XML 51 R35.htm IDEA: XBRL DOCUMENT v3.7.0.1
Goodwill and Purchased Intangible Assets (Tables)
12 Months Ended
Jul. 29, 2017
Goodwill and Intangible Assets Disclosure [Abstract]  
Goodwill by Reportable Segment
The following tables present the goodwill allocated to the Company’s reportable segments as of July 29, 2017 and July 30, 2016, as well as the changes to goodwill during fiscal 2017 and 2016 (in millions):
 
Balance at July 30, 2016
 
Acquisitions
 
Divestiture
 
Other
 
Balance at July 29, 2017
Americas
$
16,529

 
$
2,042

 
$

 
$
120

 
$
18,691

EMEA
6,269

 
740

 

 
48

 
7,057

APJC
3,827

 
163

 

 
28

 
4,018

Total
$
26,625

 
$
2,945

 
$

 
$
196

 
$
29,766

 
Balance at July 25, 2015
 
Acquisitions
 
Divestiture
 
Other
 
Balance at July 30, 2016
Americas
$
15,212

 
$
1,607

 
$
(126
)
 
$
(164
)
 
$
16,529

EMEA
5,791

 
554

 
(12
)
 
(64
)
 
6,269

APJC
3,466

 
401

 
(3
)
 
(37
)
 
3,827

Total
$
24,469

 
$
2,562

 
$
(141
)
 
$
(265
)
 
$
26,625

Schedule of Intangible Assets Acquired Through Business Combinations
The following tables present details of the Company’s intangible assets acquired through acquisitions completed during fiscal 2017 and 2016 (in millions, except years):
 
FINITE LIVES
 
INDEFINITE
LIVES
 
TOTAL
 
TECHNOLOGY
 
CUSTOMER
RELATIONSHIPS
 
OTHER
 
IPR&D
 
Fiscal 2017
Weighted-
Average Useful
Life (in Years)
 
Amount
 
Weighted-
Average Useful
Life (in Years)
 
Amount
 
Weighted-
Average Useful
Life (in Years)
 
Amount
 
Amount
 
Amount
CloudLock
6.0
 
$
32

 
4.0
 
$
3

 
1.5
 
$
1

 
$

 
$
36

AppDynamics
4.0
 
525

 
7.0
 
235

 
2.3
 
25

 

 
785

MindMeld
4.0
 
51

 
1.0
 

 
0.0
 

 

 
51

Others (four in total)
3.0
 
6

 
0.0
 

 
0.0
 

 

 
6

Total
 
 
$
614

 
 
 
$
238

 
 
 
$
26

 
$

 
$
878

 
FINITE LIVES
 
INDEFINITE
LIVES
 
TOTAL
 
TECHNOLOGY
 
CUSTOMER
RELATIONSHIPS
 
OTHER
 
IPR&D
 
Fiscal 2016
Weighted-
Average Useful
Life (in Years)
 
Amount
 
Weighted-
Average Useful
Life (in Years)
 
Amount
 
Weighted-
Average Useful
Life (in Years)
 
Amount
 
Amount
 
Amount
MaintenanceNet
5.0
 
$
50

 
5.0
 
$
2

 
2.0
 
$
2

 
$
11

 
$
65

OpenDNS
5.0
 
43

 
7.0
 
15

 
1.0
 
2

 
1

 
61

Lancope
5.0
 
79

 
6.0
 
29

 
3.0
 
3

 
10

 
121

Acano
5.0
 
9

 
5.0
 
12

 
0.0
 

 
82

 
103

Leaba
0.0
 

 
0.0
 

 
0.0
 

 
96

 
96

Jasper
6.0
 
240

 
7.0
 
75

 
2.0
 
23

 
23

 
361

CliQr
6.0
 
65

 
6.0
 
3

 
2.0
 
1

 

 
69

Others (five in total)
4.1
 
58

 
6.3
 
6

 
0.0
 

 

 
64

Total

 
$
544

 

 
$
142

 

 
$
31

 
$
223

 
$
940

Schedule of Purchased Intangible Assets
The following tables present details of the Company’s purchased intangible assets (in millions): 
July 29, 2017
 
Gross
 
Accumulated Amortization
 
Net
Purchased intangible assets with finite lives:
 
 
 
 
 
 
Technology
 
$
3,182

 
$
(1,386
)
 
$
1,796

Customer relationships
 
1,353

 
(765
)
 
588

Other
 
82

 
(38
)
 
44

Total purchased intangible assets with finite lives
 
4,617

 
(2,189
)
 
2,428

In-process research and development, with indefinite lives
 
111

 

 
111

Total
 
$
4,728

 
$
(2,189
)
 
$
2,539

 
July 30, 2016
 
Gross
 
Accumulated Amortization
 
Net
Purchased intangible assets with finite lives:
 
 
 
 
 
 
Technology
 
$
3,038

 
$
(1,391
)
 
$
1,647

Customer relationships
 
1,793

 
(1,203
)
 
590

Other
 
85

 
(43
)
 
42

Total purchased intangible assets with finite lives
 
4,916

 
(2,637
)
 
2,279

In-process research and development, with indefinite lives
 
222

 

 
222

Total
 
$
5,138

 
$
(2,637
)
 
$
2,501

Schedule of Amortization of Purchased Intangible Assets
The following table presents the amortization of purchased intangible assets (in millions):
Years Ended
 
July 29, 2017
 
July 30, 2016
 
July 25, 2015
Amortization of purchased intangible assets:
 
 
 
 
 
 
Cost of sales
 
$
556

 
$
577

 
$
814

Operating expenses
 

 

 

Amortization of purchased intangible assets
 
259

 
303

 
359

Restructuring and other charges
 
38

 

 

Total
 
$
853

 
$
880

 
$
1,173

Schedule of Estimated Future Amortization Expense of Purchased Intangible Assets
The estimated future amortization expense of purchased intangible assets with finite lives as of July 29, 2017 is as follows (in millions):
Fiscal Year
Amount
2018
$
790

2019
700

2020
483

2021
286

2022
102

Thereafter
67

Total
$
2,428