XML 68 R20.htm IDEA: XBRL DOCUMENT v2.4.0.6
Segment Information
6 Months Ended
Jun. 30, 2012
Segment Reporting [Abstract]  
Segment Information
SEGMENT INFORMATION

Accounting standards require public business enterprises to report information about each of their operating business segments that exceed certain quantitative thresholds or meet certain other reporting requirements. An operating business segment has been defined as a component of an enterprise about which separate financial information is available and is evaluated regularly by the chief operating decision maker in deciding how to allocate resources and in assessing performance. Certain reclassifications of prior year information have been made to conform to the current year's reportable segment presentation as a result of the Company's presentation of discontinued operations (see Note 1). The Company’s basis of measurement of segment profit or loss is as previously described in the Company’s Annual Report on Form 10-K for the year ended December 31, 2011.
The following tables summarize the operating results, capital expenditures and assets of the Company’s reportable segments.
 
Offshore
Marine
Services
$’000
 
Aviation
Services
$’000
 
Inland
River
Services
$’000
 
Marine
Transportation
Services
$’000
 
Emergency and Crisis Services
$’000
 
Commodity
Trading
and Logistics
$’000
 
Other
$’000
 
Corporate
and
Eliminations
$’000
 
Total
$’000
For the three months ended June 30, 2012
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Operating Revenues:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
External customers
123,359

 
62,983

 
49,750

 
25,704

 
8,456

 
206,745

 
17,425

 

 
494,422

Intersegment
(83
)
 
2

 
3,552

 
88

 
(17
)
 

 
130

 
(3,672
)
 

 
123,276

 
62,985

 
53,302

 
25,792

 
8,439

 
206,745

 
17,555

 
(3,672
)
 
494,422

Costs and Expenses:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Operating
94,084

 
39,002

 
37,463

 
16,722

 
5,808

 
202,126

 
11,562

 
(3,557
)
 
403,210

Administrative and general
13,146

 
7,195

 
3,773

 
2,934

 
4,211

 
3,411

 
2,996

 
7,454

 
45,120

Depreciation and amortization
15,859

 
10,464

 
7,244

 
5,666

 
491

 
1,591

 
1,904

 
466

 
43,685

 
123,089

 
56,661

 
48,480

 
25,322

 
10,510

 
207,128

 
16,462

 
4,363

 
492,015

Gains on Asset Dispositions, Net
624

 
1,077

 
858

 

 

 

 
1,860

 

 
4,419

Operating Income (Loss)
811

 
7,401

 
5,680

 
470

 
(2,071
)
 
(383
)
 
2,953

 
(8,035
)
 
6,826

Other Income (Expense):
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Derivative gains (losses), net

 
(180
)
 

 

 

 
3,393

 

 
274

 
3,487

Foreign currency losses, net
(354
)
 
(12
)
 
(71
)
 
(3
)
 
(20
)
 
(14
)
 
(7
)
 
(511
)
 
(992
)
Other, net
11

 

 

 
49

 

 

 
208

 
175

 
443

Equity in Earnings (Losses) of 50% or Less Owned Companies, Net of Tax
1,001

 
756

 
439

 
(774
)
 
147

 

 
(518
)
 

 
1,051

Segment Profit (Loss)
1,469

 
7,965

 
6,048

 
(258
)
 
(1,944
)
 
2,996

 
2,636

 
 
 
 
Other Income (Expense) not included in Segment Profit
 
6,824

Less Equity Earnings included in Segment Profit
 
(1,051
)
Income Before Taxes, Equity Earnings and Discontinued Operations
 
16,588

 
Offshore
Marine
Services
$’000
 
Aviation
Services
$’000
 
Inland
River
Services
$’000
 
Marine
Transportation
Services
$’000
 
Emergency and Crisis
Services
$’000
 
Commodity
Trading and
Logistics
$’000
 
Other
$’000
 
Corporate
and
Eliminations
$’000
 
Total
$’000
For the six months ended June 30, 2012
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Operating Revenues:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
External customers
244,297

 
124,035

 
99,646

 
51,900

 
18,619

 
416,441

 
37,369

 

 
992,307

Intersegment
65

 
2

 
7,146

 
175

 
35

 

 
130

 
(7,553
)
 

 
244,362

 
124,037

 
106,792

 
52,075

 
18,654

 
416,441

 
37,499

 
(7,553
)
 
992,307

Costs and Expenses:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Operating
169,424

 
78,678

 
72,646

 
32,480

 
12,681

 
405,359

 
23,376

 
(7,322
)
 
787,322

Administrative and general
25,002

 
16,872

 
7,755

 
5,409

 
7,465

 
6,552

 
5,813

 
16,430

 
91,298

Depreciation and amortization
28,741

 
20,094

 
14,251

 
11,317

 
975

 
2,651

 
4,062

 
921

 
83,012

 
223,167

 
115,644

 
94,652

 
49,206

 
21,121

 
414,562

 
33,251

 
10,029

 
961,632

Gains on Asset Dispositions
2,469

 
2,842

 
2,785

 

