6,872,899       (12,334,613     (5,461,714

 

55


Table of Contents

Transamerica Financial Life Insurance Company

Separate Account VA BNY

Notes to Financial Statements

 

4.  Change in Unit Dollars (continued)

 

    Year Ended December 31, 2019              Year Ended December 31, 2018  

Subaccount

  Units Purchased in
Dollars
    Units Redeemed
and Transferred
to/from in Dollars
    Dollar Net Increase
(Decrease)
          Units Purchased in
Dollars
    Units Redeemed
and Transferred
to/from in Dollars
    Dollar Net Increase
(Decrease)
 

TA QS Investors Active Asset Allocation - Moderate Growth Service Class

  $ 2,107,692     $ (6,753,563   $ (4,645,871     $ 3,211,307     $ (8,483,236   $ (5,271,929

TA Small/Mid Cap Value Initial Class

    -       (434,930     (434,930       3,137       (136,524     (133,387

TA Small/Mid Cap Value Service Class

    5,013,663       (2,291,247     2,722,416         2,007,626       (1,963,557     44,069  

TA T. Rowe Price Small Cap Initial Class

    4,174       (198,744     (194,570       35,207       (75,225     (40,018

TA T. Rowe Price Small Cap Service Class

    10,835,420       (7,988,322     2,847,098         5,166,357       (9,880,027     (4,713,670

TA TS&W International Equity Initial Class

    12,109       (49,996     (37,887       188       (40,670     (40,482

TA TS&W International Equity Service Class

    1,303,055       (735,417     567,638         676,937       (870,727     (193,790

TA U.S. Equity Index Service Class

    31,643,656       (7,175,503     24,468,153         5,957,181       (599,432     5,357,749  

TA WMC US Growth Initial Class

    1,823,912       (322,572     1,501,340         192,117       (513,869     (321,752

TA WMC US Growth Service Class

    11,456,247       (3,037,784     8,418,463         3,014,129       (4,691,261     (1,677,132

Vanguard® - Capital Growth

    -       -       -         -       -       -  

Vanguard® - Conservative Allocation

    -       -       -         -       -       -  

Vanguard® - Diversified Value

    -       -       -         -       -       -  

Vanguard® Balanced

    -       -       -         -       -       -  

Vanguard® Equity Income

    -       -       -         -       -       -  

Vanguard® Equity Index

    -       (1,072,521     (1,072,521       -       (1     (1

Vanguard® Global Bond Index

    -       -       -         -       -       -  

Vanguard® Growth

    -       -       -         -       -       -  

Vanguard® High Yield Bond

    -       -       -         -       -       -  

Vanguard® International

    -       (632,356     (632,356       -       (9,908     (9,908

Vanguard® Mid-Cap Index

    1,130,279       (547,094     583,185         -       -       -  

Vanguard® Moderate Allocation

    -       -       -         -       -       -  

Vanguard® Money Market

    -       -       -         -       -       -  

Vanguard® Real Estate Index

    506,049       (266,638     239,411         -       -       -  

Vanguard® Short-Term Investment Grade

    1,459,722       (663,023     796,699         -       -       -  

Vanguard® Total Bond Market Index

    1,462,216       (1,113,500     348,716         -       (1     (1

 

56


Table of Contents

Transamerica Financial Life Insurance Company

Separate Account VA BNY

Notes to Financial Statements

 

4.  Change in Unit Dollars (continued)

 

    Year Ended December 31, 2019              Year Ended December 31, 2018  

Subaccount

  Units Purchased in
Dollars
    Units Redeemed
and Transferred
to/from in Dollars
    Dollar Net Increase
(Decrease)
          Units Purchased in
Dollars
    Units Redeemed
and Transferred
to/from in Dollars
    Dollar Net Increase
(Decrease)
 

Vanguard® Total International Stock Market Index

  $ -     $ -     $ -       $ -     $ -     $ -  

Vanguard® Total Stock Market Index

    -       -       -         -       -       -  

Voya Global Perspectives Class S Shares

    -       -       -         -       -       -  

Voya Large Cap Value Class S Shares

    -       -       -         -       -       -  

Voya Strategic Allocation Conservative Class S Shares

    -       -       -         -       -       -  

Voya Strategic Allocation Moderate Class S Shares

    -       -       -         -       -       -  

Wanger International

    -       -       -         -       -       -  

Wanger USA

    -       -       -         -       -       -  

 

57


Table of Contents

Transamerica Financial Life Insurance Company

Separate Account VA BNY

Notes to Financial Statements

December 31, 2019

 

5. Financial Highlights

The Separate Account offers various death benefit options, which have differing fees that are charged against the contract owner’s account balance. These charges are discussed in more detail in the individual’s policy. Differences in the fee structures for these units result in different unit values, expense ratios, and total returns.

 

            At December 31             For the Year Ended December 31  
Subaccount            Units      Unit Fair Value
Corresponding to
Lowest to Highest
Expense Ratio
    

Net

Assets

            Investment  
Income  
Ratio*  
   

Expense

Ratio**

Lowest to
Highest

   

Total Return***
Corresponding to
Lowest to Highest

Expense Ratio

 

AB Balanced Wealth Strategy Class B Shares

 

    
     12/31/2019        1,415,672      $ 15.18        to      $ 11.79      $   5,775,013           2.35   %      0.40   %      to        2.70   %      17.73   %      to        15.10   % 
     12/31/2018        1,591,557        12.90        to        10.24        4,944,515           1.70       0.40       to        2.70       (6.79     to        (8.88
     12/31/2017        1,763,828        13.84        to        11.24        4,712,679           1.78       0.40       to        2.70       14.88       to        12.59  
     12/31/2016        2,023,694        12.01        to        11.35        4,215,929           1.84       0.65       to        2.20       3.77       to        2.18  
     12/31/2015        2,341,162        11.58        to        11.11        4,557,024           2.04       0.65       to        2.20       0.64       to        (0.91

AB Growth and Income Class B Shares

 

      
     12/31/2019        4,287,814        19.68        to        2.21        24,808,664           1.04       0.40       to        2.50       23.12       to        20.60  
     12/31/2018        5,713,960        15.98        to        1.83        22,549,039           0.75       0.40       to        2.50       (6.22     to        (8.15
     12/31/2017        6,311,186        17.05        to        1.99        25,327,849           1.41       0.40       to        2.50       17.54       to        15.71  
     12/31/2016        5,510,413        14.43        to        13.87        17,846,053           0.86       0.90       to        2.00       10.08       to        8.88  
     12/31/2015        5,217,993        13.11        to        12.74        14,390,342           1.24       0.90       to        2.00       0.52       to        (0.58

AB Large Cap Growth Class B Shares

 

      
     12/31/2019        110,099        3.54        to        2.65        398,618           -       1.15       to        2.50       32.84       to        31.09  
     12/31/2018        139,295        2.66        to        2.02        378,988           -       1.15       to        2.50       1.15       to        (0.19
     12/31/2017        165,616        2.63        to        2.03        445,455           -       1.15       to        2.50       30.18       to        28.47  
     12/31/2016        217,408        2.02        to        1.99        447,199           -       1.15       to        1.95       1.19       to        0.40  
     12/31/2015        229,886        2.00        to        1.99        468,281           -       1.15       to        1.95       9.59       to        8.74  

American Funds - Asset Allocation Class 2 Shares

 

      
     12/31/2019        10,219,303        17.00        to        12.29        66,817,584           1.95       0.60       to        2.80       20.51       to        17.93  
     12/31/2018        11,287,218        14.10        to        10.42        54,283,384           1.82       0.60       to        2.80       (5.18     to        (7.22
     12/31/2017        15,279,462        14.87        to        11.23        54,222,730           1.54       0.60       to        2.80       15.36       to        13.07  
     12/31/2016        17,001,645        12.88        to        12.16        45,745,822           1.86       0.75       to        2.30       8.59       to        6.93  
     12/31/2015        15,909,527        11.86        to        11.38        32,340,462           1.68       0.75       to        2.30       0.64       to        (0.91

American Funds - Bond Class 2 Shares

 

      
     12/31/2019        4,067,969        11.32        to        10.41        17,729,897           2.60       0.60       to        2.80       8.70       to        6.38  
     12/31/2018        4,465,231        10.42        to        9.79        15,508,538           2.39       0.60       to        2.80       (1.31     to        (3.43
     12/31/2017        5,015,162        10.56        to        10.14        16,486,527           1.95       0.60       to        2.80       2.89       to        0.85  
     12/31/2016        5,550,075        10.24        to        9.68        15,744,768           1.72       0.75       to        2.30       2.18       to        0.61  
     12/31/2015        5,462,357        10.03        to        9.62        12,577,030           1.79       0.75       to        2.30       (0.47     to        (2.01

American Funds - Growth Class 2 Shares

 

      
     12/31/2019        5,153,853        24.27        to        15.19        72,856,161           0.79       0.60       to        2.80       29.99       to        27.21  
     12/31/2018        4,840,041        18.67        to        11.94        43,464,477           0.45       0.60       to        2.80       (0.85     to        (2.98
     12/31/2017        5,074,221        18.83        to        12.31        43,786,720           0.52       0.60       to        2.80       27.34       to        24.81  
     12/31/2016        5,791,039        14.77        to        13.95        30,774,870           0.86       0.75       to        2.30       8.67       to        7.01  
     12/31/2015        5,846,107        13.59        to        13.04        25,212,890           0.64       0.75       to        2.30       6.06       to        4.43  

American Funds - Growth-Income Class 2 Shares

 

      
     12/31/2019        3,578,073        21.87        to        13.80        45,989,717           1.80       0.60       to        2.80       25.38       to        22.70  
     12/31/2018        3,300,529        17.44        to        11.25        29,560,348           1.54       0.60       to        2.80       (2.38     to        (4.48
     12/31/2017        6,132,937        17.87        to        11.78        31,707,232           1.44       0.60       to        2.80       21.47       to        19.06  
     12/31/2016        6,196,880        14.69        to        13.88        24,020,712           1.60       0.75       to        2.30       10.69       to        8.99  
     12/31/2015        6,078,747        13.27        to        12.73        19,534,129           1.37       0.75       to        2.30       0.70       to        (0.85

American Funds - International Class 2 Shares

 

      
     12/31/2019        11,158,019        14.76        to        12.98        40,863,027           1.55       0.60       to        2.80       22.15       to        19.54  
     12/31/2018        11,793,828        12.08        to        10.86        28,518,169           2.22       0.60       to        2.80       (13.66     to        (15.51
     12/31/2017        4,186,038        14.00        to        12.85        17,419,416           1.31       0.60       to        2.80       31.16       to        28.56  
     12/31/2016        4,168,809        10.66        to        10.07        11,475,849           1.49       0.75       to        2.30       2.76       to        1.18  
     12/31/2015        4,190,015        10.37        to        9.95        10,292,784           1.11       0.75       to        2.30       (5.24     to        (6.70

 

58


Table of Contents

Transamerica Financial Life Insurance Company

Separate Account VA BNY

Notes to Financial Statements

December 31, 2019

 

5.  Financial Highlights (continued)

 

           At December 31             For the Year Ended December 31  
Subaccount           Units      Unit Fair Value
Corresponding to
Lowest to Highest
Expense Ratio
    

Net

Assets

            Investment  
Income  
Ratio*  
   

Expense

Ratio**

Lowest to
Highest

    Total Return***
Corresponding to
Lowest to Highest
Expense Ratio
 

DFA VA Equity Allocation

 

      
     12/31/2019 (1)      -      $ 10.04        to      $ 10.04      $ -           -   %      0.27   %      to        0.47   %      -   %      to        -   % 

DFA VA Global Bond

 

      
     12/31/2019 (1)      -        10.01        to        10.01        -           -       0.27       to        0.47       -       to        -  

DFA VA Global Moderate Allocation

 

      
     12/31/2019 (1)      -        10.03        to        10.03        -           -       0.27       to        0.47       -       to        -  

DFA VA International Small

 

      
     12/31/2019 (1)      -        10.15        to        10.14        -           -       0.27       to        0.47       -       to        -  

DFA VA International Value

 

      
     12/31/2019 (1)      -        10.03        to        10.03        -           -       0.27       to        0.47       -       to        -  

DFA VA Short-Term Fixed

 

      
     12/31/2019 (1)      -        10.00        to        10.00        -           -       0.27       to        0.47       -       to        -  

DFA VA U.S. Large Value

 

      
     12/31/2019 (1)      -        10.03        to        10.03        -           -       0.27       to        0.47       -       to        -  

DFA VA U.S. Targeted Value

 

      
     12/31/2019 (1)      -        9.99        to        9.99        -           -       0.27       to        0.47       -       to        -  

Fidelity® VIP Balanced Service Class 2

 

      
     12/31/2019       7,129,126        17.71        to        12.71        34,772,178           1.59       0.40       to        2.50       23.62       to        21.09  
     12/31/2018       8,189,669        14.33        to        10.50        26,708,903           1.37       0.40       to        2.50       (4.82     to        (6.79
     12/31/2017       8,980,286        15.06        to        11.26        24,492,159           1.28       0.40       to        2.50       15.60       to        13.29  
     12/31/2016       9,610,359        13.02        to        12.30        21,131,382           1.13       0.45       to        2.00       6.50       to        4.87  
     12/31/2015       10,652,231        12.22        to        11.73        20,942,222           1.38       0.45       to        2.00       (0.09     to        (1.63

Fidelity® VIP Contrafund® Initial Class

 

      
     12/31/2019       -        21.14        to        20.65        -           -       0.65       to        1.00       30.73       to        30.27  
     12/31/2018       -        16.17        to        15.85        -           -       0.65       to        1.00       (6.99     to        (7.31
     12/31/2017       -        17.38        to        17.10        -           -       0.65       to        1.00       21.09       to        20.67  
     12/31/2016       -        14.35        to        14.17        -           -       0.65       to        1.00       7.31       to        6.93  
     12/31/2015       -        13.38        to        13.25        -           -       0.65       to        1.00       0.02       to        (0.33

Fidelity® VIP Contrafund® Service Class 2

 

      
     12/31/2019       7,212,975        20.74        to        3.25        64,338,846           0.24       0.40       to        2.50       30.75       to        28.07  
     12/31/2018       5,600,447        15.86        to        2.54        37,145,331           0.43       0.40       to        2.50       (7.01     to        (8.93
     12/31/2017       6,467,651        17.06        to        2.79        44,958,123           0.79       0.40       to        2.50       20.50       to        18.63  
     12/31/2016       6,870,488        14.09        to        13.54        34,500,882           0.67       0.90       to        2.00       6.77       to        5.60  
     12/31/2015       7,251,023        13.20        to        12.82        30,642,355           0.64       0.90       to        2.00       (0.48     to        (1.57

Fidelity® VIP Equity-Income Service Class 2

 

      
     12/31/2019       246,717        2.01        to        2.13        568,345           1.83       1.15       to        2.50       25.66       to        24.01  
     12/31/2018       271,212        1.60        to        1.72        502,640           1.83       1.15       to        2.50       (9.58     to        (10.78
     12/31/2017       360,555        1.77        to        1.93        761,780           1.42       1.15       to        2.50       11.37       to        9.91  
     12/31/2016       441,460        1.59        to        1.87        849,441           2.07       1.15       to        1.95       16.37       to        15.46  
     12/31/2015       522,920        1.37        to        1.62        881,845           2.83       1.15       to        1.95       (5.33     to        (6.07

Fidelity® VIP Growth Service Class 2

 

      
     12/31/2019       347,776        3.30        to        2.54        1,145,730           0.05       1.15       to        2.50       32.45       to        30.71  
     12/31/2018       362,404        2.49        to        1.94        907,513           0.04       1.15       to        2.50       (1.57     to        (2.87
     12/31/2017       392,569        2.53        to        2.00        1,003,079           0.08       1.15       to        2.50       33.29       to        31.54  
     12/31/2016       408,897        1.90        to        1.81        785,155           -       1.15       to        1.95       (0.59     to        (1.37
     12/31/2015       427,939        1.91        to        1.83        832,825           0.03       1.15       to        1.95       5.69       to        4.86  

Fidelity® VIP Growth Opportunities Service Class 2

 

      
     12/31/2019       1,150        3.72        to        2.75        3,258           -       1.25       to        1.55       38.76       to        38.35  
     12/31/2018       1,194        2.68        to        1.99        2,443           0.08       1.25       to        1.55       10.82       to        10.49  
     12/31/2017       1,238        2.42        to        1.80        2,289           0.10       1.25       to        1.55       32.53       to        32.14  
     12/31/2016       1,283        1.83        to        1.36        1,792           0.05       1.25       to        1.55       (1.17     to        (1.46
     12/31/2015       1,328        1.85        to        1.38        1,880           0.00       1.25       to        1.55       4.04       to        3.74  

 

59


Table of Contents

Transamerica Financial Life Insurance Company

Separate Account VA BNY

Notes to Financial Statements

December 31, 2019

 

5.  Financial Highlights (continued)

 

            At December 31             For the Year Ended December 31  
Subaccount            Units      Unit Fair Value
Corresponding to
Lowest to Highest
Expense Ratio
    

Net

Assets

            Investment  
Income  
Ratio*  
   

Expense

Ratio**

Lowest to
Highest

    Total Return***
Corresponding to
Lowest to Highest
Expense Ratio
 

Fidelity® VIP Mid Cap Initial Class

 

      
     12/31/2019        -      $ 17.95        to      $ 17.54      $ -           -   %      0.65   %      to        1.00   %      22.65   %      to        22.22   % 
     12/31/2018        -        14.64        to        14.35        -           -       0.65       to        1.00       (15.10     to        (15.39
     12/31/2017        -        17.24        to        16.96        -           -       0.65       to        1.00       20.03       to        19.61  
     12/31/2016        -        14.36        to        14.18        -           -       0.65       to        1.00       11.51       to        11.12  
     12/31/2015        -        12.88        to        12.76        -           -       0.65       to        1.00       (2.03     to        (2.37

Fidelity® VIP Mid Cap Service Class 2

 

      
     12/31/2019        2,704,386        17.62        to        3.55        27,192,549           0.68       0.40       to        2.50       22.68       to        20.17  
     12/31/2018        2,778,518        14.36        to        2.95        20,393,728           0.37       0.40       to        2.50       (15.11     to        (16.86
     12/31/2017        5,062,903        16.92        to        3.55        36,379,914           0.50       0.40       to        2.50       19.46       to        17.61  
     12/31/2016        5,297,560        14.09        to        13.54        27,980,216           0.34       0.90       to        2.00       10.92       to        9.71  
     12/31/2015        5,521,714        12.71        to        12.34        24,624,604           0.27       0.90       to        2.00       (2.51     to        (3.58

Fidelity® VIP Value Strategies Initial Class

 

      
     12/31/2019        1,534        17.14        to        16.75        26,305           1.60       0.65       to        1.00       33.66       to        33.19  
     12/31/2018        1,730        12.83        to        12.57        22,195           0.98       0.65       to        1.00       (17.86     to        (18.15
     12/31/2017        1,731        15.62        to        15.36        27,025           1.51       0.65       to        1.00       18.59       to        18.17  
     12/31/2016        1,731        13.17        to        13.00        22,793           1.16       0.65       to        1.00       8.91       to        8.54  
     12/31/2015        1,731        12.09        to        11.98        20,931           1.17       0.65       to        1.00       (3.62     to        (3.95

Fidelity® VIP Value Strategies Service Class 2

 

      
     12/31/2019        1,436,606        16.81        to        3.00        13,100,877           1.43       0.40       to        2.50       33.56       to        30.83  
     12/31/2018        1,554,410        12.58        to        2.29        8,610,083           0.71       0.40       to        2.50       (17.83     to        (19.52
     12/31/2017        2,008,310        15.32        to        2.85        12,836,585           1.23       0.40       to        2.50       18.02       to        16.19  
     12/31/2016        2,168,759        12.91        to        12.41        10,823,952           1.00       0.90       to        2.00       8.30       to        7.11  
     12/31/2015        2,209,354        11.93        to        11.59        9,569,134           0.90       0.90       to        2.00       (4.06     to        (5.11

Franklin Allocation Class 4 Shares

 

      
     12/31/2019        1,035,878        2.27        to        11.10        2,266,701           3.39       1.30       to        2.65       18.03       to        16.48  
     12/31/2018        1,241,190        1.92        to        9.53        2,302,272           3.02       1.30       to        2.65       (10.75     to        (11.93
     12/31/2017        1,619,010        2.15        to        10.82        3,384,945           2.52       1.30       to        2.65       10.35       to        8.90  
     12/31/2016        1,941,404        1.95        to        1.83        3,694,259           3.71       1.30       to        2.10       11.48       to        10.61  
     12/31/2015        2,139,547        1.75        to        1.66        3,663,185           2.77       1.30       to        2.10       (7.44     to        (8.17

Franklin Income Class 2 Shares

 

      
     12/31/2019        1,442,333        1.62        to        1.54        2,298,317           5.36       1.15       to        2.50       14.74       to        13.23  
     12/31/2018        1,855,382        1.41        to        1.36        2,577,641           4.90       1.15       to        2.50       (5.40     to        (6.65
     12/31/2017        2,252,757        1.49        to        1.46        3,318,178           4.23       1.15       to        2.50       8.43       to        7.00  
     12/31/2016        2,549,956        1.37        to        1.27        3,477,568           4.92       1.15       to        1.95       12.73       to        11.85  
     12/31/2015        2,995,232        1.22        to        1.14        3,637,520           4.37       1.15       to        1.95       (8.11     to        (8.83

Franklin Mutual Shares Class 2 Shares

 

      
     12/31/2019        336,678        1.54        to        1.85        521,168           1.70       1.15       to        2.50       21.18       to        19.58  
     12/31/2018        400,640        1.27        to        1.54        510,977           2.27       1.15       to        2.50       (10.11     to        (11.30
     12/31/2017        498,421        1.41        to        1.74        705,918           2.17       1.15       to        2.50       7.12       to        5.71  
     12/31/2016        582,908        1.32        to        1.22        775,627           1.91       1.15       to        1.95       14.74       to        13.84  
     12/31/2015        686,274        1.15        to        1.07        795,342           3.09       1.15       to        1.95       (6.02     to        (6.76

Franklin Templeton Foreign Class 2 Shares

 

