XML 61 R21.htm IDEA: XBRL DOCUMENT v2.4.0.8
Segment Information
9 Months Ended
Sep. 30, 2014
Segment Reporting [Abstract]  
Segment Information
SEGMENT INFORMATION
Accounting standards require public business enterprises to report information about each of their operating business segments that exceed certain quantitative thresholds or meet certain other reporting requirements. Operating business segments have been defined as components of an enterprise about which separate financial information is available and is evaluated regularly by the chief operating decision maker in deciding how to allocate resources and in assessing performance. The Company’s segment presentation and basis of measurement of segment profit or loss are as previously described in the Company’s Annual Report on Form 10-K for the year ended December 31, 2013.
The following tables summarize the operating results, capital expenditures and assets of the Company's reportable segments.
 
Offshore
Marine
Services
$’000
 
Inland
River
Services
$’000
 
Shipping
Services
$’000
 
ICP
$’000
 
Other
$’000
 
Corporate
and
Eliminations
$’000
 
Total
$’000
For the three months ended
September 30, 2014
 
 
 
 
 
 
 
 
 
 
 
 
 
Operating Revenues:
 
 
 
 
 
 
 
 
 
 
 
 
 
External customers
135,143

 
59,297

 
51,659

 
53,813

 
39,024

 

 
338,936

Intersegment
35

 
635

 

 

 

 
(670
)
 

 
135,178

 
59,932

 
51,659

 
53,813

 
39,024

 
(670
)
 
338,936

Costs and Expenses:
 
 
 
 
 
 
 
 
 
 
 
 
 
Operating
90,736

 
43,947

 
29,068

 
44,461

 
30,099

 
(635
)
 
237,676

Administrative and general
14,514

 
3,520

 
5,883

 
463

 
8,629

 
13,646

 
46,655

Depreciation and amortization
16,269

 
7,841

 
6,730

 
1,055

 
649

 
1,060

 
33,604

 
121,519

 
55,308

 
41,681

 
45,979

 
39,377

 
14,071

 
317,935

Gains (Losses) on Asset Dispositions
3,219

 
26,429

 
(2
)
 

 

 
223

 
29,869

Operating Income (Loss)
16,878

 
31,053

 
9,976

 
7,834

 
(353
)
 
(14,518
)
 
50,870

Other Income (Expense):
 
 
 
 
 
 
 
 
 
 
 
 
 
Derivative gains (losses), net
(33
)
 

 

 
(2,674
)
 
205

 
(36
)
 
(2,538
)
Foreign currency losses, net
(1,870
)
 
(450
)
 
(27
)
 

 
(121
)
 
(591
)
 
(3,059
)
Other, net

 

 
123

 

 
42

 
(54
)
 
111

Equity in Earnings (Losses) of 50% or Less Owned Companies, Net of Tax
2,529

 
(95
)
 
(2,188
)
 

 
726

 

 
972

Segment Profit
17,504

 
30,508

 
7,884

 
5,160

 
499

 
 
 
 
Other Income (Expense) not included in Segment Profit
 
3,032

Less Equity Earnings included in Segment Profit
 
(972
)
Income Before Taxes and Equity Earnings
 
48,416


 
Offshore
Marine
Services
$’000
 
Inland
River
Services
$’000
 
Shipping
Services
$’000
 
ICP(1)(2)
$’000
 
Other
$’000
 
Corporate
and
Eliminations
$’000
 
Total
$’000
For the nine months ended
September 30, 2014
 
 
 
 
 
 
 
 
 
 
 
 
 
Operating Revenues:
 
 
 
 
 
 
 
 
 
 
 
 
 
External customers
402,314

 
171,508

 
157,635

 
185,267

 
60,453

 

 
977,177

Intersegment
112

 
2,390

 

 

 

 
(2,502
)
 

 
402,426

 
173,898

 
157,635

 
185,267

 
60,453

 
(2,502
)
 
977,177

Costs and Expenses:
 
 
 
 
 
 
 
 
 
 
 
 
 
Operating
278,534

 
128,668

 
84,083

 
148,164

 
51,499

 
(2,390
)
 
688,558

Administrative and general
43,100

 
11,692

 
17,200

 
1,568

 
15,189

 
30,669

 
119,418

Depreciation and amortization
49,021

 
22,775

 
21,599

 
3,055

 
816

 
2,950

 
100,216

 
370,655

 
163,135

 
122,882

 
152,787

 
67,504

 
31,229

 
908,192

Gains (Losses) on Asset Dispositions
  and Impairments, Net
14,483

 
28,092

 
(43
)
 

 
(409
)
 
(3,281
)
 
38,842

Operating Income (Loss)
46,254

 
38,855

 
34,710

 
32,480

 
(7,460
)
 
(37,012
)
 
107,827

Other Income (Expense):
 
 
 
 
 
 
 
 
 
 
 
 
 
Derivative gains (losses), net
(164
)
 

 

 
(3,475
)
 
972

 
(14
)
 
(2,681
)
Foreign currency losses, net
(441
)
 
(303
)
 
(36
)
 

 
(59
)
 
(699
)
 
(1,538
)
Other, net
14,739

 
(38
)
 
