EX-99.1 2 d850595dex991.htm EX-99.1 EX-99.1

Exhibit 99.1

 

LOGO

 

Press Contact:        Investor Relations Contact:
Robyn Blum        Sami Badri
Cisco        Cisco
1 (408) 930-8548        1 (469) 420-4834
rojenkin@cisco.com        sambadri@cisco.com

CISCO REPORTS FIRST QUARTER EARNINGS

News Summary:

 

   

Strongest first quarter results in Cisco’s history in terms of revenue and profitability with $14.7 billion in revenue, up 8% year over year; GAAP EPS $0.89, up 37% year over year, and Non-GAAP EPS $1.11, up 29% year over year

 

   

Progress on business model transformation in Q1 FY 2024:

 

   

Total software revenue up 13% year over year and software subscription revenue up 13% year over year

 

   

Total annualized recurring revenue (ARR) at $24.5 billion, up 5% year over year and product ARR up 10% year over year

 

   

Remaining performance obligations (RPO) at $34.8 billion, up 12% year over year and product RPO up 14% year over year

 

   

Strong Q1 revenue across Cisco product portfolio, driven by customers’ investments in Generative AI, Cloud, Security, and Full Stack Observability

 

 

Q1 FY 2024 Results:

 

   

Revenue: $14.7 billion

 

   

Increase of 8% year over year

 

   

Earnings per Share: GAAP: $0.89; Non-GAAP: $1.11

 

   

GAAP EPS increased 37% year over year

 

   

Non-GAAP EPS increased 29% year over year

 

 

Q2 FY 2024 Guidance:

 

   

Revenue: $12.6 billion to $12.8 billion

 

   

Earnings per Share: GAAP: $0.59 to $0.64; Non-GAAP: $0.82 to $0.84

 

 

FY 2024 Guidance:

 

   

Revenue: $53.8 billion to $55.0 billion

 

   

Earnings per Share: GAAP: $2.97 to $3.08; Non-GAAP: $3.87 to $3.93

SAN JOSE, Calif. — November 15, 2023 — Cisco today reported first quarter results for the period ended October 28, 2023. Cisco reported first quarter revenue of $14.7 billion, net income on a generally accepted accounting principles (GAAP) basis of $3.6 billion or $0.89 per share, and non-GAAP net income of $4.5 billion or $1.11 per share.

“We had a solid start to fiscal 2024 with the strongest Q1 results in our history on both revenue and profitability,” said Chuck Robbins, chair and CEO of Cisco. “We are confident in the foundational strength of our business and future growth opportunities fueled by AI, Security, Cloud, and Observability.”

“In Q1, we delivered revenue and EPS at the high end or above our guidance range, generating strong operating leverage,” said Scott Herren, CFO of Cisco. “We also saw double-digit year-over-year growth in software revenue, product ARR and total RPO. After customers implement large amounts of recently shipped product, we expect to see product order growth rates accelerate in the second half of the year. We are committed to delivering operating leverage and increasing capital returns to our shareholders.”

 

1


GAAP Results

 

     Q1 FY 2024      Q1 FY 2023      Vs. Q1 FY 2023  

Revenue

   $ 14.7 billion      $ 13.6 billion        8

Net Income

   $ 3.6 billion      $ 2.7 billion        36

Diluted Earnings per Share (EPS)

   $ 0.89      $ 0.65        37

Non-GAAP Results

 

                                                  
     Q1 FY 2024      Q1 FY 2023      Vs. Q1 FY 2023  

Net Income

   $ 4.5 billion      $ 3.5 billion        28

EPS

   $ 1.11      $ 0.86        29

Reconciliations between net income, EPS, and other measures on a GAAP and non-GAAP basis are provided in the tables located in the section entitled “Reconciliations of GAAP to non-GAAP Measures.”

Cisco Declares Quarterly Dividend

Cisco has declared a quarterly dividend of $0.39 per common share to be paid on January 24, 2024, to all stockholders of record as of the close of business on January 4, 2024. Future dividends will be subject to Board approval.

 

2


Financial Summary

All comparative percentages are on a year-over-year basis unless otherwise noted.

Q1 FY 2024 Highlights

Revenue — Total revenue was $14.7 billion, up 8%, with product revenue up 9% and service revenue up 4%. Revenue by geographic segment was: Americas up 14%, EMEA flat, and APJC was down 3%. Product revenue performance reflected growth in Networking up 10%, Security up 4%, Observability up 21% and Collaboration up 3%.

