XML 47 R35.htm IDEA: XBRL DOCUMENT v3.7.0.1
Financing Receivables and Operating Leases (Tables)
9 Months Ended
Apr. 29, 2017
Receivables [Abstract]  
Financing Receivables
A summary of the Company's financing receivables is presented as follows (in millions):
April 29, 2017
Lease
Receivables
 
Loan
Receivables
 
Financed Service
Contracts and Other
 
Total
Gross
$
2,792

 
$
2,659

 
$
4,096

 
$
9,547

Residual value
175

 

 

 
175

Unearned income
(146
)
 

 

 
(146
)
Allowance for credit loss
(220
)
 
(117
)
 
(32
)
 
(369
)
Total, net
$
2,601

 
$
2,542

 
$
4,064

 
$
9,207

Reported as:
 
 
 
 
 
 
 
Current
$
1,257

 
$
1,224

 
$
2,158

 
$
4,639

Noncurrent
1,344

 
1,318

 
1,906

 
4,568

Total, net
$
2,601

 
$
2,542

 
$
4,064

 
$
9,207

July 30, 2016
Lease
Receivables
 
Loan
Receivables
 
Financed Service
Contracts and Other
 
Total
Gross
$
3,272

 
$
2,135

 
$
3,370

 
$
8,777

Residual value
202

 

 

 
202

Unearned income
(174
)
 

 

 
(174
)
Allowance for credit loss
(230
)
 
(97
)
 
(48
)
 
(375
)
Total, net
$
3,070

 
$
2,038

 
$
3,322

 
$
8,430

Reported as:
 
 
 
 
 
 
 
Current
$
1,490

 
$
988

 
$
1,794

 
$
4,272

Noncurrent
1,580

 
1,050

 
1,528

 
4,158

Total, net
$
3,070

 
$
2,038

 
$
3,322

 
$
8,430

Contractual Maturities Of The Gross Lease Receivables
Future minimum lease payments to the Company on lease receivables as of April 29, 2017 are summarized as follows (in millions):
Fiscal Year
Amount
2017 (remaining three months)
$
350

2018
1,227

2019
704

2020
361

2021
135

Thereafter
15

Total
$
2,792

Schedule Of Internal Credit Risk Rating For Each Portfolio Segment And Class
Gross receivables, excluding residual value, less unearned income categorized by the Company’s internal credit risk rating as of April 29, 2017 and July 30, 2016 are summarized as follows (in millions):
 
INTERNAL CREDIT RISK RATING
April 29, 2017
1 to 4
 
5 to 6
 
7 and Higher
 
Total
Lease receivables
$
1,404

 
$
1,161

 
$
81

 
$
2,646

Loan receivables
1,493

 
990

 
176

 
2,659

Financed service contracts and other
2,771

 
1,305

 
20

 
4,096

Total
$
5,668

 
$
3,456

 
$
277

 
$
9,401

 
INTERNAL CREDIT RISK RATING
July 30, 2016
1 to 4
 
5 to 6
 
7 and Higher
 
Total
Lease receivables
$
1,703

 
$
1,294

 
$
101

 
$
3,098

Loan receivables
986

 
967

 
182

 
2,135

Financed service contracts and other
2,077

 
1,271

 
22

 
3,370

Total
$
4,766

 
$
3,532

 
$
305

 
$
8,603

Schedule Of Financing Receivables By Portfolio Segment And Class Aging Analysis
The following tables present the aging analysis of gross receivables, excluding residual value and less unearned income as of April 29, 2017 and July 30, 2016 (in millions):
 
DAYS PAST DUE
(INCLUDES BILLED AND UNBILLED)
 
 
 
 
 
 
 
 
April 29, 2017
31-60
 
61-90 
 
91+
 
Total
Past Due
 
Current
 
Total
 
Nonaccrual
Financing
Receivables
 
Impaired
Financing
Receivables
Lease receivables
$
131

 
$
110

 
$
275

 
$
516

 
$
2,130

 
$
2,646

 
$
52

 
$
52

Loan receivables
31

 
28

 
61

 
120

 
2,539

 
2,659

 
59

 
59

Financed service contracts and other
244

 
129

 
425

 
798

 
3,298

 
4,096

 
31

 
11

Total
$
406

 
$
267

 
$
761

 
$
1,434

 
$
7,967

 
$
9,401

 
$
142

 
$
122

 
DAYS PAST DUE
(INCLUDES BILLED AND UNBILLED)
 