 
5

 

 
1,860

 

 
9,961

Operating Income (Loss)
23,664

 
11,235

 
14,925

 
2,869

 
(2,462
)
 
1,879

 
6,108

 
(17,582
)
 
40,636

Other Income (Expense):
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Derivative gains (losses), net

 
(304
)
 

 

 

 
454

 

 
(782
)
 
(632
)
Foreign currency gains (losses), net
769

 
905

 
(93
)
 
6

 
(6
)
 
65

 
(23
)
 
(63
)
 
1,560

Other, net
11

 
30

 

 
79

 

 

 
208

 
61

 
389

Equity in Earnings (Losses) of 50% or Less Owned Companies, Net of Tax
2,830

 
(5,663
)
 
689

 
(991
)
 
214

 
6,154

 
(940
)
 

 
2,293

Segment Profit (Loss)
27,274

 
6,203

 
15,521

 
1,963

 
(2,254
)
 
8,552

 
5,353

 
 
 
 
Other Income (Expense) not included in Segment Profit
 
 
 
 
 
 
 
 
 
 
 
974

Less Equity Earnings included in Segment Profit
 
 
 
 
 
 
 
 
 
 
 
(2,293
)
Income Before Taxes, Equity Earnings and Discontinued Operations
 
 
 
 
 
 
 
 
 
42,927

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Capital Expenditures
64,383

 
87,034

 
13,108

 
4,084

 
420

 

 
14,731

 
2,781

 
186,541

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
As of June 30, 2012
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Property and Equipment
789,831

 
773,884

 
377,326

 
203,995

 
1,406

 
41,660

 
160,265

 
22,065

 
2,370,432

Investments, at Equity, and Advances to 50% or Less Owned Companies
68,081

 
41,882

 
53,859

 
90,626

 
441

 

 
68,985

 

 
323,874

Inventories (1)
5,738

 
26,496

 
2,038

 

 
752

 
36,617

 
1,288

 

 
72,929

Goodwill
13,367

 
352

 
4,345

 
550

 
37,138

 

 
1,302

 

 
57,054

Intangible Assets
5,029

 

 
8,377

 
1,318

 
5,531

 
502

 
359

 

 
21,116

Other current and long-term assets, excluding cash and near cash assets(2)
148,525

 
79,699

 
49,890

 
3,691

 
16,629

 
62,889

 
52,950

 
37,974

 
452,247

Segment Assets
1,030,571

 
922,313

 
495,835

 
300,180

 
61,897

 
141,668

 
285,149

 
 
 
 
Cash and near cash assets(2)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
544,614

Discontinued operations
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
3,551

Total Assets
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
3,845,817

______________________
(1)
Inventories for Commodity Trading and Logistics includes raw materials of $3.4 million and work in process of $2.4 million resulting from the acquisition of ICP (see Note 4).
(2)
Cash and near cash assets includes cash, cash equivalents, restricted cash, marketable securities, construction reserve funds and Title XI reserve funds.
 
Offshore
Marine
Services
$’000
 
Aviation
Services
$’000
 
Inland
River
Services
$’000
 
Marine
Transportation
Services
$’000
 
Emergency and Crisis Services $’000
 
Commodity
Trading and
Logistics
$’000
 
Other
$’000
 
Corporate
and
Eliminations
$’000
 
Total
$’000
For the three months ended June 30, 2011
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Operating Revenues:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
External customers
93,360

 
68,475

 
38,682

 
24,249

 
21,275

 
245,321

 
17,921

 

 
509,283

Intersegment
26

 
18

 
2,760

 
87

 

 

 

 
(2,891
)
 

 
93,386

 
68,493

 
41,442

 
24,336

 
21,275

 
245,321

 
17,921

 
(2,891
)
 
509,283

Costs and Expenses:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Operating
68,242

 
42,457

 
28,717

 
13,584

 
12,328

 
237,644

 
9,158

 
(2,765
)
 
409,365

Administrative and general
11,078

 
6,229

 
3,166

 
2,146

 
3,555

 
2,202

 
3,210

 
7,584

 
39,170

Depreciation and amortization
12,205

 
12,390

 
5,791

 
5,728

 
498

 
12

 
2,237

 
469

 
39,330

 
91,525

 
61,076

 
37,674

 
21,458

 
16,381

 
239,858

 
14,605

 
5,288

 
487,865

Gains (Losses) on Asset Dispositions and Impairments, Net
3,607

 
6,172

 
(22
)
 

 

 

 
544

 

 
10,301

Operating Income (Loss)
5,468

 
13,589

 
3,746

 
2,878

 
4,894

 
5,463

 
3,860

 
(8,179
)
 
31,719

Other Income (Expense):
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Derivative gains (losses), net

 
(811
)
 

 

 

 
828

 

 
(6,618
)
 
(6,601
)
Foreign currency gains (losses), net
(408
)
 
338

 

 
6

 
(7
)
 
