Date of Report (Date of Earliest Event Reported): | February 29, 2016 |
Delaware | 1-12289 | 13-3542736 |
(State or other jurisdiction of incorporation) | (Commission File Number) | (I.R.S. Employer Identification No.) |
2200 Eller Drive, Fort Lauderdale, Florida | 33316 | |
(Address of principal executive offices) | (Zip Code) |
Registrant’s telephone number, including area code: | (954) 523-2200 |
Item 9.01 | Financial Statements and Exhibits |
Exhibit No. | Description |
99.1 | Press Release of SEACOR Holdings Inc., dated February 29, 2016. |
SEACOR Holdings Inc. | ||||
February 29, 2016 | By: | /s/ Matthew Cenac | ||
Name: Matthew Cenac | ||||
Title: Executive Vice President and Chief Financial Officer |
Exhibit No. | Description |
99.1 | Press Release of SEACOR Holdings Inc., dated February 29, 2016. |
• | a loss of $32.3 million, net of tax, or $1.85 per diluted share upon marking its investment, at equity, in Dorian LPG Ltd. ("Dorian") to fair value during the fourth quarter; |
• | a loss of $21.5 million or $1.23 per diluted share upon marking its investment, at equity, in SCFCo Holdings LLC ("SCFCo") to fair value during the fourth quarter; |
• | a loss of $9.4 million, net of tax, or $0.54 per diluted share as a result of a goodwill impairment charge associated with the Company's Offshore Marine Services business segment during the fourth quarter; |
• | a loss of $4.5 million, net of tax, or $0.26 per diluted share for the Company's share of a funding deficit in the Merchant Navy Ratings Pension Fund ("MNRPF") during the third quarter; and |
• | a loss of $9.6 million, net of noncontrolling interests and tax, or $0.55 per diluted share related to the extinguishment of the Company's Title XI bonds during the second quarter. |
2016 | 2017 | 2018 | 2019 | Total | ||||||||||||||||
Shipping Services | $ | 170,576 | $ | 22,640 | $ | — | $ | — | $ | 193,216 | ||||||||||
Offshore Marine Services | 76,957 | 34,681 | 22,545 | 8,145 | 142,328 | |||||||||||||||
Inland River Services | 29,773 | 27,936 | — | — | 57,709 | |||||||||||||||
Illinois Corn Processing | 3,238 | — | — | — | 3,238 | |||||||||||||||
Other | 29 | — | — | — | 29 | |||||||||||||||
$ | 280,573 | $ | 85,257 | $ | 22,545 | $ | 8,145 | $ | 396,520 |
SEACOR HOLDINGS INC. CONDENSED CONSOLIDATED STATEMENTS OF INCOME (LOSS) (in thousands, except share data, unaudited) | |||||||||||||||
Three Months Ended | Twelve Months Ended | ||||||||||||||
December 31, | December 31, | ||||||||||||||
2015 | 2014 | 2015 | 2014 | ||||||||||||
Operating Revenues | $ | 250,631 | $ | 342,217 | $ | 1,054,736 | $ | 1,319,394 | |||||||
Costs and Expenses: | |||||||||||||||
Operating | 165,729 | 220,814 | 748,605 | 909,372 | |||||||||||
Administrative and general | 41,158 | 45,520 | 156,611 | 164,938 | |||||||||||
Depreciation and amortization | 31,460 | 31,603 | 125,987 | 131,819 | |||||||||||
238,347 | 297,937 | 1,031,203 | 1,206,129 | ||||||||||||
Gains (Losses) on Asset Dispositions and Impairments, Net | (13,212 | ) | 13,136 | (2,408 | ) | 51,978 | |||||||||
Operating Income (Loss) | (928 | ) | 57,416 | 21,125 | 165,243 | ||||||||||
Other Income (Expense): | |||||||||||||||
Interest income | 5,902 | 5,126 | 20,020 | 19,662 | |||||||||||
Interest expense | (11,500 | ) | (10,647 | ) | (43,297 | ) | (43,632 | ) | |||||||
Debt extinguishment gains (losses), net | 1,473 | — | (28,497 | ) | — | ||||||||||
Marketable security gains (losses), net | 3,402 | 13,266 | (74 | ) | 28,760 | ||||||||||
Derivative gains (losses), net | 199 | (1,221 | ) | (2,096 | ) | (3,902 | ) | ||||||||
Foreign currency losses, net | (1,138 | ) | (4,797 | ) | (4,752 | ) | (6,335 | ) | |||||||
