EX-99.1 2 dex991.htm PRESS RELEASE Press Release

EXHIBIT 99.1

PRESS RELEASE

 

Press Contact:

   Investor Relations Contact:

Marc Musgrove

   Laura Graves

Cisco

   Cisco

+1 (408) 525-6320

   +1 (408) 526-6521

mmusgrov@cisco.com

   lagraves@cisco.com

CISCO REPORTS FIRST QUARTER EARNINGS

 

   

Q1 Net Sales: $10.3 billion (increase of 8% year over year)

 

   

Q1 Net Income: $2.2 billion GAAP; $2.5 billion non-GAAP

 

   

Q1 Earnings per Share: $0.37 GAAP (increase of 6% year over year); $0.42 non-GAAP (increase of 5% year over year)

 

   

Total Cash, Cash Equivalents and Investments: $26.8 billion

SAN JOSE, Calif. – November 5, 2008 – Cisco, the worldwide leader in networking that transforms how people connect, communicate and collaborate, today reported its first quarter results for the period ended October 25, 2008. Cisco reported first quarter net sales of $10.3 billion, net income on a generally accepted accounting principles (GAAP) basis of $2.2 billion or $0.37 per share, and non-GAAP net income of $2.5 billion or $0.42 per share.

“Cisco delivered solid revenue and earnings growth in what is clearly a very challenging global economy,” said John Chambers, chairman and CEO, Cisco. “Our strategy and focus for managing the business through this market transition is clear - we will manage and prioritize our resources, invest in innovation, and build even stronger relationships with our customers to help enable their success.”

Chambers continued, “The essential role that the network plays in driving business productivity and competitive advantage is more relevant than ever in this current macroeconomic environment. Just as we helped our customers tap the productivity and competitive advantages afforded by the first wave of the Internet, once again we are leading the transition in this second wave to create new business models built for speed, scale, flexibility and productivity, enabled by the network.”

 

GAAP Results

   

Q1 2009

 

Q1 2008

 

Vs. Q1 2008

Net Sales   $10.3 billion   $9.6 billion   +8.1%
Net Income   $2.2 billion   $2.2 billion   -0.2%
Earnings per Share   $0.37   $0.35   +5.7%

 

Non-GAAP Results

   

Q1 2009

 

Q1 2008

 

Vs. Q1 2008

Net Income

  $2.5 billion   $2.5 billion   -0.2%

Earnings per Share

  $0.42   $0.40   +5.0%

As previously disclosed, a tax benefit of $162 million or approximately $0.03 per share relating to a settlement of certain U.S. income tax matters was included in both the GAAP and non-GAAP results for the first quarter of the prior fiscal year. A reconciliation between net income on a GAAP basis and non-GAAP net income is provided in the table on page 6.

Cisco will discuss first quarter results and business outlook on a conference call and webcast at 1:30 p.m. Pacific Time today. Call information and related charts are available at http://investor.cisco.com.

Other Financial Highlights

 

   

Cash flows from operations were $2.7 billion for the first quarter of fiscal 2009, compared with $3.1 billion for the first quarter of fiscal 2008, and compared with $3.5 billion for the fourth quarter of fiscal 2008.

 

   

Cash and cash equivalents and investments were $26.8 billion at the end of the first quarter of fiscal 2009, compared with $26.2 billion at the end of fiscal 2008.

 

1


   

During the first quarter of fiscal 2009, Cisco repurchased 46 million shares of common stock at an average price of $21.95 per share for an aggregate purchase price of $1.0 billion. As of October 25, 2008, Cisco had repurchased and retired 2.6 billion shares of Cisco common stock at an average price of $20.62 per share for an aggregate purchase price of approximately $54.6 billion since the inception of the stock repurchase program. The remaining authorized repurchase amount as of October 25, 2008 was $7.4 billion with no termination date.

 

   

Days sales outstanding in accounts receivable (DSO) at the end of the first quarter of fiscal 2009 were 29 days, compared with 34 days at the end of the fourth quarter of fiscal 2008, and compared with 33 days at the end of the first quarter of fiscal 2008.

 

   

Inventory turns on a GAAP basis were 11.9 in the first quarter of fiscal 2009, compared with 11.9 in the fourth quarter of fiscal 2008, and compared with 10.4 in the first quarter of fiscal 2008. Non-GAAP inventory turns were 11.6 in the first quarter of fiscal 2009, compared with 11.6 in the fourth quarter of fiscal 2008, and compared with 10.1 in the first quarter of fiscal 2008.