      
     12/31/2019        1,045,944        1.06        to        1.19        1,084,620           1.75       1.15       to        2.50       11.25       to        9.78  
     12/31/2018        1,262,245        0.95        to        1.08        1,180,019           2.71       1.15       to        2.50       (16.41     to        (17.52
     12/31/2017        1,543,003        1.14        to        1.31        1,730,862           2.59       1.15       to        2.50       15.37       to        13.86  
     12/31/2016        1,725,317        0.99        to        0.92        1,683,083           1.97       1.15       to        1.95       5.96       to        5.13  
     12/31/2015        1,871,388        0.93        to        0.87        1,727,313           3.20       1.15       to        1.95       (7.56     to        (8.28

Invesco V.I. American Franchise Series II Shares

 

      
     12/31/2019        69,582        2.40        to        2.17        161,362           -       1.15       to        2.50       34.88       to        33.10  
     12/31/2018        104,763        1.78        to        1.63        181,992           -       1.15       to        2.50       (4.99     to        (6.25
     12/31/2017        109,350        1.87        to        1.74        200,731           -       1.15       to        2.50       25.59       to        23.94  
     12/31/2016        125,436        1.49        to        1.44        183,985           -       1.15       to        1.95       0.86       to        0.07  
     12/31/2015        126,470        1.48        to        1.44        184,547           -       1.15       to        1.95       3.56       to        2.75  

 

60


Table of Contents

Transamerica Financial Life Insurance Company

Separate Account VA BNY

Notes to Financial Statements

December 31, 2019

 

5.  Financial Highlights (continued)

 

            At December 31             For the Year Ended December 31  
Subaccount            Units      Unit Fair Value
Corresponding to
Lowest to Highest
Expense Ratio
    

Net

Assets

            Investment  
Income  
Ratio*  
   

Expense

Ratio**

Lowest to
Highest

    Total Return***
Corresponding to
Lowest to Highest
Expense Ratio
 

Janus Henderson - Enterprise Service Shares

 

      
     12/31/2019        80,431      $ 4.08        to      $ 3.49      $   388,352           0.05   %      1.15   %      to        2.50   %      33.62   %      to        31.86   % 
     12/31/2018        81,729        3.06        to        2.65        295,954           0.13       1.15       to        2.50       (1.80     to        (3.10
     12/31/2017        94,795        3.11        to        2.73        356,554           0.53       1.15       to        2.50       25.65       to        24.00  
     12/31/2016        97,516        2.48        to        3.00        290,893           0.72       1.15       to        1.95       10.83       to        9.97  
     12/31/2015        101,617        2.24        to        2.73        275,800           0.76       1.15       to        1.95       2.59       to        1.78  

Janus Henderson - Global Research Service Shares

 

      
     12/31/2019        188,381        2.10        to        1.66        360,718           0.86       1.15       to        2.50       27.25       to        25.57  
     12/31/2018        197,738        1.65        to        1.32        297,947           0.96       1.15       to        2.50       (8.15     to        (9.36
     12/31/2017        231,664        1.79        to        1.46        389,774           0.68       1.15       to        2.50       25.25       to        23.60  
     12/31/2016        289,631        1.43        to        1.43        395,561           0.95       1.15       to        1.95       0.66       to        (0.12
     12/31/2015        299,642        1.42        to        1.44        406,816           0.53       1.15       to        1.95       (3.64     to        (4.40

Janus Henderson - Mid Cap Value Service Shares

 

      
     12/31/2019        900        2.96        to        2.79        2,579           1.48       1.25       to        1.55       28.44       to        28.06  
     12/31/2018        934        2.30        to        2.18        2,089           0.90       1.25       to        1.55       (14.89     to        (15.14
     12/31/2017        969        2.71        to        2.56        2,549           0.64       1.25       to        1.55       12.23       to        11.90  
     12/31/2016        1,004        2.41        to        2.29        2,356           0.91       1.25       to        1.55       17.30       to        16.96  
     12/31/2015        1,039        2.06        to        1.96        2,083           1.04       1.25       to        1.55       (4.88     to        (5.16

JPMorgan Insurance Trust Core Bond Class 1 Shares

 

      
     12/31/2019        312,512        1.38        to        10.46        426,543           2.46       1.25       to        2.50       6.84       to        5.54  
     12/31/2018        342,219        1.29        to        9.91        433,361           2.40       1.25       to        2.50       (1.19     to        (2.40
     12/31/2017        373,840        1.30        to        10.16        480,107           2.58       1.25       to        2.50       2.30       to        1.05  
     12/31/2016        417,140        1.27        to        1.21        525,026           2.65       1.25       to        1.95       0.86       to        0.17  
     12/31/2015        500,032        1.26        to        1.21        624,029           3.69       1.25       to        1.95       (0.13     to        (0.81

JPMorgan Insurance Trust Mid Cap Value Class 1 Shares

 

      
     12/31/2019        52,138        3.81        to        11.64        197,917           1.59       1.25       to        2.50       25.20       to        23.67  
     12/31/2018        52,138        3.04        to        9.41        158,145           0.96       1.25       to        2.50       (12.93     to        (14.00
     12/31/2017        52,138        3.50        to        10.94        181,699           0.79       1.25       to        2.50       12.36       to        11.00  
     12/31/2016        52,138        3.11        to        2.95        161,765           0.86       1.25       to        1.95       13.28       to        12.51  
     12/31/2015        52,138        2.75        to        2.62        142,851           0.99       1.25       to        1.95       (3.86     to        (4.52

JPMorgan Insurance Trust Small Cap Core Class 1 Shares

 

      
     12/31/2019        308        3.80        to        11.58        1,166           0.74       1.25       to        2.50       23.04       to        21.54  
     12/31/2018        2,503        3.09        to        9.53        7,637           0.37       1.25       to        2.50       (13.02     to        (14.09
     12/31/2017        2,547        3.55        to        11.09        8,950           0.32       1.25       to        2.50       13.81       to        12.42  
     12/31/2016        2,590        3.12        to        2.96        8,007           0.52       1.25       to        1.95       18.73       to        17.92  
     12/31/2015        2,637        2.63        to        2.51        6,877           0.14       1.25       to        1.95       (6.45     to        (7.09

JPMorgan Insurance Trust U.S. Equity Class 1 Shares

 

      
     12/31/2019        24,613        4.11        to        13.83        100,581           0.85       1.25       to        2.50       30.13       to        28.54  
     12/31/2018        24,936        3.16        to        10.76        78,356           0.82       1.25       to        2.50       (7.33     to        (8.47
     12/31/2017        25,247        3.41        to        11.76        85,661           0.88       1.25       to        2.50       20.82       to        19.36  
     12/31/2016        25,556        2.82        to        2.68        71,808           0.98       1.25       to        1.95       9.57       to        8.82  
     12/31/2015        25,897        2.58        to        2.46        66,448           1.12       1.25       to        1.95       (0.38     to        (1.07

MFS® New Discovery Service Class

 

      
     12/31/2019        494,433        3.60        to        3.78        1,897,707           -       1.15       to        2.50       39.67       to        37.83  
     12/31/2018        535,587        2.58        to        2.74        1,480,353           -       1.15       to        2.50       (2.84     to        (4.13
     12/31/2017        614,556        2.65        to        2.86        1,753,527           -       1.15       to        2.50       24.90       to        23.26  
     12/31/2016        728,669        2.12        to        1.99        1,699,029           -       1.15       to        1.95       7.57       to        6.72  
     12/31/2015        840,975        1.98        to        1.86        1,819,446           -       1.15       to        1.95       (3.26     to        (4.02

MFS® Total Return Service Class

 

      
     12/31/2019        491,795        1.92        to        1.98        1,004,119           2.13       1.15       to        2.50       18.75       to        17.19  
     12/31/2018        540,759        1.62        to        1.69        936,597           1.92       1.15       to        2.50       (6.95     to        (8.18
     12/31/2017        684,296        1.74        to        1.84        1,277,761           2.24       1.15       to        2.50       10.75       to        9.30  
     12/31/2016        1,048,659        1.57        to        1.69        1,824,238           2.68       1.15       to        1.95       7.58       to        6.74  
     12/31/2015        1,107,681        1.46        to        1.58        1,794,787           2.37       1.15       to        1.95       (1.71     to        (2.48

 

61


Table of Contents

Transamerica Financial Life Insurance Company

Separate Account VA BNY

Notes to Financial Statements

December 31, 2019

 

5.  Financial Highlights (continued)

 

           At December 31             For the Year Ended December 31  
Subaccount           Units      Unit Fair Value
Corresponding to
Lowest to Highest
Expense Ratio
    

Net

Assets

            Investment
Income
Ratio*
   

Expense

Ratio**

Lowest to
Highest

    Total Return***
Corresponding to
Lowest to Highest
Expense Ratio
 

State Street Total Return V.I.S. Class 3 Shares

 

      
     12/31/2019       1,286,288      $ 14.25        to      $ 11.47      $ 4,647,034           2.05   %      0.40   %      to        2.70   %      15.11   %      to        12.53   % 
     12/31/2018       1,413,838        12.38        to        10.19        4,872,213           2.33       0.40       to        2.70       (6.98     to        (9.08
     12/31/2017       1,414,159        13.31        to        11.21        3,637,485           2.13       0.40       to        2.70       14.52       to        12.24  
     12/31/2016       1,363,223        11.59        to        10.95        2,313,919           1.77       0.65       to        2.20       5.39       to        3.78  
     12/31/2015       1,266,778        11.00        to        10.55        1,849,112           1.47       0.65       to        2.20       (1.98     to        (3.49

TA 60/40 Allocation Service Class

 

      
     12/31/2019       101,302        11.55        to        11.21        1,153,458           0.18       0.20       to        2.00       19.89       to        17.75  
     12/31/2018 (1)      61,235        9.64        to        9.52        586,107           -       0.20       to        2.00       -       to        -  

TA Aegon High Yield Bond Initial Class

 

      
     12/31/2019       25,128        13.51        to        2.23        82,928           5.24       0.45       to        2.50       13.70       to        11.43  
     12/31/2018       50,377        11.88        to        2.00        132,360           6.34       0.45       to        2.50       (2.79     to        (4.75
     12/31/2017       47,609        12.23        to        2.10        130,755           6.27       0.45       to        2.50       6.96       to        4.83  
     12/31/2016       36,425        11.43        to        1.85        98,517           5.97       0.45       to        1.90       14.83       to        13.20  
     12/31/2015       53,786        9.95        to        1.63        120,077           6.26       0.45       to        1.90       (4.65     to        (6.01

TA Aegon High Yield Bond Service Class

 

      
     12/31/2019       1,767,357        13.17        to        11.09        7,895,861           6.00       0.20       to        2.50       13.74       to        11.19  
     12/31/2018       1,879,618        11.58        to        9.97        6,383,952           5.91       0.20       to        2.50       (2.90     to        (5.09
     12/31/2017       2,134,226        11.92        to        10.51        7,261,724           5.61       0.20       to        2.50       6.25       to        4.60  
     12/31/2016       2,268,819        11.15        to        10.71        6,641,135           5.69       0.90       to        2.00       13.97       to        12.73  
     12/31/2015       2,568,185        9.78        to        9.50        5,904,739           6.14       0.90       to        2.00       (5.16     to        (6.19

TA Aegon U.S. Government Securities Initial Class

 

      
     12/31/2019       89,828        1.53        to        1.20        186,543           1.84       1.25       to        2.50       5.29       to        4.00  
     12/31/2018       132,172        1.46        to        1.15        261,085           3.03       1.25       to        2.50       (0.99     to        (2.20
     12/31/2017       142,568        1.47        to        1.18        284,854           4.00       1.25       to        2.50       1.39       to        0.16  
     12/31/2016       127,683        1.45        to        1.25        251,979           0.88       1.25       to        1.90       (0.93     to        (1.56
     12/31/2015       153,991        1.46        to        1.27        307,218           2.22       1.25       to        1.90       (1.14     to        (1.77

TA Aegon U.S. Government Securities Service Class

 

      
     12/31/2019       9,041,053        10.72        to        10.10        33,204,191           1.59       0.20       to        2.50       6.14       to        3.72  
     12/31/2018       13,408,309        10.10        to        9.74        58,924,996           2.23       0.20       to        2.50       (0.19     to        (2.47
     12/31/2017       10,761,864        10.11        to        9.99        28,859,784           2.68       0.20       to        2.50       1.90       to        (0.13
     12/31/2016       19,883,084        9.90        to        9.36        72,397,578           0.44       0.45       to        2.00       (0.31     to        (1.84
     12/31/2015       19,794,265        9.93        to        9.53        70,779,519           1.42       0.45       to        2.00       (0.62     to        (2.15

TA American Funds Managed Risk - Balanced Service Class

 

      
     12/31/2019       6,177,727        12.84        to        11.73        75,573,079           1.26       0.20       to        2.50       17.57       to        14.93  
     12/31/2018       5,415,173        10.92        to        10.21        56,971,412           0.85       0.20       to        2.50       (6.01     to        (8.13
     12/31/2017       4,488,029        11.62        to        11.11        50,784,606           0.64       0.20       to        2.50       14.11       to        11.84  
     12/31/2016       2,676,423        10.16        to        9.90        26,789,196           0.61       0.45       to        2.00       5.94       to        4.31  
     12/31/2015 (1)      977,622        9.59        to        9.49        9,319,240           -       0.45       to        2.00       -       to        -  

TA Barrow Hanley Dividend Focused Initial Class

 

      
     12/31/2019       1,100,009        18.09        to        2.05        3,293,974           2.49       0.45       to        2.50       23.35       to        20.89  
     12/31/2018       1,230,584        14.66        to        1.69        3,017,847           2.16       0.45       to        2.50       (11.90     to        (13.67
     12/31/2017       1,290,725        16.64        to        1.96        3,740,605           2.17       0.45       to        2.50       15.91       to        13.60  
     12/31/2016       1,213,323        14.36        to        2.01        3,032,677           2.05       0.45       to        1.90       14.40       to        12.78  
     12/31/2015       1,486,892        12.55        to        1.78        3,270,068           1.89       0.45       to        1.90       (4.03     to        (5.39

TA Barrow Hanley Dividend Focused Service Class

 

      
     12/31/2019       4,708,955        17.61        to        11.65        23,251,761           2.25       0.20       to        2.50       23.33       to        20.56  
     12/31/2018       5,558,372        14.28        to        9.66        20,061,618           1.94       0.20       to        2.50       (11.86     to        (13.85
     12/31/2017       5,898,194        16.20        to        11.21        23,499,428           2.21       0.20       to        2.50       15.09       to        13.30  
     12/31/2016       5,972,559        13.98        to        13.44        19,563,340           2.20       0.90       to        2.00       13.57       to        12.33  
     12/31/2015       4,581,223        12.31        to        11.96        12,481,040           1.56       0.90       to        2.00       (4.69     to        (5.74

 

62


Table of Contents

Transamerica Financial Life Insurance Company

Separate Account VA BNY

Notes to Financial Statements

December 31, 2019

 

5.  Financial Highlights (continued)

 

           At December 31             For the Year Ended December 31  
Subaccount           Units      Unit Fair Value
Corresponding to
Lowest to Highest
Expense Ratio
    

Net

Assets

            Investment  
Income  
Ratio*  
   

Expense

Ratio**

Lowest to
Highest

    Total Return***
Corresponding to
Lowest to Highest
Expense Ratio
 

TA BlackRock Global Allocation Service Class

 

      
     12/31/2019       19,575,170      $ 13.71        to      $ 11.43      $  68,154,890           0.95   %      0.20   %      to        2.50   %      17.61   %      to        14.97   % 
     12/31/2018       21,778,327        11.66        to        9.94        60,747,803           1.12       0.20       to        2.50       (7.81     to        (9.89
     12/31/2017       26,269,985        12.65        to        11.03        72,510,972           1.10       0.20       to        2.50       12.99       to        10.73  
     12/31/2016       29,085,578        11.17        to        10.53        62,055,519           0.38       0.45       to        2.00       4.09       to        2.49  
     12/31/2015       32,066,493        10.73        to        10.28        56,381,328           1.72       0.45       to        2.00       (1.67     to        (3.18

TA BlackRock Global Allocation Managed Risk - Balanced Service Class

 

      
     12/31/2019       1,420,910        11.28        to        11.01        15,233,662           3.00       0.20       to        2.50       14.48       to        11.91  
     12/31/2018       1,255,834        9.85        to        9.84        11,878,103           1.22       0.20       to        2.50       (7.95     to        (10.03
     12/31/2017       907,756        10.70        to        10.93        9,425,985           0.66       0.20       to        2.50       12.00       to        9.77  
     12/31/2016       770,157        9.53        to        9.22        7,203,419           1.96       0.45       to        2.00       (0.08     to        (1.61
     12/31/2015 (1)      348,633        9.54        to        9.37        3,294,098           -       0.45       to        2.00       -       to        -  

TA BlackRock Global Allocation Managed Risk - Growth Service Class

 

      
     12/31/2019       938,245        11.52        to        11.55        10,262,239           3.32       0.20       to        2.50       17.69       to        15.05  
     12/31/2018       977,690        9.79        to        10.04        9,178,404           1.29       0.20       to        2.50       (10.34     to        (12.37
     12/31/2017       934,837        10.92        to        11.45        9,906,384           0.68       0.20       to        2.50       17.34       to        15.00  
     12/31/2016       802,785        9.28        to        8.98        7,315,682           2.25       0.45       to        2.00       (0.64     to        (2.16
     12/31/2015 (1)      491,576        9.34        to        9.18        4,545,309           -       0.45       to        2.00       -       to        -  

TA BlackRock Global Real Estate Securities Initial Class

 

      
     12/31/2019       4,917        12.82        to        2.68        15,223           0.80       0.45       to        2.50       24.63       to        22.14  
     12/31/2018       7,607        10.29        to        2.20        19,076           8.81       0.45       to        2.50       (10.49     to        (12.30
     12/31/2017       8,032        11.49        to        2.51        22,719           3.68       0.45       to        2.50       10.82       to        8.61  
     12/31/2016       8,553        10.37        to        2.01        22,037           1.76       0.45       to        1.90       0.17       to        (1.25
     12/31/2015       8,987        10.35        to        2.04        23,333           3.42       0.45       to        1.90       (1.05     to        (2.46

TA BlackRock Global Real Estate Securities Service Class

 

      
     12/31/2019       1,280,292        12.49        to        11.72        6,407,054           0.61       0.20       to        2.50       24.64       to        21.84  
     12/31/2018       1,321,327        10.02        to        9.62        4,790,053           8.08       0.20       to        2.50       (10.51     to        (12.53
     12/31/2017       1,468,053        11.20        to        11.00        6,088,478           3.27       0.20       to        2.50       10.02       to        8.31  
     12/31/2016       1,703,876        10.11        to        9.72        5,721,454           1.43       0.90       to        2.00       (0.48     to        (1.56
     12/31/2015       1,889,106        10.16        to        9.87        5,829,195           4.20       0.90       to        2.00       (1.76     to        (2.83

TA BlackRock Government Money Market Initial Class

 

      
     12/31/2019       135,343        1.00        to        0.80        179,063           1.97       1.25       to        2.50       0.71       to        (0.51
     12/31/2018       176,536        1.00        to        0.80        232,251           1.84       1.25       to        2.50       0.54       to        (0.69
     12/31/2017       126,501        0.99        to        0.80        165,775           0.01       1.25       to        2.50       (1.23     to        (2.43
     12/31/2016       58,892        1.00        to        0.92        78,249           0.01       1.25       to        1.90       (1.22     to        (1.85
     12/31/2015       106,547        1.02        to        0.94        143,537           0.01       1.25       to        1.90       (1.23     to        (1.86

TA BlackRock Government Money Market Service Class

 

      
     12/31/2019       8,862,256        10.03        to        0.78        29,386,715           1.67       0.20       to        2.50       1.51       to        (0.79
     12/31/2018       7,842,179        9.88        to        0.79        20,467,005           0.73       0.20       to        2.50       0.64       to        (1.66
     12/31/2017       7,834,925        9.82        to        0.80        22,509,391           0.01       0.20       to        2.50       (0.44     to        (2.43
     12/31/2016       12,254,624        9.84        to        9.29        36,408,179           0.01       0.45       to        2.00       (0.44     to        (1.97
     12/31/2015       10,390,576        9.88        to        9.48        47,562,444           0.01       0.45       to        2.00       (0.44     to        (1.98

TA BlackRock iShares Edge 100 Service Class

 

      
     12/31/2019       1,720,071        15.24        to        13.42        25,582,081           1.52       0.20       to        2.50       24.33       to        21.54  
     12/31/2018       1,675,426        12.26        to        11.04        20,189,042           1.15       0.20       to        2.50       (5.52     to        (7.65
     12/31/2017       1,638,678        12.98        to        11.96        21,047,568           0.58       0.20       to        2.50       22.68       to        20.23  
     12/31/2016 (1)      107,409        10.55        to        10.43        1,126,448           -       0.45       to        2.00       -       to        -  

TA BlackRock iShares Edge 40 Initial Class

 

      
     12/31/2019       31,980        1.96        to        1.69        61,195           2.17       1.25       to        2.50       13.88       to        12.50  
     12/31/2018       35,527        1.72        to        1.50        59,783           1.93       1.25       to        2.50       (5.33     to        (6.49
     12/31/2017       35,881        1.82        to        1.61        63,870           1.78       1.25       to        2.50       8.39       to        7.07  
     12/31/2016       35,803        1.68        to        1.35        58,884           1.50       1.25       to        1.90       0.97       to        0.32  
     12/31/2015       40,362        1.66        to        1.35        65,845           1.27       1.25       to        1.90       (1.31     to        (1.94

 

63


Table of Contents

Transamerica Financial Life Insurance Company

Separate Account VA BNY

Notes to Financial Statements

December 31, 2019

 

5.  Financial Highlights (continued)

 

           At December 31             For the Year Ended December 31  
Subaccount           Units      Unit Fair Value
Corresponding to
Lowest to Highest
Expense Ratio
    

Net

Assets

            Investment  
Income  
Ratio*  
   

Expense

Ratio**

Lowest to
Highest

    Total Return***
Corresponding to
Lowest to Highest
Expense Ratio
 

TA BlackRock iShares Edge 40 Service Class

 

      
     12/31/2019       5,634,719      $ 12.91        to      $ 1.24      $   21,835,279           2.01     0.20     to        2.50     14.87     to        12.30
     12/31/2018       6,257,613        11.24        to        1.11        19,793,618           1.68       0.20       to        2.50       (4.62     to        (6.77
     12/31/2017       7,433,079        11.79        to        1.19        22,153,340           1.47       0.20       to        2.50       9.03       to        6.86  
     12/31/2016       8,614,962        10.78        to        10.19        22,289,282           1.25       0.45       to        2.00       1.53       to        (0.02
     12/31/2015       9,406,732        10.62        to        10.19        21,064,949           1.05       0.45       to        2.00       (0.87     to        (2.39