Other, net | 611 | (3,230 | ) | 6,773 | 3,439 | ||||||||||
(1,051 | ) | (1,503 | ) | (51,923 | ) | (2,008 | ) | ||||||||
Income (Loss) Before Income Tax Expense (Benefit) and Equity in Earnings (Losses) of 50% or Less Owned Companies | (1,979 | ) | 55,913 | (30,798 | ) | 163,235 | |||||||||
Income Tax Expense (Benefit) | (2,626 | ) | 20,212 | (11,362 | ) | 55,197 | |||||||||
Income (Loss) Before Equity in Earnings (Losses) of 50% or Less Owned Companies | 647 | 35,701 | (19,436 | ) | 108,038 | ||||||||||
Equity in Earnings (Losses) of 50% or Less Owned Companies, Net of Tax | (50,500 | ) | 13,628 | (40,414 | ) | 16,309 | |||||||||
Net Income (Loss) | (49,853 | ) | 49,329 | (59,850 | ) | 124,347 | |||||||||
Net Income attributable to Noncontrolling Interests in Subsidiaries | 7,012 | 9,236 | 8,932 | 24,215 | |||||||||||
Net Income (Loss) attributable to SEACOR Holdings Inc. | $ | (56,865 | ) | $ | 40,093 | $ | (68,782 | ) | $ | 100,132 | |||||
Basic Earnings (Loss) Per Common Share of SEACOR Holdings Inc. | $ | (3.36 | ) | $ | 2.22 | $ | (3.94 | ) | $ | 5.18 | |||||
Diluted Earnings (Loss) Per Common Share of SEACOR Holdings Inc. | $ | (3.36 | ) | $ | 1.85 | $ | (3.94 | ) | $ | 4.71 | |||||
Weighted Average Common Shares Outstanding: | |||||||||||||||
Basic | 16,941,982 | 18,074,129 | 17,446,137 | 19,336,280 | |||||||||||
Diluted | 16,941,982 | 24,502,723 | 17,446,137 | 25,765,325 |
SEACOR HOLDINGS INC. CONDENSED CONSOLIDATED STATEMENTS OF INCOME (LOSS) (in thousands, except per share data, unaudited) | ||||||||||||||||||||
Three Months Ended | ||||||||||||||||||||
Dec. 31, 2015 | Sep. 30, 2015 | Jun. 30, 2015 | Mar. 31, 2015 | Dec. 31, 2014 | ||||||||||||||||
Operating Revenues | $ | 250,631 | $ | 261,852 | $ | 281,609 | $ | 260,644 | $ | 342,217 | ||||||||||
Costs and Expenses: | ||||||||||||||||||||
Operating | 165,729 | 175,985 | 207,743 | 199,148 | 220,814 | |||||||||||||||
Administrative and general | 41,158 | 37,892 | 38,674 | 38,887 | 45,520 | |||||||||||||||
Depreciation and amortization | 31,460 | 31,018 | 32,079 | 31,430 | 31,603 | |||||||||||||||
238,347 | 244,895 | 278,496 | 269,465 | 297,937 | ||||||||||||||||
Gains (Losses) on Asset Dispositions and Impairments, Net | (13,212 | ) | 11,264 | 4,386 | (4,846 | ) | 13,136 | |||||||||||||
Operating Income (Loss) | (928 | ) | 28,221 | 7,499 | (13,667 | ) | 57,416 | |||||||||||||
Other Income (Expense): | ||||||||||||||||||||
Interest income | 5,902 | 5,065 | 4,474 | 4,579 | 5,126 | |||||||||||||||
Interest expense | (11,500 | ) | (10,894 | ) | (10,391 | ) | (10,512 | ) | (10,647 | ) | ||||||||||
Debt extinguishment gains (losses), net | 1,473 | (434 | ) | (29,536 | ) | — | — | |||||||||||||
Marketable security gains (losses), net | 3,402 | (4,604 | ) | 10,249 | (9,121 | ) | 13,266 | |||||||||||||
Derivative gains (losses), net | 199 | (725 | ) | 1,426 | (2,996 | ) | (1,221 | ) | ||||||||||||
Foreign currency gains (losses), net | (1,138 | ) | (4,057 | ) | 2,436 | (1,993 | ) | (4,797 | ) | |||||||||||
Other, net | 611 | 1,773 | 4,433 | (44 | ) | (3,230 | ) | |||||||||||||
(1,051 | ) | (13,876 | ) | (16,909 | ) | (20,087 | ) | (1,503 | ) | |||||||||||
Income (Loss) Before Income Tax Expense (Benefit) and Equity in Earnings (Losses) of 50% or Less Owned Companies | (1,979 | ) | 14,345 | (9,410 | ) | (33,754 | ) | 55,913 | ||||||||||||
Income Tax Expense (Benefit) | (2,626 | ) | 3,063 | 155 | (11,954 | ) | 20,212 | |||||||||||||
Income (Loss) Before Equity in Earnings (Losses) of 50% or Less Owned Companies | 647 | 11,282 | (9,565 | ) | (21,800 | ) | 35,701 | |||||||||||||
