XML 49 R37.htm IDEA: XBRL DOCUMENT

Financing Receivables (Tables)

9 Months Ended

May 01, 2021

A summary of our financing receivables is presented as follows (in millions):


May 1, 2021	Lease Receivables		Loan Receivables		Financed Service Contracts		Total
Gross	$	1,732	$	5,638	$	2,461	$	9,831
Residual value	111		—		—		111
Unearned income	(90)		—		—		(90)
Allowance for credit loss	(40)		(91)		(5)		(136)
Total, net	$	1,713	$	5,547	$	2,456	$	9,716
Reported as:
Current	$	783	$	2,609	$	1,256	$	4,648
Noncurrent	930		2,938		1,200		5,068
Total, net	$	1,713	$	5,547	$	2,456	$	9,716


July 25, 2020	Lease Receivables		Loan Receivables		Financed Service Contracts		Total
Gross	$	2,127	$	5,937	$	2,830	$	10,894
Residual value	123		—		—		123
Unearned income	(114)		—		—		(114)
Allowance for credit loss	(48)		(81)		(9)		(138)
Total, net	$	2,088	$	5,856	$	2,821	$	10,765
Reported as:
Current	$	918	$	2,692	$	1,441	$	5,051
Noncurrent	1,170		3,164		1,380		5,714
Total, net	$	2,088	$	5,856	$	2,821	$	10,765

Schedule of Financing Receivables by Internal Credit Risk Rating by Period of Origination

Gross financing receivables(1) categorized by our internal credit risk rating by period of origination as of May 1, 2021 are summarized as follows (in millions):


			Fiscal Year								Nine Months Ended
Internal Credit Risk Rating	Prior		July 29, 2017		July 28, 2018		July 27, 2019		July 25, 2020		May 1, 2021		Total
Lease Receivables:
1 to 4	$	5	$	34	$	126	$	209	$	292	$	101	$	767
5 to 6	7		29		92		227		324		154		833
7 and Higher	1		2		4		11		20		4		42
Total Lease Receivables	$	13	$	65	$	222	$	447	$	636	$	259	$	1,642

Loan Receivables:
1 to 4	$	7	$	114	$	321	$	672	$	1,134	$	1,377	$	3,625
5 to 6	3		33		112		270		596		855		1,869
7 and Higher	1		3		6		57		49		28		144
Total Loan Receivables	$	11	$	150	$	439	$	999	$	1,779	$	2,260	$	5,638

Financed Service Contracts:
1 to 4	$	1	$	42	$	33	$	144	$	316	$	951	$	1,487
5 to 6	—		13		37		151		349		400		950
7 and Higher	—		—		1		9		10		4		24
Total Financed Service Contracts	$	1	$	55	$	71	$	304	$	675	$	1,355	$	2,461

Total	$	25	$	270	$	732	$	1,750	$	3,090	$	3,874	$	9,741

(1) Lease receivables calculated as gross lease receivables, excluding residual value, less unearned income.

The following table summarizes our gross receivables categorized by our internal credit risk rating as of July 25, 2020 and was not restated to reflect the impact of adoption of the accounting standards update on Credit Losses on Financial Instruments:


	INTERNAL CREDIT RISK RATING
July 25, 2020	1 to 4		5 to 6		7 and Higher		Total
Lease receivables	$	992	$	952	$	69	$	2,013
Loan receivables	3,808		1,961		168		5,937
Financed service contracts	1,645		1,153		32		2,830
Total	$	6,445	$	4,066	$	269	$	10,780

Schedule of Aging Analysis of Financing Receivables

The following tables present the aging analysis of gross receivables as of May 1, 2021 and July 25, 2020 (in millions):


	DAYS PAST DUE (INCLUDES BILLED AND UNBILLED)
May 1, 2021	31-60		61-90		91+		Total Past Due		Current		Total		120+ Still Accruing		Nonaccrual Financing Receivables		Impaired Financing Receivables
Lease receivables	$	23	$	16	$	47	$	86	$	1,556	$	1,642	$	13	$	28	$	28
Loan receivables	91		12		53		156		5,482		5,638		8		39		39
Financed service contracts	68		6		53		127		2,334		2,461		14		3		3
Total	$	182	$	34	$	153	$	369	$	9,372	$	9,741	$	35	$	70	$	70


	DAYS PAST DUE (INCLUDES BILLED AND UNBILLED)
July 25, 2020	31-60		61-90		91+		Total Past Due		Current		Total		Nonaccrual Financing Receivables		Impaired Financing Receivables
Lease receivables	$	29	$	47	$	48	$	124	$	1,889	$	2,013	$	43	$	43
Loan receivables	129		78		78		285		5,652		5,937		65		65
Financed service contracts	69		75		124		268		2,562		2,830		4		4
Total	$	227	$	200	$	250	$	677	$	10,103	$	10,780	$	112	$	112

Schedule of Allowance for Credit Loss and Related Financing Receivables

The allowances for credit loss and the related financing receivables are summarized as follows (in millions):


Three months ended May 1, 2021	CREDIT LOSS ALLOWANCES
	Lease Receivables		Loan Receivables		Financed Service Contracts		Total
Allowance for credit loss as of January 23, 2021	$	43	$	96	$	9	$	148
Provisions (benefits)	(2)		(4)		(4)		(10)
Recoveries (write-offs), net	(1)		(1)		—		(2)
Other	—		—		—		—
Allowance for credit loss as of May 1, 2021	$	40	$	91	$	5	$	136


Nine months ended May 1, 2021	CREDIT LOSS ALLOWANCES
	Lease Receivables		Loan Receivables		Financed Service Contracts		Total
Allowance for credit loss as of July 25, 2020	$	48	$	81	$	9	$	138
Provisions (benefits)	(9)		(7)		(3)		(19)
Recoveries (write-offs), net	(1)		(1)		—		(2)
Other	2		18		(1)		19
Allowance for credit loss as of May 1, 2021	$	40	$	91	$	5	$	136


Three months ended April 25, 2020	CREDIT LOSS ALLOWANCES
	Lease Receivables		Loan Receivables		Financed Service Contracts		Total
Allowance for credit loss as of January 25, 2020	$	42	$	95	$	8	$	145
Provisions (benefits)	(4)		(5)		(2)		(11)
Recoveries (write-offs), net	(1)		(1)		—		(2)
Foreign exchange and other	(1)		(3)		—		(4)
Allowance for credit loss as of April 25, 2020	$	36	$	86	$	6	$	128


Nine months ended April 25, 2020	CREDIT LOSS ALLOWANCES
	Lease Receivables		Loan Receivables		Financed Service Contracts		Total
Allowance for credit loss as of July 27, 2019	$	46	$	71	$	9	$	126
Provisions (benefits)	(8)		37		(2)		27
Recoveries (write-offs), net	(2)		(18)		—		(20)
Foreign exchange and other	—		(4)		(1)		(5)
Allowance for credit loss as of April 25, 2020	$	36	$	86	$	6	$	128