XML 43 R31.htm IDEA: XBRL DOCUMENT v3.8.0.1
Goodwill and Purchased Intangible Assets (Tables)
6 Months Ended
Jan. 27, 2018
Goodwill and Intangible Assets Disclosure [Abstract]  
Goodwill by Reportable Segment
The following table presents the goodwill allocated to the Company’s reportable segments as of and during the six months ended January 27, 2018 (in millions):
 
Balance at
 
 
 
 
 
Balance at
 
July 29, 2017
 
Acquisitions
 
Other
 
January 27, 2018
Americas
$
18,691

 
$
337

 
$
101

 
$
19,129

EMEA
7,057

 
93

 
42

 
7,192

APJC
4,018

 
28

 
24

 
4,070

Total
$
29,766

 
$
458

 
$
167

 
$
30,391

Schedule of Intangible Assets Acquired Through Business Combinations
The following table presents details of the Company’s intangible assets acquired through acquisitions completed during the six months ended January 27, 2018 (in millions, except years):
 
FINITE LIVES
 
INDEFINITE LIVES
 
TOTAL
 
TECHNOLOGY
 
CUSTOMER
RELATIONSHIPS
 
OTHER
 
IPR&D
 
 
Weighted-
Average Useful
Life (in Years)
 
Amount
 
Weighted-
Average Useful
Life (in Years)
 
Amount
 
Weighted-
Average Useful
Life (in Years)
 
Amount
 
Amount
 
Amount
Viptela
5.0
 
$
144

 
6.0
 
$
35

 
1.0
 
$
1

 
$

 
$
180

Springpath
4.0
 
157

 
0.0
 

 
0.0
 

 
3

 
160

Others (three in total)
2.5
 
18

 
4.0
 
3

 
0.0
 

 

 
21

Total
 
 
$
319

 
 
 
$
38

 
 
 
$
1

 
$
3

 
$
361

Schedule of Purchased Intangible Assets
The following tables present details of the Company’s purchased intangible assets (in millions): 
January 27, 2018
 
Gross
 
Accumulated Amortization
 
Net
Purchased intangible assets with finite lives:
 
 
 
 
 
 
Technology
 
$
3,465

 
$
(1,659
)
 
$
1,806

Customer relationships
 
1,387

 
(867
)
 
520

Other
 
82

 
(51
)
 
31

Total purchased intangible assets with finite lives
 
4,934

 
(2,577
)
 
2,357

In-process research and development, with indefinite lives
 
117

 

 
117

       Total
 
$
5,051

 
$
(2,577
)
 
$
2,474

 
July 29, 2017
 
Gross
 
Accumulated Amortization
 
Net
Purchased intangible assets with finite lives:
 
 
 
 
 
 
Technology
 
$
3,182

 
$
(1,386
)
 
$
1,796

Customer relationships
 
1,353

 
(765
)
 
588

Other
 
82

 
(38
)
 
44

Total purchased intangible assets with finite lives
 
4,617

 
(2,189
)
 
2,428

In-process research and development, with indefinite lives
 
111

 

 
111

       Total
 
$
4,728

 
$
(2,189
)
 
$
2,539

Schedule of Amortization of Purchased Intangible Assets
The following table presents the amortization of purchased intangible assets, including impairment charges (in millions):
 
Three Months Ended
 
Six Months Ended
 
January 27, 2018
 
January 28, 2017
 
January 27, 2018
 
January 28, 2017
Amortization of purchased intangible assets:
 
 
 
 
 
 
 
Cost of sales
$
160

 
$
124

 
$
314

 
$
253

Operating expenses
 
 


 
 
 
 
Amortization of purchased intangible assets
60

 
64

 
121

 
142

Restructuring and other charges

 

 

 
38

Total
$
220

 
$
188

 
$
435

 
$
433

Schedule of Estimated Future Amortization Expense of Purchased Intangible Assets
The estimated future amortization expense of purchased intangible assets with finite lives as of January 27, 2018 is as follows (in millions):
Fiscal Year
Amount
2018 (remaining six months)
$
431

2019
781

2020
564

2021
364

2022
145

Thereafter
72

   Total
$
2,357