“Cisco’s solid financial performance this quarter reflected our ability to maintain profitability during a period of uncertainty,” said Frank Calderoni, chief financial officer, Cisco. “With a focus on making calculated investments in strategic areas, continued prudent expense management, and a historical strength of effectively managing our financial position, we believe Cisco is well positioned to manage our business model going forward.”

Select Business Highlights

 

   

Announced the winner of the global Cisco I-Prize innovation competition designed to help identify a major new business opportunity for Cisco.

 

   

Launched a branch of the Global Talent Acceleration Program (GTAP) in India, while the first cohort of GTAP students from Middle East and North Africa Levant graduated with flying colors.

 

 

 

Evolved Cisco’s small and medium-sized business (SMB) go-to-market strategy by incorporating the Linksys® Small-Business Channel Partner Program services and assets into the award-winning Cisco® Channel Partner Program.

Acquisitions and Investments

 

   

In South Africa, Cisco announced a USD $27 million investment in the Cisco Innovation Hub Technology Centre.

 

   

Announced Cisco’s intent to acquire Denver-based Jabber, Inc., a provider of presence and messaging software. Jabber is expected to enhance the existing presence and messaging functions of Cisco’s collaboration portfolio.

 

 

 

Completed the acquisition of Mountain View, Calif.-based PostPath, Inc., a provider of innovative email and calendaring software. PostPath is expected to enhance the existing email and calendaring capabilities of the Cisco WebEx® Connect collaboration platform.

 

   

Completed the acquisition of Seattle-based Pure Networks, Inc., a leader in home-networking-management software and tools. Pure Networks’ solutions are designed to allow users to easily set up and manage a home network and connect a range of devices, applications and services.

New Products

 

   

A new collaboration portfolio that consists of Cisco Unified Communications, Cisco TelePresence™ systems and a new Web 2.0 application platform, to help enable people to connect, communicate and collaborate from any application, device and workspace.

 

   

The Cisco Nexus™ 1000V distributed virtual software switch designed to simplify the operations of both physical and virtual networking infrastructures, which is expected to be an integrated option in VMware Infrastructure.

 

   

Cisco Virtual Office, a highly secure solution that is designed to allow businesses to extend their enterprises by “bringing the office” to employees who regularly work in remote settings.

 

   

Network Magic 5.0, a suite of network management software designed to allow consumers to easily set up, manage, and secure their networks.

 

2


   

Cisco launched eco-friendlier packaging and announced that it has received the ENERGY STAR certification for its power adapters that are included in more than 30 of its Linksys by Cisco products.

Select Customer Announcements

 

   

NBC delivered coverage of the 2008 Beijing Olympic Games by providing the Olympic experience on an anywhere, anyplace and anytime basis to multiple delivery platforms with Cisco IP video technology.

 

   

BT announced the availability of BT Global Video Exchange, a service that enables Cisco TelePresence connections between companies. With this new service, companies can now connect to external business partners that have Cisco TelePresence systems.

 

   

Amtrak deployed Cisco IP-based video surveillance to help protect maintenance facilities.

 

   

HSBC opened Cisco TelePresence rooms for an ‘in-person’ experience at six worldwide locations: London, Chicago, Hong Kong, Mexico City, New York and Dubai.

 

   

Thailand’s TT&T is deploying the first Cisco WiMAX network in Asia Pacific, at Mae Fah Luang University.

 

   

Procter & Gamble deployed Cisco TelePresence systems across Latin America to reduce employee travel and increase collaboration.

 

   

Residents of Russia’s eastern region of Khabarovsk are to have access to high-definition digital TV, video on demand and other multimedia services with service provider Redcom through a metro multiservice transport network based on Cisco technology.

 

   

Mobile operator Kyivstar in Ukraine upgraded its optical backbone network with Cisco's dense wavelength-division multiplexing solution.

 

   

Cisco TelePresence systems now support the next-generation network (NGN) commercial services of Japan’s Nippon Telegraph and Telephone East Corp. and Nippon Telegraph and Telephone West Corp.

 

   

Verizon is teaming with Cisco to offer new productivity-enhancing managed services using the Cisco collaboration portfolio.

Editor’s Note:

 

   

Q1 FY 2009 conference call to discuss Cisco’s results along with its business outlook will be held at 1:30 p.m. Pacific Time, Wednesday, November 5, 2008. Conference call number is 888-848-6507 (United States) or 212-519-0847 (international).