Equity in Earnings (Losses) of 50% or Less Owned Companies, Net of Tax | (50,500 | ) | 5,123 | 1,064 | 3,899 | 13,628 | ||||||||||||||
Net Income (Loss) | (49,853 | ) | 16,405 | (8,501 | ) | (17,901 | ) | 49,329 | ||||||||||||
Net Income (Loss) attributable to Noncontrolling Interests in Subsidiaries | 7,012 | 9,440 | (9,188 | ) | 1,668 | 9,236 | ||||||||||||||
Net Income (Loss) attributable to SEACOR Holdings Inc. | $ | (56,865 | ) | $ | 6,965 | $ | 687 | $ | (19,569 | ) | $ | 40,093 | ||||||||
Basic Earnings (Loss) Per Common Share of SEACOR Holdings Inc. | $ | (3.36 | ) | $ | 0.40 | $ | 0.04 | $ | (1.10 | ) | $ | 2.22 | ||||||||
Diluted Earnings (Loss) Per Common Share of SEACOR Holdings Inc. | $ | (3.36 | ) | $ | 0.40 | $ | 0.04 | $ | (1.10 | ) | $ | 1.85 | ||||||||
Weighted Average Common Shares of Outstanding: | ||||||||||||||||||||
Basic | 16,942 | 17,295 | 17,781 | 17,778 | 18,074 | |||||||||||||||
Diluted | 16,942 | 17,561 | 18,082 | 17,778 | 24,503 | |||||||||||||||
Common Shares Outstanding at Period End | 17,155 | 17,354 | 18,012 | 18,241 | 18,140 |
SEACOR HOLDINGS INC. SEGMENT INFORMATION (in thousands, unaudited) | ||||||||||||||||||||
Three Months Ended | ||||||||||||||||||||
Dec. 31, 2015 | Sep. 30, 2015 | Jun. 30, 2015 | Mar. 31, 2015 | Dec. 31, 2014 | ||||||||||||||||
Offshore Marine Services | ||||||||||||||||||||
Operating Revenues | $ | 83,166 | $ | 95,531 | $ | 96,715 | $ | 93,456 | $ | 127,518 | ||||||||||
Costs and Expenses: | ||||||||||||||||||||
Operating | 59,223 | 70,221 | 72,173 | 74,355 | 86,558 | |||||||||||||||
Administrative and general | 14,118 | 12,753 | 12,655 | 13,559 | 15,253 | |||||||||||||||
Depreciation and amortization | 15,419 | 15,252 | 15,692 | 15,366 | 15,594 | |||||||||||||||
88,760 | 98,226 | 100,520 | 103,280 | 117,405 | ||||||||||||||||
Gains (Losses) on Asset Dispositions and Impairments, Net | (13,577 | ) | (246 | ) | 3,455 | (6,649 | ) | 12,062 | ||||||||||||
Operating Income (Loss) | (19,171 | ) | (2,941 | ) | (350 | ) | (16,473 | ) | 22,175 | |||||||||||
Other Income (Expense): | ||||||||||||||||||||
Derivative gains (losses), net | (2,751 | ) | (10 | ) | 4 | (9 | ) | (7 | ) | |||||||||||
Foreign currency gains (losses), net | (350 | ) | (1,567 | ) | 1,907 | (17 | ) | (934 | ) | |||||||||||
Other, net | 373 | (9 | ) | 43 | (146 | ) | (68 | ) | ||||||||||||
Equity in Earnings of 50% or Less Owned Companies, Net of Tax | 1,248 | 1,708 | 2,826 | 2,975 | 3,054 | |||||||||||||||
Segment Profit (Loss)(1) | $ | (20,651 | ) | $ | (2,819 | ) | $ | 4,430 | $ | (13,670 | ) | $ | 24,220 | |||||||
OIBDA(2) | $ | (3,752 | ) | $ | 12,311 | $ | 15,342 | $ | (1,107 | ) | $ | 37,769 | ||||||||
Drydocking expenditures (included in operating costs and expenses) | $ | 3,485 | $ | 1,483 | $ | 5,932 | $ | 6,881 | $ | 9,052 | ||||||||||
Out-of-service days for drydockings | 246 | 87 | 315 | 294 | 326 | |||||||||||||||
Inland River Services | ||||||||||||||||||||
Operating Revenues | $ | 58,415 | $ | 54,310 | $ | 61,150 | $ | 56,607 | $ | 79,252 | ||||||||||
Costs and Expenses: | ||||||||||||||||||||
Operating | 38,459 | 39,487 | 48,556 | 41,513 | 46,250 | |||||||||||||||
Administrative and general | 4,011 | 3,907 | 3,765 | 3,884 | 4,245 | |||||||||||||||
Depreciation and amortization | 7,113 | 7,268 | 7,362 | 6,889 | 6,660 | |||||||||||||||
49,583 | 50,662 | 59,683 | 52,286 | 57,155 | ||||||||||||||||
Gains on Asset Dispositions | 389 | 11,510 | 1,166 | 1,803 | 1,565 | |||||||||||||||
Operating Income | 9,221 | 15,158 | 2,633 | 6,124 | 23,662 | |||||||||||||||
Other Income (Expense): | ||||||||||||||||||||
Derivative gains (losses), net | (15 | ) | 50 | 177 | 82 | — | ||||||||||||||