Gross Margin — On a GAAP basis, total gross margin, product gross margin, and service gross margin were 65.2%, 64.5%, and 67.3%, respectively, as compared with 61.2%, 59.2%, and 67.3%, respectively, in the first quarter of fiscal 2023.

On a non-GAAP basis, total gross margin, product gross margin, and service gross margin were 67.1%, 66.5%, and 69.0%, respectively, as compared with 63.0%, 61.0%, and 68.8%, respectively, in the first quarter of fiscal 2023.

Total gross margins by geographic segment were: 66.2% for the Americas, 69.5% for EMEA and 67.0% for APJC.

Operating Expenses — On a GAAP basis, operating expenses were $5.3 billion, up 10%, and were 36.0% of revenue. Non-GAAP operating expenses were $4.5 billion, up 5%, and were 30.5% of revenue.

Operating Income — GAAP operating income was $4.3 billion, up 21%, with GAAP operating margin of 29.2%. Non-GAAP operating income was $5.4 billion, up 24%, with non-GAAP operating margin at 36.6%.

Provision for Income Taxes — The GAAP tax provision rate was 18.1%. The non-GAAP tax provision rate was 19.0%.

Net Income and EPS — On a GAAP basis, net income was $3.6 billion, an increase of 36%, and EPS was $0.89, an increase of 37%. On a non-GAAP basis, net income was $4.5 billion, an increase of 28%, and EPS was $1.11, an increase of 29%.

Cash Flow from Operating Activities — $2.4 billion for the first quarter of fiscal 2024, a decrease of 40% compared with $4.0 billion for the first quarter of fiscal 2023, primarily due to the timing of tax payments.

Balance Sheet and Other Financial Highlights

Cash and Cash Equivalents and Investments — $23.5 billion at the end of the first quarter of fiscal 2024, compared with $26.1 billion at the end of fiscal 2023.

Remaining Performance Obligations (RPO) $34.8 billion, up 12% in total, with 51% of this amount to be recognized as revenue over the next 12 months. Product RPO were up 14% and service RPO were up 11%.

Deferred Revenue — $25.7 billion, up 11% in total, with deferred product revenue up 12%. Deferred service revenue was up 11%.

Capital Allocation — In the first quarter of fiscal 2024, we returned $2.8 billion to stockholders through share buybacks and dividends. We declared and paid a cash dividend of $0.39 per common share, or $1.6 billion, and repurchased approximately 23 million shares of common stock under our stock repurchase program at an average price of $54.53 per share for an aggregate purchase price of $1.3 billion. The remaining authorized amount for stock repurchases under the program is $9.7 billion with no termination date.

Acquisitions

In the first quarter of fiscal 2024, our closed acquisitions include:

 

   

Accedian, a privately held network performance monitoring company

 

   

Working Group Two, a privately held company that developed a cloud native mobile services platform

 

   

Oort, Inc., a privately held company focused on identity threat detection and response technology

 

   

SamKnows, a privately held broadband network monitoring company

 

   

Code BGP, Inc., a privately held border gateway protocol monitoring company

Cisco’s Intent to Acquire Splunk

On September 21, 2023, we announced our intent to acquire Splunk Inc., a public cybersecurity and observability company. The acquisition is expected to close by the end of the third quarter of calendar year 2024, subject to regulatory approval and other customary closing conditions including approval by Splunk shareholders.

 

3


Guidance

Cisco saw a slowdown of new product orders in the first quarter of fiscal 2024 and believes the primary reason is that customers are currently focused on installing and implementing products in their environments following exceptionally strong product delivery over the past three quarters. Cisco estimates there are one to two quarters of shipped product orders still waiting to be implemented by its customers.

Cisco expects to achieve the following results for the second quarter of fiscal 2024:

 

Q2 FY 2024

    

Revenue

   $12.6 billion - $12.8 billion

Non-GAAP gross margin rate

   65% – 66%

Non-GAAP operating margin rate

   31.5% – 32.5%

Non-GAAP EPS

   $0.82 – $0.84

Cisco estimates that GAAP EPS will be $0.59 to $0.64 for the second quarter of fiscal 2024.

Cisco expects to achieve the following results for fiscal 2024:

 

FY 2024

    

Revenue

   $53.8 billion - $55.0 billion

Non-GAAP EPS

   $3.87 – $3.93

Cisco estimates that GAAP EPS will be $2.97 to $3.08 for fiscal 2024.