 

   

Conference call replay will be available from 4:30 p.m. Pacific Time, November 5, 2008 to 4:30 p.m. Pacific Time, November 12, 2008 at 866-357-4205 (United States) or 203-369-0122 (international). The replay also will be available via webcast from November 5, 2008 through January 16, 2009 on the Cisco Investor Relations website at http://www.cisco.com/go/investors.

 

   

Additional information regarding Cisco’s financials, as well as a webcast of the conference call with visuals designed to guide participants through the call, will be available at 1:30 p.m. Pacific Time, November 5, 2008. Text of the conference call’s prepared remarks will be available within 24 hours of completion of the call. The webcast will include both the prepared remarks and the question-and-answer session. This information, along with GAAP reconciliation information, will be available on the Cisco Investor Relations Website at http://www.cisco.com/go/investors.

 

   

A Q&A with Cisco’s Chairman and CEO John Chambers and CFO Frank Calderoni about Q1 FY 2009 results will be available at http://newsroom.cisco.com.

 

   

To view a video of Cisco’s CFO discussing Q1 FY2009 results, visit Cisco’s blog site, The Platform, at http://blogs.cisco.com

About Cisco

Cisco (NASDAQ: CSCO) is the worldwide leader in networking that transforms how people connect, communicate and collaborate. Information about Cisco can be found at http://www.cisco.com. For ongoing news, visit http://newsroom.cisco.com.

 

3


# # #

This release may be deemed to contain forward-looking statements, which are subject to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. These forward-looking statements include, among other things, statements regarding future events (such as our strategy and focus for managing the business, our leadership in the transition in the second wave of the Internet, our focus on making calculated investments in strategic areas, our continued prudent expense management, and our positioning to manage our business model going forward) and the future financial performance of Cisco that involve risks and uncertainties. Readers are cautioned that these forward-looking statements are only predictions and may differ materially from actual future events or results due to a variety of factors, including: business and economic conditions and growth trends in the networking industry, our customer markets and various geographic regions; global economic conditions and uncertainties in the geopolitical environment; overall information technology spending; the growth and evolution of the Internet and levels of capital spending on Internet-based systems; variations in customer demand for products and services, including sales to the service provider market and other customer markets; the timing of orders and manufacturing and customer lead times; changes in customer order patterns or customer mix; insufficient, excess or obsolete inventory; variability of component costs; variations in sales channels, product costs or mix of products sold; our ability to successfully acquire businesses and technologies and to successfully integrate and operate these acquired businesses and technologies; increased competition in our product and service markets; dependence on the introduction and market acceptance of new product offerings and standards; rapid technological and market change; manufacturing and sourcing risks; product defects and returns; litigation involving patents, intellectual property, antitrust, shareholder and other matters, and governmental investigations; natural catastrophic events; a pandemic or epidemic; our ability to achieve the benefits anticipated from our investments in sales and engineering activities; our ability to recruit and retain key personnel; our ability to manage financial risk; risks related to the global nature of our operations, including our operations in emerging markets; currency fluctuations and other international factors; potential volatility in operating results; and other factors listed in Cisco’s most recent report on Form 10-K. The financial information contained in this release should be read in conjunction with the consolidated financial statements and notes thereto included in Cisco’s most recent report on Form 10-K filed on September 15, 2008, as it may be amended from time to time. Cisco’s results of operations for the three months ended October 25, 2008 are not necessarily indicative of Cisco’s operating results for any future periods. Any projections in this release are based on limited information currently available to Cisco, which is subject to change. Although any such projections and the factors influencing them will likely change, Cisco will not necessarily update the information, since Cisco will only provide guidance at certain points during the year. Such information speaks only as of the date of this release.

This release includes non-GAAP net income, non-GAAP net income per share data, shares used in non-GAAP net income per share calculation and non-GAAP inventory turns.

These non-GAAP measures are not in accordance with, or an alternative for measures prepared in accordance with, generally accepted accounting principles and may be different from non-GAAP measures used by other companies. In addition, these non-GAAP measures are not based on any comprehensive set of accounting rules or principles. Cisco believes that non-GAAP measures have limitations in that they do not reflect all of the amounts associated with Cisco’s results of operations as determined in accordance with GAAP and that these measures should only be used to evaluate Cisco’s results of operations in conjunction with the corresponding GAAP measures.