Foreign currency gains (losses), net | (640 | ) | (2,173 | ) | 208 | (1,121 | ) | (3,032 | ) | |||||||||||
Equity in Earnings (Losses) of 50% or Less Owned Companies, Net of Tax | (25,092 | ) | (2,117 | ) | (3,717 | ) | (274 | ) | 10,515 | |||||||||||
Segment Profit (Loss)(1) | $ | (16,526 | ) | $ | 10,918 | $ | (699 | ) | $ | 4,811 | $ | 31,145 | ||||||||
OIBDA(2) | $ | 16,334 | $ | 22,426 | $ | 9,995 | $ | 13,013 | $ | 30,322 |
SEACOR HOLDINGS INC. SEGMENT INFORMATION (continued) (in thousands, unaudited) | ||||||||||||||||||||
Three Months Ended | ||||||||||||||||||||
Dec. 31, 2015 | Sep. 30, 2015 | Jun. 30, 2015 | Mar. 31, 2015 | Dec. 31, 2014 | ||||||||||||||||
Shipping Services | ||||||||||||||||||||
Operating Revenues | $ | 61,388 | $ | 58,673 | $ | 55,674 | $ | 51,407 | $ | 56,681 | ||||||||||
Costs and Expenses: | ||||||||||||||||||||
Operating | 28,118 | 27,666 | 36,124 | 37,131 | 28,688 | |||||||||||||||
Administrative and general | 7,014 | 6,236 | 6,676 | 6,289 | 7,318 | |||||||||||||||
Depreciation and amortization | 6,474 | 6,476 | 6,611 | 6,735 | 6,821 | |||||||||||||||
41,606 | 40,378 | 49,411 | 50,155 | 42,827 | ||||||||||||||||
Gains on Asset Dispositions | — | — | — | — | 202 | |||||||||||||||
Operating Income | 19,782 | 18,295 | 6,263 | 1,252 | 14,056 | |||||||||||||||
Other Income (Expense): | ||||||||||||||||||||
Foreign currency gains (losses), net | (18 | ) | (9 | ) | 9 | (12 | ) | (4 | ) | |||||||||||
Other, net | 1 | 1,836 | 187 | 29 | 22 | |||||||||||||||
Equity in Earnings (Losses) of 50% or Less Owned Companies, Net of Tax | (27,578 | ) | 5,292 | 2,363 | 1,141 | (790 | ) | |||||||||||||
Segment Profit (Loss)(1) | $ | (7,813 | ) | $ | 25,414 | $ | 8,822 | $ | 2,410 | $ | 13,284 | |||||||||
OIBDA(2) | $ | 26,256 | $ | 24,771 | $ | 12,874 | $ | 7,987 | $ | 20,877 | ||||||||||
Drydocking expenditures for U.S.-flag product tankers (included in operating costs and expenses) | $ | 207 | $ | 66 | $ | 7,171 | $ | 8,083 | $ | — | ||||||||||
Out-of-service days for drydockings of U.S.-flag product tankers | — | — | 38 | 71 | — | |||||||||||||||
Illinois Corn Processing | ||||||||||||||||||||
Operating Revenues | $ | 38,654 | $ | 40,282 | $ | 48,371 | $ | 39,598 | $ | 51,026 | ||||||||||
Costs and Expenses: | ||||||||||||||||||||
Operating | 36,747 | 33,514 | 40,588 | 33,118 | 39,685 | |||||||||||||||
Administrative and general | 693 | 543 | 509 | 562 | 609 | |||||||||||||||
Depreciation and amortization | 964 | 979 | 979 | 980 | 1,064 | |||||||||||||||
38,404 | 35,036 | 42,076 | 34,660 | 41,358 | ||||||||||||||||
Operating Income | 250 | 5,246 | 6,295 | 4,938 | 9,668 | |||||||||||||||
Other Income (Expense): | ||||||||||||||||||||
Derivative gains (losses), net | (137 | ) | (336 | ) | 50 | (828 | ) | (302 | ) | |||||||||||
Other, net | — | — | 4,112 | — | 167 | |||||||||||||||
Segment Profit(1) | $ | 113 | $ | 4,910 | $ | 10,457 | $ | 4,110 | $ | 9,533 |
SEACOR HOLDINGS INC. SEGMENT INFORMATION (continued) (in thousands, unaudited) | ||||||||||||||||||||
Three Months Ended | ||||||||||||||||||||
Dec. 31, 2015 | Sep. 30, 2015 | Jun. 30, 2015 | Mar. 31, 2015 | Dec. 31, 2014 | ||||||||||||||||
Other | ||||||||||||||||||||
Operating Revenues | $ | 9,922 | $ | 13,779 | $ | 20,337 | $ | 20,452 | $ | 29,283 | ||||||||||
Costs and Expenses: | ||||||||||||||||||||
Operating | 4,166 | 5,854 | 11,103 | 13,830 | 21,145 | |||||||||||||||
Administrative and general | 6,231 | 6,658 | 6,617 | 7,136 | 9,948 | |||||||||||||||
Depreciation and amortization | 575 | 152 | 489 | 500 | 513 | |||||||||||||||
10,972 | 12,664 | 18,209 | 21,466 | 31,606 | ||||||||||||||||
Losses on Asset Dispositions and Impairments, Net | (24 | ) | — | (235 | ) | — | (668 | ) | ||||||||||||