(3,652
)
 
493

 
(4,796
)
 
(77
)
 
6,669

Equity in Earnings (Losses) of 50% or Less Owned Companies, Net of Tax
7,414

 
(3,842
)
 
129

 

 
(1,020
)
 

 
2,681

Segment Profit (Loss)
67,802

 
34,672

 
31,151

 
29,498

 
(12,363
)
 
 
 
 
Other Income (Expense) not included in Segment Profit (Loss)
 
 
 
 
 
 
 
 
 
(2,955
)
Less Equity Earnings included in Segment Profit (Loss)
 
 
 
 
 
 
 
 
 
(2,681
)
Income Before Taxes and Equity Earnings
 
 
 
 
 
 
 
107,322

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Capital Expenditures
63,377

 
48,402

 
180,736

 
2,485

 
148

 
15,946

 
311,094

 
 
 
 
 
 
 
 
 
 
 
 
 
 
As of September 30, 2014
 
 
 
 
 
 
 
 
 
 
 
 
 
Property and Equipment:
 
 
 
 
 
 
 
 
 
 
 
 


Historical cost
1,124,701

 
501,594

 
455,765

 
47,155

 
7,133

 
30,161

 
2,166,509

Accumulated depreciation
(495,272
)
 
(159,003
)
 
(207,482
)
 
(14,423
)
 
(3,827
)
 
(9,986
)
 
(889,993
)
 
629,429

 
342,591

 
248,283

 
32,732

 
3,306

 
20,175

 
1,276,516

Construction in progress
71,880

 
29,793

 
181,953

 
195

 
235

 
306

 
284,362

 
701,309

 
372,384

 
430,236

 
32,927

 
3,541

 
20,481

 
1,560,878

Investments, at Equity, and Advances to 50% or Less Owned Companies
110,648

 
90,356

 
204,580

 

 
39,242

 

 
444,826

Inventories
4,755

 
2,389

 
1,173

 
10,076

 
2,503

 

 
20,896

Goodwill
13,367

 
2,718

 
1,852

 

 
44,967

 

 
62,904

Intangible Assets
2,350

 
6,797

 
434

 

 
24,725

 

 
34,306

Other current and long-term assets, excluding cash and near cash assets(3)
140,805

 
58,476

 
19,959

 
12,426

 
86,119

 
21,623

 
339,408

Segment Assets
973,234

 
533,120

 
658,234

 
55,429

 
201,097

 
 
 
 
Cash and near cash assets(3)
 
 
 
 
 
 
 
 
 
 
 
 
827,852

Total Assets
 
 
 
 
 
 
 
 
 
 
 
 
3,291,070

______________________
(1)
Operating revenues includes $177.2 million of tangible product sales and operating expenses includes $139.9 million of costs of goods sold.
(2)
Inventories includes raw materials of $1.8 million and work in process of $1.3 million.
(3)
Cash and near cash assets includes cash, cash equivalents, restricted cash, marketable securities, construction reserve funds and Title XI reserve funds.
 
Offshore
Marine
Services
$’000
 
Inland
River
Services
$’000
 
Shipping
Services
$’000
 
ICP
$’000
 
Other
$’000
 
Corporate
and
Eliminations
$’000
 
Total
$’000
For the three months ended
September 30, 2013
 
 
 
 
 
 
 
 
 
 
 
 
 
Operating Revenues:
 
 
 
 
 
 
 
 
 
 
 
 
 
External customers
156,173

 
51,950

 
48,200

 
52,580

 
27,881

 

 
336,784

Intersegment
25

 
792

 

 

 

 
(817
)
 

 
156,198

 
52,742

 
48,200

 
52,580

 
27,881

 
(817
)
 
336,784

Costs and Expenses:
 
 
 
 
 
 
 
 
 
 
 
 
 
Operating
95,113

 
38,473

 
28,215

 
52,390

 
26,141

 
(792
)
 
239,540

Administrative and general
14,132

 
3,431

 
5,133

 
428

 
1,429

 
6,910

 
31,463

Depreciation and amortization
16,470

 
6,869

 
7,841

 
1,489

 
92

 
742

 
33,503

 
125,715

 
48,773

 
41,189

 
54,307

 
27,662

 
6,860

 
304,506

Gains on Asset Dispositions
15,343

 
783

 
3,104

 

 

 

 
19,230

Operating Income (Loss)
45,826

 
4,752

 
10,115

 
(1,727
)
 
219

 
(7,677
)
 
51,508

Other Income (Expense):
 
 
 
 
 
 
 
 
 
 
 
 
 
Derivative gains (losses), net
32

 

 

 
1,129

 
(380
)
 
(1,084
)
 
(303
)
Foreign currency gains (losses), net
1,937

 
(89
)
 
6

 

 
15

 
361

 
2,230

Other, net

 

 
540

 

 
(3
)
 
(60
)
 
477

Equity in Earnings (Losses) of 50% or Less Owned Companies, Net of Tax
1,527

 
80

 
(1,413
)
 

 
36

 

 
230

Segment Profit (Loss)
49,322

 
4,743

 
9,248

 
(598
)
 
(113
)
 
