XML 43 R31.htm IDEA: XBRL DOCUMENT v3.8.0.1
Goodwill and Purchased Intangible Assets (Tables)
9 Months Ended
Apr. 28, 2018
Goodwill and Intangible Assets Disclosure [Abstract]  
Goodwill by Reportable Segment
The following table presents the goodwill allocated to the Company’s reportable segments as of and during the nine months ended April 28, 2018 (in millions):
 
Balance at
 
 
 
 
 
Balance at
 
July 29, 2017
 
Acquisitions
 
Other
 
April 28, 2018
Americas
$
18,691

 
$
1,194

 
$
17

 
$
19,902

EMEA
7,057

 
491

 
9

 
7,557

APJC
4,018

 
171

 
6

 
4,195

Total
$
29,766

 
$
1,856

 
$
32

 
$
31,654

Schedule of Intangible Assets Acquired Through Business Combinations
The following table presents details of the Company’s intangible assets acquired through acquisitions completed during the nine months ended April 28, 2018 (in millions, except years):
 
FINITE LIVES
 
INDEFINITE LIVES
 
TOTAL
 
TECHNOLOGY
 
CUSTOMER
RELATIONSHIPS
 
OTHER
 
IPR&D
 
 
Weighted-
Average Useful
Life (in Years)
 
Amount
 
Weighted-
Average Useful
Life (in Years)
 
Amount
 
Weighted-
Average Useful
Life (in Years)
 
Amount
 
Amount
 
Amount
Viptela
5.0
 
$
144

 
6.0
 
$
35

 
1.0
 
$
1

 
$

 
$
180

Springpath
4.0
 
157

 
0.0
 

 
0.0
 

 
3

 
160

BroadSoft
4.0
 
255

 
6.0
 
169

 
2.0
 
6

 

 
430

Others (four in total)
3.9
 
39

 
4.0
 
3

 
0.0
 

 

 
42

Total
 
 
$
595

 
 
 
$
207

 
 
 
$
7

 
$
3

 
$
812

Schedule of Purchased Intangible Assets
The following tables present details of the Company’s purchased intangible assets (in millions): 
April 28, 2018
 
Gross
 
Accumulated Amortization
 
Net
Purchased intangible assets with finite lives:
 
 
 
 
 
 
Technology
 
$
3,657

 
$
(1,738
)
 
$
1,919

Customer relationships
 
1,538

 
(909
)
 
629

Other
 
63

 
(34
)
 
29

Total purchased intangible assets with finite lives
 
5,258

 
(2,681
)
 
2,577

In-process research and development, with indefinite lives
 
104

 

 
104

       Total
 
$
5,362

 
$
(2,681
)
 
$
2,681

 
July 29, 2017
 
Gross
 
Accumulated Amortization
 
Net
Purchased intangible assets with finite lives:
 
 
 
 
 
 
Technology
 
$
3,182

 
$
(1,386
)
 
$
1,796

Customer relationships
 
1,353

 
(765
)
 
588

Other
 
82

 
(38
)
 
44

Total purchased intangible assets with finite lives
 
4,617

 
(2,189
)
 
2,428

In-process research and development, with indefinite lives
 
111

 

 
111

       Total
 
$
4,728

 
$
(2,189
)
 
$
2,539

Schedule of Amortization of Purchased Intangible Assets
The following table presents the amortization of purchased intangible assets, including impairment charges (in millions):
 
Three Months Ended
 
Nine Months Ended
 
April 28, 2018
 
April 29, 2017
 
April 28, 2018
 
April 29, 2017
Amortization of purchased intangible assets:
 
 
 
 
 
 
 
Cost of sales
$
177

 
$
141

 
$
491

 
$
394

Operating expenses
 
 


 
 
 
 
Amortization of purchased intangible assets
67

 
59

 
188

 
201

Restructuring and other charges

 

 

 
38

Total
$
244

 
$
200

 
$
679

 
$
633

Schedule of Estimated Future Amortization Expense of Purchased Intangible Assets
The estimated future amortization expense of purchased intangible assets with finite lives as of April 28, 2018 is as follows (in millions):
Fiscal Year
Amount
2018 (remaining three months)
$
235

2019
883

2020
665

2021
463

2022
212

Thereafter
119

   Total
$
2,577