XML 69 R52.htm IDEA: XBRL DOCUMENT v3.25.2
Income Taxes (Tables)
12 Months Ended
Jul. 26, 2025
Income Tax Disclosure [Abstract]  
Provision for Income Taxes
The provision for income taxes consists of the following (in millions):
Years EndedJuly 26, 2025July 27, 2024July 29, 2023
Federal:
Current$956 $1,939 $3,754 
Deferred(838)(883)(1,955)
118 1,056 1,799 
State:
Current431 388 623 
Deferred(250)11 (175)
181 399 448 
Foreign:
Current665 559 412 
Deferred(44)(100)46 
621 459 458 
Total$920 $1,914 $2,705 
Income Before Provision for Income Taxes
Income before provision for income taxes consists of the following (in millions):
Years EndedJuly 26, 2025July 27, 2024July 29, 2023
United States$9,500 $10,790 $14,074 
International1,600 1,444 1,244 
Total$11,100 $12,234 $15,318 
Difference Between Income Taxes at Federal Statutory Rate and Provision for Income Taxes
The items accounting for the difference between income taxes computed at the federal statutory rate and the provision for income taxes consist of the following:
Years EndedJuly 26, 2025July 27, 2024July 29, 2023
Federal statutory rate21.0 %21.0 %21.0 %
Effect of:
State taxes, net of federal tax benefit1.3 2.8 2.4 
Foreign income at other than U.S. rates0.7 (0.3)(0.1)
Tax credits(2.7)(2.4)(0.3)
Foreign-derived intangible income deduction(6.0)(5.5)(5.8)
Stock-based compensation0.7 0.7 1.1 
Impact of the Tax Act(6.5)— — 
Other, net(0.2)(0.7)(0.6)
Total8.3 %15.6 %17.7 %
Aggregate Changes in Gross Unrecognized Tax Benefits
The aggregate changes in the balance of gross unrecognized tax benefits were as follows (in millions):
Years EndedJuly 26, 2025July 27, 2024July 29, 2023
Beginning balance$2,156 $2,137 $3,101 
Additions based on tax positions related to the current year283 205 159 
Additions for tax positions of prior years81 256 261 
Reductions for tax positions of prior years(68)(344)(265)
Settlements(75)(53)(1,063)
Lapse of statute of limitations(40)(45)(56)
Ending balance$2,337 $2,156 $2,137 
Components of Deferred Tax Assets and Liabilities
The following table presents the breakdown for net deferred tax assets (in millions):
July 26, 2025July 27, 2024
Deferred tax assets$7,356 $6,262 
Deferred tax liabilities(75)(76)
Total net deferred tax assets$7,281 $6,186 
The following table presents the components of the deferred tax assets and liabilities (in millions):
July 26, 2025July 27, 2024
ASSETS
Inventory write-downs and capitalization$532 $530 
Deferred foreign income221 277 
IPR&D and purchased intangible assets961 1,039 
Depreciation242 184 
Deferred revenue1,933 2,034 
Credits and net operating loss carryforwards1,350 1,863 
Share-based compensation expense319 297 
Accrued compensation175 275 
Lease liabilities379 308 
Capitalized research expenditures4,182 3,030 
Other678 559 
Gross deferred tax assets10,972 10,396 
Valuation allowance(910)(1,024)
Total deferred tax assets10,062 9,372 
LIABILITIES
Goodwill and purchased intangible assets(2,288)(2,808)
ROU lease assets(315)(259)
Other(178)(119)
Total deferred tax liabilities(2,781)(3,186)
Total net deferred tax assets$7,281 $6,186 
Change in Valuation Allowance for Deferred Tax Assets
The changes in the valuation allowance for deferred tax assets are summarized as follows (in millions):
July 26, 2025July 27, 2024July 29, 2023
Balance at beginning of fiscal year$1,024 $754 $834 
Additions33 148 35 
Additions from Splunk 147 — 
Deductions(4)(4)(18)
Write-offs(145)(20)(93)
Foreign exchange and other2 (1)(4)
Balance at end of fiscal year$910 $1,024 $754