XML 25 R12.htm IDEA: XBRL DOCUMENT v3.20.4
Note 4 - Loans
12 Months Ended
Dec. 31, 2020
Notes to Financial Statements  
Loans, Notes, Trade and Other Receivables Disclosure [Text Block]

Note 4. Loans

 

The Company groups loans held for investment into three segments (commercial loans, consumer real estate loans, and consumer and other loans) with each segment divided into various classes. Covered loans are those loans acquired in FDIC assisted transactions that are covered by loss share agreements. Customer overdrafts reclassified as loans totaled $1.13 million as of December 31, 2020, and $2.20 million as of December 31, 2019. Deferred loan fees were $5.58 million as of December 31, 2020, and $4.60 million as of December 31, 2019. For information about off-balance sheet financing, see Note 20, “Litigation, Commitments, and Contingencies,” to the Consolidated Financial Statements of this report.

 

The following table presents loans, net of unearned income with non-covered loans and by loan class, as of the dates indicated:

 

  

December 31,

 
  

2020

  

2019

 

(Amounts in thousands)

 

Amount

  

Percent

  

Amount

  

Percent

 

Non-covered loans held for investment

                

Commercial loans

                

Construction, development, and other land

 $44,649   2.04% $48,659   2.30%

Commercial and industrial

  173,024   7.91%  142,962   6.76%

Multi-family residential

  115,161   5.27%  121,840   5.76%

Single family non-owner occupied

  187,598   8.58%  163,181   7.72%

Non-farm, non-residential

  734,793   33.60%  727,261   34.39%

Agricultural

  9,749   0.45%  11,756   0.56%

Farmland

  19,761   0.90%  23,155   1.10%

Total commercial loans

  1,284,735   58.75%  1,238,814   58.59%

Consumer real estate loans

                

Home equity lines

  89,432   4.09%  110,078   5.21%

Single family owner occupied

  658,678   30.12%  620,697   29.35%

Owner occupied construction

  17,720   0.81%  17,241   0.82%

Total consumer real estate loans

  765,830   35.02%  748,016   35.38%

Consumer and other loans

                

Consumer loans

  120,373   5.50%  110,027   5.20%

Other

  6,014   0.28%  4,742   0.22%

Total consumer and other loans

  126,387   5.78%  114,769   5.42%

Total non-covered loans

  2,176,952   99.56%  2,101,599   99.39%

Total covered loans

  9,680   0.44%  12,861   0.61%

Total loans held for investment, net of unearned income

 $2,186,632   100.00% $2,114,460   100.00%
                 

Loans held for Sale

 $  $  $263  $ 

 

 

Commercial and industrial loan balances grew significantly compared to December 31, 2019. The Company began participating as a Small Business Administration (“SBA”) Paycheck Protection Program (“PPP”) lender during the second quarter of 2020. At December 31, 2020, the PPP loans had a current balance of $57.06 million, and were included in commercial and industrial loan balances. Deferred loan origination fees related to the PPP loans, net of deferred loan origination costs, which totaled $2.30 million at December 31, 2020, were also recorded. During 2020, the Company recorded amortization of net deferred loan origination fees of $868 thousand on PPP loans. The remaining net deferred loan origination fees will be amortized over the expected life of the respective loans, or until forgiven by the SBA, and will be recognized in net interest income. As of December 31, 2020, $3.94 million, or 6.46%, of the Company's Paycheck Protection Program loan balances had been forgiven by the SBA. 

 

 

The following table presents the covered loan portfolio, by loan class, as of the dates indicated.

 

  

December 31,

 

(Amounts in thousands)

 

2020

  

2019

 

Covered loans

        

Commercial loans

        

Construction, development, and other land

 $25  $28 

Single family non-owner occupied

  185   199 

Non-farm, non-residential

     3 

Total commercial loans

  210   230 

Consumer real estate loans

        

Home equity lines

  7,094   9,853 

Single family owner occupied

  2,376   2,778 

Total consumer real estate loans

  9,470   12,631 

Total covered loans

 $9,680  $12,861 

 

The Company identifies certain purchased loans as impaired when fair values are established at acquisition and groups those PCI loans into loan pools with common risk characteristics. The Company estimates cash flows to be collected on PCI loans and discounts those cash flows at a market rate of interest.   Effective January 1, 2020, the Company consolidated the insignificant PCI loans and discounts for Peoples, Waccamaw, and other acquired loans into the core loan portfolio.  The only remaining PCI pools are those loans acquired in the Highlands acquisition on December 31, 2019.  The following table presents the recorded investment and contractual unpaid principal balance of PCI loans, by acquisition, as of the dates indicated:

 

  

December 31,

 
  

2020

  

2019

 

(Amounts in thousands)

 

Recorded Investment

  

Unpaid Principal Balance

  

Recorded Investment

  

Unpaid Principal Balance

 

PCI Loans, by acquisition

                

Peoples

 $  $  $5,071  $6,431 

Waccamaw

        2,708   14,277 

Highlands

  39,662   47,514   53,116   64,096 

Other acquired

        352   378 

Total PCI Loans

 $39,662  $47,514  $61,247  $85,182 

 

The Highlands acquisition added $8.15 million in accretable yield. The total fair value of the Highlands PCI loans was $53.12 million at the time of the acquisition. The gross contractual cash flows for the Highlands PCI loans was $76.45 million. The following table presents the changes in the accretable yield on PCI loans, by acquisition, during the periods indicated:

 

  

Peoples

  

Waccamaw

  

Highlands

  

Total

 

(Amounts in thousands)

                

Balance January 1, 2018

 $3,388  $19,465  $  $22,853 

Accretion

  (1,263)  (6,269)     (7,532)

Reclassifications from nonaccretable difference(1)

  8   1,770      1,778 

Other changes, net

  457   (327)     130 

Balance December 31, 2018

 $2,590  $14,639  $  $17,229 
                 

Balance January 1, 2019

 $2,590  $14,639  $  $17,229 

Accretion

  (950)  (3,317)     (4,267)

Reclassifications from nonaccretable difference(1)

  17   1,440      1,457 

Other changes, net

  233   (188)     45 

Balance December 31, 2019

 $1,890  $12,574  $  $14,464 
                 

Balance January 1, 2020

 $1,890  $12,574  $  $14,464 

Additions

        8,152   8,152 

Accretion

        (2,497)  (2,497)

Other changes, net

  (1,890)  (12,574)     (14,464)

Balance Balance at December 31, 2020

 $  $  $5,655  $5,655 

 


(1)

Represents changes attributable to expected loss assumptions