XML 45 R33.htm IDEA: XBRL DOCUMENT v3.8.0.1
Goodwill and Purchased Intangible Assets (Tables)
3 Months Ended
Oct. 28, 2017
Goodwill and Intangible Assets Disclosure [Abstract]  
Goodwill By Reportable Segment
The following table presents the goodwill allocated to the Company’s reportable segments as of and during the three months ended October 28, 2017 (in millions):
 
Balance at
 
 
 
 
 
Balance at
 
July 29, 2017
 
Acquisitions
 
Other
 
October 28, 2017
Americas
$
18,691

 
$
323

 
$
15

 
$
19,029

EMEA
7,057

 
92

 
6

 
7,155

APJC
4,018

 
28

 
3

 
4,049

Total
$
29,766

 
$
443

 
$
24

 
$
30,233

Schedule Of Intangible Assets Acquired Through Business Combinations
The following table presents details of the Company’s intangible assets acquired through acquisitions completed during the three months ended October 28, 2017 (in millions, except years):
 
FINITE LIVES
 
INDEFINITE LIVES
 
TOTAL
 
TECHNOLOGY
 
CUSTOMER
RELATIONSHIPS
 
OTHER
 
IPR&D
 
 
Weighted-
Average Useful
Life (in Years)
 
Amount
 
Weighted-
Average Useful
Life (in Years)
 
Amount
 
Weighted-
Average Useful
Life (in Years)
 
Amount
 
Amount
 
Amount
Viptela
5.0
 
$
144

 
6.0
 
$
35

 
1.0
 
$
1

 
$

 
$
180

Springpath
4.0
 
157

 
0.0
 

 
0.0
 

 
3

 
160

Other
5.0
 
3

 
4.0
 
3

 
0.0
 

 

 
6

Total
 
 
$
304

 
 
 
$
38

 
 
 
$
1

 
$
3

 
$
346

Schedule Of Purchased Intangible Assets
The following tables present details of the Company’s purchased intangible assets (in millions): 
October 28, 2017
 
Gross
 
Accumulated Amortization
 
Net
Purchased intangible assets with finite lives:
 
 
 
 
 
 
Technology
 
$
3,465

 
$
(1,514
)
 
$
1,951

Customer relationships
 
1,391

 
(818
)
 
573

Other
 
82

 
(44
)
 
38

Total purchased intangible assets with finite lives
 
4,938

 
(2,376
)
 
2,562

In-process research and development, with indefinite lives
 
115

 

 
115

       Total
 
$
5,053

 
$
(2,376
)
 
$
2,677

 
July 29, 2017
 
Gross
 
Accumulated Amortization
 
Net
Purchased intangible assets with finite lives:
 
 
 
 
 
 
Technology
 
$
3,182

 
$
(1,386
)
 
$
1,796

Customer relationships
 
1,353

 
(765
)
 
588

Other
 
82

 
(38
)
 
44

Total purchased intangible assets with finite lives
 
4,617

 
(2,189
)
 
2,428

In-process research and development, with indefinite lives
 
111

 

 
111

       Total
 
$
4,728

 
$
(2,189
)
 
$
2,539

Schedule Of Amortization Of Purchased Intangible Assets
The following table presents the amortization of purchased intangible assets, including impairment charges (in millions):
 
Three Months Ended
 
October 28, 2017
 
October 29, 2016
Amortization of purchased intangible assets:
 
 
 
Cost of sales
$
154

 
$
129

Operating expenses
 
 


Amortization of purchased intangible assets
61

 
78

Restructuring and other charges

 
38

Total
$
215

 
$
245

Schedule Of Estimated Future Amortization Expense Of Purchased Intangible Assets
The estimated future amortization expense of purchased intangible assets with finite lives as of October 28, 2017 is as follows (in millions):
Fiscal Year
Amount
2018 (remaining nine months)
$
647

2019
776

2020
559

2021
362

2022
145

Thereafter
73

   Total
$
2,562