Cisco believes that the presentation of non-GAAP net income, non-GAAP net income per share data and shares used in non-GAAP net income per share calculation, when shown in conjunction with the corresponding GAAP measures, provides useful information to investors and management regarding financial and business trends relating to its financial condition and results of operations. In addition, Cisco believes that the presentation of non-GAAP inventory turns provides useful information to investors and management regarding financial and business trends relating to inventory management based on the operating activities of the period presented.

For its internal budgeting process, Cisco’s management uses financial statements that do not include employee share-based compensation expense, impact to cost of sales from purchase accounting adjustments to inventory, payroll tax on stock option exercises, compensation expense related to acquisitions and investments, in-process research and development, amortization of acquisition-related intangible assets, significant gains and losses on publicly traded equity securities, the income tax effects of the foregoing, tax effects of post-acquisition integration of intangible assets from significant acquisitions, and significant effects of retroactive tax legislation. Cisco’s management also uses the foregoing non-GAAP measures, in addition to the corresponding GAAP measures, in reviewing the financial results of Cisco.

For additional information on the items excluded by Cisco from one or more of its non-GAAP financial measures, refer to the Form 8-K regarding this release furnished today to the Securities and Exchange Commission.

Copyright ©2008 Cisco Systems, Inc. All rights reserved. Cisco, the Cisco logo, Cisco Nexus, Cisco TelePresence, Cisco Systems, Linksys, WebEx and WebEx Connect are registered trademarks or trademarks of Cisco Systems, Inc. and/or its affiliates in the United States and certain other countries. All other trademarks mentioned in this document are the property of their respective owners. The use of the word partner does not imply a partnership relationship between Cisco and any other company. This document is Cisco Public Information.

 

4


CONSOLIDATED STATEMENTS OF OPERATIONS

(In millions, except per-share amounts)

(Unaudited)

 

     Three Months Ended
     October 25,
2008
    October 27,
2007

NET SALES:

    

Product

   $ 8,635     $ 8,015

Service

     1,696       1,539
              

Total net sales

     10,331       9,554
              

COST OF SALES:

    

Product

     2,981       2,830

Service

     669       584
              

Total cost of sales

     3,650       3,414
              

GROSS MARGIN

     6,681       6,140

OPERATING EXPENSES:

    

Research and development

     1,406       1,232

Sales and marketing

     2,283       2,078

General and administrative

     395       342

Amortization of purchased intangible assets

     112       117

In-process research and development

     3       3
              

Total operating expenses

     4,199       3,772
              

OPERATING INCOME

     2,482       2,368

Interest income, net

     195       223

Other income (loss), net

     (72 )     31
              

Interest and other income (loss), net

     123       254
              

INCOME BEFORE PROVISION FOR INCOME TAXES

     2,605       2,622

Provision for income taxes

     404       417
              

NET INCOME

   $ 2,201     $ 2,205
              

Net income per share:

    

Basic

   $ 0.37     $ 0.36
              

Diluted

   $ 0.37     $ 0.35
              

Shares used in per-share calculation:

    

Basic

     5,881       6,087
              

Diluted

     5,972       6,330
              

Certain reclassifications have been made to prior period amounts to conform to the current period’s presentation.

 

5


RECONCILIATION OF GAAP TO NON-GAAP NET INCOME

(In millions, except per-share amounts)

 

     Three Months Ended  
     October 25,
2008
    October 27,
2007
 

GAAP net income

   $ 2,201     $ 2,205  

Employee share-based compensation expense

     282       226  

Payroll tax on stock option exercises

     1       11  

Compensation expense related to acquisitions and investments

     144       39  

In-process research and development

     3       3  

Amortization of acquisition-related intangible assets

     166       178  
                

Total adjustments to GAAP income before provision for income taxes

     596       457  
                

Income tax effect

     (194 )     (160 )

Effect of retroactive tax legislation (1)

     (106 )     —    
                

Total adjustments to GAAP provision for income taxes

     (300 )     (160 )
                

Non-GAAP net income

   $ 2,497     $ 2,502  
                

Diluted net income per share:

    

GAAP

   $ 0.37     $ 0.35  
                

Non-GAAP

   $ 0.42     $ 0.40  
                

Shares used in diluted net income per share calculation:

    

GAAP

     5,972       6,330  
                

Non-GAAP

     5,979       6,317  
                

 

(1) In the first quarter of fiscal 2009, the Tax Extenders and Alternative Minimum Tax Relief Act of 2008 reinstated the U.S. federal R&D tax credit, retroactive to January 1, 2008. GAAP net income for the first quarter 2009 included a $106 million tax benefit related to fiscal 2008 R&D expenses. Non-GAAP net income for the first quarter of fiscal 2009 excluded the $106 million tax benefit related to fiscal 2008 R&D expenses.

