497 1 d497.htm 497 497

TRANSAMERICA FREEDOM VARIABLE ANNUITY

 

Issued by

 

TRANSAMERICA LIFE INSURANCE COMPANY

 

Revised supplement dated November 25, 2003

to replace

Supplement dated November 3, 2003

to the

Prospectus dated May 1, 2003

 

LIVING BENEFITS RIDER

 

You may elect to purchase the optional living benefits rider which provides you with a guaranteed minimum accumulation benefit and a guaranteed minimum withdrawal benefit. The living benefits rider is available during the accumulation phase but it will not be issued if the annuitant is age 81 or older. The maximum issue age may be lower if required by state law.

 

You should view the living benefits rider as a way to permit you to invest in variable investment options while still having your policy value and liquidity protected to the extent provided by the living benefits rider.

 

This supplement hereby amends, and to the extent inconsistent replaces, the prospectus.

 

Fee Table

 

Optional Rider Fees:       

Living Benefits Rider(1)

      0.7 5 %

 

Example


   1 Year

   3 Years

   5 Years

   10 Years

If the policy is surrendered at the end of the applicable time period.

   $ 963    $ 2,764    $ 4,408    $ 7,909

If the policy is annuitized at the end of the applicable time periol or if you do not surrender your policy.

   $ 963    $ 2,764    $ 4,408    $ 7,909

 

(1) The fee is a percentage of the “principal back” total withdrawal base.

 

Guaranteed Minimum Accumulation Benefit

 

If you elect the living benefits rider, we will provide a guaranteed future value. This benefit is intended to provide a level of protection regardless of the performance of the variable investment options you select.

 

This Prospectus Supplement must be accompanied or preceded

by the Prospectus for the

Transamerica Freedom Variable Annuity dated May 1, 2003

 


Guaranteed Future Value. The guaranteed future value on the rider date (i.e., the date the rider is added to the policy) is the policy value (less premium enhancements if the rider is added in the first policy year). After the rider date and before the guaranteed future value date, which is the tenth rider anniversary, the guaranteed future value is equal to:

 

  the guaranteed future value on the rider date; plus

 

  a percentage of subsequent premium payments (as described below); less

 

  subsequent adjusted partial withdrawals (as described below).

 

After the guaranteed future value date the guaranteed future value equals zero.

 

Subsequent Premium Payments. The percentage of subsequent premium payments that will be added to the guaranteed future value are as follows:

 

Rider Year


  

Percent of subsequent

premium payments added to

guaranteed future value


1

   100%

2

     90%

3

     80%

4

     70%

5

     60%

6

     50%

7

     50%

8

     50%

9

     50%

10

  

   0%

 

Guaranteed Future Value Adjusted Partial Withdrawals. Partial withdrawals will reduce the guaranteed future value by an adjusted partial withdrawal amount which is equal to the greater of:

 

  the guaranteed future value immediately prior to the withdrawal multiplied by the percentage reduction in the policy value resulting from the gross partial withdrawal; or

 

  the gross partial withdrawal amount.

 

See the examples at the end of this supplement showing the effect of a withdrawal.

 

Guaranteed Minimum Accumulation Benefit. On the guaranteed future value date (ten years after you elect the rider), if the policy value is less than the guaranteed future value, we will add an amount equal to the difference to your policy value. After the guaranteed future value date, the guaranteed minimum accumulation benefit will terminate.

 

Example. Assume you make a single premium payment of $100,000 and you do not make any withdrawals or additional premium payments. Assume that on the guaranteed future value date your policy value has declined to $90,000 because of negative investment performance. We will add $10,000 to your policy value.

 

Please note: You do not have any protection under the guaranteed minimum accumulation benefit unless you hold the rider for ten years. If you think that you may terminate the policy or elect to start receiving annuity payments before the guaranteed future value date, you should consider whether electing the rider is in your best interests.

 

2


Guaranteed Minimum Withdrawal Benefit

 

If you elect the living benefits rider, we will provide a maximum annual withdrawal amount regardless of your policy value. This benefit is intended to provide a level of liquidity regardless of the performance of the variable investment options you select.

 

Withdrawal Guarantees. There are two withdrawal guarantees under this benefit:

 

  “principal back;” and

 

  “for life.”

 

You can take withdrawals under either guarantee or alternate between the guarantees (your ability to change the frequency or amount of your withdrawals ceases if your policy value reaches zero). Of course, you can always withdraw an amount up to your cash value pursuant to your rights under the policy at your discretion. Please note, the amount of your gross partial withdrawal may impact the maximum annual withdrawal amount, total withdrawal base, and minimum remaining withdrawal amount under each guarantee and such impact may be on a greater than dollar-for-dollar basis.