TA BlackRock iShares Edge 50 Service Class

 

      
     12/31/2019       2,157,603        12.97        to        11.84        26,937,300           0.95       0.20       to        2.50       15.80       to        13.21  
     12/31/2018       1,227,760        11.20        to        10.46        13,386,876           0.87       0.20       to        2.50       (2.82     to        (5.01
     12/31/2017       716,979        11.52        to        11.01        8,137,482           0.77       0.20       to        2.50       12.34       to        10.10  
     12/31/2016 (1)      345,827        10.23        to        10.11        3,516,806           -       0.45       to        2.00       -       to        -  

TA BlackRock iShares Edge 75 Service Class

 

      
     12/31/2019       1,582,836        13.96        to        12.62        21,407,528           0.95       0.20       to        2.50       20.04       to        17.34  
     12/31/2018       1,258,007        11.63        to        10.75        14,317,981           0.89       0.20       to        2.50       (4.10     to        (6.27
     12/31/2017       1,058,764        12.13        to        11.47        12,688,035           0.55       0.20       to        2.50       17.44       to        15.10  
     12/31/2016 (1)      81,476        10.30        to        10.18        833,826           -       0.45       to        2.00       -       to        -  

TA BlackRock Tactical Allocation Service Class

 

      
     12/31/2019       23,323,488        14.35        to        1.33        97,945,168           2.17       0.20       to        2.50       16.82       to        14.20  
     12/31/2018       27,351,633        12.28        to        1.17        94,975,663           0.98       0.20       to        2.50       (4.61     to        (6.76
     12/31/2017       30,063,885        12.88        to        1.25        108,003,935           1.48       0.20       to        2.50       11.18       to        8.97  
     12/31/2016       32,609,979        11.55        to        10.92        100,557,415           2.32       0.45       to        2.00       4.44       to        2.84  
     12/31/2015       33,725,251        11.06        to        10.61        94,383,584           1.78       0.45       to        2.00       (0.57     to        (2.10

TA Greystone International Growth Initial Class

 

      
     12/31/2019       59,963        13.83        to        1.74        113,724           1.66       0.45       to        2.50       27.11       to        24.57  
     12/31/2018       63,800        10.88        to        1.40        87,012           1.24       0.45       to        2.50       (18.08     to        (19.73
     12/31/2017       67,784        13.28        to        1.74        113,918           1.67       0.45       to        2.50       26.68       to        24.15  
     12/31/2016       46,174        10.48        to        1.57        61,836           1.54       0.45       to        1.90       (0.37     to        (1.78
     12/31/2015       53,642        10.52        to        1.60        72,782           1.60       0.45       to        1.90       (0.37     to        (1.79

TA Greystone International Growth Service Class

 

      
     12/31/2019       1,597,061        13.48        to        12.37        8,079,049           1.35       0.20       to        2.50       27.15       to        24.30  
     12/31/2018       1,767,291        10.60        to        9.95        6,860,618           0.53       0.20       to        2.50       (18.11     to        (19.96
     12/31/2017       6,976,614        12.95        to        12.43        23,218,498           1.33       0.20       to        2.50       25.85       to        23.90  
     12/31/2016       5,268,104        10.22        to        9.82        13,345,400           1.35       0.90       to        2.00       (1.03     to        (2.11
     12/31/2015       5,061,054        10.33        to        10.03        12,388,616           1.27       0.90       to        2.00       (1.14     to        (2.22

TA International Equity Index Service Class

 

      
     12/31/2019       380,767        11.47        to        10.80        4,255,261           1.32       0.35       to        2.65       20.68       to        17.97  
     12/31/2018       140,608        9.51        to        9.15        1,313,264           0.41       0.35       to        2.65       (14.53     to        (16.46
     12/31/2017 (1)      34,853        11.12        to        10.96        385,013           -       0.35       to        2.65       -       to        -  

TA Janus Balanced Service Class

 

      
     12/31/2019       14,667,063        17.29        to        13.09        102,356,309           1.38       0.20       to        2.50       21.53       to        18.80  
     12/31/2018       16,302,543        14.23        to        11.02        85,847,112           1.49       0.20       to        2.50       (0.27     to        (2.52
     12/31/2017       16,864,853        14.27        to        11.31        84,726,412           1.33       0.20       to        2.50       16.21       to        13.89  
     12/31/2016       17,165,988        12.25        to        11.57        66,683,993           1.09       0.45       to        2.00       3.65       to        2.06  
     12/31/2015       14,140,653        11.82        to        11.34        50,716,781           0.83       0.45       to        2.00       (0.33     to        (1.86

TA Janus Mid-Cap Growth Initial Class

 

      
     12/31/2019       4,730        19.59        to        2.33        21,270           0.03       0.45       to        2.50       36.10       to        33.38  
     12/31/2018       8,193        14.39        to        1.74        64,489           0.07       0.45       to        2.50       (1.66     to        (3.64
     12/31/2017       4,743        14.64        to        1.81        14,086           0.05       0.45       to        2.50       28.43       to        25.87  
     12/31/2016       32,509        11.40        to        1.88        47,880           -       0.45       to        1.90       (2.48     to        (3.87
     12/31/2015       24,339        11.69        to        1.95        33,445           -       0.45       to        1.90       (5.46     to        (6.80

 

64


Table of Contents

Transamerica Financial Life Insurance Company

Separate Account VA BNY

Notes to Financial Statements

December 31, 2019

 

5.  Financial Highlights (continued)

 

            At December 31             For the Year Ended December 31  
Subaccount            Units      Unit Fair Value
Corresponding to
Lowest to Highest
Expense Ratio
    

Net

Assets

            Investment  
Income  
Ratio*  
   

Expense

Ratio**

Lowest to
Highest

    Total Return***
Corresponding to
Lowest to Highest
Expense Ratio
 

TA Janus Mid-Cap Growth Service Class

 

      
     12/31/2019        3,279,903      $ 19.08        to      $ 15.81      $   20,122,605           -   %      0.20   %      to        2.50   %      36.06   %      to        33.00   % 
     12/31/2018        3,554,951        14.02        to        11.89        13,165,619           -       0.20       to        2.50       (1.65     to        (3.87
     12/31/2017        1,074,011        14.26        to        12.36        4,956,165           -       0.20       to        2.50       27.59       to        25.61  
     12/31/2016        1,076,773        11.10        to        10.67        3,562,151           -       0.90       to        2.00       (3.18     to        (4.23
     12/31/2015        1,283,293        11.47        to        11.14        3,821,907           -       0.90       to        2.00       (6.11     to        (7.14

TA JPMorgan Asset Allocation - Conservative Initial Class

 

      
     12/31/2019        -        2.01        to        1.80        -           -       1.25       to        2.50       12.50       to        11.12  
     12/31/2018        -        1.79        to        1.62        -           -       1.25       to        2.50       (5.17     to        (6.33
     12/31/2017        9,676        1.89        to        1.73        17,848           2.12       1.25       to        2.50       11.42       to        10.07  
     12/31/2016        9,676        1.69        to        1.42        16,042           2.03       1.25       to        1.90       3.33       to        2.68  
     12/31/2015        9,676        1.64        to        1.38        15,547           2.66       1.25       to        1.90       (3.17     to        (3.79

TA JPMorgan Asset Allocation - Conservative Service Class

 

      
     12/31/2019        18,105,007        13.17        to        11.28        63,826,265           2.35       0.20       to        2.50       13.32       to        10.75  
     12/31/2018        20,318,517        11.62        to        10.18        61,918,870           1.59       0.20       to        2.50       (4.47     to        (6.66
     12/31/2017        22,261,316        12.16        to        10.91        67,550,887           1.92       0.20       to        2.50       12.06       to        9.83  
     12/31/2016        23,849,251        10.83        to        10.23        60,565,402           1.78       0.45       to        2.00       3.84       to        2.24  
     12/31/2015        29,281,139        10.43        to        10.01        64,424,762           2.02       0.45       to        2.00       (2.58     to        (4.08

TA JPMorgan Asset Allocation - Growth Initial Class

 

      
     12/31/2019        16,941        2.49        to        2.43        41,169           1.74       1.25       to        2.50       24.50       to        22.98  
     12/31/2018        16,941        2.00        to        1.98        33,118           1.89       1.25       to        2.50       (11.51     to        (12.59
     12/31/2017        16,941        2.26        to        2.26        37,480           1.11       1.25       to        2.50       23.10       to        21.60  
     12/31/2016        30,761        1.84        to        1.61        55,366           1.27       1.25       to        1.90       4.77       to        4.10  
     12/31/2015        82,219        1.76        to        1.54        141,457           1.65       1.25       to        1.90       (3.14     to        (3.76

TA JPMorgan Asset Allocation - Growth Service Class

 

      
     12/31/2019        1,582,914        16.88        to        12.91        9,822,868           1.49       0.20       to        2.50       25.61       to        22.79  
     12/31/2018        1,762,178        13.44        to        10.52        6,812,799           1.72       0.20       to        2.50       (10.88     to        (12.90
     12/31/2017        2,253,319        15.08        to        12.07        8,452,268           1.17       0.20       to        2.50       23.82       to        21.35  
     12/31/2016        2,822,565        12.15        to        11.48        7,545,147           1.99       0.45       to        2.00       5.35       to        3.73  
     12/31/2015        3,005,299        11.53        to        11.06        6,787,813           1.48       0.45       to        2.00       (2.55     to        (4.06

TA JPMorgan Asset Allocation - Moderate Initial Class

 

      
     12/31/2019        174,302        2.23        to        2.04        378,461           1.65       1.25       to        2.50       14.98       to        13.58  
     12/31/2018        340,781        1.94        to        1.80        644,471           1.75       1.25       to        2.50       (6.30     to        (7.45
     12/31/2017        358,312        2.07        to        1.94        724,297           1.96       1.25       to        2.50       15.03       to        13.64  
     12/31/2016        513,502        1.80        to        1.53        903,679           2.32       1.25       to        1.90       4.26       to        3.60  
     12/31/2015        477,423        1.72        to        1.48        807,013           2.04       1.25       to        1.90       (3.43     to        (4.05

TA JPMorgan Asset Allocation - Moderate Service Class

 

      
     12/31/2019        73,968,848        14.18        to        1.83        314,877,570           1.97       0.20       to        2.50       15.95       to        13.34  
     12/31/2018        82,307,295        12.23        to        1.61        281,356,104           1.56       0.20       to        2.50       (5.54     to        (7.67
     12/31/2017        92,461,728        12.95        to        1.75        300,651,662           1.64       0.20       to        2.50       15.60       to        13.30  
     12/31/2016        104,593,983        11.17        to        10.56        281,768,454           1.96       0.45       to        2.00       4.78       to        3.18  
     12/31/2015        111,980,841        10.66        to        10.23        279,599,191           1.85       0.45       to        2.00       (2.91     to        (4.41

TA JPMorgan Asset Allocation - Moderate Growth Initial Class

 

      
     12/31/2019        21,059        2.38        to        2.24        48,802           2.50       1.25       to        2.50       18.53       to        17.08  
     12/31/2018        206,539        2.01        to        1.91        410,450           1.88       1.25       to        2.50       (8.22     to        (9.35
     12/31/2017        206,571        2.19        to        2.11        447,561           1.71       1.25       to        2.50       18.30       to        16.86  
     12/31/2016        211,341        1.85        to        1.59        387,179           2.10       1.25       to        1.90       5.23       to        4.57  
     12/31/2015        149,672        1.76        to        1.52        261,989           2.19       1.25       to        1.90       (3.44     to        (4.06

TA JPMorgan Asset Allocation - Moderate Growth Service Class

 

      
     12/31/2019        41,813,237        15.37        to        1.43        187,724,351           1.94       0.20       to        2.50       19.55       to        16.87  
     12/31/2018        47,913,709        12.86        to        1.22        174,322,733           1.65       0.20       to        2.50       (7.51     to        (9.59
     12/31/2017        54,159,674        13.90        to        1.35        200,756,348           1.52       0.20       to        2.50       18.96       to        16.59  
     12/31/2016        57,499,076        11.66        to        11.02        162,356,929           1.79       0.45       to        2.00       5.78       to        4.16  
     12/31/2015        61,880,963        11.02        to        10.58        153,403,905           2.01       0.45       to        2.00       (2.96     to        (4.45

 

65


Table of Contents

Transamerica Financial Life Insurance Company

Separate Account VA BNY

Notes to Financial Statements

December 31, 2019

 

5.  Financial Highlights (continued)

 

           At December 31             For the Year Ended December 31  
Subaccount           Units      Unit Fair Value
Corresponding to
Lowest to Highest
Expense Ratio
    

Net

Assets

            Investment  
Income  
Ratio*  
   

Expense

Ratio**

Lowest to
Highest

    Total Return***
Corresponding to
Lowest to Highest
Expense Ratio
 

TA JPMorgan Core Bond Service Class

 

      
     12/31/2019       10,793,962      $ 11.41        to      $ 10.43      $   41,431,886           2.36   %      0.20   %      to        2.50   %      8.04   %      to        5.61   % 
     12/31/2018       10,258,351        10.56        to        9.88        30,158,394           2.94       0.20       to        2.50       (0.29     to        (2.54
     12/31/2017       10,257,283        10.60        to        10.14        30,045,745           2.60       0.20       to        2.50       2.96       to        0.90  
     12/31/2016       9,984,860        10.27        to        9.70        27,671,195           1.90       0.45       to        2.00       1.60       to        0.04  
     12/31/2015       9,485,030        10.10        to        9.70        20,112,573           1.87       0.45       to        2.00       (0.11     to        (1.65

TA JPMorgan Enhanced Index Initial Class

 

      
     12/31/2019       173,973        21.86        to        2.48        751,989           1.17       0.45       to        2.50       30.45       to        27.84  
     12/31/2018       194,650        16.76        to        1.94        638,397           1.12       0.45       to        2.50       (6.43     to        (8.32
     12/31/2017       204,079        17.91        to        2.12        722,249           0.57       0.45       to        2.50       20.61       to        18.21  
     12/31/2016       206,326        14.85        to        2.00        610,859           0.39       0.45       to        1.90       10.85       to        9.28  
     12/31/2015       236,425        13.40        to        1.83        634,049           0.97       0.45       to        1.90       (0.52     to        (1.94

TA JPMorgan Enhanced Index Service Class

 

      
     12/31/2019       564,116        21.30        to        13.57        5,689,537           0.89       0.20       to        2.50       30.43       to        27.50  
     12/31/2018       632,391        16.33        to        10.65        5,294,028           0.87       0.20       to        2.50       (6.43     to        (8.55
     12/31/2017       610,054        17.46        to        11.64        6,488,465           0.41       0.20       to        2.50       19.74       to        17.88  
     12/31/2016       466,902        14.48        to        13.92        4,419,905           0.16       0.90       to        2.00       10.13       to        8.93  
     12/31/2015       378,610        13.15        to        12.78        1,978,768           0.81       0.90       to        2.00       (1.25     to        (2.33

TA JPMorgan International Moderate Growth Service Class

 

      
     12/31/2019       14,401,813        12.91        to        1.25        44,185,827           2.03       0.20       to        2.50       17.37       to        14.74  
     12/31/2018       16,339,209        11.00        to        1.09        41,937,578           2.17       0.20       to        2.50       (12.09     to        (14.07
     12/31/2017       18,492,054        12.51        to        1.27        50,493,353           1.60       0.20       to        2.50       20.93       to        18.52  
     12/31/2016       19,645,357        10.32        to        9.75        41,499,204           1.87       0.45       to        2.00       0.62       to        (0.92
     12/31/2015       21,891,483        10.26        to        9.84        43,094,351           1.82       0.45       to        2.00       (2.32     to        (3.83

TA JPMorgan Mid Cap Value Service Class

 

      
     12/31/2019       1,664,311        18.37        to        2.55        18,129,091           1.14       0.20       to        2.50       25.74       to        22.92  
     12/31/2018       1,822,059        14.61        to        2.07        14,420,132           0.63       0.20       to        2.50       (12.27     to        (14.25
     12/31/2017       2,459,077        16.66        to        2.42        20,619,585           0.54       0.20       to        2.50       12.68       to        10.44  
     12/31/2016       5,651,589        14.75        to        13.93        26,255,068           1.90       0.45       to        2.00       13.77       to        12.02  
     12/31/2015       5,733,005        12.96        to        12.44        20,803,900           0.76       0.45       to        2.00       (3.37     to        (4.86

TA JPMorgan Tactical Allocation Service Class

 

      
     12/31/2019       15,867,118        12.91        to        10.92        82,867,081           2.08       0.20       to        2.50       11.69       to        9.18  
     12/31/2018       17,897,044        11.56        to        10.00        78,049,142           1.92       0.20       to        2.50       (3.38     to        (5.56
     12/31/2017       20,667,991        11.96        to        10.59        85,781,288           1.58       0.20       to        2.50       8.02       to        5.87  
     12/31/2016       22,814,234        11.05        to        10.44        83,825,181           1.16       0.45       to        2.00       3.73       to        2.13  
     12/31/2015       22,739,979        10.65        to        10.22        70,466,542           1.14       0.45       to        2.00       (0.85     to        (2.37

TA Legg Mason Dynamic Allocation - Balanced Service Class

 

      
     12/31/2019       15,186,512        13.30        to        1.17        85,177,436           1.60       0.20       to        2.50       15.83       to        13.20  
     12/31/2018       16,297,233        11.48        to        1.03        80,719,543           1.40       0.20       to        2.50       (3.51     to        (5.72
     12/31/2017       18,245,161        11.90        to        1.09        93,925,698           1.11       0.20       to        2.50       9.97       to        7.78  
     12/31/2016       22,101,622        10.79        to        10.19        96,492,892           1.10       0.45       to        2.00       (1.11     to        (2.63
     12/31/2015       24,115,700        10.91        to        10.47        93,488,870           0.91       0.45       to        2.00       (2.52     to        (4.02

TA Legg Mason Dynamic Allocation - Growth Service Class

 

      
     12/31/2019       9,594,730        13.86        to        1.29        55,719,855           1.37       0.20       to        2.50       16.59       to        13.94  
     12/31/2018       11,137,528        11.89        to        1.13        52,742,521           1.23       0.20       to        2.50       (4.92     to        (7.10
     12/31/2017       12,174,684        12.50        to        1.22        60,496,584           0.98       0.20       to        2.50       12.70       to        10.45  
     12/31/2016       15,446,885        11.07        to        10.46        62,664,292           0.99       0.45       to        2.00       (1.43     to        (2.94
     12/31/2015       16,046,497        11.23        to        10.77        66,569,685           0.69       0.45       to        2.00       (3.38     to        (4.87

TA Levin Large Cap Value Service Class

 

      
     12/31/2019       83,542        10.55        to        10.24        866,163           0.33       0.20       to        2.00       16.76       to        14.68  
     12/31/2018 (1)      10,583        9.03        to        8.93        95,017           -       0.20       to        2.00       -       to        -  

 

66


Table of Contents

Transamerica Financial Life Insurance Company

Separate Account VA BNY

Notes to Financial Statements

December 31, 2019

 

5.  Financial Highlights (continued)

 

           At December 31             For the Year Ended December 31  
Subaccount           Units      Unit Fair Value
Corresponding to
Lowest to Highest
Expense Ratio
    

Net

Assets

            Investment  
Income  
Ratio*  
   

Expense

Ratio**

Lowest to
Highest

    Total Return***
Corresponding to
Lowest to Highest
Expense Ratio
 

TA Madison Diversified Income Service Class

 

      
     12/31/2019       479,428      $ 13.86        to      $ 11.59      $ 5,773,001           1.77   %      0.20   %      to        2.50   %      14.71   %      to        12.14   % 
     12/31/2018       174,620        12.08        to        10.34        1,953,770           1.52       0.20       to        2.50       (0.95     to        (3.19
     12/31/2017 (1)      100,620        12.19        to        10.68        1,092,716           0.34       0.20       to        2.50       -       to        -  

TA Managed Risk - Balanced ETF Service Class

 

      
     12/31/2019       92,287,393        13.81        to        1.18        453,178,914           1.97       0.20       to        2.50       15.42       to        12.79  
     12/31/2018       101,640,810        11.96        to        1.05        422,463,476           1.68       0.20       to        2.50       (4.74     to        (6.92
     12/31/2017       114,723,659        12.56        to        1.13        470,512,548           1.68       0.20       to        2.50       12.93       to        10.68  
     12/31/2016       127,929,980        11.09        to        10.48        438,296,472           1.66       0.45       to        2.00       3.29       to        1.70  
     12/31/2015       140,114,274        10.74        to        10.30        432,034,799           1.30       0.45       to        2.00       (2.21     to        (3.71

TA Managed Risk - Conservative ETF Service Class

 

      
     12/31/2019       21,020,453        13.19        to        1.20        76,229,911           2.07       0.20       to        2.50       11.97       to        9.42  
     12/31/2018       26,627,431        11.78        to        1.09        77,976,438           1.80       0.20       to        2.50       (3.79     to        (5.99
     12/31/2017       29,909,663        12.25        to        1.16        89,983,402           1.84       0.20       to        2.50       10.54       to        8.33  
     12/31/2016       33,427,887        11.05        to        10.44        88,366,488           1.62       0.45       to        2.00       3.61       to        2.02  
     12/31/2015       37,681,242        10.67        to        10.24        86,100,597           1.49       0.45       to        2.00       (1.13     to        (2.65

TA Managed Risk - Growth ETF Service Class

 

      
     12/31/2019       82,914,893        14.92        to        1.42        354,763,682           1.75       0.20       to        2.50       19.17       to        16.46  
     12/31/2018       93,132,624        12.52        to        1.22        329,410,155           1.60       0.20       to        2.50       (7.34     to        (9.46
     12/31/2017       107,929,650        13.52        to        1.35        395,368,871           1.62       0.20       to        2.50       17.94       to        15.59  
     12/31/2016       122,841,558        11.43        to        10.80        354,352,467           1.66       0.45       to        2.00       4.20       to        2.60  
     12/31/2015       130,279,773        10.97        to        10.53        339,220,776           1.48       0.45       to        2.00       (3.95     to        (5.43

TA Market Participation Strategy Service Class

 