Operating Income (Loss) | (1,074 | ) | 1,115 | 1,893 | (1,014 | ) | (2,991 | ) | ||||||||||||
Other Income (Expense): | ||||||||||||||||||||
Derivative gains (losses), net | — | — | 304 | (776 | ) | (702 | ) | |||||||||||||
Foreign currency gains (losses), net | 21 | (64 | ) | 36 | (40 | ) | (96 | ) | ||||||||||||
Other, net | 5 | (1 | ) | 40 | 8 | (3,357 | ) | |||||||||||||
Equity in Earnings (Losses) of 50% or Less Owned Companies, Net of Tax | 922 | 240 | (408 | ) | 57 | 849 | ||||||||||||||
Segment Profit (Loss)(1) | $ | (126 | ) | $ | 1,290 | $ | 1,865 | $ | (1,765 | ) | $ | (6,297 | ) | |||||||
Corporate and Eliminations | ||||||||||||||||||||
Operating Revenues | $ | (914 | ) | $ | (723 | ) | $ | (638 | ) | $ | (876 | ) | $ | (1,543 | ) | |||||
Costs and Expenses: | ||||||||||||||||||||
Operating | (984 | ) | (757 | ) | (801 | ) | (799 | ) | (1,512 | ) | ||||||||||
Administrative and general | 9,091 | 7,795 | 8,452 | 7,457 | 8,147 | |||||||||||||||
Depreciation and amortization | 915 | 891 | 946 | 960 | 951 | |||||||||||||||
9,022 | 7,929 | 8,597 | 7,618 | 7,586 | ||||||||||||||||
Losses on Asset Dispositions | — | — | — | — | (25 | ) | ||||||||||||||
Operating Loss | $ | (9,936 | ) | $ | (8,652 | ) | $ | (9,235 | ) | $ | (8,494 | ) | $ | (9,154 | ) | |||||
Other Income (Expense): | ||||||||||||||||||||
Derivative gains (losses), net | $ | 3,102 | $ | (429 | ) | $ | 891 | $ | (1,465 | ) | $ | (210 | ) | |||||||
Foreign currency gains (losses), net | (151 | ) | (244 | ) | 276 | (803 | ) | (731 | ) | |||||||||||
Other, net | 232 | (53 | ) | 51 | 65 | 6 |
(1) | Includes amounts attributable to both SEACOR and noncontrolling interests. |
(2) | Non-GAAP Financial Measure. The Company, from time to time, discloses and discusses OIBDA, a non-GAAP financial measure, for certain of its operating segments in its public releases and other filings with the Securities and Exchange Commission. The Company defines OIBDA as operating income (loss) for the applicable segment plus depreciation and amortization. The Company's measure of OIBDA may not be comparable to similarly titled measures presented by other companies. Other companies may calculate OIBDA differently than the Company, which may limit its usefulness as a comparative measure. In addition, this measurement does not necessarily represent funds available for discretionary use and is not a measure of its ability to fund its cash needs. OIBDA is a financial metric used by management (i) as a supplemental internal measure for planning and forecasting overall expectations and for evaluating actual results against such expectations; (ii) as a criteria for annual incentive bonuses paid to the Company officers and other shore-based employees; and (iii) to compare to the OIBDA of other companies when evaluating potential acquisitions. |
SEACOR HOLDINGS INC. OFFSHORE MARINE SERVICES TIME CHARTER OPERATING DATA (unaudited) | ||||||||||||||||||||
Three Months Ended | ||||||||||||||||||||
Dec. 31, 2015 | Sep. 30, 2015 | Jun. 30, 2015 | Mar. 31, 2015 | Dec. 31, 2014 | ||||||||||||||||
Rates Per Day Worked: | ||||||||||||||||||||
Anchor handling towing supply | $ | 30,871 | $ | 29,978 | $ | 28,463 | $ | 22,792 | $ | 26,544 | ||||||||||
Fast support | 8,014 | 8,853 | 9,795 | 9,426 | 9,620 | |||||||||||||||
Mini-supply | 5,345 | 5,858 | 5,861 | 5,778 | 6,355 | |||||||||||||||
Standby safety | 10,229 | 10,487 | 10,303 | 10,147 | 10,556 | |||||||||||||||
Supply | 14,375 | 14,459 | 15,112 | 17,047 | 18,712 | |||||||||||||||
Towing supply | 8,872 | 7,912 | 8,579 | 8,728 | 7,918 | |||||||||||||||