 

Withdrawals under the guaranteed minimum withdrawal benefit also:

 

  reduce your policy value;

 

  reduce your death benefit and other benefits;

 

  may be subject to surrender charges and excess interest adjustments; and

 

  may be subject to income taxes and federal tax penalties.

 

Maximum Annual Withdrawal Amount. Under this benefit, you can withdraw up to:

 

  7% of your “principal back” total withdrawal base each rider year until your “principal back” minimum remaining withdrawal amount reaches zero; or

 

Example. Assume you make a single premium payment of $100,000 and that you do not make any withdrawals or additional premium payments. Assume that after five years, your policy value has declined to $70,000 solely because of negative investment performance. You could still withdraw up to $7,000 each rider year for the next fourteen years and $2,000 in the next year so you would get back your full $100,000 (assuming that you do not withdraw more than $7,000 in any one rider year).

 

  5% of your “for life” total withdrawal base each rider year starting with the rider anniversary immediately following the annuitant’s 59th birthday until the annuitant’s death unless your “for life” minimum remaining withdrawal amount reaches zero because of “excess” withdrawals (see adjusted partial withdrawals, below). All withdrawals before the annuitant’s 59th birthday are excess withdrawals for purposes of the “for life” guarantee.

 

Example. Assume you are the owner and annuitant and you make a single premium payment of $100,000 when you are 55 years old. Assume you do not make any withdrawals or additional premium payments. Assume that after five years, your policy value has declined to $70,000 solely because of negative investment performance. You could still withdraw up to $5,000 each rider year for the rest of your life (assuming that you do not withdraw more than $5,000 in any one rider year).

 

3


You can take withdrawals under this rider regardless of your policy value; however, once your policy value reaches zero you cannot make premium payments and all other policy features, benefits, and guarantees (except those provided by this rider) are terminated. In order to continue withdrawals under this rider after your policy value reaches zero, you must select an amount and frequency of future withdrawals. Once selected, the amount and frequency of future withdrawals after your policy value reaches zero cannot be changed.

 

Please note: The maximum annual withdrawal amounts described above (the 7% “principal back” and 5% “for life”) are based on rider years, not calendar or policy years (if different from rider years).

 

Total Withdrawal Base. We use the total withdrawal base to calculate the maximum annual withdrawal amount. The total withdrawal base on the rider date is the policy value (less premium enhancements if the rider is added in the first policy year). After the rider date, the total withdrawal base is equal to:

 

  the total withdrawal base on the rider date; plus

 

  subsequent premium payments; less

 

  subsequent adjusted partial withdrawals (as described below).

 

We will calculate separate total withdrawal bases for the “principal back” and “for life” guarantees.

 

Minimum Remaining Withdrawal Amount. The minimum remaining withdrawal amount represents the total amount of guaranteed withdrawals still available under the rider. The minimum remaining withdrawal amount on the rider date is the policy value (less premium enhancements if the rider is added in the first policy year). After the rider date, the minimum remaining withdrawal amount is equal to:

 

  the minimum remaining withdrawal amount on the rider date; plus

 

  subsequent premium payments; less

 

  subsequent adjusted partial withdrawals (as described below).

 

We will calculate separate minimum remaining withdrawal amounts for the “principal back” and “for life” guarantees.

 

Adjusted Partial Withdrawals. Each rider year, gross partial withdrawals up to the maximum annual withdrawal amount for the “principal back” and “for life” guarantees will reduce the minimum remaining withdrawal amount on a dollar-for-dollar basis but will not reduce the total withdrawal base for the “principal back” and “for life” guarantees. Gross partial withdrawals in excess of the maximum annual withdrawal amount for the “principal back” and “for life” guarantees will reduce the total withdrawal base and minimum remaining withdrawal amount for the “principal back” and “for life” guarantees on a pro rata basis (possibly to zero). See the examples at the end of this supplement showing the effect of a withdrawal. Excess withdrawals may eliminate the guarantees.

 

Please note: Gross partial withdrawals of the “principal back” maximum annual withdrawal amount will result in an excess partial withdrawal under the “for life” guarantee as will any partial withdrawal before the rider anniversary following the annuitant’s 59th birthday and will reduce the “for life” maximum annual withdrawal amount, “for life” total withdrawal base, and “for life” minimum remaining withdrawal amount and such reduction may be on a greater than dollar-for-dollar basis. The effect of a 7% “principal back” withdrawal is illustrated below.

