XML 48 R32.htm IDEA: XBRL DOCUMENT v3.7.0.1
Long-Term Debt (Tables)
12 Months Ended
Dec. 31, 2016
Long-term Debt, Unclassified [Abstract]  
Schedule Of Company's Borrowings
The Company’s borrowings as of December 31 were as follows (in thousands):
 
2016
 
2015
3.0% Convertible Senior Notes(1)
$
230,000

 
$
230,000

2.5% Convertible Senior Notes(2)
157,128
 
284,500

7.375% Senior Notes(3)
160,699

 
195,941

3.75% Subsidiary Convertible Senior Notes(4)
175,000

 
175,000

SEA-Vista Credit Facility(5)
279,245

 
210,025

Other(6)
82,742

 
54,287

 
1,084,814

 
1,149,753

Portion due within one year, net of related debt discount and issuance costs
(183,602
)
 
(35,531
)
Debt discount included in long-term debt
(39,537
)
 
(62,914
)
Debt issuance costs included in long-term debt
(12,904
)
 
(16,449
)
 
$
848,771

 
$
1,034,859


______________________
(1)
Excludes unamortized discount and unamortized issue costs of $29.8 million and $3.0 million, respectively, as of December 31, 2016 and $36.2 million and $3.7 million, respectively, as of December 31, 2015.
(2)
Excludes unamortized discount and unamortized issue costs of $4.8 million and $0.8 million, respectively, as of December 31, 2016 and $17.3 million and $2.8 million, respectively, as of December 31, 2015.
(3)
Excludes unamortized discount and unamortized issue costs of $0.4 million and $0.5 million, respectively, as of December 31, 2016 and $0.6 million and $0.9 million, respectively, as of December 31, 2015.
(4)
Excludes unamortized discount and unamortized issue costs of $4.1 million and $3.1 million, respectively, as of December 31, 2016 and $8.2 million and $6.2 million, respectively, as of December 31, 2015.
(5)
Excludes unamortized issue costs of $2.0 million and $2.7 million as of December 31, 2016 and December 31, 2015, respectively.
(6)
Excludes unamortized discount and unamortized issue costs of $0.5 million and $3.5 million, respectively, as of December 31, 2016 and unamortized discount and unamortized issue costs of $0.6 million and $0.2 million, respectively, as of December 31, 2015.
Schedule Of Long-Term Debt Maturities
The Company’s contractual long-term debt maturities for the years ended December 31 are as follows (in thousands):
2017(1)
$
189,164

2018
21,766

2019
183,212

2020
238,846

2021
25,800

Years subsequent to 2021
426,026

 
$
1,084,814

______________________
(1)
Includes the aggregate principal amount outstanding of the Company’s 2.5% Convertible Senior Notes with a contractual maturity date of December 15, 2027 as the holders may require the Company to repurchase the notes on December 19, 2017.