XML 102 R34.htm IDEA: XBRL DOCUMENT v2.4.0.6
Financing Receivables And Guarantees (Tables)
3 Months Ended
Oct. 27, 2012
Financing Receivables And Guarantees [Abstract]  
Financing Receivables
A summary of the Company’s financing receivables is presented as follows (in millions):
October 27, 2012
Lease
Receivables
 
Loan
Receivables
 
Financed Service
Contracts and Other
 
Total Financing
Receivables
Gross
$
3,601

 
$
1,816

 
$
2,639

 
$
8,056

Unearned income
(261
)
 

 

 
(261
)
Allowance for credit loss
(248
)
 
(114
)
 
(12
)
 
(374
)
Total, net
$
3,092

 
$
1,702

 
$
2,627

 
$
7,421

Reported as:
 
 
 
 
 
 
 
Current
$
1,310

 
$
947

 
$
1,469

 
$
3,726

Noncurrent
1,782

 
755

 
1,158

 
3,695

Total, net
$
3,092

 
$
1,702

 
$
2,627

 
$
7,421

July 28, 2012
Lease
Receivables
 
Loan
Receivables
 
Financed Service
Contracts and Other
 
Total Financing
Receivables
Gross
$
3,429

 
$
1,796

 
$
2,651

 
$
7,876

Unearned income
(250
)
 

 

 
(250
)
Allowance for credit loss
(247
)
 
(122
)
 
(11
)
 
(380
)
Total, net
$
2,932

 
$
1,674

 
$
2,640

 
$
7,246

Reported as:
 
 
 
 
 
 
 
Current
1,200

 
968

 
1,493

 
3,661

Noncurrent
1,732

 
706

 
1,147

 
3,585

Total, net
$
2,932

 
$
1,674

 
$
2,640

 
$
7,246

Contractual Maturities Of The Gross Lease Receivables
Contractual maturities of the gross lease receivables at October 27, 2012 are summarized as follows (in millions):
Fiscal Year
 
Amount
2013 (remaining nine months)
 
$
1,199

2014
 
1,205

2015
 
732

2016
 
342

2017
 
123

Total
 
$
3,601

Schedule Of Internal Credit Risk Rating For Each Portfolio Segment And Class
Financing receivables categorized by the Company's internal credit risk rating as of October 27, 2012 and July 28, 2012 are summarized as follows (in millions):
 
INTERNAL CREDIT RISK
RATING
 
 
 
 
 
 
October 27, 2012
1 to 4
 
5 to 6
 
7 and
Higher
 
Total
 
Residual
Value
 
Gross Receivables,
Net of Unearned Income
Lease receivables
$
1,602

 
$
1,417

 
$
42

 
$
3,061

 
$
279

 
$
3,340

Loan receivables
945

 
834

 
37

 
1,816

 

 
1,816

Financed service contracts and other
1,531

 
1,010

 
98

 
2,639

 

 
2,639

Total
$
4,078

 
$
3,261

 
$
177

 
$
7,516

 
$
279

 
$
7,795

 
INTERNAL CREDIT RISK
RATING
 
 
 
 
 
 
July 28, 2012
1 to 4
 
5 to 6
 
7 and 
Higher
 
Total
 
Residual
Value
 
Gross Receivables,
Net of Unearned Income
Lease receivables
$
1,532

 
$
1,342

 
$
31

 
$
2,905

 
$
274

 
$
3,179

Loan receivables
831

 
921

 
44

 
1,796

 

 
1,796

Financed service contracts and other
1,552

 
1,030

 
69

 
2,651

 

 
2,651

Total
$
3,915

 
$
3,293

 
$
144

 
$
7,352

 
$
274

 
$
7,626

Schedule Of Financing Receivables By Portfolio Segment And Class Aging Analysis
The following tables present the aging analysis of financing receivables as of October 27, 2012 and July 28, 2012 (in millions):
 
DAYS PAST DUE (INCLUDES BILLED AND UNBILLED)
 
 
 
 
 
 
 
 
October 27, 2012
31-60
 
61-90 
 
91+
 
Total
Past Due
 
Current
 
Gross Receivables,
Net of Unearned Income
 
Non-Accrual
Financing
Receivables
 
Impaired
Financing
Receivables
Lease receivables
$
88

 
$
76

 
$
206

 
$
370

 
$
2,970

 
$
3,340

 
$
23

 
$
15

Loan receivables
6

 

 
23

 
29

 
1,787

 
1,816

 
6

 
6

Financed service contracts and other
64

 
130

 
477

 
671

 
1,968

 
2,639

 
16

 
7

Total
$
158

 
$
206

 
$
706

 
$
1,070

 
$
6,725

 
$
7,795

 
$
45

 
$
28

 
DAYS PAST DUE (INCLUDES BILLED AND UNBILLED)
 
 
 
 
 
 
 
 
July 28, 2012
31-60
 
61-90 
 
91+
 
Total
Past Due
 
Current
 
Gross Receivables,
Net of Unearned Income
 
Non-Accrual
Financing
Receivables
 
Impaired
Financing
Receivables
Lease receivables
$
151

 
$
69

 
$
173

 
$
393

 
$
2,786

 
$
3,179

 
$
23

 
$
14

Loan receivables
10

 
8

 
11

 
29

 
1,767

 
1,796

 
4

 
4

Financed service contracts and other
89

 
68

 
392

 
549

 
2,102

 
2,651

 
18

 
10

Total
$
250

 
$
145

 
$
576

 
$
971

 
$
6,655

 
$
7,626

 
$
45

 
$
28

Allowance For Credit Loss And Related Financing Receivables
The allowances for credit loss and the related financing receivables are summarized as follows (in millions):
 
CREDIT LOSS ALLOWANCES
 
Lease
Receivables
 
Loan
Receivables
 
Financed Service
Contracts and Other
 
Total
Allowance for credit loss as of July 28, 2012
$
247

 
$
122

 
$
11

 
$
380

Provisions, net
(2
)
 
(10
)
 
1

 
(11
)
Foreign exchange and other
3

 
2

 

 
5

Allowance for credit loss as of October 27, 2012
$
248

 
$
114

 
$
12

 
$
374

Gross receivables as of October 27, 2012, net of unearned income
$
3,340

 
$
1,816

 
$
2,639

 
$
7,795

 
CREDIT LOSS ALLOWANCES
 
Lease
Receivables
 
Loan
Receivables
 
Financed Service
Contracts and Other
 
Total
Allowance for credit loss as of July 30, 2011
$
237

 
$
103

 
$
27

 
$
367

Provisions, net
2

 
5

 
2

 
9

Foreign exchange and other
(6
)
 
(5
)
 

 
(11
)
Allowance for credit loss as of October 29, 2011
$
233

 
$
103

 
$
29

 
$
365

Gross receivables as of October 29, 2011, net of unearned income
$
2,849

 
$
1,468

 
$
2,557

 
$
6,874

Financing Guarantees
The aggregate amounts of financing guarantees outstanding at October 27, 2012 and July 28, 2012, representing the total maximum potential future payments under financing arrangements with third parties along with the related deferred revenue, are summarized in the following table (in millions):
 
 
October 27,
2012
 
July 28,
2012
Maximum potential future payments relating to financing guarantees:
 
 
 
Channel partner
$
372

 
$
277

End user
243

 
232

Total
$
615

 
$
509

Deferred revenue associated with financing guarantees:
 
 
 
Channel partner
$
(221
)
 
$
(193
)
End user
(215
)
 
(200
)
Total
$
(436
)
 
$
(393
)
Maximum potential future payments relating to financing guarantees, net of associated deferred revenue
$
179

 
$
116