 

4


               5% “For Life”

                   

Date


   Policy
Value
before the
Withdrawal


  

Gross

Withdrawal


  

Total
Withdrawal
Base

(TWB)


   TWB
Adjustment


  

Minimum
Remaining
Withdrawal
Amount

(MRWA)


   MRWA
Adjustment


   Maximum
Annual
Withdrawal
Amount


11/01/03

   $ 100,000      —      $ 100,000.00      —      $ 100,000.00      —      $ 5,000.00

10/31/05

   $ 95,000    $ 7,000.00    $ 97,777.78    $ 2,222.22    $ 92,888.89    $ 7,111.11    $ 4,888.89

 

Living Benefits Rider Fee

 

A rider fee, 0.75% of the “principal back” total withdrawal base on each rider anniversary, is charged annually prior to annuitization. We will also deduct the rider fee upon full surrender of the policy or other termination of the rider (once we have received all necessary regulatory approvals). The rider fee is deducted from each investment choice in proportion to the amount of policy value in each investment option. Generally, the rider fee is deducted regardless of your values.

 

We will continue to calculate the rider fee using the “principal back” total withdrawal base even after the “principal back” minimum remaining withdrawal amount reaches zero. The “principal back” total withdrawal base is always greater than or equal to the “for life” total withdrawal base.

 

Portfolio Allocation Method

 

If you elect the living benefits rider, the Portfolio Allocation Method (“PAM”) will automatically be in effect. PAM is designed to help manage portfolio risk and support the guarantees under the living benefits rider. Using PAM, we will monitor your policy value and may transfer amounts back and forth between the PAM Transamerica U.S. Government Securities - Service Class subaccount (which invests in the Transamerica U.S. Government Securities – Service Class portfolio of the AEGON/Transamerica Series Fund, Inc.) or certain guaranteed period options of the fixed account (each a “PAM investment option” and collectively, the “PAM investment options”) and the variable investment options you choose. You should read the underlying fund prospectus for the variable PAM investment option(s) carefully before you elect the living benefits rider. We will transfer amounts from your variable investment options to the PAM investment options to the extent we deem, at our sole discretion, necessary to support the guarantees under the rider. We will transfer amounts to the PAM investment options proportionally from all your variable investment options.

 

PAM is designed to help reduce portfolio risk associated with negative performance. Using PAM, we will transfer amounts from your variable investment options to the PAM investment options to the extent we deem, in our sole discretion, necessary to help manage portfolio risk and support the guarantees under the living benefits rider. You should not view the living benefits rider nor PAM as a “market timing” or other type of investment program designed to enhance your policy value. If you choose this rider, it may result in a lower policy value in certain situations. If policy value is transferred from your chosen variable investment options to the PAM investment options, less of your policy value may be available to participate in any future positive investment performance of your variable investment options. This may potentially provide a lower policy value than if you did not select the living benefits rider.

 

 

5


We will use a mathematical model to compare your policy value and the guarantees to be provided in the future. Based upon this comparison, we may transfer some or all of your policy value to or from the PAM investment options.

 

You may not allocate premium payments to, nor transfer policy value into or out of, the PAM investment options. PAM transfers are not subject to any transfer fee and do not count against the number of any free transfers we allow. Transfers out of a fixed account PAM investment option are at our discretion and may be subject to an excess interest adjustment if the transfer occurs before the end of a guarantee period. Any transfer to your variable investment options will be allocated into your variable investment options in proportion to the amount of policy value in each variable investment option.

 

Generally, transfers to the PAM investment options first occur when the policy value drops by a cumulative amount of 3% to 5% over any period of time, although we may make transfers to the PAM investment options when the policy value drops by less than 3%. If the policy value continues to fall, more transfers to the PAM investment options will occur. When a transfer occurs, the transferred policy value is allocated to the PAM investment option(s) we deem appropriate. The policy value allocated to the PAM investment options will remain there unless the performance of your chosen investment options recovers sufficiently to enable us to transfer amounts back to your investment options while maintaining the guarantees under the living benefits rider. This generally occurs when the policy value increases by 5% to 10% in relation to the guarantees, although we may require a larger increase before transferring amounts back to your investment options.

 

Other

 

You cannot elect this rider if you have elected certain other optional benefits. Please contact us or your registered representative for more information.