 
 
 
Other Income (Expense) not included in Segment Profit (Loss)
 
(7,389
)
Less Equity Earnings included in Segment Profit (Loss)
 
(230
)
Income Before Taxes and Equity Earnings
 
46,523

 
Offshore
Marine
Services
$’000
 
Inland
River
Services
$’000
 
Shipping
Services
$’000
 
ICP(1)(2)
$’000
 
Other
$’000
 
Corporate
and
Eliminations
$’000
 
Total
$’000
For the nine months ended
September 30, 2013
 
 
 
 
 
 
 
 
 
 
 
 
 
Operating Revenues:
 
 
 
 
 
 
 
 
 
 
 
 
 
External customers
418,815

 
148,153

 
142,779

 
146,807

 
62,857

 

 
919,411

Intersegment
77

 
2,023

 

 

 

 
(2,100
)
 

 
418,892

 
150,176

 
142,779

 
146,807

 
62,857

 
(2,100
)
 
919,411

Costs and Expenses:
 
 
 
 
 
 
 
 
 
 
 
 
 
Operating
282,725

 
110,055

 
84,383

 
145,837

 
59,589

 
(2,023
)
 
680,566

Administrative and general
43,194

 
11,376

 
16,434

 
1,566

 
4,408

 
24,848

 
101,826

Depreciation and amortization
49,217

 
21,031

 
23,545

 
4,467

 
287

 
2,287

 
100,834

 
375,136

 
142,462

 
124,362

 
151,870

 
64,284

 
25,112

 
883,226

Gains on Asset Dispositions and Impairments, Net
25,577

 
5,776

 
149

 

 
1,907

 
141

 
33,550

Operating Income (Loss)
69,333

 
13,490

 
18,566

 
(5,063
)
 
480

 
(27,071
)
 
69,735

Other Income (Expense):
 
 
 
 
 
 
 
 
 
 
 
 
 
Derivative gains (losses), net
357

 

 

 
1,641

 
12

 
(5,245
)
 
(3,235
)
Foreign currency losses, net
(2,160
)
 
(7
)
 
(9
)
 

 
(321
)
 
(200
)
 
(2,697
)
Other, net
11

 

 
742

 

 
51

 
(129
)
 
675

Equity in Earnings (Losses) of 50% or Less Owned Companies, Net of Tax
10,534

 
(2,306
)
 
(3,321
)
 

 
2,164

 

 
7,071

Segment Profit (Loss)
78,075

 
11,177

 
15,978

 
(3,422
)
 
2,386

 
 
 
 
Other Income (Expense) not included in Segment Profit (Loss)
 
 
 
 
 
 
 
 
 
(11,214
)
Less Equity Earnings included in Segment Profit (Loss)
 
 
 
 
 
 
 
 
 
(7,071
)
Loss Before Taxes, Equity Earnings and Discontinued Operations
 
 
 
 
 
 
 
53,264

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Capital Expenditures
85,324

 
22,138

 
36,218

 
656

 
384

 
1,763

 
146,483

 
 
 
 
 
 
 
 
 
 
 
 
 
 
As of September 30, 2013
 
 
 
 
 
 
 
 
 
 
 
 
 
Property and Equipment:
 
 
 
 
 
 
 
 
 
 
 
 


Historical cost
1,160,334

 
473,349

 
495,877

 
43,812

 
3,992

 
30,951

 
2,208,315

Accumulated depreciation
(457,454
)
 
(140,747
)
 
(216,270
)
 
(10,081
)
 
(600
)
 
(10,452
)
 
(835,604
)
 
702,880

 
332,602

 
279,607

 
33,731

 
3,392

 
20,499

 
1,372,711

Construction in progress
95,552

 
23,814

 
7,323

 
632

 
2,119

 
41

 
129,481

 
798,432

 
356,416

 
286,930

 
34,363

 
5,511

 
20,540

 
1,502,192

Investments, at Equity, and Advances to 50% or Less Owned Companies
99,191

 
57,445

 
123,354

 

 
85,901

 

 
365,891

Inventories
6,187

 
2,277

 
1,794

 
12,856

 
2,328

 

 
25,442

Goodwill
13,367

 
2,759

 
1,852

 

 

 

 
17,978

Intangible Assets
4,116

 
8,049

 
1,002

 
29

 
387

 

 
13,583

Other current and long-term assets, excluding cash and near cash assets(3)
160,248

 
45,881

 
19,480

 
6,765

 
62,863

 
23,060

 
318,297

Segment Assets
1,081,541

 
472,827

 
434,412

 
54,013

 
156,990

 
 
 
 
Cash and near cash assets(3)
 
 
 
 
 
 
 
 
 
 
 
608,341

Total Assets
 
 
 
 
 
 
 
 
 
 
 
 
2,851,724


 ______________________
(1)
Operating revenues includes $141.1 million of tangible product sales and operating expenses includes $140.1 million of costs of goods sold.
(2)
Inventories includes raw materials of $2.7 million and work in process of $2.1 million.
(3)
Cash and near cash assets includes cash, cash equivalents, restricted cash, marketable securities, construction reserve funds and Title XI reserve funds.