XML 49 R33.htm IDEA: XBRL DOCUMENT v3.10.0.1
Goodwill and Purchased Intangible Assets (Tables)
12 Months Ended
Jul. 28, 2018
Goodwill and Intangible Assets Disclosure [Abstract]  
Goodwill by Reportable Segment
The following tables present the goodwill allocated to our reportable segments as of July 28, 2018 and July 29, 2017, as well as the changes to goodwill during fiscal 2018 and 2017 (in millions):
 
Balance at July 29, 2017
 
Acquisitions
 
Other
 
Balance at July 28, 2018
Americas
$
18,691

 
$
1,355

 
$
(48
)
 
$
19,998

EMEA
7,057

 
491

 
(19
)
 
7,529

APJC
4,018

 
171

 
(10
)
 
4,179

Total
$
29,766

 
$
2,017

 
$
(77
)
 
$
31,706

 
Balance at July 30, 2016
 
Acquisitions
 
Other
 
Balance at July 29, 2017
Americas
$
16,529

 
$
2,042

 
$
120

 
$
18,691

EMEA
6,269

 
740

 
48

 
7,057

APJC
3,827

 
163

 
28

 
4,018

Total
$
26,625

 
$
2,945

 
$
196

 
$
29,766

Schedule of Intangible Assets Acquired Through Business Combinations
The following tables present details of our intangible assets acquired through acquisitions completed during fiscal 2018 and 2017 (in millions, except years):
 
FINITE LIVES
 
INDEFINITE
LIVES
 
TOTAL
 
TECHNOLOGY
 
CUSTOMER
RELATIONSHIPS
 
OTHER
 
IPR&D
 
Fiscal 2018
Weighted-
Average Useful
Life (in Years)
 
Amount
 
Weighted-
Average Useful
Life (in Years)
 
Amount
 
Weighted-
Average Useful
Life (in Years)
 
Amount
 
Amount
 
Amount
Viptela
5.0
 
$
144

 
6.0

 
$
35

 
1.0

 
$
1

 
$

 
$
180

Springpath
4.0
 
157

 

 

 

 

 
3

 
160

BroadSoft
4.0
 
255

 
6.0

 
169

 
2.0

 
6

 

 
430

Accompany
4.0
 
55

 

 

 

 

 

 
55

Others (four in total)
3.9
 
39

 
4.0

 
3

 

 

 

 
42

Total
 
 
$
650

 
 
 
$
207

 
 
 
$
7

 
$
3

 
$
867

 
FINITE LIVES
 
INDEFINITE
LIVES
 
TOTAL
 
TECHNOLOGY
 
CUSTOMER
RELATIONSHIPS
 
OTHER
 
IPR&D
 
Fiscal 2017
Weighted-
Average Useful
Life (in Years)
 
Amount
 
Weighted-
Average Useful
Life (in Years)
 
Amount
 
Weighted-
Average Useful
Life (in Years)
 
Amount
 
Amount
 
Amount
CloudLock
6.0
 
$
32

 
4.0

 
$
3

 
1.5

 
$
1

 
$

 
$
36

AppDynamics
4.0
 
525

 
7.0

 
235

 
2.3

 
25

 

 
785

MindMeld
4.0
 
51

 
1.0

 

 

 

 

 
51

Others (four in total)
3.0
 
6

 

 

 

 

 

 
6

Total

 
$
614

 

 
$
238

 

 
$
26

 
$

 
$
878

Schedule of Purchased Intangible Assets
The following tables present details of our purchased intangible assets (in millions): 
July 28, 2018
 
Gross
 
Accumulated Amortization
 
Net
Purchased intangible assets with finite lives:
 
 
 
 
 
 
Technology
 
$
3,711

 
$
(1,888
)
 
$
1,823

Customer relationships
 
1,538

 
(937
)
 
601

Other
 
63

 
(38
)
 
25

Total purchased intangible assets with finite lives
 
5,312

 
(2,863
)
 
2,449

In-process research and development, with indefinite lives
 
103

 

 
103

Total
 
$
5,415

 
$
(2,863
)
 
$
2,552

 
July 29, 2017
 
Gross
 
Accumulated Amortization
 
Net
Purchased intangible assets with finite lives:
 
 
 
 
 
 
Technology
 
$
3,182

 
$
(1,386
)
 
$
1,796

Customer relationships
 
1,353

 
(765
)
 
588

Other
 
82

 
(38
)
 
44

Total purchased intangible assets with finite lives
 
4,617

 
(2,189
)
 
2,428

In-process research and development, with indefinite lives
 
111

 

 
111

Total
 
$
4,728

 
$
(2,189
)
 
$
2,539

Schedule of Amortization of Purchased Intangible Assets
The following table presents the amortization of purchased intangible assets (in millions):
Years Ended
 
July 28, 2018
 
July 29, 2017
 
July 30, 2016
Amortization of purchased intangible assets:
 
 
 
 
 
 
Cost of sales
 
$
640

 
$
556

 
$
577

Operating expenses
 

 

 

Amortization of purchased intangible assets
 
221

 
259

 
303

Restructuring and other charges
 

 
38

 

Total
 
$
861

 
$
853

 
$
880

Schedule of Estimated Future Amortization Expense of Purchased Intangible Assets
The estimated future amortization expense of purchased intangible assets with finite lives as of July 28, 2018 is as follows (in millions):
Fiscal Year
Amount
2019
$
714

2020
$
667

2021
$
475

2022
$
222

2023
$
82

Thereafter
$
37