XML 32 R16.htm IDEA: XBRL DOCUMENT v3.10.0.1
Financing Receivables and Operating Leases
12 Months Ended
Jul. 28, 2018
Receivables [Abstract]  
Financing Receivables and Operating Leases
Financing Receivables and Operating Leases
(a)
Financing Receivables
Financing receivables primarily consist of lease receivables, loan receivables, and financed service contracts. Lease receivables represent sales-type and direct-financing leases resulting from the sale of Cisco's and complementary third-party products and are typically collateralized by a security interest in the underlying assets. Lease receivables consist of arrangements with terms of four years on average. Loan receivables represent financing arrangements related to the sale of our hardware, software, and services, which may include additional funding for other costs associated with network installation and integration of our products and services. Loan receivables generally have terms of up to three years. Financed service contracts include financing receivables related to technical support and advanced services. Revenue related to the technical support services is typically deferred and included in deferred service revenue and is recognized ratably over the period during which the related services are to be performed, which typically ranges from one to three years.
A summary of our financing receivables is presented as follows (in millions):
July 28, 2018
Lease
Receivables
 
Loan
Receivables
 
Financed Service
Contracts
 
Total
Gross
$
2,688

 
$
4,999

 
$
2,326

 
$
10,013

Residual value
164

 

 

 
164

Unearned income
(141
)
 

 

 
(141
)
Allowance for credit loss
(135
)
 
(60
)
 
(10
)
 
(205
)
Total, net
$
2,576

 
$
4,939

 
$
2,316

 
$
9,831

Reported as:
 
 
 
 
 
 
 
Current
$
1,249

 
$
2,376

 
$
1,324

 
$
4,949

Noncurrent
1,327

 
2,563

 
992

 
4,882

Total, net
$
2,576

 
$
4,939

 
$
2,316

 
$
9,831

July 29, 2017
Lease
Receivables
 
Loan
Receivables
 
Financed Service
Contracts
 
Total
Gross
$
2,784

 
$
4,560

 
$
2,517

 
$
9,861

Residual value
173

 

 

 
173

Unearned income
(145
)
 

 

 
(145
)
Allowance for credit loss
(162
)
 
(103
)
 
(30
)
 
(295
)
Total, net
$
2,650

 
$
4,457

 
$
2,487

 
$
9,594

Reported as:
 
 
 
 
 
 
 
Current
$
1,301

 
$
2,104

 
$
1,451

 
$
4,856

Noncurrent
1,349

 
2,353

 
1,036

 
4,738

Total, net
$
2,650

 
$
4,457

 
$
2,487

 
$
9,594


Future minimum lease payments to Cisco on lease receivables as of July 28, 2018 are summarized as follows (in millions):
Fiscal Year
Amount
2019
$
1,311

2020
745

2021
415

2022
177

2023
12

Thereafter
28

Total
$
2,688


Actual cash collections may differ from the contractual maturities due to early customer buyouts, refinancings, or defaults.
(b)
Credit Quality of Financing Receivables
Gross receivables, excluding residual value, less unearned income categorized by our internal credit risk rating as of July 28, 2018 and July 29, 2017 are summarized as follows (in millions):
 
INTERNAL CREDIT RISK RATING
July 28, 2018
1 to 4
 
5 to 6
 
7 and Higher
 
Total
Lease receivables
$
1,294

 
$
1,199

 
$
54

 
$
2,547

Loan receivables
3,184

 
1,752

 
63

 
4,999

Financed service contracts
1,468

 
835

 
23

 
2,326

Total
$
5,946

 
$
3,786

 
$
140

 
$
9,872

 
INTERNAL CREDIT RISK RATING
July 29, 2017
1 to 4
 
5 to 6
 
7 and Higher
 
Total
Lease receivables
$
1,408

 
$
1,181

 
$
50

 
$
2,639

Loan receivables
2,865

 
1,516

 
179

 
4,560

Financed service contracts
1,593

 
902

 
22

 
2,517

Total
$
5,866

 
$
3,599

 
$
251

 
$
9,716


We determine the adequacy of our allowance for credit loss by assessing the risks and losses inherent in our financing receivables by portfolio segment. The portfolio segment is based on the types of financing offered by us to our customers, which consist of the following: lease receivables, loan receivables, and financed service contracts.
Our internal credit risk ratings of 1 through 4 correspond to investment-grade ratings, while credit risk ratings of 5 and 6 correspond to non-investment grade ratings. Credit risk ratings of 7 and higher correspond to substandard ratings.
In circumstances when collectibility is not deemed reasonably assured, the associated revenue is deferred in accordance with our revenue recognition policies, and the related allowance for credit loss, if any, is included in deferred revenue. We also record deferred revenue associated with financing receivables when there are remaining performance obligations, as we do for financed service contracts.
The following tables present the aging analysis of gross receivables, excluding residual value and less unearned income as of July 28, 2018 and July 29, 2017 (in millions):
 