Specialty | 23,107 | 25,517 | 20,749 | 14,537 | 32,027 | |||||||||||||||
Liftboats | 25,191 | 17,124 | 20,675 | 21,951 | 23,038 | |||||||||||||||
Overall Average Rates Per Day Worked (excluding wind farm utility) | 13,495 | 14,029 | 13,955 | 13,178 | 15,520 | |||||||||||||||
Wind farm utility | 2,506 | 2,446 | 2,414 | 2,584 | 2,732 | |||||||||||||||
Overall Average Rates Per Day Worked | 10,299 | 10,003 | 9,993 | 10,057 | 11,874 | |||||||||||||||
Utilization: | ||||||||||||||||||||
Anchor handling towing supply | 51 | % | 59 | % | 57 | % | 68 | % | 85 | % | ||||||||||
Fast support | 58 | % | 64 | % | 67 | % | 80 | % | 73 | % | ||||||||||
Mini-supply | 97 | % | 97 | % | 100 | % | 85 | % | 94 | % | ||||||||||
Standby safety | 85 | % | 84 | % | 84 | % | 83 | % | 84 | % | ||||||||||
Supply | 43 | % | 41 | % | 44 | % | 67 | % | 74 | % | ||||||||||
Towing supply | 97 | % | 68 | % | 99 | % | 95 | % | 62 | % | ||||||||||
Specialty | 80 | % | 88 | % | 45 | % | 27 | % | 48 | % | ||||||||||
Liftboats | 13 | % | 31 | % | 42 | % | 28 | % | 55 | % | ||||||||||
Overall Fleet Utilization (excluding wind farm utility) | 59 | % | 63 | % | 65 | % | 68 | % | 75 | % | ||||||||||
Wind farm utility | 65 | % | 90 | % | 96 | % | 84 | % | 93 | % | ||||||||||
Overall Fleet Utilization | 60 | % | 70 | % | 73 | % | 72 | % | 79 | % | ||||||||||
Available Days: | ||||||||||||||||||||
Anchor handling towing supply | 1,380 | 1,380 | 1,365 | 1,350 | 1,380 | |||||||||||||||
Fast support | 2,173 | 2,072 | 2,086 | 2,129 | 2,420 | |||||||||||||||
Mini-supply | 368 | 368 | 364 | 360 | 368 | |||||||||||||||
Standby safety | 2,208 | 2,208 | 2,184 | 2,160 | 2,208 | |||||||||||||||
Supply | 736 | 920 | 953 | 1,022 | 1,169 | |||||||||||||||
Towing supply | 184 | 184 | 182 | 180 | 184 | |||||||||||||||
Specialty | 276 | 276 | 273 | 270 | 276 | |||||||||||||||
Liftboats | 1,380 | 1,380 | 1,365 | 1,350 | 1,380 | |||||||||||||||
Overall Fleet Available Days (excluding wind farm utility) | 8,705 | 8,788 | 8,772 | 8,821 | 9,385 | |||||||||||||||
Wind farm utility | 3,222 | 3,262 | 3,094 | 2,997 | 3,022 | |||||||||||||||
Overall Fleet Available Days | 11,927 | 12,050 | 11,866 | 11,818 | 12,407 |
SEACOR HOLDINGS INC. CONDENSED CONSOLIDATED BALANCE SHEETS (in thousands, unaudited) | ||||||||||||||||||||
Dec. 31, 2015 | Sep. 30, 2015(1) | Jun. 30, 2015(1) | Mar. 31, 2015(1) | Dec. 31, 2014(1) | ||||||||||||||||
ASSETS | ||||||||||||||||||||
Current Assets: | ||||||||||||||||||||
Cash and cash equivalents | $ | 530,009 | $ | 456,805 | $ | 433,827 | $ | 448,011 | $ | 434,183 | ||||||||||
Restricted cash | — | — | — | 16,896 | 16,435 | |||||||||||||||
Marketable securities | 138,200 | 31,632 | 29,411 | 39,002 | 58,004 | |||||||||||||||
Receivables: | ||||||||||||||||||||
Trade, net of allowance for doubtful accounts | 159,076 | 175,968 | 181,733 | 186,583 | 225,242 | |||||||||||||||
Other | 27,217 | 39,696 | 48,627 | 39,805 | 67,745 | |||||||||||||||
Inventories | 24,768 | 23,274 | 19,736 | 23,156 | 22,783 | |||||||||||||||
Prepaid expenses and other | 8,627 | 10,755 | 11,411 | 8,814 | 9,011 | |||||||||||||||
Total current assets | 887,897 | 738,130 | 724,745 | 762,267 | 833,403 | |||||||||||||||
Property and Equipment: | ||||||||||||||||||||
Historical cost | 2,123,201 | 2,099,483 | 2,100,309 | 2,083,035 | 2,086,957 | |||||||||||||||
Accumulated depreciation | (994,181 | ) | (967,721 | ) | (954,931 | ) | (918,769 | ) | (902,284 | ) | ||||||||||
1,129,020 | 1,131,762 | 1,145,378 | 1,164,266 | 1,184,673 | ||||||||||||||||
Construction in progress | 454,605 | 413,572 | 399,033 | 339,390 | 318,000 | |||||||||||||||
