XML 44 R32.htm IDEA: XBRL DOCUMENT v3.7.0.1
Goodwill and Purchased Intangible Assets (Tables)
9 Months Ended
Apr. 29, 2017
Goodwill and Intangible Assets Disclosure [Abstract]  
Goodwill By Reportable Segment
The following table presents the goodwill allocated to the Company’s reportable segments as of and during the nine months ended April 29, 2017 (in millions):
 
Balance at
 
 
 
 
 
Balance at
 
July 30, 2016
 
Acquisitions
 
Other
 
April 29, 2017
Americas
$
16,529

 
$
1,986

 
$
13

 
$
18,528

EMEA
6,269

 
724

 
8

 
7,001

APJC
3,827

 
155

 
5

 
3,987

Total
$
26,625

 
$
2,865

 
$
26

 
$
29,516

Schedule Of Intangible Assets Acquired Through Business Combinations
The following table presents details of the Company’s intangible assets acquired through acquisitions completed during the nine months ended April 29, 2017 (in millions, except years):
 
FINITE LIVES
 
INDEFINITE LIVES
 
TOTAL
 
TECHNOLOGY
 
CUSTOMER
RELATIONSHIPS
 
OTHER
 
IPR&D
 
 
Weighted-
Average Useful
Life (in Years)
 
Amount
 
Weighted-
Average Useful
Life (in Years)
 
Amount
 
Weighted-
Average Useful
Life (in Years)
 
Amount
 
Amount
 
Amount
CloudLock
6.0
 
$
32

 
4.0
 
$
3

 
1.5
 
$
1

 
$

 
$
36

AppDynamics
4.0
 
525

 
7.0
 
235

 
2.3
 
25

 

 
785

Others (two in total)
3.0
 
5

 
0.0
 

 
0.0
 

 

 
5

Total
 
 
$
562

 
 
 
$
238

 
 
 
$
26

 
$

 
$
826

Schedule Of Purchased Intangible Assets
The following tables present details of the Company’s purchased intangible assets (in millions): 
April 29, 2017
 
Gross
 
Accumulated Amortization
 
Net
Purchased intangible assets with finite lives:
 
 
 
 
 
 
Technology
 
$
3,345

 
$
(1,485
)
 
$
1,860

Customer relationships
 
1,353

 
(714
)
 
639

Other
 
82

 
(31
)
 
51

Total purchased intangible assets with finite lives
 
4,780

 
(2,230
)
 
2,550

In-process research and development, with indefinite lives
 
154

 

 
154

       Total
 
$
4,934

 
$
(2,230
)
 
$
2,704

 
July 30, 2016
 
Gross
 
Accumulated Amortization
 
Net
Purchased intangible assets with finite lives:
 
 
 
 
 
 
Technology
 
$
3,038

 
$
(1,391
)
 
$
1,647

Customer relationships
 
1,793

 
(1,203
)
 
590

Other
 
85

 
(43
)
 
42

Total purchased intangible assets with finite lives
 
4,916

 
(2,637
)
 
2,279

In-process research and development, with indefinite lives
 
222

 

 
222

       Total
 
$
5,138

 
$
(2,637
)
 
$
2,501

Schedule Of Amortization Of Purchased Intangible Assets
The following table presents the amortization of purchased intangible assets, including impairment charges (in millions):
 
Three Months Ended
 
Nine Months Ended
 
April 29, 2017
 
April 30, 2016
 
April 29, 2017
 
April 30, 2016
Amortization of purchased intangible assets:
 
 
 
 
 
 
 
Cost of sales
$
141

 
$
134

 
$
394

 
$
419

Operating expenses
 
 


 
 
 
 
Amortization of purchased intangible assets
59

 
81

 
201

 
221

Restructuring and other charges

 

 
38

 

Total
$
200

 
$
215

 
$
633

 
$
640

Schedule Of Estimated Future Amortization Expense Of Purchased Intangible Assets
The estimated future amortization expense of purchased intangible assets with finite lives as of April 29, 2017 is as follows (in millions):
Fiscal Year
Amount
2017 (remaining three months)
$
211

2018
770

2019
681

2020
462

2021
266

Thereafter
160

   Total
$
2,550