Additional reconciliations between GAAP and non-GAAP financial measures are provided in the tables that follow on page 10.

 

6


CONSOLIDATED BALANCE SHEETS

(In millions)

(Unaudited)

 

     October 25,
2008
   July 26,
2008

ASSETS

     

Current assets:

     

Cash and cash equivalents

   $ 4,197    $ 5,191

Investments

     22,566      21,044

Accounts receivable, net of allowance for doubtful accounts of $191 at October 25, 2008 and $177 at July 26, 2008

     3,278      3,821

Inventories

     1,209      1,235

Deferred tax assets

     2,071      2,075

Prepaid expenses and other current assets

     2,341      2,333
             

Total current assets

     35,662      35,699

Property and equipment, net

     4,181      4,151

Goodwill

     12,554      12,392

Purchased intangible assets, net

     1,976      2,089

Other assets

     4,514      4,403
             

TOTAL ASSETS

   $ 58,887    $ 58,734
             

LIABILITIES AND SHAREHOLDERS’ EQUITY

     

Current liabilities:

     

Current portion of long-term debt

   $ 500    $ 500

Accounts payable

     804      869

Income taxes payable

     101      107

Accrued compensation

     2,100      2,428

Deferred revenue

     6,276      6,197

Other current liabilities

     3,767      3,757
             

Total current liabilities

     13,548      13,858

Long-term debt

     6,371      6,393

Income taxes payable

     659      749

Deferred revenue

     2,568      2,663

Other long-term liabilities

     682      669
             

Total liabilities

     23,828      24,332
             

Minority interest

     24      49

Shareholders’ equity

     35,035      34,353
             

TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY

   $ 58,887    $ 58,734
             

 

7


CONSOLIDATED STATEMENTS OF CASH FLOWS

(In millions)

(Unaudited)

 

     Three Months Ended  
     October 25,
2008
    October 27,
2007
 

Cash flows from operating activities:

    

Net income

   $ 2,201     $ 2,205  

Adjustments to reconcile net income to net cash provided by operating activities:

    

Depreciation and amortization

     393       421  

Employee share-based compensation expense

     282       226  

Share-based compensation expense related to acquisitions and investments

     22       24  

Provision for doubtful accounts

     17       18  

Deferred income taxes

     26       (491 )

Excess tax benefits from share-based compensation

     (17 )     (252 )

In-process research and development

     3       3  

Net losses (gains) and impairment charges on investments

     70       (54 )

Change in operating assets and liabilities, net of effects of acquisitions:

    

Accounts receivable

     453       554  

Inventories

     8       7  

Lease receivables, net

     (65 )     (127 )

Accounts payable

     (35 )     32  

Income taxes payable and receivable

     (83 )     394  

Accrued compensation

     (197 )     (99 )

Deferred revenue

     (2 )     70  

Other assets

     (405 )     81  

Other liabilities

     47       77  
                

Net cash provided by operating activities

     2,718       3,089  
                

Cash flows from investing activities:

    

Purchases of investments

     (12,461 )     (4,360 )

Proceeds from sales and maturities of investments

     10,342       3,526  

Acquisition of property and equipment

     (361 )     (296 )

Acquisition of businesses, net of cash and cash equivalents acquired

     (288 )     (45 )

Change in investments in privately held companies

     (11 )     (20 )

Other

     (60 )     (65 )
                

Net cash used in investing activities

     (2,839 )     (1,260 )
                

Cash flows from financing activities:

    

Issuance of common stock

     224       1,539  

Repurchase of common stock

     (1,002 )     (2,993 )

Excess tax benefits from share-based compensation

     17       252  

Other

     (112 )     58  
                

Net cash used in financing activities

     (873 )     (1,144 )
                

Net (decrease) increase in cash and cash equivalents

     (994 )     685  

Cash and cash equivalents, beginning of period

     5,191       3,728  
                

Cash and cash equivalents, end of period

   $ 4,197     $ 4,413  
                

Certain reclassifications have been made to prior period amounts to conform to the current period’s presentation.