Net property and equipment | 1,583,625 | 1,545,334 | 1,544,411 | 1,503,656 | 1,502,673 | |||||||||||||||
Investments, at Equity, and Advances to 50% or Less Owned Companies | 331,103 | 490,818 | 482,302 | 483,748 | 484,157 | |||||||||||||||
Construction Reserve Funds & Title XI Reserve Funds | 255,408 | 253,470 | 275,131 | 288,529 | 278,022 | |||||||||||||||
Goodwill | 52,340 | 65,725 | 62,686 | 62,688 | 62,759 | |||||||||||||||
Intangible Assets, Net | 26,392 | 27,179 | 30,742 | 31,955 | 32,727 | |||||||||||||||
Other Assets | 48,654 | 46,371 | 44,850 | 37,108 | 40,632 | |||||||||||||||
$ | 3,185,419 | $ | 3,167,027 | $ | 3,164,867 | $ | 3,169,951 | $ | 3,234,373 | |||||||||||
LIABILITIES AND EQUITY | ||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||
Current portion of long-term debt | $ | 35,531 | $ | 35,452 | $ | 35,270 | $ | 44,953 | $ | 48,499 | ||||||||||
Accounts payable and accrued expenses | 71,952 | 64,997 | 68,832 | 72,738 | 103,760 | |||||||||||||||
Other current liabilities | 92,677 | 113,271 | 108,100 | 128,230 | 109,464 | |||||||||||||||
Total current liabilities | 200,160 | 213,720 | 212,202 | 245,921 | 261,723 | |||||||||||||||
Long-Term Debt | 1,034,859 | 914,220 | 876,710 | 824,625 | 823,723 | |||||||||||||||
Exchange Option Liability on Subsidiary Convertible Senior Notes | 5,611 | — | — | — | — | |||||||||||||||
Deferred Income Taxes | 389,988 | 418,776 | 430,761 | 423,680 | 442,776 | |||||||||||||||
Deferred Gains and Other Liabilities | 163,862 | 170,850 | 172,018 | 178,293 | 188,664 | |||||||||||||||
Total liabilities | 1,794,480 | 1,717,566 | 1,691,691 | 1,672,519 | 1,716,886 | |||||||||||||||
Equity: | ||||||||||||||||||||
SEACOR Holdings Inc. stockholders’ equity: | ||||||||||||||||||||
Preferred stock | — | — | — | — | — | |||||||||||||||
Common stock | 377 | 377 | 377 | 377 | 375 | |||||||||||||||
Additional paid-in capital | 1,505,942 | 1,503,794 | 1,499,904 | 1,495,261 | 1,490,698 | |||||||||||||||
Retained earnings | 1,126,620 | 1,183,485 | 1,176,520 | 1,175,833 | 1,195,402 | |||||||||||||||
Shares held in treasury, at cost | (1,356,499 | ) | (1,346,371 | ) | (1,305,104 | ) | (1,287,460 | ) | (1,283,476 | ) | ||||||||||
Accumulated other comprehensive loss, net of tax | (5,620 | ) | (5,604 | ) | (3,172 | ) | (5,837 | ) | (3,505 | ) | ||||||||||
1,270,820 | 1,335,681 | 1,368,525 | 1,378,174 | 1,399,494 | ||||||||||||||||
Noncontrolling interests in subsidiaries | 120,119 | 113,780 | 104,651 | 119,258 | 117,993 | |||||||||||||||
Total equity | 1,390,939 | 1,449,461 | 1,473,176 | 1,497,432 | 1,517,487 | |||||||||||||||
$ | 3,185,419 | $ | 3,167,027 | $ | 3,164,867 | $ | 3,169,951 | $ | 3,234,373 |
(1) | Effective December 31, 2015, the Company adopted new accounting standards regarding the presentation of deferred debt issuance costs and deferred tax liabilities and assets. As a result, the Company has reclassified previously reported amounts to conform with its December 31, 2015 presentation. |
SEACOR HOLDINGS INC. FLEET COUNTS (unaudited) | |||||||||||||||
Dec. 31, 2015 | Sep. 30, 2015 | Jun. 30, 2015 | Mar. 31, 2015 | Dec. 31, 2014 | |||||||||||
Offshore Marine Services | |||||||||||||||
Anchor handling towing supply | 18 | 18 | 18 | 18 | 18 | ||||||||||
Fast support | 34 | 34 | 33 | 34 | 35 | ||||||||||
Mini-supply | 7 | 7 | 7 | 7 | 7 | ||||||||||
Standby safety | 25 | 25 | 25 | 25 | 25 | ||||||||||
Supply | 24 | 26 | 26 | 27 | 25 | ||||||||||
Towing supply | 3 | 3 | 3 | 3 | 3 | ||||||||||
Specialty | 9 | 9 | 9 | 9 | 9 | ||||||||||
Liftboats | 15 | 15 | 15 | 15 | 15 | ||||||||||
Wind farm utility | 38 | 39 | 37 | 37 | 36 | ||||||||||
173 | 176 | 173 | 175 | 173 | |||||||||||
Inland River Services | |||||||||||||||