Our Q2 FY 2024 guidance assumes an effective tax provision rate of 17% for GAAP and 19% for non-GAAP results. Our FY 2024 guidance assumes an effective tax provision rate of 18% for GAAP and 19% for non-GAAP results.

A reconciliation between the Guidance on a GAAP and non-GAAP basis is provided in the tables entitled “GAAP to non-GAAP Guidance” located in the section entitled “Reconciliations of GAAP to non-GAAP Measures.”

Editor’s Notes:

 

   

Q1 fiscal year 2024 conference call to discuss Cisco’s results along with its guidance will be held on Wednesday, November 15, 2023 at 1:30 p.m. Pacific Time. Conference call number is 1-888-848-6507 (United States) or 1-212-519-0847 (international).

 

   

Conference call replay will be available from 4:00 p.m. Pacific Time, November 15, 2023 to 4:00 p.m. Pacific Time, November 22, 2023 at 1-800-834-5839 (United States) or 1-203-369-3351 (international). The replay will also be available via webcast on the Cisco Investor Relations website at https://investor.cisco.com.

 

   

Additional information regarding Cisco’s financials, as well as a webcast of the conference call with visuals designed to guide participants through the call, will be available at 1:30 p.m. Pacific Time, November 15, 2023. Text of the conference call’s prepared remarks will be available within 24 hours of completion of the call. The webcast will include both the prepared remarks and the question-and-answer session. This information, along with the GAAP to non-GAAP reconciliation information, will be available on the Cisco Investor Relations website at https://investor.cisco.com.

 

4


CISCO SYSTEMS, INC.

CONSOLIDATED STATEMENTS OF OPERATIONS

(In millions, except per-share amounts)

(Unaudited)

 

     Three Months Ended  
     October 28,
2023
    October 29,
2022
 

REVENUE:

    

Product

   $ 11,139     $ 10,245  

Service

     3,529       3,387  
  

 

 

   

 

 

 

Total revenue

     14,668       13,632  
  

 

 

   

 

 

 

COST OF SALES:

    

Product

     3,957       4,179  

Service

     1,154       1,107  
  

 

 

   

 

 

 

Total cost of sales

     5,111       5,286  
  

 

 

   

 

 

 

GROSS MARGIN

     9,557       8,346  

OPERATING EXPENSES:

    

Research and development

     1,913       1,781  

Sales and marketing

     2,506       2,391  

General and administrative

     672       565  

Amortization of purchased intangible assets

     67       71  

Restructuring and other charges

     123       (2
  

 

 

   

 

 

 

Total operating expenses

     5,281       4,806  
  

 

 

   

 

 

 

OPERATING INCOME

     4,276       3,540  

Interest income

     360       169  

Interest expense

     (111     (100

Other income (loss), net

     (83     (134
  

 

 

   

 

 

 

Interest and other income (loss), net

     166       (65
  

 

 

   

 

 

 

INCOME BEFORE PROVISION FOR INCOME TAXES

     4,442       3,475  

Provision for income taxes

     804       805  
  

 

 

   

 

 

 

NET INCOME

   $ 3,638     $ 2,670  
  

 

 

   

 

 

 

Net income per share:

    

Basic

   $ 0.90     $ 0.65  
  

 

 

   

 

 

 

Diluted

   $ 0.89     $ 0.65  
  

 

 

   

 

 

 

Shares used in per-share calculation:

    

Basic

     4,057       4,108  
  

 

 

   

 

 

 

Diluted

     4,087       4,116  
  

 

 

   

 

 

 

 

5


CISCO SYSTEMS, INC.

REVENUE BY SEGMENT

(In millions, except percentages)

 

     Three Months Ended
October 28, 2023
 
     Amount      Y/Y %  

Revenue:

     

Americas

   $ 9,022        14

EMEA

     3,664       

APJC

     1,982        (3 )% 
  

 

 

    

Total

   $ 14,668        8
  

 

 

    

Amounts may not sum and percentages may not recalculate due to rounding.

CISCO SYSTEMS, INC.

GROSS MARGIN PERCENTAGE BY SEGMENT

(In percentages)

 

     Three Months Ended
October 28, 2023
 

Gross Margin Percentage:

  

Americas

     66.2

EMEA

     69.5

APJC

     67.0

CISCO SYSTEMS, INC.