 
 
 
 
 
 
 
July 30, 2016
31-60
 
61-90 
 
91+
 
Total
Past Due
 
Current
 
Total
 
Nonaccrual
Financing
Receivables
 
Impaired
Financing
Receivables
Lease receivables
$
111

 
$
25

 
$
251

 
$
387

 
$
2,711

 
$
3,098

 
$
60

 
$
60

Loan receivables
30

 
9

 
37

 
76

 
2,059

 
2,135

 
42

 
42

Financed service contracts and other
213

 
152

 
565

 
930

 
2,440

 
3,370

 
30

 
10

Total
$
354

 
$
186

 
$
853

 
$
1,393

 
$
7,210

 
$
8,603

 
$
132

 
$
112

Allowance For Credit Loss And Related Financing Receivables
The allowances for credit loss and the related financing receivables are summarized as follows (in millions):
 
CREDIT LOSS ALLOWANCES
Three months ended April 29, 2017
Lease
Receivables
 
Loan
Receivables
 
Financed Service
Contracts and Other
 
Total
Allowance for credit loss as of January 28, 2017
$
225

 
$
106

 
$
47

 
$
378

Provisions
3

 
10

 
(14
)
 
(1
)
Recoveries (write-offs), net
(8
)
 

 
(1
)
 
(9
)
Foreign exchange and other

 
1

 

 
1

Allowance for credit loss as of April 29, 2017
$
220

 
$
117

 
$
32

 
$
369


 
CREDIT LOSS ALLOWANCES
Nine months ended April 29, 2017
Lease
Receivables
 
Loan
Receivables
 
Financed Service
Contracts and Other
 
Total
Allowance for credit loss as of July 30, 2016
$
230

 
$
97

 
$
48

 
$
375

Provisions
1

 
22

 
(15
)
 
8

Recoveries (write-offs), net
(10
)
 
(4
)
 
(1
)
 
(15
)
Foreign exchange and other
(1
)
 
2

 

 
1

Allowance for credit loss as of April 29, 2017
$
220

 
$
117

 
$
32

 
$
369


 
CREDIT LOSS ALLOWANCES
Three months ended April 30, 2016
Lease
Receivables
 
Loan
Receivables
 
Financed Service
Contracts and Other
 
Total
Allowance for credit loss as of January 23, 2016
$
248

 
$
80

 
$
37

 
$
365

Provisions
7

 
8

 
2

 
17

Recoveries (write-offs), net
(6
)
 

 

 
(6
)
Foreign exchange and other
1

 
5

 
1

 
7

Allowance for credit loss as of April 30, 2016
$
250

 
$
93

 
$
40

 
$
383



 
CREDIT LOSS ALLOWANCES
Nine months ended April 30, 2016
Lease
Receivables
 
Loan
Receivables
 
Financed Service
Contracts and Other
 
Total
Allowance for credit loss as of July 25, 2015
$
259

 
$
87

 
$
36

 
$
382

Provisions
3

 
2

 
7

 
12

Recoveries (write-offs), net
(10
)
 

 
(4
)
 
(14
)
Foreign exchange and other
(2
)
 
4

 
1

 
3

Allowance for credit loss as of April 30, 2016
$
250

 
$
93

 
$
40

 
$
383


Schedule of Property Subject to or Available for Operating Lease
Amounts relating to equipment on operating lease assets and the associated accumulated depreciation are summarized as follows (in millions):
 
April 29, 2017
 
July 30, 2016
Operating lease assets
$
322

 
$
296

Accumulated depreciation
(187
)
 
(161
)
Operating lease assets, net
$
135

 
$
135

Schedule of Future Minimum Rental Payments for Operating Leases
Minimum future rentals on noncancelable operating leases as of April 29, 2017 are summarized as follows (in millions):
Fiscal Year
Amount
2017 (remaining three months)
$
53

2018
157

2019
81

2020
23

2021
5

Thereafter
2

Total
$
321