Dry-cargo barges | 1,430 | 1,431 | 1,435 | 1,439 | 1,455 | ||||||||||
Liquid tank barges: | |||||||||||||||
10,000 barrel | 18 | 18 | 45 | 45 | 44 | ||||||||||
30,000 barrel | 27 | 27 | 27 | 27 | 27 | ||||||||||
Specialty barges (1) | 11 | 11 | 7 | 7 | 7 | ||||||||||
Deck barges | — | — | — | — | 20 | ||||||||||
Towboats: | |||||||||||||||
4,000 hp - 6,250 hp | 17 | 17 | 17 | 17 | 17 | ||||||||||
Less than 3,200 hp | 17 | 16 | 16 | 15 | 14 | ||||||||||
1,520 | 1,520 | 1,547 | 1,550 | 1,584 | |||||||||||
Shipping Services (2)(3) | |||||||||||||||
Petroleum Transportation: | |||||||||||||||
Product tankers - U.S.-flag | 7 | 7 | 7 | 7 | 7 | ||||||||||
Crude oil tanker - U.S.-flag | 1 | 1 | 1 | 1 | — | ||||||||||
Harbor Towing and Bunkering: | |||||||||||||||
Harbor tugs - U.S.-flag | 24 | 24 | 24 | 24 | 24 | ||||||||||
Harbor tugs - Foreign-flag | 4 | 4 | 4 | 4 | 4 | ||||||||||
Offshore tug - U.S.-flag | 1 | 1 | 1 | 1 | 1 | ||||||||||
Ocean liquid tank barges - U.S.-flag | 5 | 5 | 5 | 5 | 5 | ||||||||||
Liner and Short-sea Transportation: | |||||||||||||||
RORO/deck barges - U.S.-flag | 7 | 7 | 7 | 7 | 7 | ||||||||||
Short-sea container/RORO - Foreign-flag | 7 | 7 | 7 | 7 | 7 | ||||||||||
Other: | |||||||||||||||
Dry bulk articulated tug-barge - U.S.-flag | 1 | 1 | 1 | 1 | 1 | ||||||||||
57 | 57 | 57 | 57 | 56 |
(1) | Includes non-certificated 10,000 and 30,000 barrel liquid tank barges. |
(2) | For the period presented in 2014, the Company provided technical management services for two additional vessels. For each of the periods presented in 2015, the Company provided technical management services for one additional vessel. |
(3) | Previously reported equipment operated by Dorian has been removed from all periods presented. As of December 31, 2015, the Company's investment in Dorian is classified as marketable securities. |
SEACOR HOLDINGS INC. EXPECTED FLEET DELIVERIES AS OF DECEMBER 31, 2015 (unaudited) | |||||||||||||||||||||||||||||||||||||||||
2016 | 2017 | 2018 | 2019 | ||||||||||||||||||||||||||||||||||||||
Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Total | ||||||||||||||||||||||||||||
Shipping Services | |||||||||||||||||||||||||||||||||||||||||
Product tankers - U.S.-flag | — | 1 | — | 1 | 1 | — | — | — | — | — | — | — | — | 3 | |||||||||||||||||||||||||||
Articulated tug-barge - U.S.-flag | — | — | — | 1 | — | — | — | — | — | — | — | — | — | 1 | |||||||||||||||||||||||||||
Harbor tugs - U.S.-flag | — | — | — | 1 | 1 | — | — | — | — | — | — | — | — | 2 | |||||||||||||||||||||||||||
Offshore Marine Services | |||||||||||||||||||||||||||||||||||||||||
Fast support | — | 1 | 2 | — | 1 | — | 1 | — | 1 | — | — | — | 1 | 7 | |||||||||||||||||||||||||||
Supply | — | 1 | 1 | — | — | — | — | — | 1 | — | — | — | 1 | 4 | |||||||||||||||||||||||||||
Specialty | — | — | — | — | 1 | 1 | — | — | — | — | — | — | — | 2 | |||||||||||||||||||||||||||
Wind farm utility | 2 | 1 | — | — | — | — | — | — | — | — | — | — | — | 3 | |||||||||||||||||||||||||||
Inland River Services | |||||||||||||||||||||||||||||||||||||||||
Dry-cargo barges | — | — | 25 | 25 | — | — | — | — | — | — | — | — | — | 50 | |||||||||||||||||||||||||||
Liquid tank barges - 30,000 barrel | — | 1 | — | — | — | — | — | — | — | — | — | — | — | 1 | |||||||||||||||||||||||||||
Towboats: | |||||||||||||||||||||||||||||||||||||||||
4,000 hp - 6,600 hp | — | — | — | — | 1 | — | 1 | 1 | — | — | — | — | — | 3 | |||||||||||||||||||||||||||
3,300 hp - 3,900 hp | 1 | — | — | — | — | — | — | — | — | — | — | — | — | 1 | |||||||||||||||||||||||||||
Less than 3,200 hp | — | 1 | — | — | — | — | — | — | — | — | — | — | — | 1 |