REVENUE FOR GROUPS OF SIMILAR PRODUCTS AND SERVICES

(In millions, except percentages)

 

     Three Months Ended
October 28, 2023
 
     Amount      Y/Y %  

Revenue:

     

Networking

   $ 8,822        10

Security

     1,010        4

Collaboration

     1,117        3

Observability

     190        21
  

 

 

    

Total Product

     11,139        9

Services

     3,529        4
  

 

 

    

Total

   $ 14,668        8
  

 

 

    

Amounts may not sum and percentages may not recalculate due to rounding.

Effective for the first quarter of fiscal 2024, we began reporting our revenue in the following categories: Networking, Security, Collaboration, Observability and Services. The reclassified product category revenue by quarter for fiscal 2021 through fiscal 2023, as well as other information is available on Cisco’s Investor Relations website at https://investor.cisco.com/investor-relations/financial-information/Financial-Results/default.aspx.

 

6


CISCO SYSTEMS, INC.

CONDENSED CONSOLIDATED BALANCE SHEETS

(In millions)

(Unaudited)

 

     October 28, 2023      July 29, 2023  

ASSETS

     

Current assets:

     

Cash and cash equivalents

   $ 9,602      $ 10,123  

Investments

     13,921        16,023  

Accounts receivable, net of allowance of $82 at October 28, 2023 and $85 at July 29, 2023

     4,833        5,854  

Inventories

     3,342        3,644  

Financing receivables, net

     3,414        3,352  

Other current assets

     4,547        4,352  
  

 

 

    

 

 

 

Total current assets

     39,659        43,348  

Property and equipment, net

     2,004        2,085  

Financing receivables, net

     3,324        3,483  

Goodwill

     38,900        38,535  

Purchased intangible assets, net

     1,914        1,818  

Deferred tax assets

     7,102        6,576  

Other assets

     5,879        6,007  
  

 

 

    

 

 

 

TOTAL ASSETS

   $ 98,782      $ 101,852  
  

 

 

    

 

 

 

LIABILITIES AND EQUITY

     

Current liabilities:

     

Short-term debt

   $ 990      $ 1,733  

Accounts payable

     2,084        2,313  

Income taxes payable

     2,380        4,235  

Accrued compensation

     3,039        3,984  

Deferred revenue

     13,812        13,908  

Other current liabilities

     4,730        5,136  
  

 

 

    

 

 

 

Total current liabilities

     27,035        31,309  

Long-term debt

     6,660        6,658  

Income taxes payable

     5,790        5,756  

Deferred revenue

     11,847        11,642  

Other long-term liabilities

     2,240        2,134  
  

 

 

    

 

 

 

Total liabilities

     53,572        57,499  
  

 

 

    

 

 

 

Total equity

     45,210        44,353  
  

 

 

    

 

 

 

TOTAL LIABILITIES AND EQUITY

   $ 98,782      $ 101,852  
  

 

 

    

 

 

 

 

7


CISCO SYSTEMS, INC.

CONSOLIDATED STATEMENTS OF CASH FLOWS

(In millions)

(Unaudited)

 

     Three Months Ended  
     October 28,
2023
    October 29,
2022
 

Cash flows from operating activities:

    

Net income

   $ 3,638     $ 2,670  

Adjustments to reconcile net income to net cash provided by operating activities:

    

Depreciation, amortization, and other

     401       415  

Share-based compensation expense

     661       496  

Provision (benefit) for receivables

     4       7  

Deferred income taxes

     (513     (366

(Gains) losses on divestitures, investments and other, net

     89       131  

Change in operating assets and liabilities, net of effects of acquisitions and divestitures:

    

Accounts receivable

     979       1,119  

Inventories

     307       (108

Financing receivables

     25       556  

Other assets

     (290     (316

Accounts payable

     (235     42  

Income taxes, net

     (1,773     20  

Accrued compensation

     (908     (384

Deferred revenue

     259       (78

Other liabilities

     (273     (242
  

 

 

   

 

 

 

Net cash provided by operating activities

     2,371       3,962  
  

 

 

   

 

 

 

Cash flows from investing activities:

    

Purchases of investments

     (1,850     (1,943

Proceeds from sales of investments

     1,280       407  

Proceeds from maturities of investments

     2,497       971  

Acquisitions, net of cash and cash equivalents acquired and divestitures

     (876     —    

Purchases of investments in privately held companies

     (13     (48

Return of investments in privately held companies

     47       10  

Acquisition of property and equipment

     (134     (176

Other

     1       (20
  

 

 

   

 

 

 

Net cash provided by (used in) provided by investing activities

     952       (799
  

 

 

   

 

 

 

Cash flows from financing activities:

    