DAYS PAST DUE
(INCLUDES BILLED AND UNBILLED)
 
 
 
 
 
 
 
 
July 28, 2018
31 - 60
 
61 - 90 
 
91+
 
Total
Past Due
 
Current
 
Total
 
Nonaccrual
Financing
Receivables
 
Impaired
Financing
Receivables
Lease receivables
$
72

 
$
27

 
$
155

 
$
254

 
$
2,293

 
$
2,547

 
$
9

 
$
9

Loan receivables
104

 
55

 
252

 
411

 
4,588

 
4,999

 
30

 
30

Financed service contracts
138

 
78

 
304

 
520

 
1,806

 
2,326

 
3

 
3

Total
$
314

 
$
160

 
$
711

 
$
1,185

 
$
8,687

 
$
9,872

 
$
42

 
$
42

 
DAYS PAST DUE
(INCLUDES BILLED AND UNBILLED)
 
 
 
 
 
 
 
 
July 29, 2017
31 - 60
 
61 - 90 
 
91+
 
Total
Past Due
 
Current
 
Total
 
Nonaccrual
Financing
Receivables
 
Impaired
Financing
Receivables
Lease receivables
$
160

 
$
60

 
$
216

 
$
436

 
$
2,203

 
$
2,639

 
$
14

 
$
14

Loan receivables
230

 
48

 
259

 
537

 
4,023

 
4,560

 
43

 
43

Financed service contracts
160

 
77

 
523

 
760

 
1,757

 
2,517

 
18

 
2

Total
$
550

 
$
185

 
$
998

 
$
1,733

 
$
7,983

 
$
9,716

 
$
75

 
$
59


Past due financing receivables are those that are 31 days or more past due according to their contractual payment terms. The data in the preceding tables is presented by contract, and the aging classification of each contract is based on the oldest outstanding receivable, and therefore past due amounts also include unbilled and current receivables within the same contract. The balances of either unbilled or current financing receivables included in the category of 91 days plus past due for financing receivables were $503 million and $666 million as of July 28, 2018 and July 29, 2017, respectively.
As of July 28, 2018, we had financing receivables of $182 million, net of unbilled or current receivables, that were in the category of 91 days plus past due but remained on accrual status as they are well secured and in the process of collection. Such balance was $315 million as of July 29, 2017.
(c)
Allowance for Credit Loss Rollforward
The allowances for credit loss and the related financing receivables are summarized as follows (in millions):
 
CREDIT LOSS ALLOWANCES
 
Lease
Receivables
 
Loan
Receivables
 
Financed Service
Contracts
 
Total
Allowance for credit loss as of July 29, 2017
$
162

 
$
103

 
$
30

 
$
295

Provisions (benefits)
(26
)
 
(43
)
 
(20
)
 
(89
)
Recoveries (write-offs), net
(1
)
 
(5
)
 

 
(6
)
Foreign exchange and other

 
5

 

 
5

Allowance for credit loss as of July 28, 2018
$
135

 
$
60

 
$
10

 
$
205

 
CREDIT LOSS ALLOWANCES
 
Lease
Receivables
 
Loan
Receivables
 
Financed Service
Contracts
 
Total
Allowance for credit loss as of July 30, 2016
$
230

 
$
97

 
$
48

 
$
375

Provisions (benefits)
(25
)
 
7

 
(17
)
 
(35
)
Recoveries (write-offs), net
(37
)
 
(11
)
 
(1
)
 
(49
)
Foreign exchange and other
(6
)
 
10

 

 
4

Allowance for credit loss as of July 29, 2017
$
162

 
$
103

 
$
30

 
$
295

 
CREDIT LOSS ALLOWANCES
 
Lease
Receivables
 
Loan
Receivables
 
Financed Service
Contracts
 
Total
Allowance for credit loss as of July 25, 2015
$
259

 
$
87

 
$
36

 
$
382

Provisions (benefits)
(13
)
 
13

 
17

 
17

Recoveries (write-offs), net
(10
)
 

 
(5
)
 
(15
)
Foreign exchange and other
(6
)
 
(3
)
 

 
(9
)
Allowance for credit loss as of July 30, 2016
$
230

 
$
97

 
$
48

 
$
375


(d)
Operating Leases
We provide financing of certain equipment through operating leases, and the amounts are included in property and equipment in the Consolidated Balance Sheets. Amounts relating to equipment on operating lease assets and the associated accumulated depreciation are summarized as follows (in millions):
 
July 28, 2018
 
July 29, 2017
Operating lease assets
$
356

 
$
356

Accumulated depreciation
(238
)
 
(212
)
Operating lease assets, net
$
118

 
$
144



Minimum future rentals on noncancelable operating leases as of July 28, 2018 are summarized as follows (in millions):
Fiscal Year
Amount
2019
$
166

2020
97

2021
34

2022
2

Thereafter
1

Total
$
300