      
     12/31/2019       6,372,242        14.95        to        11.76        33,306,180           0.91       0.20       to        2.50       18.34       to        15.69  
     12/31/2018       6,796,055        12.63        to        10.16        30,245,258           0.37       0.20       to        2.50       (2.92     to        (5.12
     12/31/2017       7,606,598        13.01        to        10.71        34,598,644           0.31       0.20       to        2.50       10.30       to        8.10  
     12/31/2016       8,820,580        11.77        to        11.12        34,140,280           0.16       0.45       to        2.00       3.70       to        2.10  
     12/31/2015       8,065,884        11.35        to        10.89        31,264,212           -       0.45       to        2.00       (3.68     to        (5.16

TA Morgan Stanley Capital Growth Initial Class

 

      
     12/31/2019       497,222        10.55        to        3.46        2,070,531           -       0.45       to        2.50       22.21       to        20.72  
     12/31/2018       27,889        3.15        to        2.87        94,093           -       1.25       to        2.50       5.36       to        4.07  
     12/31/2017       26,276        2.99        to        2.75        84,267           -       1.25       to        2.50       41.83       to        40.10  
     12/31/2016       28,129        2.11        to        2.05        63,699           -       1.25       to        1.90       (3.47     to        (4.08
     12/31/2015       34,497        2.18        to        2.14        81,045           -       1.25       to        1.90       10.41       to        9.70  

TA Morgan Stanley Capital Growth Service Class

 

      
     12/31/2019       2,312,397        28.63        to        3.79        30,451,810           -       0.20       to        2.50       23.22       to        20.46  
     12/31/2018       618,397        23.24        to        3.15        7,435,779           -       0.20       to        2.50       6.22       to        3.82  
     12/31/2017       648,014        21.88        to        3.03        6,155,878           -       0.20       to        2.50       41.99       to        39.78  
     12/31/2016       641,141        15.30        to        14.71        3,709,725           -       0.90       to        2.00       (3.37     to        (4.43
     12/31/2015       530,782        15.84        to        15.39        2,180,373           -       0.90       to        2.00       10.45       to        9.24  

TA Multi-Managed Balanced Initial Class

 

      
     12/31/2019       12,065        3.03        to        2.59        35,669           1.66       1.25       to        2.50       20.27       to        18.80  
     12/31/2018       12,065        2.52        to        2.18        29,702           1.44       1.25       to        2.50       (4.85     to        (6.02
     12/31/2017       12,065        2.65        to        2.32        31,264           0.86       1.25       to        2.50       12.73       to        11.36  
     12/31/2016       12,065        2.35        to        2.06        27,775           1.18       1.25       to        1.90       6.55       to        5.87  
     12/31/2015       23,192        2.21        to        1.95        50,184           1.37       1.25       to        1.90       (1.02     to        (1.65

TA Multi-Managed Balanced Service Class

 

      
     12/31/2019       14,676,803        16.94        to        12.28        140,845,790           1.42       0.20       to        2.50       21.25       to        18.53  
     12/31/2018       16,784,488        13.97        to        10.36        124,897,566           1.23       0.20       to        2.50       (4.10     to        (6.26
     12/31/2017       19,130,187        14.56        to        11.05        133,663,918           0.79       0.20       to        2.50       13.31       to        11.05  
     12/31/2016       12,471,373        12.82        to        12.11        83,405,643           1.01       0.45       to        2.00       7.16       to        5.51  
     12/31/2015       4,342,112        11.97        to        11.48        13,596,331           1.19       0.45       to        2.00       (0.51     to        (2.04

 

67


Table of Contents

Transamerica Financial Life Insurance Company

Separate Account VA BNY

Notes to Financial Statements

December 31, 2019

 

5.  Financial Highlights (continued)

 

            At December 31             For the Year Ended December 31  
Subaccount            Units      Unit Fair Value
Corresponding to
Lowest to Highest
Expense Ratio
    

Net

Assets

            Investment  
Income  
Ratio*  
   

Expense

Ratio**

Lowest to
Highest

    Total Return***
Corresponding to
Lowest to Highest
Expense Ratio
 

TA Multi-Manager Alternative Strategies Service Class

 

      
     12/31/2019        39,931      $ 10.76        to      $ 9.99      $ 408,149           0.80     0.20     to        2.50     8.05     to        5.59
     12/31/2018        31,168        9.96        to        9.46        298,469           0.79       0.20       to        2.50       (4.82     to        (7.00
     12/31/2017        27,933        10.46        to        10.17        283,601           1.29       0.20       to        2.50       4.29       to        3.05  
     12/31/2016        21,576        10.01        to        9.64        212,059           2.59       0.45       to        1.65       1.56       to        0.35  
     12/31/2015        13,978        9.85        to        9.60        136,414           0.36       0.45       to        1.65       (6.03     to        (7.15

TA PIMCO Tactical - Balanced Service Class

 

      
     12/31/2019        8,706,125        14.24        to        1.18        35,792,828           0.16       0.20       to        2.50       19.44       to        16.76  
     12/31/2018        9,336,422        11.92        to        1.01        32,006,412           3.20       0.20       to        2.50       (7.12     to        (9.22
     12/31/2017        10,673,517        12.84        to        1.12        37,398,555           0.30       0.20       to        2.50       11.54       to        9.31  
     12/31/2016        11,684,566        11.48        to        10.85        37,518,764           0.29       0.45       to        2.00       4.91       to        3.30  
     12/31/2015        11,441,634        10.95        to        10.50        32,381,298           -       0.45       to        2.00       (2.98     to        (4.48

TA PIMCO Tactical - Conservative Service Class

 

      
     12/31/2019        5,073,711        13.81        to        1.19        22,878,376           0.10       0.20       to        2.50       17.33       to        14.70  
     12/31/2018        5,429,191        11.77        to        1.04        20,340,485           3.26       0.20       to        2.50       (5.34     to        (7.47
     12/31/2017        6,197,607        12.44        to        1.12        24,740,125           1.28       0.20       to        2.50       9.90       to        7.71  
     12/31/2016        7,056,786        11.29        to        10.67        24,094,824           0.44       0.45       to        2.00       4.51       to        2.90  
     12/31/2015        6,127,329        10.80        to        10.36        16,490,590           0.31       0.45       to        2.00       (2.52     to        (4.02

TA PIMCO Tactical - Growth Service Class

 

      
     12/31/2019        6,130,646        14.80        to        1.33        38,321,521           -       0.20       to        2.50       21.31       to        18.59  
     12/31/2018        6,847,294        12.20        to        1.12        33,203,902           3.08       0.20       to        2.50       (7.87     to        (9.95
     12/31/2017        7,566,104        13.24        to        1.24        37,085,031           0.41       0.20       to        2.50       14.31       to        12.03  
     12/31/2016        7,608,963        11.55        to        10.91        30,537,277           -       0.45       to        2.00       4.40       to        2.80  
     12/31/2015        7,697,689        11.07        to        10.62        28,486,728           -       0.45       to        2.00       (3.89     to        (5.37

TA PIMCO Total Return Initial Class

 

      
     12/31/2019        144,114        1.79        to        1.43        251,069           2.32       1.25       to        2.50       7.08       to        5.77  
     12/31/2018        201,903        1.67        to        1.35        328,990           2.69       1.25       to        2.50       (1.89     to        (3.09
     12/31/2017        209,554        1.70        to        1.39        348,545           -       1.25       to        2.50       3.59       to        2.33  
     12/31/2016        173,971        1.64        to        1.39        279,735           3.25       1.25       to        1.90       1.45       to        0.80  
     12/31/2015        184,212        1.62        to        1.38        292,408           2.68       1.25       to        1.90       (0.55     to        (1.19

TA PIMCO Total Return Service Class

 

      
     12/31/2019        24,181,100        11.29        to        10.41        71,713,529           2.25       0.20       to        2.50       8.00       to        5.55  
     12/31/2018        26,993,438        10.46        to        9.86        70,767,725           2.43       0.20       to        2.50       (1.22     to        (3.48
     12/31/2017        30,035,880        10.58        to        10.22        76,692,551           -       0.20       to        2.50       4.18       to        2.10  
     12/31/2016        33,634,576        10.14        to        9.58        76,869,825           2.22       0.45       to        2.00       2.02       to        0.45  
     12/31/2015        35,901,430        9.94        to        9.53        71,428,468           2.62       0.45       to        2.00       0.07       to        (1.47

TA PineBridge Inflation Opportunities Service Class

 

      
     12/31/2019        6,890,549        10.06        to        10.28        16,265,210           2.29       0.20       to        2.50       7.99       to        5.56  
     12/31/2018        7,443,170        9.31        to        9.74        15,136,032           1.79       0.20       to        2.50       (1.74     to        (3.96
     12/31/2017        8,592,127        9.48        to        10.14        15,394,034           0.22       0.20       to        2.50       2.67       to        0.62  
     12/31/2016        9,361,263        9.21        to        8.70        14,601,121           0.59       0.45       to        2.00       3.34       to        1.75  
     12/31/2015        10,242,463        8.91        to        8.55        14,060,193           1.26       0.45       to        2.00       (3.30     to        (4.79

TA ProFunds UltraBear Service Class (OAM)

 

      
     12/31/2019        18,877,817        0.03        to        3.94        453,736           -       1.00       to        2.50       (43.45     to        (44.25
     12/31/2018        35,358,102        0.04        to        7.06        1,498,950           -       1.00       to        2.50       5.48       to        3.91  
     12/31/2017        11,919,880        0.04        to        6.80        479,737           -       1.00       to        2.50       (33.00     to        (34.00
     12/31/2016        18,800,019        0.06        to        0.06        1,139,167           -       1.00       to        1.95       (24.36     to        (25.04
     12/31/2015        13,939,989        0.08        to        0.08        1,122,262           -       1.00       to        1.95       (8.20     to        (9.05

TA QS Investors Active Asset Allocation - Moderate Service Class

 

      
     12/31/2019        21,167,125        12.83        to        1.19        85,725,821           1.82       0.20       to        2.50       10.91       to        8.39  
     12/31/2018        22,998,302        11.56        to        1.10        83,488,938           1.45       0.20       to        2.50       (4.36     to        (6.55
     12/31/2017        25,368,039        12.09        to        1.18        93,891,791           1.53       0.20       to        2.50       14.93       to        12.64  
     12/31/2016        28,275,068        10.50        to        9.92        89,329,578           1.21       0.45       to        2.00       1.73       to        0.17  
     12/31/2015        32,742,037        10.32        to        9.90        95,406,942           0.98       0.45       to        2.00       (4.71     to        (6.17

 

68


Table of Contents

Transamerica Financial Life Insurance Company

Separate Account VA BNY

Notes to Financial Statements

December 31, 2019

 

5.  Financial Highlights (continued)

 

           At December 31             For the Year Ended December 31  
Subaccount           Units      Unit Fair Value
Corresponding to
Lowest to Highest
Expense Ratio
    

Net

Assets

            Investment  
Income  
Ratio*  
   

Expense

Ratio**

Lowest to
Highest

    Total Return***
Corresponding to
Lowest to Highest
Expense Ratio
 

TA QS Investors Active Asset Allocation - Conservative Service Class

 

      
     12/31/2019       6,386,750      $ 12.59        to      $ 1.12      $  22,160,340           1.98     0.20     to        2.50     11.01     to        8.49
     12/31/2018       7,176,393        11.34        to        1.04        21,945,243           1.59       0.20       to        2.50       (3.08     to        (5.30
     12/31/2017       8,365,097        11.70        to        1.09        26,090,564           1.73       0.20       to        2.50       11.20       to        8.98  
     12/31/2016       9,783,495        10.50        to        9.92        25,125,769           1.26       0.45       to        2.00       2.19       to        0.62  
     12/31/2015       11,470,352        10.27        to        9.85        26,610,104           1.00       0.45       to        2.00       (2.80     to        (4.29

TA QS Investors Active Asset Allocation - Moderate Growth Service Class

 

      
     12/31/2019       10,905,328        13.18        to        1.18        48,681,743           1.68       0.20       to        2.50       11.13       to        8.61  
     12/31/2018       12,229,813        11.86        to        1.08        48,723,711           1.30       0.20       to        2.50       (6.14     to        (8.29
     12/31/2017       14,109,933        12.63        to        1.18        57,992,860           1.27       0.20       to        2.50       19.77       to        17.38  
     12/31/2016       15,556,628        10.52        to        9.94        53,011,793           1.06       0.45       to        2.00       1.51       to        (0.05
     12/31/2015       18,408,252        10.37        to        9.95        58,624,473           1.03       0.45       to        2.00       (6.95     to        (8.39

TA Small/Mid Cap Value Initial Class

 

      
     12/31/2019       258,481        18.99        to        14.57        2,957,163           0.94       0.45       to        1.55       24.72       to        23.37  
     12/31/2018       287,183        15.23        to        11.81        2,775,440           0.91       0.45       to        1.55       (11.86     to        (12.82
     12/31/2017       295,652        17.28        to        13.54        3,307,890           1.11       0.45       to        1.55       15.04       to        13.79  
     12/31/2016       320,871        15.02        to        11.90        3,209,500           0.76       0.45       to        1.55       20.58       to        19.28  
     12/31/2015       358,219        12.46        to        9.98        3,066,345           1.02       0.45       to        1.55       (2.95     to        (4.00

TA Small/Mid Cap Value Service Class

 

      
     12/31/2019       3,108,705        18.50        to        11.63        16,559,758           0.77       0.20       to        2.50       24.69       to        21.89  
     12/31/2018       3,210,853        14.84        to        9.54        11,101,674           0.67       0.20       to        2.50       (11.81     to        (13.81
     12/31/2017       3,407,142        16.83        to        11.07        12,762,113           0.98       0.20       to        2.50       14.23       to        12.46  
     12/31/2016       3,406,282        14.63        to        14.06        10,341,703           0.55       0.90       to        2.00       19.73       to        18.42  
     12/31/2015       3,497,356        12.22        to        11.87        8,150,627           0.82       0.90       to        2.00       (3.60     to        (4.66

TA T. Rowe Price Small Cap Initial Class

 

      
     12/31/2019       55,309        23.13        to        3.77        179,389           -       0.45       to        2.50       32.18       to        29.53  
     12/31/2018       67,882        17.50        to        2.91        301,771           -       0.45       to        2.50       (7.50     to        (9.36
     12/31/2017       75,660        18.92        to        3.21        369,816           -       0.45       to        2.50       21.84       to        19.41  
     12/31/2016       65,922        15.53        to        2.59        265,399           -       0.45       to        1.90       10.72       to        9.15  
     12/31/2015       78,635        14.03        to        2.38        261,501           -       0.45       to        1.90       1.97       to        0.52  

TA T. Rowe Price Small Cap Service Class

 

      
     12/31/2019       4,617,104        22.54        to        13.73        42,539,360           -       0.20       to        2.50       32.12       to        29.16  
     12/31/2018       4,826,212        17.06        to        10.63        30,144,074           -       0.20       to        2.50       (7.47     to        (9.56
     12/31/2017       5,550,914        18.43        to        11.75        37,625,384           -       0.20       to        2.50       20.93       to        19.05  
     12/31/2016       5,742,239        15.14        to        14.55        29,755,780           -       0.90       to        2.00       10.01       to        8.81  
     12/31/2015       5,862,406        13.76        to        13.37        24,844,869           -       0.90       to        2.00       1.24       to        0.13  

TA TS&W International Equity Initial Class

 

      
     12/31/2019       259,790        13.47        to        1.76        680,785           1.42       0.45       to        2.50       20.52       to        18.11  
     12/31/2018       282,345        11.18        to        1.49        605,509           2.36       0.45       to        2.50       (15.90     to        (17.60
     12/31/2017       296,543        13.29        to        1.81        765,459           2.19       0.45       to        2.50       22.36       to        19.92  
     12/31/2016       316,110        10.86        to        1.49        672,352           2.65       0.45       to        1.90       0.63       to        (0.80
     12/31/2015       374,274        10.80        to        1.50        777,937           2.98       0.45       to        1.90       0.86       to        (0.57

TA TS&W International Equity Service Class

 

      
     12/31/2019       670,221        13.12        to        11.61        4,022,769           1.23       0.20       to        2.50       20.49       to        17.79  
     12/31/2018       689,255        10.89        to        9.85        2,850,415           2.00       0.20       to        2.50       (15.87     to        (17.77
     12/31/2017       763,813        12.94        to        11.98        3,615,192           2.00       0.20       to        2.50       21.56       to        19.68  
     12/31/2016       695,271        10.58        to        10.16        2,505,044           2.57       0.90       to        2.00       (0.13     to        (1.22
     12/31/2015       659,509        10.59        to        10.29        2,459,651           3.18       0.90       to        2.00       0.13       to        (0.96

TA U.S. Equity Index Service Class

 

      
     12/31/2019       2,521,965        13.95        to        13.13        34,204,134           0.49       0.35       to        2.65       30.44       to        27.52  
     12/31/2018       542,868        10.69        to        10.29        5,693,818           0.25       0.35       to        2.65       (5.32     to        (7.46
     12/31/2017 (1)      81,862        11.29        to        11.12        918,226           -       0.35       to        2.65       -       to        -  

 

69


Table of Contents

Transamerica Financial Life Insurance Company

Separate Account VA BNY

Notes to Financial Statements

December 31, 2019

 

5.  Financial Highlights (continued)

 

           At December 31             For the Year Ended December 31  
Subaccount           Units      Unit Fair Value
Corresponding to
Lowest to Highest
Expense Ratio
    

Net

Assets

            Investment  
Income  
Ratio*  
   

Expense

Ratio**

Lowest to
Highest

    Total Return***
Corresponding to
Lowest to Highest
Expense Ratio
 

TA WMC US Growth Initial Class

 

      
     12/31/2019       2,182,247      $ 25.98        to      $ 3.13      $ 5,281,265           0.12     0.45     to        2.50     39.42     to        36.63
     12/31/2018       1,524,500        18.63        to        2.29        2,666,025           0.48       0.45       to        2.50       (0.24     to        (2.25
     12/31/2017       1,688,314        18.68        to        2.35        3,010,710           0.41       0.45       to        2.50       28.62       to        26.06  
     12/31/2016       1,806,388        14.52        to        1.89        2,506,822           0.40       0.45       to        1.90       2.35       to        0.90  
     12/31/2015       2,057,869        14.19        to        1.87        2,814,938           0.71       0.45       to        1.90       6.37       to        4.86  

TA WMC US Growth Service Class

 

      
     12/31/2019       4,841,963        25.30        to        16.42        36,887,190           -       0.20       to        2.50       39.40       to        36.27  
     12/31/2018       4,196,509        18.15        to        12.05        20,207,482           0.27       0.20       to        2.50       (0.23     to        (2.49
     12/31/2017       4,828,655        18.19        to        12.36        22,079,032           0.21       0.20       to        2.50       27.71       to        25.73  
     12/31/2016       4,989,273        14.15        to        13.60        16,149,242           0.17       0.90       to        2.00       1.62       to        0.52  
     12/31/2015       5,171,418        13.92        to        13.53        14,352,790           0.42       0.90       to        2.00       5.66       to        4.50  

Vanguard® - Capital Growth

 

      
     12/31/2019 (1)      -        10.00        to        10.00        -           -       0.27       to        0.47       -       to        -  

Vanguard® - Conservative Allocation

 

      
     12/31/2019 (1)      -        10.02        to        10.02        -           -       0.27       to        0.47       -       to        -  

Vanguard® - Diversified Value

 

      
     12/31/2019 (1)      -        10.03        to        10.03        -           -       0.27       to        0.47       -       to        -  

Vanguard® Balanced

 

      
     12/31/2019 (1)      -        10.02        to        10.02        -           -       0.27       to        0.47       -       to        -  

Vanguard® Equity Income

 

      
     12/31/2019 (1)      -        10.01        to        10.01        -           -       0.27       to        0.47       -       to        -  

Vanguard® Equity Index

 

      
     12/31/2019       -        22.23        to        21.75        -           3.38       0.27       to        1.20       30.45       to        29.74  
     12/31/2018       54,305        17.04        to        16.76        917,606           1.65       0.65       to        1.20       (5.13     to        (5.65
     12/31/2017       54,305        17.96        to        17.77        968,675           1.78       0.65       to        1.20       20.87       to        20.45  
     12/31/2016       54,305        14.86        to        14.67        802,610           2.21       0.65       to        1.00       11.09       to        10.70  
     12/31/2015       54,305        13.38        to        13.25        723,578           1.78       0.65       to        1.00       0.61       to        0.26  

Vanguard® Global Bond Index

 

      
     12/31/2019 (1)      -        10.00        to        10.00        -           -       0.27       to        0.47       -       to        -  

Vanguard® Growth

 

      
     12/31/2019 (1)      -        10.02        to        10.02        -           -       0.27       to        0.47       -       to        -  

Vanguard® High Yield Bond

 

      
     12/31/2019 (1)      -        10.00        to        10.00        -           -       0.27       to        0.47       -       to        -  

Vanguard® International

 

      
     12/31/2019       -        17.44        to        17.06        -           2.78       0.27       to        1.20       30.37       to        29.65  
     12/31/2018       41,630        13.38        to        13.16        552,283           0.77       0.65       to        1.20       (13.18     to        (13.66
     12/31/2017       42,242        15.41        to        15.24        646,515           1.06       0.65       to        1.20       41.75       to        41.26  
     12/31/2016       42,274        10.87        to        10.73        457,069           1.41       0.65       to        1.00       1.22       to        0.87  
     12/31/2015       40,206        10.74        to        10.64        430,009           2.00       0.65       to        1.00       (1.41     to        (1.76

Vanguard® Mid-Cap Index

 

      
     12/31/2019       35,072        20.02        to        19.58        689,112           1.39       0.27       to        1.20       30.02       to        29.31  
     12/31/2018       -        15.39        to        15.14        -           -       0.65       to        1.20       (9.92     to        (10.42
     12/31/2017       -        17.09        to        16.90        -           -       0.65       to        1.20       18.31       to        17.90  
     12/31/2016       -        14.44        to        14.26        -           -       0.65       to        1.00       10.40       to        10.01  
     12/31/2015       -        13.08        to        12.96        -           -       0.65       to        1.00       (2.07     to        (2.42

Vanguard® Moderate Allocation

 

      
     12/31/2019 (1)      -        10.03        to        10.03        -           -       0.27       to        0.47       -       to        -  

Vanguard® Money Market

 

      
     12/31/2019 (1)      -        10.00        to        10.00        -           0.07       0.27       to        0.47       -       to        -  

 

70


Table of Contents

Transamerica Financial Life Insurance Company

Separate Account VA BNY

Notes to Financial Statements

December 31, 2019

 

5.  Financial Highlights (continued)

 