Repurchases of common stock - repurchase program

     (1,300     (556

Shares repurchased for tax withholdings on vesting of restricted stock units

     (153     (108

Short-term borrowings, original maturities of 90 days or less, net

     —         (602

Repayments of debt

     (750     —    

Dividends paid

     (1,580     (1,560

Other

     (17     (29
  

 

 

   

 

 

 

Net cash used in financing activities

     (3,800     (2,855
  

 

 

   

 

 

 

Effect of foreign currency exchange rate changes on cash, cash equivalents, restricted cash and restricted cash equivalents

     (45     (95
  

 

 

   

 

 

 

Net increase (decrease) in cash, cash equivalents, restricted cash and restricted cash equivalents

     (522     213  

Cash, cash equivalents, restricted cash and restricted cash equivalents, beginning of period

     11,627       8,579  
  

 

 

   

 

 

 

Cash, cash equivalents, restricted cash and restricted cash equivalents, end of period

   $ 11,105     $ 8,792  
  

 

 

   

 

 

 

Supplemental cash flow information:

    

Cash paid for interest

   $ 128     $ 114  

Cash paid for income taxes, net

   $ 3,090     $ 1,150  

 

8


CISCO SYSTEMS, INC.

REMAINING PERFORMANCE OBLIGATIONS

(In millions, except percentages)

 

     October 28, 2023     July 29, 2023     October 29, 2022  
     Amount      Y/Y%     Amount      Y/Y%     Amount      Y/Y%  

Product

   $ 16,011        14   $ 15,802        12   $ 14,013        5

Service

     18,742        11     19,066        9     16,897        1
  

 

 

      

 

 

      

 

 

    

Total

   $ 34,753        12   $ 34,868        11   $ 30,910        3
  

 

 

      

 

 

      

 

 

    

We expect 51% of total RPO at October 28, 2023 will be recognized as revenue over the next 12 months.

CISCO SYSTEMS, INC.

DEFERRED REVENUE

(In millions)

 

     October 28,
2023
     July 29,
2023
     October 29,
2022
 

Deferred revenue:

        

Product

   $ 11,689      $ 11,505      $ 10,404  

Service

     13,970        14,045        12,615  
  

 

 

    

 

 

    

 

 

 

Total

   $ 25,659      $ 25,550      $ 23,019  
  

 

 

    

 

 

    

 

 

 

Reported as:

        

Current

   $ 13,812      $ 13,908      $ 12,578  

Noncurrent

     11,847        11,642        10,441  
  

 

 

    

 

 

    

 

 

 

Total

   $ 25,659      $ 25,550      $ 23,019  
  

 

 

    

 

 

    

 

 

 

CISCO SYSTEMS, INC.

DIVIDENDS PAID AND REPURCHASES OF COMMON STOCK

(In millions, except per-share amounts)

 

     DIVIDENDS      STOCK REPURCHASE
PROGRAM
     TOTAL  

Quarter Ended

   Per Share      Amount      Shares      Weighted-
Average Price
per Share
     Amount      Amount  

Fiscal 2024

                 

October 28, 2023

   $ 0.39      $ 1,580        23      $ 54.53      $ 1,252      $ 2,832  

Fiscal 2023

                 

July 29, 2023

   $ 0.39      $ 1,589        25      $ 50.49      $ 1,254      $ 2,843  

April 29, 2023

   $ 0.39      $ 1,593        25      $ 49.45      $ 1,259      $ 2,852  

January 28, 2023

   $ 0.38      $ 1,560        26      $ 47.72      $ 1,256      $ 2,816  

October 29, 2022

   $ 0.38      $ 1,560        12      $ 43.76      $ 502      $ 2,062  

 

9


CISCO SYSTEMS, INC.

RECONCILIATIONS OF GAAP TO NON-GAAP MEASURES

GAAP TO NON-GAAP NET INCOME

(In millions)

 

     Three Months Ended  
     October 28,
2023
    October 29,
2022
 

GAAP net income

   $ 3,638     $ 2,670  

Adjustments to cost of sales:

    

Share-based compensation expense

     103       81  

Amortization of acquisition-related intangible assets

     181       153  

Acquisition-related/divestiture costs

     —         2  
  

 

 

   

 

 

 

Total adjustments to GAAP cost of sales

     284       236  
  

 

 

   

 

 

 

Adjustments to operating expenses:

    