 

Termination

 

The living benefits rider will terminate upon the earliest of the following:

 

  the date we receive written notice from you requesting termination of the living benefits rider (you may not terminate the rider before the fifth rider anniversary);

 

  annuitization; or

 

  termination of your policy.

 

The living benefits rider may vary for certain policies and may not be available for all policies.

 

6


EXAMPLES

 

Guaranteed Minimum Accumulation Benefit Adjusted Partial Surrenders

 

Gross partial withdrawals will reduce the guaranteed future value pro rata. The amount of the reduction is equal to the greater of:

 

  1) the gross partial withdrawal amount; and

 

  2) the result of (A / B) * C, where:

 

  A is the amount of gross partial withdrawal;

 

  B is the policy value immediately prior to the gross partial withdrawal; and

 

  C is the guaranteed future value immediately prior to the gross partial withdrawal.

 

The following demonstrates, on a purely hypothetical basis, the effects of partial withdrawals under the guaranteed minimum accumulation benefit.

 

Example 1:

 

Assumptions:

 

Policy value prior to withdrawal (“PV”) = $90,000

 

Guaranteed future value prior to withdrawal (“GFV”) = $100,000

 

Gross withdrawal amount (“WD”) = $10,000

 

Step One. What is the pro rata value of the amount withdrawn?

 

1. Formula is (WD / PV) * GFV = pro rata amount

 

2. ($10,000 / $90,000) * $100,000 = $11,111.11

 

Step Two. Which is larger, the $10,000 withdrawal or the $11,111.11 pro rata amount?

 

$11,111.11 pro rata amount

 

Step Three. After the withdrawal is taken, what will be new guaranteed future value?

 

$100,000 – $11,111.11 = $88,888.89

 

Result. If no more withdrawals are taken, the guaranteed future value on the 10th rider anniversary is $88,888.89.

 

Example 2:

 

Assumptions:

 

PV = $120,000

 

GFV = $100,000

 

WD = $10,000

 

7


Step One. What is the pro rata value of the amount withdrawn?

 

  1. Formula is (WD / PV) * GFV = pro rata amount

 

  2. ($10,000 / $120,000) * $100,000 = $8,333.33

 

Step Two. Which is larger, the $10,000 withdrawal or the $8,333.33 pro rata amount?

 

$10,000 withdrawal

 

Step Three. After the withdrawal is taken, what will be new guaranteed future value?

 

$100,000 – $10,000 = $90,000

 

Result. If no more withdrawals are taken, the guaranteed future value on the 10th Rider Anniversary is $90,000.

 

Guaranteed Minimum Withdrawal Benefit Adjusted Partial Surrenders

 

Total Withdrawal Base. Gross partial withdrawals up to the maximum annual withdrawal amount will not reduce the total withdrawal base. Gross partial withdrawals in excess of the maximum annual withdrawal amount will reduce the total withdrawal base pro rata. The amount of the reduction due to the excess withdrawal is equal to the greater of:

 

  1) the excess gross partial withdrawal amount; and

 

  2) the result of (A / B) * C, where:

 

  A is the excess gross partial withdrawal (the amount in excess of the guaranteed annual withdrawal amount remaining prior to the withdrawal);

 

  B is the policy value after the maximum annual withdrawal amount has been withdrawn, but prior to the withdrawal of the excess amount; and

 

  C is the total withdrawal base prior to the withdrawal of the excess amount.

 

Minimum Remaining Withdrawal Amount. Gross partial withdrawals up to the maximum annual withdrawal amount will reduce the minimum remaining withdrawal amount by the same amount (dollar-for-dollar). Gross partial withdrawals in excess of the maximum annual withdrawal amount will reduce the minimum remaining withdrawal amount pro rata. The amount of the reduction due to the excess withdrawal is equal to the greater of:

 

  1) the excess gross partial withdrawal amount; and

 

  2) the result of (A / B) * C, where:

 

  A is the excess gross partial withdrawal (the amount in excess of the guaranteed annual withdrawal amount remaining prior to the withdrawal);

 

  B is the policy value after the maximum annual withdrawal amount has been withdrawn, but prior to the withdrawal of the excess amount; and

 

  C is the minimum remaining withdrawal amount after the maximum annual withdrawal amount has been withdrawn, but prior to the withdrawal of the excess amount.

 

The following demonstrates, on a purely hypothetical basis, the effects of partial withdrawals under the guaranteed minimum withdrawal benefit.