           At December 31             For the Year Ended December 31  
Subaccount           Units      Unit Fair Value
Corresponding to
Lowest to Highest
Expense Ratio
    

Net

Assets

            Investment  
Income  
Ratio*  
   

Expense

Ratio**

Lowest to
Highest

    Total Return***
Corresponding to
Lowest to Highest
Expense Ratio
 

Vanguard® Real Estate Index

 

      
     12/31/2019       18,469      $ 15.77        to      $ 15.43      $  285,300           2.72     0.27     to        1.20     27.97     to        27.27
     12/31/2018       -        12.32        to        12.12        -           -       0.65       to        1.20       (5.97     to        (6.49
     12/31/2017       -        13.10        to        12.96        -           -       0.65       to        1.20       4.10       to        3.74  
     12/31/2016       -        12.59        to        12.43        -           -       0.65       to        1.00       7.66       to        7.28  
     12/31/2015       -        11.69        to        11.58        -           -       0.65       to        1.00       1.56       to        1.21  

Vanguard® Short-Term Investment Grade

 

      
     12/31/2019       76,045        11.06        to        10.82        824,640           2.61       0.27       to        1.20       5.01       to        4.43  
     12/31/2018       -        10.53        to        10.36        -           -       0.65       to        1.20       0.38       to        (0.17
     12/31/2017       -        10.49        to        10.38        -           -       0.65       to        1.20       1.43       to        1.08  
     12/31/2016       -        10.34        to        10.21        -           -       0.65       to        1.00       2.05       to        1.70  
     12/31/2015       -        10.13        to        10.04        -           -       0.65       to        1.00       0.47       to        0.12  

Vanguard® Total Bond Market Index

 

      
     12/31/2019       70,627        11.32        to        11.08        782,393           3.09       0.27       to        1.20       7.97       to        7.38  
     12/31/2018       34,255        10.49        to        10.32        356,183           2.30       0.65       to        1.20       (0.78     to        (1.33
     12/31/2017       34,255        10.57        to        10.46        359,524           2.36       0.65       to        1.20       2.81       to        2.45  
     12/31/2016       34,255        10.28        to        10.15        350,212           2.27       0.65       to        1.00       1.81       to        1.45  
     12/31/2015       34,255        10.10        to        10.00        344,505           2.44       0.65       to        1.00       (0.32     to        (0.66

Vanguard® Total International Stock Market Index

 

      
     12/31/2019 (1)      -        10.07        to        10.06        -           -       0.27       to        0.47       -       to        -  

Vanguard® Total Stock Market Index

 

      
     12/31/2019 (1)      -        10.03        to        10.03        -           -       0.27       to        0.47       -       to        -  

Voya Global Perspectives Class S Shares

 

      
     12/31/2019       -        11.67        to        11.22        -           -       1.29       to        2.14       16.56       to        15.58  
     12/31/2018       -        10.01        to        9.70        -           -       1.29       to        2.14       (8.66     to        (9.44
     12/31/2017       -        10.96        to        10.72        -           -       1.29       to        2.14       13.25       to        12.29  
     12/31/2016       -        9.68        to        9.54        -           -       1.29       to        2.14       5.19       to        4.30  
     12/31/2015 (1)      -        9.20        to        9.15        -           -       1.29       to        2.14       -       to        -  

Voya Large Cap Value Class S Shares

 

      
     12/31/2019       -        13.01        to        12.50        -           -       1.29       to        2.14       23.18       to        22.14  
     12/31/2018       -        10.56        to        10.24        -           -       1.29       to        2.14       (9.19     to        (9.96
     12/31/2017       -        11.63        to        11.37        -           -       1.29       to        2.14       11.78       to        10.84  
     12/31/2016       -        10.40        to        10.26        -           -       1.29       to        2.14       12.13       to        11.18  
     12/31/2015 (1)      -        9.28        to        9.23        -           -       1.29       to        2.14       -       to        -  

Voya Strategic Allocation Conservative Class S Shares

 

      
     12/31/2019       -        11.62        to        11.17        -           -       1.29       to        2.14       13.01       to        12.05  
     12/31/2018       -        10.28        to        9.97        -           -       1.29       to        2.14       (5.49     to        (6.29
     12/31/2017       -        10.88        to        10.64        -           -       1.29       to        2.14       8.77       to        7.86  
     12/31/2016       -        10.00        to        9.86        -           -       1.29       to        2.14       4.12       to        3.25  
     12/31/2015 (1)      -        9.61        to        9.55        -           -       1.29       to        2.14       -       to        -  

Voya Strategic Allocation Moderate Class S Shares

 

      
     12/31/2019       -        12.22        to        11.75        -           -       1.29       to        2.14       17.42       to        16.42  
     12/31/2018       -        10.41        to        10.09        -           -       1.29       to        2.14       (7.52     to        (8.31
     12/31/2017       -        11.26        to        11.01        -           -       1.29       to        2.14       12.83       to        11.88  
     12/31/2016       -        9.98        to        9.84        -           -       1.29       to        2.14       4.96       to        4.07  
     12/31/2015 (1)      -        9.51        to        9.45        -           -       1.29       to        2.14       -       to        -  

Wanger International

 

      
     12/31/2019       -        14.44        to        14.17        -           -       0.45       to        0.90       29.41       to        28.83  
     12/31/2018       -        11.16        to        11.00        -           -       0.45       to        0.90       (18.07     to        (18.44
     12/31/2017       -        13.62        to        13.49        -           -       0.45       to        0.90       32.32       to        31.86  
     12/31/2016       -        10.30        to        10.16        -           -       0.45       to        0.80       (1.85     to        (2.19
     12/31/2015       -        10.49        to        10.39        -           -       0.45       to        0.80       (0.35     to        (0.70

 

71


Table of Contents

Transamerica Financial Life Insurance Company

Separate Account VA BNY

Notes to Financial Statements

December 31, 2019

 

5.  Financial Highlights (continued)

 

            At December 31             For the Year Ended December 31  
Subaccount            Units      Unit Fair Value
Corresponding to
Lowest to Highest
Expense Ratio
    

Net

Assets

            Investment  
Income  
Ratio*  
   

Expense

Ratio**

Lowest to
Highest

    Total Return***
Corresponding to
Lowest to Highest
Expense Ratio
 

Wanger USA

 

                                  
     12/31/2019        -      $ 21.87        to      $ 21.46      $              -           -     0.45     to        0.90     30.51     to        29.93
     12/31/2018        -        16.75        to        16.52        -           -       0.45       to        0.90       (1.91     to        (2.35
     12/31/2017        -        17.08        to        16.91        -           -       0.45       to        0.90       19.05       to        18.63  
     12/31/2016        -        14.35        to        14.17        -           -       0.45       to        0.80       13.18       to        12.78  
     12/31/2015        -        12.68        to        12.56        -           -       0.45       to        0.80       (1.06     to        (1.40

 

  (1) 

See Footnote 1

 

  *

These amounts represent the dividends, excluding distributions of capital gains, received by the subaccount from the Mutual Fund, net of management fees assessed by the fund manager, divided by the average net assets. These ratios exclude those expenses, such as mortality and expense charges, that are assessed against contract owner accounts either through reductions in the unit values or the redemption of units. The recognition of investment income by the subaccount is affected by the timing of the declaration of dividends by the Mutual Fund in which the subaccounts invest.

 

  **

These amounts represent the annualized contract expenses of the subaccount, consisting primarily of mortality and expense charges, for each period indicated. These ratios include only those expenses that result in a direct reduction to unit values. Charges made directly to contract owner accounts through the redemption of units and expenses of the Mutual Fund have been excluded.

 

  ***

These amounts represent the total return for the periods indicated, including changes in the value of the Mutual Fund, and expenses assessed through the reduction of unit values. These ratios do not include any expenses assessed through the redemption of units. Investment options with a date notation indicate the effective date of that investment option in the variable account. The total return is calculated for each period indicated or from the effective date through the end of the reporting period. Total returns reflect a full twelve month period and total returns for subaccounts opened during the year have not been disclosed as they may not be indicative of a full year return. Expense ratios not in effect for the full twelve months are not reflected in the total return as they may not be indicative of a full year return.

 

72


Table of Contents

Transamerica Financial Life Insurance Company

Separate Account VA BNY

Notes to Financial Statements

December 31, 2019

 

6. Administrative and Mortality and Expense Risk Charges

TFLIC deducts a daily administrative charge equal to an annual rate of 0.15% of the daily net assets value of each subaccount for administrative expenses. TFLIC also deducts an annual charge during the accumulation phase, not to exceed $35, proportionately from the subaccounts’ unit values. An annual charge ranging from 0.05% to 2.65% is deducted (based on the death benefit selected) from the unit values of the subaccounts of the Separate Account for TFLIC’s assumption of certain mortality and expense risks incurred in connection with the contract. The charge is assessed daily based on the net asset value of the Mutual Fund. Charges for administrative and mortality and expense risk are an expense of the subaccount. Charges reflected above are those currently assessed and may be subject to change. Contract owners should see their actual policy and any related attachments to determine their specific charges.

In addition to M&E, the following subaccounts are assessed a daily charge for fund facilitation fees that is based on their actual policy:

 

Subaccount

  

Facilitation Fee Assessed

     

AB Balanced Wealth Strategy Class B Shares

   0.20%   

AB Growth and Income Class B Shares

   0.20%   

American Funds - Asset Allocation Class 2 Shares

   0.30% - 0.40%   

American Funds - Bond Class 2 Shares

   0.30% - 0.40%   

American Funds - Growth Class 2 Shares

   0.30% - 0.40%   

American Funds - Growth-Income  Class 2 Shares

   0.30% - 0.40%   

American Funds - International Class 2 Shares

   0.30% - 0.40%   

Fidelity® VIP Balanced Service Class 2

   0.20%   

Fidelity® VIP Contrafund® Initial Class

   0.20%   

Fidelity® VIP Contrafund® Service Class 2

   0.20%   

Fidelity® VIP Mid Cap Initial Class

   0.20%   

Fidelity® VIP Mid Cap Service Class 2

   0.20%   

Fidelity® VIP Value Strategies Initial Class

   0.20%   

Fidelity® VIP Value Strategies Service Class 2

   0.20%   

Franklin Allocation Class 4 Shares

   0.15%   

State Street Total Return V.I.S. Class 3 Shares

   0.20%   

TA International Equity Index Service Class

   0.15%   

TA U.S. Equity Index Service Class

   0.15%   

Vanguard® Equity Index

   0.20% - 0.60%   

Vanguard® International

   0.20% - 0.60%   

Vanguard® Mid-Cap Index

   0.20% - 0.60%   

Vanguard® Real Estate Index

   0.20% - 0.60%   

Vanguard® Short-Term Investment Grade

   0.20% - 0.60%   

Vanguard® Total Bond Market Index

   0.20% - 0.60%   

Voya Global Perspectives Class S Shares

   0.14%   

Voya Large Cap Value Class S Shares

   0.14%   

Voya Strategic Allocation Conservative Class S Shares

   0.14%   

Voya Strategic Allocation Moderate Class S Shares

   0.14%   

Wanger International

   0.30%   

Wanger USA

   0.30%   

7. Income Tax

Operations of the Separate Account form a part of TFLIC, which is taxed as a life insurance company under Subchapter L of the Internal Revenue Code of 1986, as amended (the Code).    The operations of the Separate Account are accounted for separately from other operations of TFLIC for purposes of federal income taxation. The Separate Account is not separately taxable as a regulated investment company under Subchapter M of the Code and is not otherwise taxable as an entity separate from TFLIC. Under existing federal income tax laws, the income of the Separate Account is not taxable to TFLIC, as long as earnings are credited under the variable annuity contracts.

 

73


Table of Contents

Transamerica Financial Life Insurance Company

Separate Account VA BNY

Notes to Financial Statements

December 31, 2019

 

8. Subsequent Events

The Separate Account has evaluated the financial statements for subsequent events through the date which the financial statements were issued. During this period, there were no subsequent events requiring recognition in the financial statements.

Events that are indicative of conditions that arose after the balance sheet date are disclosed, but do not result in an adjustment of the financial statements themselves. Since January 2020, the Coronavirus disease (COVID-19) pandemic and economic uncertainties have arisen which have impacted the Separate Account’s net assets. The extent to which the COVID-19 pandemic will continue to impact the net assets will depend on future developments, which are highly uncertain and cannot be estimated, including the scope and duration of the pandemic and actions taken by governmental authorities and other third parties in response to the pandemic.

9. Related Parties

Transamerica Capital, Inc. (TCI), a wholesaling broker-dealer, is an affiliated entity of TFLIC and an indirect wholly owned subsidiary of AEGON N.V. TCI distributes TFLIC’s products through broker-dealers and other financial intermediaries.

The subaccounts invest in the mutual funds listed in Footnote 1. These investments include funds managed by Transamerica Asset Management, Inc. (TAM). Transamerica Fund Services, Inc. (TFS) serves as a transfer agent to TAM, and AEGON USA Asset Management Holding, LLC (AAM) serves as a sub-advisor for certain funds managed by TAM. TAM, TFS and AAM are affiliated entities of TFLIC and indirect wholly owned subsidiaries of AEGON N.V. Funds managed by TAM are identified by their fund name, which includes reference to Aegon, Transamerica or both. The Separate Account pays management fees to the related funds as detailed in the fund prospectus.

No charges other than those disclosed in Footnote 6 are deducted for the service rendered by related parties.

Contract owners may transfer funds between available subaccount options within the Separate Account. These transfers are performed at unit value at the time of the transfer.

 

74


Table of Contents
PART C      OTHER INFORMATION

Item 24.   

     Financial Statements and Exhibits
(a)      Financial Statements
     All required financial statements are included in Part B of this Registration Statement.
(b)      Exhibits:     
     (1)         Resolution of the Board of Directors of Transamerica Life Insurance Company authorizing establishment of the Separate Account. Note 1
     (2)         Not Applicable.
     (3)    (a)      Amended and restated Principal Underwriting Agreement by and between Transamerica Life Insurance Company, on its own behalf and on the behalf of the Separate Account, and Transamerica Capital, Inc. Note 10
        (b)      Broker/Dealer and Sales Agreement. Note 1
     (4)    (a)      Policy. Note 10
        (b)      Policy Rider (Return of Premium). Note 10
        (c)      Policy Rider (Annual Step-Up). Note 10
        (d)      Policy Rider (Additional Death Distribution). Note 10
        (e)      Policy Rider (Additional Death Distribution+). Note 10
        (f)      Policy Rider (GPS). Note 16
        (g)      Policy Rider (Income Link). Note 16
        (h)      Policy Rider (RIM). Note 16
        (i)      Policy Rider (Retirement Income Choice 1.6). Note 10
        (j)      Policy Rider (Transamerica Income Edge). Note 19
        (k)      Policy Endorsement (Income Payment Option Endorsement). Note 23
     (5)    (a)      Application (Transamerica Variable Annuity Series, Members Variable Annuity Series and Partners Variable Annuity Series). Note 16
     (6)    (a)      Articles of Incorporation of Transamerica Life Insurance Company. Note 2
        (b)      Bylaws of Transamerica Life Insurance Company. Note 2
     (7)         Reinsurance Agreements. Not Applicable
     (8)    (a)      Participation Agreement (AllianceBernstein). Note 3
        (a)(1)      Amendment No. 1 to Participation Agreement (AllianceBernstein). Note 4
        (a)(2)      Amendment No. 5 to Participation Agreement (AllianceBernstein). Note 5
        (a)(3)      Amendment No. 11 to Participation Agreement (AllianceBernstein). Note 6
        (a)(4)      Amendment No. 13 to Participation Agreement (AllianceBernstein). Note 14
        (a)(5)      Amended Schedule A to Participation Agreement dated May 1, 2015 (AllianceBernstein). Note 16
        (a)(6)      Amended Schedule A to Participation Agreement dated May 1, 2017 (AllianceBernstein). Note 22
     (8)    (b)      Participation Agreement (American Funds). Note 7
        (b)(1)      Amendment No. 2 to Participation Agreement (American Funds). Note 7
        (b)(2)      Amendment No. 6 to Participation Agreement (American Funds). Note 1
        (b)(3)      Amendment No. 8 to Participation Agreement (American Funds). Note 13
        (b)(4)      Amendment No. 9 to Participation Agreement (American Funds). Note 15
        (b)(5)      Amendment No. 10 to Participation Agreement (American Funds). Note 21
        (b)(6)      Amendment No. 11 to Participation Agreement (American Funds). Note 22
     (8)    (c)      Participation Agreement (Fidelity). Note 8
        (c)(1)      Amendment No. 7 to Participation Agreement (Fidelity). Note 9
        (c)(2)      Summary Prospectus Agreement (Fidelity). Note 1
        (c)(3)      Amendment No. 8 to Participation Agreement (Fidelity). Note 11
        (c)(4)      Amended Schedule A to Participation Agreement dated May 1, 2017 (Fidelity). Note 22
     (8)    (d)      Participation Agreement (GE). Note 7
        (d)(1)      Amendment No. 1 to Participation Agreement (GE). Note 6
        (d)(2)      Amendment No. 2 to Participation Agreement (GE). Note 11
        (d)(3)      Amendment No. 3 to Participation Agreement (GE/SSGA). Note 23
     (8)    (e)      Participation Agreement (TST). Note 10
        (e)(1)      Amendment No. 1 to Participation Agreement (TST). Note 11
        (e)(2)      Amended Schedule A to Participation Agreement dated September 18, 2013 (TST). Note 12
        (e)(3)      Amended Schedule A to Participation Agreement dated October 31, 2013 (TST). Note 13
        (e)(4)      Amended Schedule A to Participation Agreement dated May 1, 2014 (TST). Note 14
        (e)(5)      Amendment No. 2 to Participation Agreement (TST). Note 15
        (e)(6)      Amended Schedule A to Participation Agreement dated May 1, 2015 (TST). Note 16


Table of Contents
        (e)(7)      Amended Schedule A to Participation Agreement dated July 1, 2015 (TST). Note 17
        (e)(8)      Amended Schedule A to Participation Agreement dated December 18, 2015 (TST). Note 18
        (e)(9)      Amended Schedule A to Participation Agreement dated March 21, 2016 (TST). Note 18
        (e)(10)      Amended Schedule A to Participation Agreement dated May 1, 2016 (TST). Note 18
        (e)(11)      Amended Schedule A to Participation Agreement dated December 16, 2016 (TST). Note 20
        (e)(12)      Amended Schedule A to Participation Agreement dated May 1, 2017 (TST). Note 22
        (e)(13)      Amended Schedule A to Participation Agreement dated September 29, 2017 (TST). Note 23
        (e)(14)      Amended Schedule A to Participation Agreement Dated May 1, 2018 (TST). Note 24
        (e)(15)      Amended Schedule A to Participation Agreement Dated November 1, 2018 (TST). Note 24
     (8)    (f)      Participation Agreement (VOYA) Form of Note 18
        (f)(1)      Addendum to Participation Agreement (VOYA). Note 18
     (9)         Opinion and Consent of Counsel. Note 27
     (10)         Consent of Independent Registered Public Accounting Firm. Note 27
     (11)         Not applicable.
     (12)         Not applicable.
     (13)         Powers of Attorney. (Blake S. Bostwick, Fred Gingerich, Mark W. Mullin, Jay Orlandi, David Schulz, C. Michiel van Katwijk) Note 26

 

Note 1.      Incorporated herein by reference to the Initial Filing of Form N-4 Registration Statement (File No. 333-185573) filed on December 20, 2012.
Note 2.      Incorporated herein by reference to the Initial Filing of Form N-4 Registration Statement (File No. 333-169445) filed on September 17, 2010.
Note 3.      Incorporated herein by reference to Post-Effective Amendment No. 3 to Form N-4 Registration Statement (File No. 333-26209) filed on April 28, 2000.
Note 4.      Incorporated herein by reference to Post-Effective Amendment No. 11 to Form N-4 Registration Statement (File No. 333-7509) filed on January 18, 2002.
Note 5.      Incorporated herein by reference to Pre-Effective Amendment No. 1 to Form N-4 Registration Statement (File No. 333-125817) filed on August 29, 2005.
Note 6.      Incorporated herein by reference to Post-Effective Amendment No. 21 to Form N-4 Registration Statement (File No. 333-125817) filed on October 7, 2011.
Note 7.      Incorporated herein by reference to Post-Effective Amendment No. 47 to Form N-4 Registration Statement (File No. 33-33085) filed on November 19, 2009.
Note 8.      Incorporated herein by reference to Post-Effective Amendment No. 1 to Form N-4 Registration Statement (File No. 333-125817) filed on April 27, 2006.
Note 9.      Incorporated herein by reference to Post-Effective Amendment No. 26 to Form N-4 Registration Statement (File No. 333-125817) filed on September 10, 2012.
Note 10.      Incorporated herein by reference to Pre-Effective Amendment No. 1 to Form N-4 Registration Statement (File No. 333-185573) filed on April 10, 2013.
Note 11.      Incorporated herein by reference to Post-Effective Amendment No. 59 to Form N-4 Registration Statement (File No. 33-33085) filed on August 16, 2013.
Note 12.      Incorporated herein by reference to Pre-Effective Amendment No. 2 to Form N-4 Registration Statement (File No. 333-189435) filed on October 2, 2013.
Note 13.      Incorporated herein by reference to Post-Effective Amendment No. 2 to Form N-4 Registration Statement (File No. 333-186031) filed on February 21, 2014.
Note 14.      Incorporated herein by reference to Post-Effective Amendment No. 3 to Form N-4 Registration Statement (File No. 333-185573) filed on April 29, 2014.
Note 15.      Incorporated herein by reference to Post-Effective Amendment No. 67 to Form N-4 Registration Statement (File No. 33-56908) filed on December 30, 2014.
Note 16.      Incorporated herein by reference to Post-Effective Amendment No. 6 to Form N-4 Registration Statement (File No. 333-185573) filed on April 24, 2015.
Note 17.      Incorporated herein by reference to Post-Effective Amendment No. 4 to Form N-4 Registration Statement (File No. 333-186029) filed on October 13, 2015.
Note 18.      Incorporated herein by reference to Post-Effective Amendment No. 7 to Form N-4 Registration Statement (File No. 333-185573) filed on April 27, 2016.
Note 19.      Incorporated herein by reference to Post-Effective Amendment No. 6 to Form N-4 Registration Statement (File No. 333-186032) filed on October 31, 2016.
Note 20.      Incorporated herein by reference to the Initial Filing of Form N-4 Registration Statement (File No. 333-215598) filed on January 18, 2017.
Note 21.      Incorporated herein by reference to Post-Effective Amendment No. 12 to Form N-4 Registration Statement (File No. 333-189435) filed on August 8, 2016.
Note 22.      Incorporated herein by reference to Post-Effective Amendment No. 9 to Form N-4 Registration Statement (File No. 333-185573) filed on April 24, 2017.
Note 23.      Incorporated herein by reference to Post-Effective Amendment No. 10 to Form N-4 Registration Statement (File No. 333-185573) filed on April 30, 2017.
Note 24.      Incorporated herein by reference to Post-Effective Amendment No. 11 to Form N-4 Registration Statement (File No. 333-185573) filed on April 25, 2019.
Note 25.      Incorporated herein by reference to the Initial Filing of Form N-4 Registration Statement (File No. 333-233836) filed on September 19, 2019.
Note 26.      Incorporated herein by reference to the Initial Filing of Form N-4 Registration Statement (File No. 333-233182) filed on January 31, 2020.
Note 27.      Filed herewith.