Share-based compensation expense

     550       415  

Amortization of acquisition-related intangible assets

     67       71  

Acquisition-related/divestiture costs

     75       75  

Russia-Ukraine war costs

     (2     3  

Significant asset impairments and restructurings

     123       (2
  

 

 

   

 

 

 

Total adjustments to GAAP operating expenses

     813       562  
  

 

 

   

 

 

 

Adjustments to interest and other income (loss), net:

    

(Gains) and losses on investments

     51       109  
  

 

 

   

 

 

 

Total adjustments to GAAP interest and other income (loss), net

     51       109  
  

 

 

   

 

 

 

Total adjustments to GAAP income before provision for income taxes

     1,148       907  
  

 

 

   

 

 

 

Income tax effect of non-GAAP adjustments

     (258     (192

Significant tax matters

     —         164  
  

 

 

   

 

 

 

Total adjustments to GAAP provision for income taxes

     (258     (28
  

 

 

   

 

 

 

Non-GAAP net income

   $ 4,528     $ 3,549  
  

 

 

   

 

 

 

 

10


CISCO SYSTEMS, INC.

RECONCILIATIONS OF GAAP TO NON-GAAP MEASURES

GAAP TO NON-GAAP EPS

 

     Three Months Ended  
     October 28,
2023
    October 29,
2022
 

GAAP EPS

   $ 0.89     $ 0.65  

Adjustments to GAAP:

    

Share-based compensation expense

     0.16       0.12  

Amortization of acquisition-related intangible assets

     0.06       0.05  

Acquisition-related/divestiture costs

     0.02       0.02  

Significant asset impairments and restructurings

     0.03       —    

(Gains) and losses on investments

     0.01       0.03  

Income tax effect of non-GAAP adjustments

     (0.06     (0.05

Significant tax matters

     —         0.04  
  

 

 

   

 

 

 

Non-GAAP EPS

   $ 1.11     $ 0.86  
  

 

 

   

 

 

 

Amounts may not sum due to rounding.

 

11


CISCO SYSTEMS, INC.

RECONCILIATIONS OF GAAP TO NON-GAAP MEASURES

GROSS MARGINS, OPERATING EXPENSES, OPERATING MARGINS, INTEREST AND OTHER INCOME (LOSS), NET,

AND NET INCOME

(In millions, except percentages)

 

     Three Months Ended  
     October 28, 2023  
     Product
Gross
Margin
    Service
Gross
Margin
    Total
Gross
Margin
    Operating
Expenses
    Y/Y     Operating
Income
    Y/Y     Interest
and
other
income
(loss),
net
    Net
Income
    Y/Y  
GAAP amount    $ 7,182     $ 2,375     $ 9,557     $ 5,281       10%     $ 4,276       21%     $ 166     $ 3,638       36%  
% of revenue      64.5     67.3     65.2     36.0       29.2       1.1     24.8  
Adjustments to GAAP amounts:

 

               

Share-based compensation expense

     42       61       103       550         653         —         653    

Amortization of acquisition-related intangible assets

     181       —         181       67         248         —         248    

Acquisition/divestiture-related costs

     —         —         —         75         75         —         75    

Significant asset impairments and restructurings

     —         —         —         123         123         —         123    

Russia-Ukraine war costs

     —         —         —         (2       (2       —         (2  

(Gains) and losses on investments

     —         —         —         —           —           51       51    

Income tax effect/significant tax matters

     —         —         —         —           —           —         (258  
  

 

 

   

 

 

   

 

 

   

 

 

     

 

 

     

 

 

   

 

 

   
Non-GAAP amount    $ 7,405     $ 2,436     $ 9,841     $ 4,468       5%     $ 5,373       24%     $ 217     $ 4,528       28%  
  

 

 

   

 

 

   

 

 

   

 

 

     

 

 

     

 

 

   

 

 

   

% of revenue

     66.5     69.0     67.1     30.5       36.6       1.5     30.9  

 

     Three Months Ended  
     October 29, 2022  
     Product
Gross
Margin
    Service
Gross
Margin
    Total Gross
Margin
    Operating
Expenses
    Operating
Income
    Interest
and other
income
(loss), net
    Net
Income
 
GAAP amount    $ 6,066     $ 2,280     $ 8,346     $ 4,806     $ 3,540     $ (65   $ 2,670  
% of revenue      59.2     67.3     61.2     35.3     26.0     (0.5 )%      19.6
Adjustments to GAAP amounts:               