 

8


When a withdrawal is taken, three parts of the guaranteed minimum withdrawal benefit can be effected:

 

  1. Minimum remaining withdrawal amount (“MRWA”)

 

  2 Total withdrawal base (“TWB”)

 

  3. Maximum annual withdrawal amount (“MAWA”)

 

Example 1 (7% “principal back”):

 

Assumptions:

 

TWB = $100,000

 

MRWA = $100,000

 

7% WD would be $7,000 (7% of the current $100,000 total withdrawal base)

 

WD = $7,000

 

Excess withdrawal (“EWD”) = None

 

PV = $100,000

 

You = Owner and Annuitant (Age 60)

 

Step One. Is any portion of the withdrawal greater than the “principal back” maximum annual withdrawal amount?

 

No. There is no excess withdrawal under the “principal back” guarantee if no more than $7,000 is withdrawn.

 

Step Two. What is the minimum remaining withdrawal amount after the withdrawal has been taken?

 

  1. Total to deduct from the minimum remaining withdrawal amount is $7,000 (there is no excess to deduct)

 

  2. $100,000 -$7,000 = $93,000.

 

Result. In this example, because no portion of the withdrawal was in excess of $7,000, the “principal back” total withdrawal base does not change and the “principal back” minimum remaining withdrawal amount is $93,000.00.

 

Example 2 (7% “principal back”):

 

Assumptions:

 

TWB = $100,000

 

MRWA = $100,000

 

7% WD would be $7,000 (7% of the current $100,000 total withdrawal base)

 

WD = $8,000

 

EWD = $1,000 ($8,000 - $7,000)

 

PV = $90,000

 

You = Owner and Annuitant (Age 60)

 

Step One. Is any portion of the total withdrawal greater than the maximum annual withdrawal amount?

 

Yes. $8,000 - $7,000 = $1,000 (the excess withdrawal amount)

 

Step Two. Calculate how much of the “principal back” minimum remaining withdrawal amount is effected by the excess withdrawal.

 

1. Formula for pro rata amount is: (EWD / (PV – 7% WD)) * (MRWA – 7% WD)

 

2. ($1,000 / ($90,000 - $7,000)) * ($100,000 - $7,000) = $1,120.48

 

9


Step Three. Which is larger, the actual $1,000 excess withdrawal or the $1,120.48 pro rata amount?

 

$1,120.48 pro rata amount

 

Step Four. What is the “principal back” minimum remaining withdrawal amount after the withdrawal has been taken?

 

  1. Total to deduct from the minimum remaining withdrawal amount is $7,000 (GAWA) + $1,120.48 (pro rata excess) = $8,120.48

 

  2. $100,000 - $8,120.48 = $91,879.52

 

Result. The “principal back” minimum remaining withdrawal amount is $91,879.52.

 

NOTE. For the guaranteed minimum withdrawal benefit, because there was an excess withdrawal amount, the total withdrawal base needs to be adjusted as well as a new lower maximum annual withdrawal amount. Had the withdrawal for this example not been more than $7,000, the “principal back” total withdrawal base would remain at $100,000 and the “principal back” maximum annual withdrawal amount would be $7,000. However, because an excess withdrawal has been taken, the total withdrawal base is also changed (this is the amount the 7% is based on).

 

New “principal back” total withdrawal base:

 

Step One. The total withdrawal base is only reduced by amount of the excess or the pro rata amount if greater.

 

Step Two. Calculate how much the total withdrawal base is effected by the excess withdrawal.

 

  1. The formula is (EWD / (PV – 7% WD)) * TWB before any adjustments

 

  2. ($1,000 / ($90,000 - $7,000)) * $100,000 = $1,204.82

 

Step Three. Which is larger, the actual $1,000 excess withdrawal or the $1,204.82 pro rata amount?

 

$1,204.82 pro rata amount.

 

Step Four. What is the new total withdrawal base upon which the maximum annual withdrawal amount is based?

 

$100,000 - $1,204.82 = $98,795.18

 

Result. The new “principal back” total withdrawal base is $98,795.18

 

New “principal back” maximum annual withdrawal amount:

 

Because the “principal back” total withdrawal base was adjusted (due to the excess withdrawal) we have to calculate a new maximum annual withdrawal amount for the 7% “principal back” guarantee that will be available starting on the next rider anniversary. This calculation assumes no more activity prior to the next rider anniversary.

 

Step One. What is the new “principal back” maximum annual withdrawal amount?

 

$98,795.18 (the adjusted total withdrawal base) * 7% = $6,915.66

 

Result. Going forward, the maximum you can take out in a rider year is $6,915.66 without causing an excess withdrawal for the “principal back” guarantee and further reduction of the “principal back” total withdrawal base.