(16
)
 
(24
)
 
1,527

 
1,416

Other, net

 

 
3

 
56

 
2

 

 

 
(117
)
 
(56
)
Equity in Earnings (Losses) of 50% or Less Owned Companies, Net of Tax
200

 
1,054

 
666

 

 

 
(1,051
)
 
3

 

 
872

Segment Profit
5,260

 
14,170

 
4,415

 
2,940

 
4,889

 
5,224

 
3,839

 
 
 
 
Other Income (Expense) not included in Segment Profit
 
(11,922
)
Less Equity Earnings included in Segment Profit
 
(872
)
Income Before Taxes, Equity Earnings and Discontinued Operations
 
14,556

 
Offshore
Marine
Services
$’000
 
Aviation
Services
$’000
 
Inland
River
Services
$’000
 
Marine
Transportation
Services
$’000
 
Emergency and Crisis Services
$’000
 
Commodity
Trading
and Logistics
$’000
 
Other
$’000
 
Corporate
and
Eliminations
$’000
 
Total
$’000
For the six months ended June 30, 2011
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Operating Revenues:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
External customers
173,683

 
124,630

 
82,610

 
41,473

 
50,108

 
439,333

 
35,457

 

 
947,294

Intersegment
47

 
18

 
5,301

 
175

 

 

 

 
(5,541
)
 

 
173,730

 
124,648

 
87,911

 
41,648

 
50,108

 
439,333

 
35,457

 
(5,541
)
 
947,294

Costs and Expenses:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Operating
131,262

 
75,922

 
56,601

 
22,563

 
27,104

 
424,662

 
18,300

 
(5,306
)
 
751,108

Administrative and general
22,848

 
13,249

 
5,863

 
3,563

 
6,366

 
4,862

 
5,830

 
18,243

 
80,824

Depreciation and amortization
24,738

 
24,309

 
11,413

 
10,706

 
1,000

 
25

 
4,526

 
943

 
77,660

 
178,848

 
113,480

 
73,877

 
36,832

 
34,470

 
429,549

 
28,656

 
13,880

 
909,592

Gains on Asset Dispositions and Impairments, Net
7,971

 
8,366

 
675

 

 


 

 
544

 

 
17,556

Operating Income (Loss)
2,853

 
19,534

 
14,709

 
4,816

 
15,638

 
9,784

 
7,345

 
(19,421
)
 
55,258

Other Income (Expense):
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Derivative losses, net

 
(501
)
 

 

 

 
(3,922
)
 

 
(5,496
)
 
(9,919
)
Foreign currency gains (losses), net
317

 
691

 

 
22

 
(58
)
 
(21
)
 
(23
)
 
5,547

 
6,475

Other, net

 

 
4

 
56

 
2

 

 
(1
)
 
(295
)
 
(234
)
Equity in Earnings (Losses) of 50% or Less Owned Companies, Net of Tax
935

 
955

 
410

 

 


 
(1,000
)
 
(386
)
 

 
914

Segment Profit (Loss)
4,105

 
20,679

 
15,123

 
4,894

 
15,582

 
4,841

 
6,935

 
 
 
 
Other Income (Expense) not included in Segment Profit
 
 
 
 
 
 
 
 
 
 
 
(16,744
)
Less Equity Earnings included in Segment Profit
 
 
 
 
 
 
 
 
 
 
 
(914
)
Income Before Taxes, Equity Earnings and Discontinued Operations
 
 
 
 
 
 
 
 
 
34,836

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Capital Expenditures
33,025

 
50,233

 
33,137

 
8,315

 
25

 

 
1,498

 
1,174

 
127,407

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
As of June 30, 2011
 
 
 
 
 
 
 
 
 
 
 
 

 
 
 
 
Property and Equipment
620,146

 
629,619

 
338,289

 
249,818

 
855

 
131

 
148,929

 
19,338

 
2,007,125

Investments, at Equity, and Advances to 50% or Less Owned Companies
57,697

 
35,341

 
42,378

 

 

 
12,929

 
59,676

 

 
208,021

Inventories
4,164

 
24,788

 
2,511

 
365

 
404

 
49,255

 
1,633

 

 
83,120

Goodwill
13,367

 
352

 
1,743

 
606

 
37,084

 

 
1,302

 

 
54,454

Intangible Assets
6,992

 

 
908

 
1,732

 
7,290

 

 
474

 

 
17,396

Other current and long-term assets, excluding cash and near cash assets(1)
130,342

 
63,643

 
41,543

 
5,308

 
32,894

 
76,119

 
61,548

 
26,942

 
438,339

Segment Assets
832,708

 
753,743

 
427,372

 
257,829

 
78,527

 
138,434

 
273,562

 
 
 
 
Cash and near cash assets(1)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
796,088

Discontinued operations
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
101,219

Total Assets
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
3,705,762

 ______________________
(1)
Cash and near cash assets includes cash, cash equivalents, restricted cash, marketable securities, construction reserve funds and Title XI reserve funds.