Share-based compensation expense

     31       50       81       415       496       —         496  

Amortization of acquisition-related intangible assets

     153       —         153       71       224       —         224  

Acquisition/divestiture-related costs

     2       —         2       75       77       —         77  

Significant asset impairments and restructurings

     —         —         —         (2     (2     —         (2

Russia-Ukraine war costs

     —         —         —         3       3       —         3  

(Gains) and losses on investments

     —         —         —         —         —         109       109  

Income tax effect/significant tax matters

     —         —         —         —         —         —         (28
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
Non-GAAP amount    $ 6,252     $ 2,330     $ 8,582     $ 4,244     $ 4,338     $ 44     $ 3,549  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

% of revenue

     61.0     68.8     63.0     31.1     31.8     0.3     26.0

Amounts may not sum and percentages may not recalculate due to rounding.

 

12


CISCO SYSTEMS, INC.

RECONCILIATIONS OF GAAP TO NON-GAAP MEASURES

EFFECTIVE TAX RATE

(In percentages)

 

     Three Months Ended  
     October 28,
2023
    October 29,
2022
 

GAAP effective tax rate

     18.1     23.2

Total adjustments to GAAP provision for income taxes

     0.9     (4.2 )% 
  

 

 

   

 

 

 

Non-GAAP effective tax rate

     19.0     19.0
  

 

 

   

 

 

 

GAAP TO NON-GAAP GUIDANCE

 

Q2 FY 2024

   Gross Margin
Rate
   Operating Margin
Rate
   Earnings per
Share (1)

GAAP

   62.5% –63.5%    22.5% – 23.5%    $0.59 – $0.64

Estimated adjustments for:

        

Share-based compensation expense

   1.0%    6.0%    $0.14 – $0.15

Amortization of acquisition-related intangible assets and acquisition/divestiture-related costs

   1.5%    2.5%    $0.05 – $0.06

Significant asset impairments and restructurings

   —      0.5%    $0.01 – $0.02
  

 

  

 

  

 

Non-GAAP

   65% – 66%    31.5% – 32.5%    $0.82 – $0.84
  

 

  

 

  

 

 

FY 2024

   Earnings per
Share (1)

GAAP

   $2.97 – $3.08

Estimated adjustments for:

  

Share-based compensation expense

   $0.59 – $0.61

Amortization of acquisition-related intangible assets and acquisition/divestiture-related costs

   $0.22 – $0.24

Significant asset impairments and restructurings

   $0.03 – $0.04

(Gains) and losses on investments

   $0.01
  

 

Non-GAAP

   $3.87 – $3.93
  

 

 

(1) 

Estimated adjustments to GAAP earnings per share are shown after income tax effects.

Except as noted above, this guidance does not include the effects of any future acquisitions/divestitures, asset impairments, Russia-Ukraine war costs, restructurings, (gains) and losses on investments and significant tax matters or other events, which may or may not be significant unless specifically stated.

 

13


Forward Looking Statements, Non-GAAP Information and Additional Information

This release may be deemed to contain forward-looking statements, which are subject to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. These forward-looking statements include, among other things, statements regarding future events (such as our confidence in the strength of our business, future growth opportunities in AI, Security, Cloud, and Observability, product order growth rates, and our commitment to delivering operating leverage and increasing capital returns to our shareholders) and the future financial performance of Cisco (including the guidance for Q2 FY 2024 and full year FY 2024) that involve risks and uncertainties. Readers are cautioned that these forward-looking statements are only predictions and may differ materially from actual future events or results due to a variety of factors, including: business and economic conditions and growth trends in the networking industry, our customer markets and various geographic regions; global economic conditions and uncertainties in the geopolitical environment; our development and use of artificial intelligence; overall information technology spending; the growth and evolution of the Internet and levels of capital spending on Internet-based systems; variations in customer demand for products and services, including sales to the service provider market and other customer markets; the return on our investments in certain priorities, key growth areas, and in certain geographical locations, as well as maintaining leadership in Networking and services; the timing of orders and manufacturing and customer lead times; supply constraints; changes in customer order patterns or customer mix; insufficient, excess or obsolete inventory; variability of component costs; variations in sales channels, product costs or mix of products sold; our ability to successfully acquire businesses and technologies and to successfully integrate and operate these acquired businesses and technologies; our ability to achieve expected benefits of our partnerships; increased competition in our product and service markets, including the data center market; dependence on the introduction and market acceptance of new product offerings and standards; rapid technological and market change; manufacturing and sourcing risks; product defects and returns; litigation involving patents, other intellectual property, antitrust, stockholder and other matters, and governmental investigations; our ability to achieve the benefits of restructurings and possible changes in the size and timing of related charges; cyber attacks, data breaches or other incidents; vulnerabilities and critical security defects; our ability to protect personal data; evolving regulatory uncertainty; terrorism; natural catastrophic events (including as a result of global climate change); any pandemic or epidemic; our ability to achieve the benefits anticipated from our investments in sales, engineering, service, marketing and manufacturing activities; our ability to recruit and retain key personnel; our ability to manage financial risk, and to manage expenses during economic downturns; risks related to the global nature of our operations, including our operations in emerging markets; currency fluctuations and other international factors; changes in provision for income taxes, including changes in tax laws and regulations or adverse outcomes resulting from examinations of our income tax returns; potential volatility in operating results; and other factors listed in Cisco’s most recent report on Form 10-K filed on September 7, 2023. The financial information contained in this release should be read in conjunction with the consolidated financial statements and notes thereto included in Cisco’s most recent report on Form 10-K as it may be amended from time to time. Cisco’s results of operations for the three months ended October 28, 2023 are not necessarily indicative of Cisco’s operating results for any future periods. Any projections in this release are based on limited information currently available to Cisco, which is subject to change. Although any such projections and the factors influencing them will likely change, Cisco will not necessarily update the information, since Cisco will only provide guidance at certain points during the year. Such information speaks only as of the date of this release.