 

10


Example 3 (5% “for life”):

 

Assumptions:

 

TWB = $100,000

 

MRWA = $100,000

 

5% WD would be $5,000 (5% of the current $100,000 total withdrawal base)

 

WD = $5,000

 

Excess withdrawal (“EWD”) = None

 

PV = $100,000

 

You = Owner and Annuitant (Age 60)

 

Step One. Is any portion of the withdrawal greater than the “for life” maximum annual withdrawal amount?

 

No. There is no excess withdrawal under the “for life” guarantee if no more than $5,000 is withdrawn.

 

Step Two. What is the minimum remaining withdrawal amount after the withdrawal has been taken?

 

1. Total to deduct from the minimum remaining withdrawal amount is $5,000 (there is no excess to deduct)

 

2. $100,000 - $5,000 = $95,000.

 

Result. In this example, because no portion of the withdrawal was in excess of $5,000, the “for life” total withdrawal base does not change and the “for life” minimum remaining withdrawal amount is $95,000.00.

 

Example 4 (5% “for life”):

 

Assumptions:

 

TWB = $100,000

 

MRWA = $100,000

 

5% WD would be $5,000 (5% of the current $100,000 total withdrawal base)

 

WD = $7,000

 

EWD = $2,000 ($7,000 - $5,000)

 

PV = $90,000

 

You = Owner and Annuitant (Age 60)

 

Step One. Is any portion of the total withdrawal greater than the maximum annual withdrawal amount?

 

Yes. $7,000 - $5,000 = $2,000 (the excess withdrawal amount)

 

Step Two. Calculate how much of the “for life” minimum remaining withdrawal amount is effected by the excess withdrawal.

 

  1. Formula for pro rata amount is: (EWD / (PV – 5% WD)) * (MRWA – 5% WD)

 

  2. ($2,000 / ($90,000 - $5,000)) * ($100,000 - $5,000) = $2,235.29

 

Step Three. Which is larger, the actual $2,000 excess withdrawal or the $2,235.29 pro rata amount?

 

$2,235.29 pro rata amount

 

11


Step Four. What is the “for life” minimum remaining withdrawal amount after the withdrawal has been taken?

 

  1. Total to deduct from the minimum remaining withdrawal amount is $5,000 (GAWA) + $2,235.29 (pro rata excess) = $7,235.29

 

  2. $100,000 - $7,235.29 = $92,764.71

 

Result. The “for life” minimum remaining withdrawal amount is $92,764.71.

 

NOTE. For the guaranteed minimum withdrawal benefit, because there was an excess withdrawal amount, the total withdrawal base needs to be adjusted as well as a new lower maximum annual withdrawal amount. Had the withdrawal for this example not been more than $5,000, the “for life” total withdrawal base would remain at $100,000 and the “for life” maximum annual withdrawal amount would be $5,000. However, because an excess withdrawal has been taken, the total withdrawal base is also changed (this is the amount the 5% is based on).

 

New “for life” total withdrawal base:

 

Step One. The total withdrawal base is only reduced by amount of the excess or the pro rata amount if greater.

 

Step Two. Calculate how much the total withdrawal base is effected by the excess withdrawal.

 

1. The formula is (EWD / (PV – 5% WD)) * TWB before any adjustments

 

2. ($2,000 / ($90,000 - $5,000)) * $100,000 = $2,352.94

 

Step Three. Which is larger, the actual $2,000 excess withdrawal or the $2,352.94 pro rata amount?

 

$2,352.94 pro rata amount.

 

Step Four. What is the new total withdrawal base upon which the maximum annual withdrawal amount is based?

 

$100,000 - $2,352.94 = $97,647.06

 

Result. The new “for life” total withdrawal base is $97,647.06

 

New “for life” maximum annual withdrawal amount:

 

Because the “for life” total withdrawal base was adjusted (due to the excess withdrawal) we have to calculate a new maximum annual withdrawal amount for the 5% “for life” guarantee that will be available starting on the next rider anniversary. This calculation assumes no more activity prior to the next rider anniversary.

 

Step One. What is the new “for life” maximum annual withdrawal amount?

 

$97,647.06 (the adjusted total withdrawal base) * 5% = $4,882.35

 

Result. Going forward, the maximum you can take out in a rider year is $4,882.35 without causing an excess withdrawal for the “for life” guarantee and further reduction of the “for life” total withdrawal base.

 

12