Table of Contents

Item 25. Directors and Officers of the Depositor (Transamerica Life Insurance Company)

 

Name and Business Address

  

Principal Positions and Offices with Depositor

Blake S. Bostwick

1801 California St. Suite 5200

Denver, CO 80202

   Director and President

Fred Gingerich

4333 Edgewood Road, N.E.

Cedar Rapids, IA 52499-0001

   Controller and Vice President

Mark W. Mullin

100 Light Street

Baltimore, MD 21202

   Director and Chairman of the Board

Jay Orlandi

100 Light Street

Baltimore, MD 21202

   Director, Chief Legal and Administrative Officer, Executive Vice President, Secretary and Special Counsel

David Schulz

4333 Edgewood Road, N.E.

Cedar Rapids, IA 52499

   Director, Chief Tax Officer and Senior Vice President

C. Michiel van Katwijk

100 Light Street

Baltimore, MD 21202

   Director, Executive Vice President, Chief Financial Officer and Treasurer


Table of Contents

Item 26. Persons Controlled by or under Common Control with the Depositor or Registrant.

 

Name  

Jurisdiction of

Incorporation

 

Percent of Voting

Securities Owned

  Business
As of December 31, 2019, the following pages shows all corporations directly or indirectly controlled or under common control, with the Depositor, showing the state or other sovereign power under the laws of which each is organized and the percentage ownership of voting securities giving rise to the control relationship.

25 East 38th Street, LLC

 

  Delaware   Sole Member: Yarra Rapids, LLC   Real estate investments

239 West 20th Street, LLC

 

  Delaware   Sole Member: Yarra Rapids, LLC   Real estate investments

313 East 95th Street, LLC

 

  Delaware   Sole Member: Yarra Rapids, LLC   Real estate investments

319 East 95th Street, LLC

 

  Delaware   Sole Member: Yarra Rapids, LLC   Real estate investments
AEGON Affordable Housing Debt Fund I, LLC   Delaware  

Members: AHDF Manager I, LLC (0.01%), Mangaging Member; Transamerica Life Insurance Company (5%); non-AEGON affiliates: Dominium Taxable Fund I, LLC (94.99%)

 

  Affordable housing loans
AEGON AM Funds, LLC   Delaware  

AEGON USA Investment Management, LLC is the Manager; equity will be owned by clients/Investors of AEGON USA Investment Management, LLC

 

  To serve as a fund for a client and offer flexilbility to accommodate other similarly situated clients.
AEGON Asset Management Services, Inc.   Delaware  

100% AUSA Holding, LLC

 

  Registered investment advisor
Aegon Community Investments 50, LLC   Delaware  

Members: Aegon Community Investments 50, LLC (0.10%); Transamerica Financial Life Insurance Company (25.49750%); Transamerica Premier Life Insurance Company (25.49750%); non-AEGON affiliate, Citibank, N.A. (48.9950%)

 

  Investments
Aegon Community Investments 51, LLC   Delaware  

Sole Member: Transamerica Life Insurance Company

 

  Investments
Aegon Community Investments 52, LLC   Delaware  

Sole Member: Transamerica Life Insurance Company

 

  Investments
Aegon Community Investments 53, LLC   Delaware  

Sole Member: Transamerica Life Insurance Company

 

  Investments
Aegon Community Investments 54, LLC   Delaware  

Sole Member: Transamerica Life Insurance Company

 

  Investments
Aegon Community Investments 55, LLC   Delaware  

Sole Member - Transamerica Life Insurance Company

 

  Investments
Aegon Community Investments 56, LLC   Delaware  

Sole Member - Transamerica Life Insurance Company

 

  Investments
Aegon Community Investments 57, LLC   Delaware  

Sole Member: Transamerica Life Insurance Company

 

  Investments
Aegon Community Investments 58, LLC   Delaware  

Sole Member: Transamerica Life Insurance Company

 

  Investments
Aegon Community Investments 59, LLC   Delaware  

Sole Member: Transamerica Life Insurance Company

 

  Investments
Aegon Community Investments 60, LLC   Delaware  

Sole Member: Transamerica Life Insurance Company

 

  Investments
Aegon Community Investments 61, LLC   Delaware  

Sole Member: Transamerica Life Insurance Company

 

  Investments
Aegon Community Investments 62, LLC   Delaware  

Sole Member: Transamerica Life Insurance Company

 

  Investments


Table of Contents
Name  

Jurisdiction of

Incorporation

 

Percent of Voting

Securities Owned

  Business
AEGON Direct Marketing Services, Inc.   Maryland  

Transamerica Premier Life Insurance Company owns 103,324 shares; Commonwealth General Corporation owns 37,161 shares

 

  Marketing company

AEGON Direct Marketing Services International, LLC

 

  Maryland   100% AUSA Holding, LLC   Marketing arm for sale of mass marketed insurance coverage

AEGON Direct Marketing Services Mexico, S.A. de C.V.

 

  Mexico   100% AEGON DMS Holding B.V.   Provide management advisory and technical consultancy services.
AEGON Direct Marketing Services Mexico Servicios, S.A. de C.V.   Mexico   100% AEGON DMS Holding B.V.  

Provide marketing, trading, telemarketing and advertising services in favor of any third party, particularly in favor of insurance and reinsurance companies.

 

AEGON Energy Management, LLC   Delaware  

Sole Member: AEGON USA Realty Advisors, LLC

 

  Investments
AEGON Financial Services Group, Inc.   Minnesota  

100% Transamerica Life Insurance Company

 

  Marketing
AEGON Funding Company, LLC.   Delaware   Sole Member: Transamerica Corporation  

Issue debt securities-net proceeds used to make loans to affiliates

 

Aegon Global Services, LLC   Iowa  

Sole Member: Commonwealth General Corporation

 

  Holding company
AEGON Institutional Markets, Inc.   Delaware   100% Commonwealth General Corporation  

Provider of investment, marketing and administrative services to insurance companies

 

AEGON Life Insurance Agency Inc.   Taiwan  

100% AEGON Direct Marketing Services, Inc. (Taiwan Domiciled)

 

  Life insurance
Aegon LIHTC Fund 50, LLC   Delaware  

Members: Aegon Community Investments 50, LLC (0.01%); Transamerica Financial Life Insurance Company (25.49750%); Transamerica Premier Life Insurance Company (25.49750%); non-affiliate of AEGON, Citibank, N.A. (48.9950%)

 

  Investments
Aegon LIHTC Fund 51, LLC   Delaware  

Members: Aegon Community Investments 51, LLC (.01%) as Managing Member; non-affiliate of AEGON, Citibank, N.A. (99.99%)

 

  Investments
Aegon LIHTC Fund 52, LLC   Delaware  

Members: Transamerica Financial Life Insurance Company (10.18%); Transamerica Life Insurance Company (1%); Managing Member - Aegon Community Investments 52, LLC (0.01%); non-affiliates of AEGON, Citibank, N.A. (49%); California Bank & Trust (5.21%); Pacific West Bank (7.58%); Ally Bank (11.35%); US Bank (7.58%); Bank of the West (7.46%)

 

  Investments
Aegon LIHTC Fund 54, LLC   Delaware  

Sole Member: Aegon Community Investments 54, LLC

 

  Investments


Table of Contents
Name  

Jurisdiction of

Incorporation

 

Percent of Voting

Securities Owned

  Business
Aegon LIHTC Fund 55, LLC   Delaware  

Members: Managing Member - Aegon Community Investments 55, LLC (.01%); Transamerica Premier Life Insurance Company (2.82%); non-affiliates of AEGON, Bank of Hope (14.26%); CMFG Life Insurance Company (9.72%); Citibank, N.A. (21.69%); ZB National Association (1.81%); Ally Bank (8.21%); U.S. Bancorp Community Development Corporation (22.10%); Lake City Bank (1.47%); The Guardian Life Insurance Company of America (10.45%); Minnesota Life Insurance Company (7.46%)

 

  Investments
Aegon LIHTC Fund 57, LLC   Delaware  

Members: Managing Member - Aegon Community Investments 57, LLC (.01%); non-affiliate of AEGON, Bank of America, N.A. as Investor Member (99.99%)

 

  Investments
Aegon LIHTC Fund 58, LLC   Delaware  

Members: Managing Member - Aegon Community Investments 58, LLC (0.01%); Transamerica Premier Life Insurance Company (12%); non-affiliates of AEGON, Allstate Insurance Company (12%); Allstate Life Insurance Company (12%); Ally Bank (17%); CMFG Life Insurance Company (8.05%); Santander Bank, N.A. (22.25%); U.S. Bancorp Community Development Corporation (19.47%); Zions Bancorporation, N.A. (6.35%)

 

  Investments
Aegon LIHTC Fund 60, LLC   Delaware  

Sole Member: Aegon Community Investments 60, LLC

 

  Investments
Aegon LIHTC Fund 61, LLC   Delaware  

Sole Member: Aegon Community Investments 61, LLC

 

  Investments
Aegon LIHTC Fund 62, LLC   Delaware  

Sole Member: Aegon Community Investments 62, LLC

 

  Investments
AEGON Managed Enhanced Cash, LLC   Delaware  

Members: Transamerica Life Insurance Company (62.2165%) ; Transamerica Premier Life Insurance Company (37.7835%)

 

  Investment vehicle for securities lending cash collateral
AEGON Management Company   Indiana  

100% Transamerica Corporation

 

  Holding company
Aegon Market Neutral Income Fund, LLC   Delaware  

AEGON USA Investment Management, LLC is the sole Member until the first Investor buys in, then the entity will be managed by a 3-Member Board of Managers.

 

  Investments


Table of Contents
Name  

Jurisdiction of

Incorporation

 

Percent of Voting

Securities Owned

  Business
Aegon Multi-Family Equity Fund, LLC   Delaware  

Members: Transamerica Life Insurance Company (63%); Transamerica Financial Life Insurance Company (20%); Transamerica Premier Life Insurance Company (17%); Non-Member Manager - AMFETF Manager, LLC (0%)

 

  Investments

Aegon Opportunity Zone Fund Joint Venture 1, LLC

 

  Delaware   Sole Member: Aegon OZF Investments 1, LLC   Investments
Aegon Opportunity Zone Fund 2, L.P.   Delaware  

Limited Partner: AEGON USA Realty Advisors, LLC (100%)

General Partner: Aegon OZF Investments 2, LLC (0%)

 

  Investments
Aegon OZF Investments 1, LLC   Delaware  

Sole Member: AEGON USA Realty Advisors, LLC

 

  Investments
Aegon OZF Investments 2, LLC   Delaware  

Sole Member: AEGON USA Realty Advisors, LLC

 

  Investments
Aegon Upstream Energy Fund, LLC   Delaware  

Sole Member: AEGON Energy Management, LLC

 

  Investments

AEGON USA Asset Management Holding, LLC

 

  Iowa   Sole Member: AUSA Holding, LLC   Holding company
AEGON USA Investment Management, LLC   Iowa  

Sole Member: AEGON USA Asset Management Holding, LLC

 

  Investment advisor
AEGON USA Real Estate Services, Inc.   Delaware   100% AEGON USA Realty Advisors, Inc.  

Real estate and mortgage holding company

 

AEGON USA Realty Advisors, LLC   Iowa  

Sole Member: AEGON USA Asset Management Holding, LLC

 

  Administrative and investment services

AEGON USA Realty Advisors of California, Inc.

 

  Iowa   100% AEGON USA Realty Advisors, Inc.   Investments
Aegon Workforce Housing Boynton Place REIT, LLC   Delaware  

Sole Member: Aegon Worforce Housing Separate Account 1, LLC

 

  Multifamily private equity structure with third-party Investor
Aegon Workforce Housing Fund 2 Holding Company, LLC   Delaware  

Sole Member: Aegon Workforce Housing Fund 2, LP

 

  Holding company
Aegon Workforce Housing Fund 2, LP   Delaware  

General Partner is AWHF2 General Partner, LLC. Fund Partners: Transamerica Life Insurance Company (63%), Transamerica Financial Life Insurance Company (20%) and Transamerica Premier Life Insurance Company (17%)

 

  Investments
Aegon Workforce Housing Fund 3 Holding Company, LLC   Delaware  

Sole Member: Aegon Workforce Housing Fund 3, LP

 

  Holding company
Aegon Workforce Housing Fund 3, LP   Delaware  

General Partner is AWHF3 General Partner, LLC. Fund Partners: Transamerica Life Insurance Company (63%), Transamerica Financial Life Insurance Company (20%) and Transamerica Premier Life Insurance Company (17%)

 

  Investments
Aegon Workforce Housing Park at Via Rosa REIT, LLC   Delaware  

Sole Member: Aegon Worforce Housing Separate Account 1, LLC

 

  Multifamily private equity structure with third-party Investor
Aegon Workforce Housing Separate Account 1, LLC   Delaware   Undecided as of 11/1/19  

Multifamily private equity structure with third-party Investor

 


Table of Contents
Name  

Jurisdiction of

Incorporation

 

Percent of Voting

Securities Owned

  Business
AHDF Manager I, LLC   Delaware  

Sole Member: AEGON USA Realty Advisors, LLC

 

  Investments
ALH Properties Eight LLC   Delaware  

Sole Member: FGH USA LLC

 

  Real estate
ALH Properties Eleven LLC   Delaware  

Sole Member: FGH USA LLC

 

  Real estate
ALH Properties Four LLC   Delaware  

Sole Member: FGH USA LLC

 

  Real estate
ALH Properties Nine LLC   Delaware  

Sole Member: FGH USA LLC

 

  Real estate
ALH Properties Seven LLC   Delaware  

Sole Member: FGH USA LLC

 

  Real estate
ALH Properties Seventeen LLC   Delaware  

Sole Member: FGH USA LLC

 

  Real estate
ALH Properties Sixteen LLC   Delaware  

Sole Member: FGH USA LLC

 

  Real estate
ALH Properties Ten LLC   Delaware  

Sole Member: FGH USA LLC

 

  Real estate
ALH Properties Twelve LLC   Delaware  

Sole Member: FGH USA LLC

 

  Real estate
ALH Properties Two LLC   Delaware  

Sole Member: FGH USA LLC

 

  Real estate
AMFETF Manager, LLC   Delaware  

Sole Member: AEGON USA Realty Advisors, LLC

 

  Investments
AMTAX HOLDINGS 308, LLC   Ohio  

TAHP Fund II, LLC - 100% Member; TAH Pentagon Funds LLC - non-owner Manager

 

  Affordable housing
AMTAX HOLDINGS 347, LLC   Ohio  

TAHP Fund II, LLC - 100% Member; TAH Pentagon Funds LLC - non-owner Manager

 

  Affordable housing
AMTAX HOLDINGS 388, LLC   Ohio  

TAHP Fund II, LLC - 100% Member; TAH Pentagon Funds LLC - non-owner Manager

 

  Affordable housing
AMTAX HOLDINGS 483, LLC   Ohio  

TAHP Fund I, LLC - 100% Member; TAH Pentagon Funds LLC - non-owner Manager

 

  Affordable housing
AMTAX HOLDINGS 559, LLC   Ohio  

TAHP Fund I, LLC - 100% Member; TAH Pentagon Funds LLC - non-owner Manager

 

  Affordable housing
AMTAX HOLDINGS 561, LLC   Ohio  

TAHP Fund VII, LLC - 100% Member;

TAH Pentagon Funds LLC - non-owner Manager

 

  Affordable housing
AMTAX HOLDINGS 588, LLC   Ohio  

TAHP Fund I, LLC - 100% Member;

TAH Pentagon Funds LLC - non-owner Manager

 

  Affordable housing
AMTAX HOLDINGS 613, LLC   Ohio  

Garnet LIHTC Fund VII, LLC - 99% Member; Cupples State LIHTC Investors, LLC - 1% Member; TAH Pentagon Funds, LLC - non-owner Manager

 

  Affordable housing
AMTAX HOLDINGS 639, LLC   Ohio  

TAHP Fund I, LLC - 100% Member;

TAH Pentagon Funds LLC - non-owner Manager

 

  Affordable housing
AMTAX HOLDINGS 649, LLC   Ohio  

TAHP Fund I, LLC - 100% Member;

TAH Pentagon Funds LLC - non-owner Manager

 

  Affordable housing
AMTAX HOLDINGS 672, LLC   Ohio  

TAHP Fund I, LLC - 100% Member;

TAH Pentagon Funds LLC - non-owner Manager

 

  Affordable housing


Table of Contents
Name  

Jurisdiction of

Incorporation

 

Percent of Voting

Securities Owned

  Business
AMTAX HOLDINGS 713, LLC   Ohio  

TAHP Fund II, LLC - 100% Member;

TAH Pentagon Funds LLC - non-owner Manager

 

  Affordable housing
Apollo Housing Capital Arrowhead Gardens, LLC   Delaware  

Sole Member: Garnet LIHTC Fund XXXV, LLC

 

  Affordable housing
AUIM Credit Opportunities Fund, LLC   Delaware  

Members: AEGON USA Invesmtent Management, LLC (98.36%); non-affiliate of AEGON (1.64%)

 

  Investment vehicle
AUSA Holding, LLC   Maryland  

Sole Member: 100% Transamerica Corporation

 

  Holding company
AUSA Properties, Inc.   Iowa  

100% AEGON USA Realty Advisors, LLC

 

  Own, operate and manage real estate
AWHF2 General Partner, LLC   Delaware  

Sole Member: AEGON USA Realty Advisors, LLC

 

  Investments
AWHF3 General Partner, LLC   Delaware  

Sole Member: AEGON USA Realty Advisors, LLC

 

  Investments
AWHSA Manager 1, LLC   Delaware  

Sole Member: AEGON USA Realty Advisors, LLC

 

  Multifamily private equity structure with third-party Investor
AXA Equitable AgriFinance, LLC   Delaware  

Members: AEGON USA Realty Advisors, LLC (50%); AXA Equitable Life Insurance Company, a non-affiliate of AEGON (50%)

 

  Agriculturally-based real estate advisory services
Barfield Ranch Associates, LLC   Florida  

Members: Mitigation Manager, LLC (50%); non-affiliate of AEGON, OBPFL- Barfield, LLC (50%)

 

  Investments
Bay State Community Investments I, LLC   Delaware  

Sole Member: Transamerica Premier Life Insurance Company

 

  Investments in low income housing tax credit properties
Bay State Community Investments II, LLC   Delaware  

Sole Member: Transamerica Premier Life Insurance Company

 

  Investments in low income housing tax credit properties
Carle Place Leasehold SPE, LLC   Delaware  

Sole Member: Transamerica Financial Life Insurance Company

 

  Lease holder
Cedar Funding, Ltd.   Cayman Islands  

100% Transamerica Life Insurance Company

 

  Investments
Commonwealth General Corporation   Delaware  

100% Transamerica Corporation

 

  Holding company
Creditor Resources, Inc.   Michigan  

100% AUSA Holding, LLC

 

  Credit insurance
CRI Solutions Inc.   Maryland  

100% Creditor Resources, Inc.