This release includes non-GAAP net income, non-GAAP gross margins, non-GAAP operating expenses, non-GAAP operating income and margin, non-GAAP effective tax rates, non-GAAP interest and other income (loss), net, and non-GAAP net income per share data for the periods presented. It also includes future estimated ranges for gross margin, operating margin, tax provision rate and EPS on a non-GAAP basis.

These non-GAAP measures are not in accordance with, or an alternative for, measures prepared in accordance with generally accepted accounting principles and may be different from non-GAAP measures used by other companies. In addition, these non-GAAP measures are not based on any comprehensive set of accounting rules or principles. Cisco believes that non-GAAP measures have limitations in that they do not reflect all of the amounts associated with Cisco’s results of operations as determined in accordance with GAAP and that these measures should only be used to evaluate Cisco’s results of operations in conjunction with the corresponding GAAP measures.

Cisco believes that the presentation of non-GAAP measures when shown in conjunction with the corresponding GAAP measures, provides useful information to investors and management regarding financial and business trends relating to its financial condition and its historical and projected results of operations.

For its internal budgeting process, Cisco’s management uses financial statements that do not include, when applicable, share-based compensation expense, amortization of acquisition-related intangible assets, acquisition-related/divestiture costs, significant asset impairments and restructurings, significant litigation settlements and other contingencies, Russia-Ukraine war costs, gains and losses on investments, the income tax effects of the foregoing and significant tax matters. Cisco’s management also uses the foregoing non-GAAP measures, in addition to the corresponding GAAP measures, in reviewing the financial

 

14


results of Cisco. In prior periods, Cisco has excluded other items that it no longer excludes for purposes of its non-GAAP financial measures. From time to time in the future there may be other items that Cisco may exclude for purposes of its internal budgeting process and in reviewing its financial results. For additional information on the items excluded by Cisco from one or more of its non-GAAP financial measures, refer to the Form 8-K regarding this release furnished today to the Securities and Exchange Commission.

Annualized recurring revenue represents the annualized revenue run-rate of active subscriptions, term licenses, operating leases and maintenance contracts at the end of a reporting period, net of rebates to customers and partners as well as certain other revenue adjustments. Includes both revenue recognized ratably as well as upfront on an annualized basis.

About Cisco

Cisco (Nasdaq: CSCO) is the worldwide technology leader that securely connects everything to make anything possible. Our purpose is to power an inclusive future for all by helping our customers reimagine their applications, power hybrid work, secure their enterprise, transform their infrastructure, and meet their sustainability goals. Discover more at newsroom.cisco.com and follow us on X at @Cisco.

Copyright © 2023 Cisco and/or its affiliates. All rights reserved. Cisco and the Cisco logo are trademarks or registered trademarks of Cisco and/or its affiliates in the U.S. and other countries. To view a list of Cisco trademarks, go to: www.cisco.com/go/trademarks. Third-party trademarks mentioned in this document are the property of their respective owners. The use of the word partner does not imply a partnership relationship between Cisco and any other company. This document is Cisco Public Information.

RSS Feed for Cisco: https://newsroom.cisco.com/rss-feeds

 

15