 

8


ADDITIONAL FINANCIAL INFORMATION

(In millions)

(Unaudited)

 

     October 25,
2008
    July 26,
2008
 

CASH AND CASH EQUIVALENTS AND INVESTMENTS

    

Cash and cash equivalents

   $ 4,197     $ 5,191  

Fixed income securities

     21,849       19,869  

Publicly traded equity securities

     717       1,175  
                

Total

   $ 26,763     $ 26,235  
                

INVENTORIES

    

Raw materials

   $ 144     $ 111  

Work in process

     65       53  

Finished goods:

    

Distributor inventory and deferred cost of sales

     445       452  

Manufactured finished goods

     331       381  
                

Total finished goods

     776       833  

Service-related spares

     179       191  

Demonstration systems

     45       47  
                

Total

   $ 1,209     $ 1,235  
                

PROPERTY AND EQUIPMENT, NET

    

Land, buildings, and leasehold improvements

   $ 4,438     $ 4,445  

Computer equipment and related software

     1,775       1,770  

Production, engineering, and other equipment

     4,884       4,839  

Operating lease assets

     205       209  

Furniture and fixtures

     446       439  
                
     11,748       11,702  

Less accumulated depreciation and amortization

     (7,567 )     (7,551 )
                

Total

   $ 4,181     $ 4,151  
                

OTHER ASSETS

    

Deferred tax assets

   $ 1,886     $ 1,770  

Investments in privately held companies

     703       706  

Lease receivables, net (1)

     842       862  

Financed service contracts (2)

     612       588  

Other

     471       477  
                

Total

   $ 4,514     $ 4,403  
                

DEFERRED REVENUE

    

Service

   $ 5,955     $ 6,133  

Product

    

Unrecognized revenue on product shipments and other deferred revenue

     2,212       2,152  

Cash receipts related to unrecognized revenue from two-tier distributors

     677       575  
                

Total product deferred revenue

     2,889       2,727  
                

Total

   $ 8,844     $ 8,860  
                

Reported as:

    

Current

   $ 6,276     $ 6,197  

Noncurrent

     2,568       2,663  
                

Total

   $ 8,844     $ 8,860  
                

Note:

 

(1) The current portion of lease receivables, net, which was $539 million and $554 million as of October 25, 2008 and July 26, 2008, respectively, is recorded in prepaid expenses and other current assets.
(2) The current portion of financed service contracts, which was $766 million and $730 million as of October 25, 2008 and July 26, 2008, respectively, is recorded in prepaid expenses and other current assets. These financed service contracts primarily relate to technical support services, and the associated revenue is deferred and recognized ratably over the period during which the services are to be performed, which is typically from one to three years.

 

9


SUMMARY OF EMPLOYEE SHARE-BASED COMPENSATION EXPENSE

(In millions)

 

     Three Months Ended
     October 25,
2008
   October 27,
2007

Cost of sales—product

   $ 11    $ 9

Cost of sales—service

     31      23
             

Employee share-based compensation expense in cost of sales

     42      32
             

Research and development

     82      65

Sales and marketing

     113      99

General and administrative

     45      30
             

Employee share-based compensation expense in operating expenses

     240      194
             

Total employee share-based compensation expense

   $ 282    $ 226
             

The income tax benefit for employee share-based compensation expense was $77 million and $74 million for the first quarter of fiscal 2009 and fiscal 2008, respectively.

RECONCILIATION OF SHARES USED IN THE GAAP AND NON-GAAP

DILUTED NET INCOME PER SHARE CALCULATION

(In millions)

 

     Three Months Ended  
     October 25,
2008
   October 27,
2007
 

Shares used in diluted net income per share calculation—GAAP

   5,972    6,330  

Effect of SFAS 123(R)

   7    (13 )
           

Shares used in diluted net income per share calculation—Non-GAAP

   5,979    6,317  
           

RECONCILIATION OF GAAP TO NON-GAAP COST OF SALES

USED IN INVENTORY TURNS

(In millions)

 

     Three Months Ended  
     October 25,
2008
    July 26,
2008
    October 27,
2007
 

GAAP cost of sales

   $ 3,650     $ 3,733     $ 3,414  

Employee share-based compensation expense

     (42 )     (38 )     (32 )

Amortization of acquisition-related intangible assets

     (54 )     (54 )     (61 )
                        

Non-GAAP cost of sales

   $ 3,554     $ 3,641     $ 3,321  
                        

 

10