 

  Sales of reinsurance and credit insurance
Cupples State LIHTC Investors, LLC   Delaware  

Sole Member: Garnet LIHTC Fund VIII, LLC

 

  Investments
FD TLIC, Limited Liability Company   New York  

100% Transamerica Life Insurance Company

 

  Broadway production
FGH Realty Credit LLC   Delaware  

Sole Member: FGH USA, LLC

 

  Real estate
FGH USA LLC   Delaware  

Sole Member: RCC North America LLC

 

  Real estate
FGP 90 West Street LLC   Delaware  

Sole Member: FGH USA LLC

 

  Real estate
FGP West Street LLC   Delaware  

Sole Member: FGP West Mezzanine LLC

 

  Real estate


Table of Contents
Name  

Jurisdiction of

Incorporation

 

Percent of Voting

Securities Owned

  Business
Fifth FGP LLC   Delaware  

Sole Member: FGH USA LLC

 

  Real estate
Financial Planning Services, Inc.   District of Columbia  

100% Commonwealth General Corporation

 

  Management services
First FGP LLC   Delaware  

Sole Member: FGH USA LLC

 

  Real estate
Fourth FGP LLC   Delaware  

Sole Member: FGH USA LLC

 

  Real estate
Garnet Assurance Corporation   Kentucky  

100% Transamerica Life Insurance Company

 

  Investments
Garnet Assurance Corporation II   Iowa  

100% Commonwealth General Corporation

 

  Business investments
Garnet Assurance Corporation III   Iowa  

100% Transamerica Life Insurance Company

 

  Business investments
Garnet Community Investments, LLC   Delaware  

Sole Member: Transamerica Premier Life Insurance Company

 

  Investments
Garnet Community Investments III, LLC   Delaware  

Sole Member: Transamerica Life Insurance Company

 

  Business investments
Garnet Community Investments IV, LLC   Delaware  

Sole Member: Transamerica Premier Life Insurance Company

 

  Investments
Garnet Community Investments V, LLC   Delaware  

Sole Member: Transamerica Premier Life Insurance Company

 

  Investments
Garnet Community Investments VI, LLC   Delaware  

Sole Member: Transamerica Premier Life Insurance Company

 

  Investments
Garnet Community Investments VII, LLC   Delaware  

Sole Member: Transamerica Premier Life Insurance Company

 

  Investments
Garnet Community Investments VIII, LLC   Delaware  

Sole Member: Transamerica Premier Life Insurance Company

 

  Investments
Garnet Community Investments IX, LLC   Delaware  

Sole Member: Transamerica Premier Life Insurance Company

 

  Investments
Garnet Community Investments X, LLC   Delaware  

Sole Member: Transamerica Premier Life Insurance Company

 

  Investments
Garnet Community Investments XI, LLC   Delaware  

Sole Member: Transamerica Premier Life Insurance Company

 

  Investments
Garnet Community Investments XII, LLC   Delaware  

Sole Member: Transamerica Premier Life Insurance Company

 

  Investments
Garnet Community Investments XVIII, LLC   Delaware  

Sole Member: Transamerica Life Insurance Company

 

  Investments
Garnet Community Investments XX, LLC   Delaware  

Sole Member - Transamerica Life Insurance Company

 

  Investments
Garnet Community Investments XXIV, LLC   Delaware  

Sole Member - Transamerica Life Insurance Company

 

  Investments
Garnet Community Investments XXV, LLC   Delaware  

Sole Member - Transamerica Life Insurance Company

 

  Investments
Garnet Community Investment XXVI, LLC   Delaware  

Sole Member: Transamerica Life Insurance Company

 

  Investments
Garnet Community Investments XXVII, LLC   Delaware  

Sole Member - Transamerica Life Insurance Company

 

  Investments
Garnet Community Investment XXVIII, LLC   Delaware  

Sole Member - Transamerica Life Insurance Company

 

  Investments
Garnet Community Investments XXIX, LLC   Delaware  

Sole Member - Transamerica Life Insurance Company

 

  Investments
Garnet Community Investments XXX, LLC   Delaware  

Sole Member - Transamerica Life Insurance Company

 

  Investments


Table of Contents
Name  

Jurisdiction of

Incorporation

 

Percent of Voting

Securities Owned

  Business
Garnet Community Investments XXXI, LLC   Delaware  

Sole Member - Transamerica Life Insurance Company

 

  Investments
Garnet Community Investments XXXII, LLC   Delaware  

Sole Member - Transamerica Life Insurance Company

 

  Investments
Garnet Community Investments XXXIII, LLC   Delaware  

Sole Member - Transamerica Life Insurance Company

 

  Investments
Garnet Community Investments XXXIV, LLC   Delaware  

Sole Member - Transamerica Life Insurance Company

 

  Investments
Garnet Community Investments XXXV, LLC   Delaware  

Sole Member - Transamerica Life Insurance Company

 

  Investments
Garnet Community Investments XXXVI, LLC   Delaware  

Sole Member - Transamerica Life Insurance Company

 

  Investments
Garnet Community Investments XXXVII, LLC   Delaware  

Sole Member - Transamerica Life Insurance Company

 

  Investments
Garnet Community Investments XXXVIII, LLC   Delaware  

Sole Member - Transamerica Life Insurance Company

 

  Investments
Garnet Community Investments XXXIX, LLC   Delaware  

Sole Member - Transamerica Life Insurance Company

 

  Investments
Garnet Community Investments XL, LLC   Delaware  

Sole Member - Transamerica Life Insurance Company

 

  Investments
Garnet Community Investments XLI, LLC   Delaware  

Sole Member: Transamerica Life Insurance Company

 

  Investments
Garnet Community Investments XLII, LLC   Delaware  

Sole Member: Transamerica Life Insurance Company

 

  Investments
Garnet Community Investments XLIII, LLC   Delaware  

Sole Member: Transamerica Life Insurance Company

 

  Investments
Garnet Community Investments XLIV, LLC   Delaware  

Sole Member: Transamerica Life Insurance Company

 

  Investments
Garnet Community Investments XLVI, LLC   Delaware  

Sole Member: Transamerica Life Insurance Company

 

  Investments
Garnet Community Investments XLVII, LLC   Delaware  

Sole Member: Transamerica Life Insurance Company

 

  Investments
Garnet Community Investments XLVIII, LLC   Delaware  

Sole Member: Transamerica Life Insurance Company

 

  Investments
Garnet Community Investments XLIX, LLC   Delaware  

Sole Member: Transamerica Life Insurance Company

 

  Investments
Garnet ITC Fund XLIII, LLC   Delaware  

Members: Garnet Community Investments XLIII, LLC (0%) asset Manager: non-affiliate of AEGON, Solar TC Corp. (100%) Investor Member

 

  Investments
Garnet LIHTC Fund III, LLC   Delaware  

Members: Transamerica Life Insurance Company (.01%); non-affiliate of AEGON, Aegon Community Investments III, (99.99%)

 

  Investments
Garnet LIHTC Fund IV, LLC   Delaware  

Members: Garnet Community Investments IV, LLC (99.99%); Transamerica Life Insurance Company (.01%)

 

  Investments
Garnet LIHTC Fund V, LLC   Delaware  

Members: Garnet Community Investments V, LLC (99.99%); Transamerica Life Insurance Company (.01%)

 

  Investments


Table of Contents
Name  

Jurisdiction of

Incorporation

 

Percent of Voting

Securities Owned

  Business
Garnet LIHTC Fund VI, LLC   Delaware  

Members: Garnet Community Investments VI, LLC (99.99%); Transamerica Life Insurance Company (0.01%)

 

  Investments
Garnet LIHTC Fund VII, LLC   Delaware  

Members: Garnet Community Investments VII, LLC (99.99%); Transamerica Life Insurance Company (.01%)

 

  Investments
Garnet LIHTC Fund VIII, LLC   Delaware  

Members: Garnet Community Investments VIII, LLC (99.99%); Transamerica Life Insurance Company (0.01%)

 

  Investments
Garnet LIHTC Fund IX, LLC   Delaware  

Members: Garnet Community Investments IX, LLC (99.99%); Transamerica Life Insurance Company (0.01%)

 

  Investments
Garnet LIHTC Fund X, LLC   Delaware  

Members: Garnet Community Investments X, LLC (0.01%); Goldenrod Asset Management, a non-AEGON affiliate (99.99%)

 

  Investments
Garnet LIHTC Fund XI, LLC   Delaware  

Members: Garnet Community Investments XI, LLC (99.99%) and Transamerica Life Insurance Company (0.01%)

 

  Investments
Garnet LIHTC Fund XII, LLC   Delaware  

Members: Garnet Community Investments XII, LLC (.01%); and the following non-AEGON affiliates: Bank of America, N.A.( 73.39%); J.P. Morgan Chase Bank, N.A. (13.30%); NorLease, Inc. (13.30%)

 

  Investments
Garnet LIHTC Fund XII-A, LLC   Delaware  

Members: Garnet Community Investments XII, LLC (0.01%); Bank of America, N.A., a non-AEGON affiliate (99.99%)

 

  Investments
Garnet LIHTC Fund XII-B, LLC   Delaware  

Members: Garnet Community Investments XII, LLC (0.01%); J.P. Morgan Chase Bank, N.A., a non-AEGON affiliate (99.99%)

 

  Investments
Garnet LIHTC Fund XII-C, LLC   Delaware  

Members: Garnet Community Investments XII, LLC (.01%); NorLease, Inc., a non-AEGON affiliate (99.99%)

 

  Investments
Garnet LIHTC Fund XIII, LLC   Delaware  

Members: Garnet Community Investments XII, LLC (.01%); and the following non-AEGON affiliates: Bank of America, N.A.( 73.39%); J.P. Morgan Chase Bank, N.A. (13.30%); NorLease, Inc. (13.30%)

 

  Investments
Garnet LIHTC Fund XIII-A, LLC   Delaware  

Members: Garnet Community Investments XII, LLC (.01%); J.P. Morgan Chase Bank, N.A., a non-AEGON affiliate (99.99%)

 

  Investments
Garnet LIHTC Fund XIII-B, LLC   Delaware  

Members: Garnet Community Investments XII, LLC (.01%); NorLease, Inc., a non-AEGON affiliate (99.99%)

 

  Investments


Table of Contents
Name  

Jurisdiction of

Incorporation

 

Percent of Voting

Securities Owned

  Business
Garnet LIHTC Fund XIV, LLC   Delaware  

Members: 0.01% Garnet Community Investments, LLC (0.01%); Wells Fargo Bank, N.A. (49.995%); and Goldenrod Asset Management, Inc.(49.995%), both non-AEGON affiliates

 

  Investments
Garnet LIHTC Fund XV, LLC   Delaware  

Members: Garnet Community Investments, LLC (0.01%); Bank of America, N.A., a non-AEGON affiliate (99.99%)

 

  Investments
Garnet LIHTC Fund XVI, LLC   Delaware  

Members: Garnet Community Investments, LLC (0.01%); FNBC Leasing Corporation, a non-AEGON entity (99.99%)

 

  Investments
Garnet LIHTC Fund XVII, LLC   Delaware  

Members: Garnet Community Investments, LLC (0.01%); Special Situations Investing Group II, LLC, a non-affiliate of AEGON (99.99%)

 

  Investments
Garnet LIHTC Fund XVIII, LLC   Delaware  

Members: Garnet Community Investments XVIII, LLC (0.01%); Verizon Capital Corp., a non-AEGON affiliate (99.99%)

 

  Investments
Garnet LIHTC Fund XIX, LLC   Delaware  

Members: Garnet Community Investments, LLC (0.01%); Bank of America, N.A., a non-AEGON affiliate (99.99%)

 

  Investments
Garnet LIHTC Fund XX, LLC   Delaware  

Sole Member - Garnet Community Investments XX, LLC

 

  Investments
Garnet LIHTC Fund XXI, LLC   Delaware  

Sole Member: Garnet Community Investments, LLC

 

  Investments
Garnet LIHTC Fund XXII, LLC   Delaware  

Members: Garnet Community Investments, LLC (0.01%); NorLease, Inc., a non-AEGON affiliate (99.99%)

 

  Investments
Garnet LIHTC Fund XXIII, LLC   Delaware  

Members: Garnet Community Investments, LLC (0.01%); Idacorp Financial Services, Inc., a non-AEGON affiliate (99.99%)

 

  Investments
Garnet LIHTC Fund XXIV, LLC   Delaware  

Members: Garnet Community Investments XXIV, LLC (0.01% as Managing Member); Transamerica Life Insurance Company (21.26%); non- affiliates of AEGON: New York Life Insurance Company (25.51%), New York Life Insurance and Annuity Corporation (21.73%) and Principal Life Insurance Company (31.49%)

 

  Investments
Garnet LIHTC Fund XXV, LLC   Delaware  

Members: Garnet Community Investment XXV, LLC (0.01%); Garnet LIHTC Fund XXVIII LLC (1%); non-affiliates of AEGON: Mt. Hamilton Fund, LLC (97.99%); Google Affordable housing I LLC (1%)

 

  Investments
Garnet LIHTC Fund XXVI, LLC   Delaware  

Members: Garnet Community Investments XXVI, LLC (0.01%); American Income Life Insurance Company, a non-affiliate of AEGON (99.99%)

 

  Investments


Table of Contents
Name  

Jurisdiction of

Incorporation

 

Percent of Voting

Securities Owned

  Business
Garnet LIHTC Fund XXVII, LLC   Delaware  

Members: Garnet Community Investments XXVII, LLC (0.01%); Transamerica Life Insurance Company (16.7045%); non-affiliates of AEGON: Aetna Life Insurance Company (30.2856%); New York Life Insurance Company (22.7142%); ProAssurance Casualty Company (3.6343%); ProAssurance Indemnity Company (8.4800%); State Street Bank and Trust Company (18.1714%)

 

  Investments
Garnet LIHTC Fund XXVIII, LLC   Delaware  

Members: Garnet Community Investments XXVIII LLC (0.01%); non-affiliates of AEGON: USAA Casualty Insurance Company (17.998%); USAA General Indemnity Company (19.998%); USAA Life Insurance Company (3.999%); United Services Automobile Association (57.994%)

 

  Investments
Garnet LIHTC Fund XXIX, LLC   Delaware  

Members: Garnet Community Investments XXIX, LLC (.01%); non-affiliate of AEGON: Bank of America, N.A. (99.99%)

 

  Investments
Garnet LIHTC Fund XXX, LLC   Delaware  

Members: Garnet Community Investments XXX, LLC (0.01%); non-affiliate of AEGON, New York Life Insurance Company (99.99%)

 

  Investments
Garnet LIHTC Fund XXXI, LLC   Delaware  

Members: Garnet Community Investments XXXI, LLC (0.1%); non-affiliates of AEGON: Thunderbolt Peak Fund, LLC (98.99%); Google Affordable Housing I, LLC (1%)

 

  Investments
Garnet LIHTC Fund XXXII, LLC   Delaware  

Sole Member: Garnet Community Investments XXXVII, LLC.

 

  Investments
Garnet LIHTC Fund XXXIII, LLC   Delaware  

Members: Garnet Community Investment XXXIII, LLC (0.01%); non-affiliate of AEGON, NorLease, Inc. (99.99%)

 

  Investments
Garnet LIHTC Fund XXXIV, LLC   Delaware  

Members: Garnet Community Investments XXXIV, LLC (99.99%) and Transamerica Premier Life Insurance Company (0.01%)

 

  Investments
Garnet LIHTC Fund XXXV, LLC   Delaware  

Members: Garnet Community Investment XXXV, LLC (0.01%); non-affiliate of AEGON, Microsoft Corporation (99.99%)

 

  Investments
Garnet LIHTC Fund XXXVI, LLC   Delaware  

Members: Garnet Community Investments XXXVI, LLC (1%) as Managing Member; JPM Capital Corporation, a non-AEGON affiliate (99%) as Investor Member

 

  Investments
Garnet LIHTC Fund XXXVII, LLC   Delaware  

Members: Garnet Community Investments XXXVII, LLC (.01%); LIH Realty Corporation, a non-AEGON affiliate (99.99%)

 

  Investments


Table of Contents
Name  

Jurisdiction of

Incorporation

 

Percent of Voting

Securities Owned

  Business
Garnet LIHTC Fund XXXVIII, LLC   Delaware  

Members: Garnet Community Investments XXXVIII, LLC, non-Member Manager; non-affiliate of AEGON, Norlease, Inc. (100%)

 

  Investments
Garnet LIHTC Fund XXXIX, LLC   Delaware  

Members: Garnet Community Investments XXXIX, LLC a Managing Member (1%); non-AEGON affiliate, FNBC Leasing Corporation as Investor Member (99%)

 

  Investments
Garnet LIHTC Fund XL, LLC   Delaware  

Members: Garnet Community Investments XL, LLC (.01%); non-AEGON affiliate, Partner Reinsurance Company of the U.S. (99.99%)

 

  Investments
Garnet LIHTC Fund XLI, LLC   Delaware  

Members: Transamerica Life Insurance Company (9.990%) and Garnet Community Investments XLI, LLC (.01% Managing Member); non-AEGON affiliates : BBCN Bank (1.2499%), East West Bank (12.4988%), Opus Bank (12.4988%), Standard Insurance Company (24.9975%), Mutual of Omaha (12.4988%), Pacific Western Bank (7.4993%) and Principal Life Insurance Company (18.7481%).

 

  Investments
Ganet LIHTC Fund XLII, LLC   Delaware  

Members: Garnet Community Investments XLII, LLC (.01%) Managing Member; non-affiliates of AEGON: Community Trust Bank (83.33%) Investor Member; Metropolitan Bank (16.66%) Investor Member.

 

  Investments
Garnet LIHTC Fund XLIV-A, LLC   Delaware  

Sole Member: ING Capital, LLC; Asset Manager: Garnet Community Investments XLIV, LLC (0% interest)

 

  Investments
Garnet LIHTC Fund XLIV-B, LLC   Delaware  

Sole Member: Lion Capital Delaware, Inc.; Asset Manager: Garnet Community Investments XLIV, LLC (0% interest)

 

  Investments
Garnet LIHTC Fund XLVI, LLC   Delaware  

Members: Garnet Community Investments XLVI, LLC (0.01%) Managing Member; non-affiliate of AEGON, Standard Life Insurance Company (99.99%) Investor Member

 

  Investments


Table of Contents
Name  

Jurisdiction of

Incorporation

 

Percent of Voting

Securities Owned

  Business
Garnet LIHTC Fund XLVII, LLC   Delaware  

Members: Garnet Community Investments XLVII, LLC (1%) Managing Member; Transamerica Premier Life Insurance Company (14%) Investor Member; non-affiliate of AEGON: Citibank, N.A. (49%) Investor Member; New York Life Insurance Company (20.5%) Investor Member and New York Life Insurance and Annuity Corporation (15.5%) Investor Member

 

  Investments
Garnet LIHTC Fund XLVIII, LLC   Delaware  

Members: Transamerica Financial Life Insurance Company (75.18%) and Garnet Community Investments XXXLVIII, LLC (.01%); non-affiliates of AEGON: U.S. Bancorp Community Development Corporation (21.04%), American Republic Insurance Company (2.84%), Bank of Hope (.93%)

 

  Investments
Horizons Acquisition 5, LLC   Florida  

Sole Member - PSL Acquisitions Operating, LLC

 

  Development company
Horizons St. Lucie Development, LLC   Florida  

Sole Member - PSL Acquisitions Operating, LLC

 

  Development company
Imani Fe, LP   California  

Partners: Garnet LIHTC Fund XIV, LL (99.99% Investor limited partner); Transamerica Affordable Housing, Inc. (non-owner special limited partner); non- affiliates of AEGON: ABS Imani Fe, LLC (.0034% class A limited partner); TAH Imani Fe GP, LLC (.0033% co-general partner); Grant Housing and Economic Development Corporation (.0033% Managing general partner)

 

  Affordable housing
InterSecurities Insurance Agency, Inc.   California  

100% Transamerica Premier Life Insurance Company

 

  Insurance agency
Investors Warranty of America, LLC   Iowa  

Sole Member: RCC North America LLC

 

  Leases business equipment
Ironwood Re Corp.   Hawaii  

100% Commonwealth General Corporation

 

  Captive insurance company
LCS Associates, LLC   Delaware  

Sole Member: RCC North America LLC

 

  Investments
Life Investors Alliance LLC   Delaware  

Sole Member: Transamerica Life Insurance Company

 

  Purchase, own, and hold the equity interest of other entities
LIHTC Fund 53, LLC   Delaware  

Non-Member Manager, AEGON Community Investments 53, LLC (0%); non-affiliates of AEGON: Bank of America, National Association (98%); MUFG Union Bank, N.A. (2%)

 

  Investments


Table of Contents
Name  

Jurisdiction of

Incorporation

 

Percent of Voting

Securities Owned

  Business
LIHTC Fund 56, LLC   Delaware  

Members: Managing Member - Aegon Community Investments 56, LLC (0%); non-affiliates of AEGON, Bank of America, National Association (90%) and MUFG Union Bank, N.A. (10%)

 

  Investments
LIHTC Fund 59, LLC   Delaware  

Members: Non-Member Manager Aegon Community Investments 59, LLC (0%); non-affiliates of AEGON, Bank of America, National Association (99.99%); Dominium Taxable Fund II, LLC (0.01%)

 

  Investments
LIHTC Fund XLV, LLC   Delaware  

Non-Member Manager: Garnet Community Investments XLV, LLC (0%)

 

  Investments
LIHTC Fund XLIX, LLC   Delaware  

Sole Member: Garnet Community Investments XLIX, LLC

 

  Investments
LIICA Re II, Inc.   Vermont  

100% Transamerica Life Insurance Company

 

  Captive insurance company
Massachusetts Fidelity Trust Company   Iowa  

100% AUSA Holding, LLC

 

  Trust company
Mitigation Manager, LLC   Delaware  

Sole Member: RCC North America LLC

 

  Investments
MLIC Re I, Inc.   Vermont  

100% Transamerica Life Insurance Company

 

  Captive insurance company
Money Services, Inc.   Delaware   100% AUSA Holding, LLC  

Provides certain financial services for affiliates including, but not limited to, certain intellectual property, computer and computer-related software and hardware services, including procurement and contract services to some or all of the Members of the AEGON Group in the United States and Canada.

 

Monumental Financial Services, Inc.   Maryland   100% Transamerica Corporation   DBA in the State of West Virginia for United Financial Services, Inc.
Monumental General Administrators, Inc.   Maryland   100% AUSA Holding, LLC  

Provides management services to unaffiliated third party administrator

 

Natural Resources Alternatives Portfolio I, LLC   Delaware  

Members: Transamerica Life Insurance Company (64%); Transamerica Premier Life Insurance Company (32%); Transamerica Financial Life Insurance Company (4%); Managing Member: AEGON USA Realty Advisors, LLC

 

  Investment vehicle - to invest in Natural Resources
Natural Resources Alternatives Portfolio II, LLC   Delaware  

Members: Transamerica Premier Life Insurance Company (60%); Transamerica Life Insurance Company (35%); Transamerica Financial Life Insurance Company (5%)

 

  Investment vehicle
Natural Resources Alternatives Portfolio 3, LLC   Delaware  

Members: Transamerica Life Insurance Company (55%); Transamerica Premier Life Insurance Company (35%); Transamerica Financial Life Insurance Company (10%)

 

  Investment vehicle


Table of Contents
Name  

Jurisdiction of

Incorporation

 

Percent of Voting

Securities Owned

  Business
Nomagon Title Grandparent, LLC   Delaware  

Sole member is AEGON USA Asset Management Holding, LLC; AEGON USA Realty Advisors, LLC is the non- member manager of this entity

 

  Investment vehicle
Nomagon Title Holding 1, LLC   Delaware  

Sole member is Nomagon Title Parent, LLC; AEGON USA Realty Advisors, LLC is the non-member manager of this entity

 

  Investment vehicle
Nomagon Title Parent, LLC   Delaware  

Sole member is Nomagon Title Grandparent, LLC; AEGON USA Realty Advisors, LLC is the non-member manager of this entity

 

  Investment vehicle
Osceola Mitigation Partners, LLC   Florida  

Members: Mitigation Manager, LLC (50%); non-affiliate of AEGON, OBPFL- MITBK, LLC (50%)

 

  Investmetns
Pearl Holdings, Inc. I   Delaware  

100% AEGON USA Asset

Management Holding, LLC

 

  Holding company
Pearl Holdings, Inc. II   Delaware  

100% AEGON USA Asset

Management Holding, LLC

 

  Holding company
Peoples Benefit Services, LLC   Pennsylvania  

Sole Member - Transamerica Life Insurance Company

 

  Marketing non-insurance products
Pine Falls Re, Inc.   Vermont  

100% Transamerica Life Insurance Company

 

  Captive insurance company
Placer 400 Investors, LLC   California  

Members: RCC North Amerivca LLC (50%); non-affiliate of AEGON, AKT Placer 400 Investors, LLC (50%)

 

  Investments
Primus Guaranty, Ltd.   Bermuda  

Members: Transamerica Life Insurance Company (20% 13.1%) and non-affiliates of AEGON and the public holders own the remainder.

 

  Provides protection from default risk of investment grade corporate and sovereign issues of financial obligations.
PSL Acquisitions Operating, LLC   Iowa  

Sole Member: RCC North America LLC

 

  Owner of Core subsidiary entities
RCC North America LLC   Delaware  

Sole Member: Transamerica Corporation

 

  Real estate
Real Estate Alternatives Portfolio 2 LLC   Delaware  

Members are: Transamerica Life Insurance Company (92.%); Transamerica Financial Life Insurance Company (7.5%). Manager: AEGON USA Realty Advisors, Inc.

 

  Real estate alternatives investment
Real Estate Alternatives Portfolio 3 LLC   Delaware  

Members are: Transamerica Life Insurance Company (74.4% ); Transamerica Premier Life Insurance Company (25.6%). Manager: AEGON USA Realty Advisors, Inc.

 

  Real estate alternatives investment
Real Estate Alternatives Portfolio 3A, Inc.   Delaware  

Members: Transamerica Premier Life Insurance Company (37%); Transamerica Financial Life Insurance Company (9.4%); Transamerica Life Insurance Company (53.6%).

 

  Real estate alternatives investment


Table of Contents
Name  

Jurisdiction of

Incorporation

 

Percent of Voting

Securities Owned

  Business
Real Estate Alternatives Portfolio 4 HR, LLC   Delaware  

Members: Transamerica Life Insurance Company (64%); Transamerica Premier Life Insurance Company (32%); Transamerica Financial Life Insurance Company (4%). Manager: AEGON USA Realty Advisors, Inc.

 

  Investment vehicle for alternative real estate investments that are established annually for our affiliated companies common investment
Real Estate Alternatives Portfolio 4 MR, LLC   Delaware  

Members: Transamerica Life Insurance Company (64%); Transamerica Premier Life Insurance Company (32%); Transamerica Financial Life Insurance Company (4%). Manager: AEGON USA Realty Advisors, Inc.

 

  Investment vehicle for alternative real estate investments that are established annually for our affiliated companies common investment
River Ridge Insurance Company   Vermont  

100% AEGON Management Company

 

  Captive insurance company
SB Frazer Owner, LLC   Delaware  

Sole Member: Transamerica Life Insurance Company

 

  Investments
Second FGP LLC   Delaware  

Sole Member: FGH USA LLC

 

  Real estate
Seventh FGP LLC   Delaware  

Sole Member: FGH USA LLC

 

  Real estate
Short Hills Management Company   New Jersey  

100% Transamerica Corporation

 

  Dormant
St. Lucie West Development Company, LLC   Florida  

Sole Member - PSL Acquisitions Operating, LLC

 

  Development company
Stonebridge Benefit Services, Inc.   Delaware  

100% Commonwealth General Corporation

 

  Health discount plan
TABR Realty Services, LLC   Delaware  

Sole Member: AUSA Holding, LLC

 

  Real estate investments
TAH-MCD IV, LLC   Iowa   Sole Member - Transamerica Affordable Housing, Inc.  

Serve as the general partner for McDonald Corporate Tax Credit Fund IV Limited Partnership.

 

TAH Pentagon Funds, LLC   Iowa  

Sole Member - Transamerica Affordable Housing, Inc.

 

  Serve as a general partner in a lower-tier tax credit entity
TAHP Fund 1, LLC   Delaware  

Sole Member - Garnet LIHTC Fund IX, LLC

 

  Real estate investments
TAHP Fund 2, LLC   Delaware  

Sole Member - Garnet LIHTC Fund VIII, LLC

 

  Low incoming housing tax credit
TAHP Fund VII, LLC   Delaware  

Investor Member: Garnet LIHTC Fund XIX, LLC

 

  Real estate investments
TCF Asset Management Corporation   Colorado   100% TCFC Asset Holdings, Inc.  

A depository for foreclosed real and personal property.

 

TCFC Air Holdings, Inc.   Delaware  

100% Transamerica Commercial Finance Corporation, I

 

  Holding company
TCFC Asset Holdings, Inc.   Delaware  

100% Transamerica Commercial Finance Corporation, I

 

  Holding company

The AEGON Trust Advisory Board: Onno van Klinken, Mark W. Mullin, Jay Orlandi and Alexander R. Wynaendts

 

  Delaware   100% AEGON International B.V.   Voting Trust


Table of Contents
Name  

Jurisdiction of

Incorporation

 

Percent of Voting

Securities Owned

  Business
THH Acquisitions, LLC   Iowa   Sole Member - Transamerica Life Insurance Company  

Acquirer of Core South Carolina mortgage loans from Investors Warranty of America, LLC and holder of foreclosed real estate.

 

TLIC Oakbrook Reinsurance, Inc.   Iowa  

100% Transamerica Life Insurance Company

 

  Limited purpose subsidiary life insurance company
TLIC Watertree Reinsurance Inc.   Iowa  

100% Transamerica Life Insurance Company

 

  Limited purpose subsidiary life insurance company
Tradition Development Company, LLC   Florida  

Sole Member - PSL Acquisitions Operating, LLC

 

  Development company
Tradition Irrigation Company, LLC   Florida  

Sole Member - PSL Acquisitions Operating, LLC

 

  Irrigation company
Tradition Land Company, LLC   Iowa   Sole Member: RCC North America LLC  

Acquirer of Core Florida mortgage loans from Investors Warranty and holder of foreclosed real estate.

 

Transamerica Accounts Holding Corporation

 

  Delaware   100% TCFC Asset Holdings, Inc.   Holding company
Transamerica Affinity Marketing Corretora de Seguros Ltda.   Brazil  

749,000 quota shares owned by AEGON DMS Holding B.V.; 1 quota share owned by AEGON International B.V.

 

  Brokerage company
Transamerica Affinity Services, Inc.   Maryland  

100% AEGON Direct Marketing Services, Inc.

 

  Marketing company
Transamerica Affordable Housing, Inc.   California  

100% Transamerica Realty Services, LLC

 

  General partner LHTC Partnership
Transamerica Agency Network, Inc.   Iowa  

100% AUSA Holding, LLC

 

  Special purpose subsidiary
Transamerica Asset Management, Inc.   Florida  

Transamerica Premier Life Insurance Company owns 77%; AUSA Holding, LLC owns 23%.

 

  Fund advisor

Transamerica (Bermuda) Services Center, Ltd.

 

  Bermuda   100% AEGON International B.V.   Special purpose corporation

Transamerica Capital, Inc.

 

  California   100% AUSA Holding, LLC   Broker/Dealer
Transamerica Casualty Insurance Company   Iowa  

100% Transamerica Corporation

 

  Insurance company

Transamerica Commercial Finance Corporation, I

 

  Delaware   100% Transamerica Finance Corporation   Holding company
Transamerica Corporation   Delaware  

100% The AEGON Trust

 

  Major interest in insurance and finance
Transamerica Corporation   Oregon  

100% Transamerica Corporation

 

  Holding company
Transamerica Finance Corporation   Delaware   100% Transamerica Corporation  

Commercial & Consumer Lending & equipment leasing

 

Transamerica Financial Advisors, Inc.   Delaware  

1,000 shares owned by AUSA Holding, LLC; 209 shares owned by Commonwealth General Corporation; 729 shares owned by AEGON Asset Management Services, Inc.

 

  Broker/Dealer
Transamerica Financial Life Insurance Company   New York  

88% Transamerica Corporation; 12% Transamerica Life Insurance Company

 

  Insurance


Table of Contents
Name  

Jurisdiction of

Incorporation

 

Percent of Voting

Securities Owned

  Business
Transamerica Fund Services, Inc.   Florida  

Transamerica Premier Life Insurance Company owns 44%; AUSA Holding, LLC owns 56%

 

  Mutual fund
Transamerica Home Loan   California  

100% Transamerica Consumer Finance Holding Company

 

  Consumer mortgages
Transamerica Insurance Marketing Asia Pacific Pty Ltd.   Australia  

100% Transamerica Direct Marketing Asia Pacific Pty Ltd.

 

  Insurance intermediary
Transamerica International Direct Marketing Consultants, LLC   Maryland  

Members: 51% Beth Lewellyn; 49% AEGON Direct Marketing Services, Inc.

 

  Provide consulting services ancillary to the marketing of insurance products overseas.

Transamerica International RE (Bermuda) Ltd.

 

  Bermuda   100% Transamerica Corporation   Reinsurance
Transamerica International Re Escritório de Representação no Brasil Ltd   Brazil  

95% Transamerica International Re(Bermuda) Ltd.; 5% Commonwealth General Corporation

 

  Insurance and reinsurance consulting
Transamerica Investment Management, LLC   Delaware  

Sole Member - AEGON USA Asset Management Holding, LLC

 

  Investment advisor
Transamerica Investors Securities Corporation   Delaware  

100% Transamerica Retirement Solutions, LLC

 

  Broker/Dealer
Transamerica Leasing Holdings Inc.   Delaware  

100% Transamerica Finance Corporation

 

  Holding company
Transamerica Life Insurance Company   Iowa  

100% - Commonwealth General Corporation

 

  Insurance
Transamerica Life (Bermuda) Ltd.   Bermuda   100% Transamerica Life Insurance Company  

Long-term life insurer in Bermuda - - will primarily write fixed universal life and term insurance

 

Transamerica Pacific Insurance Company, Ltd.

 

  Hawaii   100% Commonwealth General Corporation   Life insurance

Transamerica Premier Life Insurance Company

 

  Iowa   100% Commonwealth General Corporation   Insurance Company
Transamerica Pyramid Properties LLC   Delaware  

Sole Member: Transamerica Premier Life Insurance Company

 

  Realty limited liability company
Transamerica Realty Investment Properties LLC   Delaware  

Sole Member: Transamerica Premier Life Insurance Company

 

  Realty limited liability company
Transamerica Redwood Park, LLC   Delaware   Sole Member - Transamerica Corporation  

Hold property interests in Redwood Park in California

 

Transamerica Resources, Inc.   Maryland  

100% Monumental General Administrators, Inc.

 

  Provides education and information regarding retirement and economic issues.
Transamerica Retirement Advisors, LLC   Delaware  

Sole Member: Transamerica Retirement Solutions, LLC

 

  Investment advisor
Transamerica Retirement Insurance Agency, LLC   Delaware  

Sole Member: Transamerica Retirement Solutions, LLC

 

  Conduct business as an insurance agency.
Transamerica Retirement Solutions, LLC   Delaware  

Sole Member: AUSA Holding, LLC

 

  Retirement plan services.
Transamerica Stable Value Solutions Inc.   Delaware   100% Commonwealth General Corporation  

Principle Business: Provides management services to the stable value division of AEGON insurers who issue synthetic GIC contracts.

 


Table of Contents
Name  

Jurisdiction of

Incorporation

 

Percent of Voting

Securities Owned

  Business

Transamerica Travel and Conference Services, LLC

 

  Iowa   Sole Member: Money Services, Inc.   Travel and conference services

Transamerica Vendor Financial Services Corporation

 

  Delaware   100% TCFC Asset Holdings, Inc.   Provides commercial leasing
Transamerica Ventures, LLC   Delaware  

Sole Member: AUSA Holding, LLC

 

  Investments
Transamerica Ventures Fund, LLC   Delaware  

100% AUSA Holding, LLC

 

  Investments
United Financial Services, Inc.   Maryland  

100% Transamerica Corporation

 

  General agency
Universal Benefits, LLC   Iowa  

Sole Member: AUSA Holding, LLC

 

  Third party administrator
US PENG, INC.   Delaware  

Sole Member: AEGON Levensverzekering N.V.

 

  Energy investment strategy
WFG Insurance Agency of Puerto Rico, Inc.   Puerto Rico  

100% World Financial Group Insurance Agency, Inc.

 

  Insurance agency
WFG Properties Holdings, LLC   Georgia  

Sole Member: World Financial Group, Inc.

 

  Marketing
WFG Securities Inc.   Canada  

100% World Financial Group Holding Company of Canada, Inc.

 

  Mutual fund dealer
World Financial Group Canada Inc.   Canada  

100% World Financial Group Holding Company of Canada Inc.

 

  Marketing

World Financial Group Holding Company of Canada Inc.

 

  Canada   100% Commonwealth General Corporation   Holding company
World Financial Group, Inc.   Delaware  

100% AEGON Asset Management Services, Inc.

 

  Marketing
World Financial Group Insurance Agency of Canada Inc.   Ontario  

50% World Financial Group Holding Co. of Canada Inc.; 50% World Financial Group Subholding Co. of Canada Inc.

 

  Insurance agency
World Financial Group Insurance Agency of Hawaii, Inc.   Hawaii  

100% World Financial Group Insurance Agency, Inc.

 

  Insurance agency
World Financial Group Insurance Agency of Massachusetts, Inc.   Massachusetts  

100% World Financial Group Insurance Agency, Inc.

 

  Insurance agency
World Financial Group Insurance Agency of Wyoming, Inc.   Wyoming  

100% World Financial Group Insurance Agency, Inc.

 

  Insurance agency
World Financial Group Insurance Agency, Inc.   California  

100% Transamerica Premier Life Insurance Company

 

  Insurance agency
World Financial Group Subholding Company of Canada Inc.   Canada  

100% World Financial Group Holding Company of Canada, Inc.

 

  Holding company
Yarra Rapids, LLC   Delaware  

Members are: Real Estate Alternatives Portfolio 4MR, LLC (49%) and non-AEGON affiliate (51%)

 

  Real estate investments
Zahorik Company, Inc.   California  

100% AUSA Holding, LLC

 

  Inactive
Zero Beta Fund, LLC   Delaware  

Members are: Transamerica Life Insurance Company (33.06%); Transamerica Premier Life Insurance Company (36.40%); Transamerica Financial Life Insurance Company (18.13%); Transamerica Pacific Insurance Company, Ltd. (12.41%). Manager: AEGON USA Investment Management LLC

 

  Aggregating vehicle formed to hold various fund investments.


Table of Contents

Item 27. Number of Contract Owners

As of February 29, 2020, there were 99,031 Owners of the Policies for Transamerica Variable Annuity Series; and 3,996 Owners of the Policies for Members® Variable Annuity Series; and 625 Owners of the Policies for Partners Variable Annuity Series.

Item 28. Indemnification

The Iowa Code (Sections 490.850 et. seq.) provides for permissive indemnification in certain situations, mandatory indemnification in other situations, and prohibits indemnification in certain situations. The Code also specifies procedures for determining when indemnification payments can be made.

Insofar as indemnification for liabilities arising under the Securities Act of 1933 may be permitted to directors, officers and controlling persons of the Depositor pursuant to the foregoing provisions, or otherwise, the Depositor has been advised that in the opinion of the Securities and Exchange Commission such indemnification is against public policy as expressed in the Act and is, therefore, unenforceable. In the event that a claim for indemnification against such liabilities (other than the payment by the Depositor of expenses incurred or paid by a director, officer or controlling person in connection with the securities being registered), the Depositor will, unless in the opinion of its counsel the matter has been settled by controlling precedent, submit to a court of appropriate jurisdiction the question whether such indemnification by it is against public policy as expressed in the Act and will be governed by the final adjudication of such issue.


Table of Contents

Item 29. Principal Underwriters

 

(a)

Transamerica Capital, Inc. serves as the principal underwriter for:

Transamerica Capital, Inc. serves as the principal underwriter for the Retirement Builder Variable Annuity Account, Separate Account VA B, Separate Account VA Q, Separate Account VA FF, Separate Account VA HH, Separate Account VA-1, Separate Account VA-2L, Separate Account VA-5, Separate Account VA-6, Separate Account VA-7, Separate Account VA-8, Separate Account Fund B, Separate Account Fund C, Transamerica Corporate Separate Account Sixteen, Transamerica Separate Account R3, Separate Account VL, Separate Account VUL-1; Separate Account VUL-2, Separate Account VUL-3, Separate Account VUL-4, Separate Account VUL-5, Separate Account VUL-6, Separate Account VUL-A, and Variable Life Account A. These accounts are separate accounts of Transamerica Life Insurance Company.

Transamerica Capital, Inc. serves as principal underwriter for Separate Account VA BNY, Separate Account VA QNY, TFLIC Separate Account VNY, Separate Account VA-2LNY, TFLIC Separate Account C, Separate Account VA-5NLNY, Separate Account VA-6NY, TFLIC Series Annuity Account, TFLIC Series Life Account, TFLIC Pooled Account No. 44, Transamerica Variable Funds, ML of New York Variable Annuity Separate Account A, ML of New York Variable Annuity Separate Account B, ML of New York Variable Annuity Separate Account C, ML of New York Variable Annuity Separate Account D, ML of New York Variable Life Separate Account, and ML of New York Variable Life Separate Account II. These accounts are separate accounts of Transamerica Financial Life Insurance Company.

Transamerica Capital, Inc. also serves as principal underwriter for Separate Account VA BB, Separate Account VA CC, Separate Account VA U, Separate Account VA V, Separate Account VA AA, WRL Series Annuity Account, WRL Series Annuity Account B, WRL Series Life Account, WRL Series Life Account G, WRL Series Life Corporate Account and Separate Account VL E. This account is a separate account of Transamerica Premier Life Insurance Company.

Transamerica Capital, Inc. also serves as principal underwriter for Merrill Lynch Life Variable Annuity Separate Account, Merrill Lynch Life Variable Annuity Separate Account A, Merrill Lynch Life Variable Annuity Separate Account B, Merrill Lynch Life Variable Annuity Separate Account C, Merrill Lynch Life Variable Annuity Separate Account D, Merrill Lynch Variable Life Separate Account, and Merrill Lynch Life Variable Life Separate Account II. These accounts are separate accounts of Transamerica Life Insurance Company.

Transamerica Capital, Inc. also serves as principal underwriter for Transamerica Series Trust, Transamerica Funds, Transamerica Investors, Inc., and Transamerica Asset Allocation Variable Funds.


Table of Contents
(b)

Directors and Officers of Transamerica Capital, Inc.:

 

Name

  

Principal

Business Address

 

Position and Offices with Underwriter

Brian Beitzel

   (2)   Director, Treasurer and Chief Financial Officer

Joe Boan

   (1)   Director, Chairman of the Board,
Chief Executive Officer and Vice President

Doug Hellerman

   (3)   Chief Compliance Officer and Vice President

Gregory E. Miller-Breetz

   (1)   Secretary

Alison Ryan

   (3)   Assistant Secretary

 

(1)

100 Light Street, Floor B1, Baltimore, MD 21202

(2)

4333 Edgewood Road N.E., Cedar Rapids, IA 52499-0001

(3)

1801 California Street, Suite 5200, Denver, CO 80202


Table of Contents
  (c)

Compensation to Principal Underwriter:

 

Name of Principal Underwriter

   Net Underwriting
Discounts and
Commissions(1)
     Compensation on
Redemption
     Brokerage
Commissions
     Compensation  

Transamerica Capital, Inc.

   $ 71,281,867        0        0        0  

 

(1) 

Fiscal Year 2019

Item 30. Location of Accounts and Records

The records required to be maintained by Section 31(a) of the Investment Company Act of 1940 and Rules 31a-1 to 31a-3 promulgated thereunder, are maintained by Manager Regulatory Filing Unit, Transamerica Life Insurance Company at 4333 Edgewood Road, N.E., Cedar Rapids, Iowa 52499-0001.

Item 31. Management Services.

All management Contracts are discussed in Part A or Part B.

Item 32. Undertakings

 

(a)

Registrant undertakes that it will file a post-effective amendment to this registration statement as frequently as necessary to ensure that the audited financial statements in the registration statement are never more than 16 months old for so long as Premiums under the Contract may be accepted.

 

(b)

Registrant undertakes that it will include either (i) a postcard or similar written communication affixed to or included in the Prospectus that the applicant can remove to send for a Statement of Additional Information or (ii) a space in the Policy application that an applicant can check to request a Statement of Additional Information.

 

(c)

Registrant undertakes to deliver any Statement of Additional Information and any financial statements required to be made available under this Form promptly upon written or oral request to Transamerica Life Insurance Company at the address or phone number listed in the Prospectus.

 

(d)

Transamerica Life Insurance Company hereby represents that the fees and charges deducted under the contracts, in the aggregate, are reasonable in relation to the services rendered, the expenses expected to be incurred, and the risks assumed by Transamerica Life Insurance Company.

SECTION 403(B) REPRESENTATIONS

Transamerica Life Insurance Company represents that it is relying on a no-action letter dated November 28, 1988, to the American Council of Life Insurance (Ref. No. IP-6-88), regarding Sections 22(e), 27(c)(1), and 27(d) of the Investment Company Act of 1940, in connection with redeemability restrictions on Section 403(b) Policies, and that paragraphs numbered (1) through (4) of that letter will be complied with.

TEXAS ORP REPRESENTATION

The Registrant intends to offer policies to participants in the Texas Option Retirement Program. In connection with that offering, the Registrant is relying on Rule 6c-7 under the Investment Company Act of 1940 and is complying with, or shall comply with, paragraphs (a) – (d) of that Rule.


Table of Contents

SIGNATURES

As required by the Securities Act of 1933 and the Investment Company Act of 1940, the Registrant hereby certifies that it meets the requirements of Securities Act Rule 485(b) for effectiveness of this Registration Statement and has caused this Registration Statement to be signed on its behalf, in the City of Denver and State of Colorado, on this 28th day of April, 2020.

 

SEPARATE ACCOUNT VA B
Registrant
TRANSAMERICA LIFE INSURANCE COMPANY
Depositor
                                                                     *
Blake S. Bostwick
Director President

As required by the Securities Act of 1933, this Registration Statement has been signed by the following persons in the capacities and on the dates indicated.

 

Signatures      Title       Date

 

  *    Director and President       April 28, 2020      
Blake S. Bostwick           

 

  *    Controller and Vice President       April 28, 2020      
Fred Gingerich           

 

  *    Director and Chairman of       April 28, 2020      
Mark W. Mullin      the Board      

 

  *    Director, Chief Legal and       April 28, 2020      
Jay Orlandi     

Administrative Officer, Executive Vice President, Secretary and Special

Counsel

     

 

  *    Director, Chief Tax Officer       April 28, 2020      
David Schulz      and Senior Vice President      

 

  *    Director, Chief Financial       April 28, 2020      
C. Michiel van Katwijk      Officer, Executive Vice President and Treasurer      
/s/ Brian Stallworth                          Assistant Secretary       April 28, 2020      
Brian Stallworth           

*By: Brian Stallworth – Attorney-in-Fact pursuant to Powers of Attorney filed previously and/or herewith.