XML 26 R14.htm IDEA: XBRL DOCUMENT v3.7.0.1
Goodwill and Purchased Intangible Assets
9 Months Ended
Apr. 29, 2017
Goodwill and Intangible Assets Disclosure [Abstract]  
Goodwill and Purchased Intangible Assets
Goodwill and Purchased Intangible Assets
(a)
Goodwill
The following table presents the goodwill allocated to the Company’s reportable segments as of and during the nine months ended April 29, 2017 (in millions):
 
Balance at
 
 
 
 
 
Balance at
 
July 30, 2016
 
Acquisitions
 
Other
 
April 29, 2017
Americas
$
16,529

 
$
1,986

 
$
13

 
$
18,528

EMEA
6,269

 
724

 
8

 
7,001

APJC
3,827

 
155

 
5

 
3,987

Total
$
26,625

 
$
2,865

 
$
26

 
$
29,516


“Other” in the table above primarily consists of foreign currency translation, as well as immaterial purchase accounting adjustments.
(b)
Purchased Intangible Assets
The following table presents details of the Company’s intangible assets acquired through acquisitions completed during the nine months ended April 29, 2017 (in millions, except years):
 
FINITE LIVES
 
INDEFINITE LIVES
 
TOTAL
 
TECHNOLOGY
 
CUSTOMER
RELATIONSHIPS
 
OTHER
 
IPR&D
 
 
Weighted-
Average Useful
Life (in Years)
 
Amount
 
Weighted-
Average Useful
Life (in Years)
 
Amount
 
Weighted-
Average Useful
Life (in Years)
 
Amount
 
Amount
 
Amount
CloudLock
6.0
 
$
32

 
4.0
 
$
3

 
1.5
 
$
1

 
$

 
$
36

AppDynamics
4.0
 
525

 
7.0
 
235

 
2.3
 
25

 

 
785

Others (two in total)
3.0
 
5

 
0.0
 

 
0.0
 

 

 
5

Total
 
 
$
562

 
 
 
$
238

 
 
 
$
26

 
$

 
$
826


The following tables present details of the Company’s purchased intangible assets (in millions): 
April 29, 2017
 
Gross
 
Accumulated Amortization
 
Net
Purchased intangible assets with finite lives:
 
 
 
 
 
 
Technology
 
$
3,345

 
$
(1,485
)
 
$
1,860

Customer relationships
 
1,353

 
(714
)
 
639

Other
 
82

 
(31
)
 
51

Total purchased intangible assets with finite lives
 
4,780

 
(2,230
)
 
2,550

In-process research and development, with indefinite lives
 
154

 

 
154

       Total
 
$
4,934

 
$
(2,230
)
 
$
2,704

 
July 30, 2016
 
Gross
 
Accumulated Amortization
 
Net
Purchased intangible assets with finite lives:
 
 
 
 
 
 
Technology
 
$
3,038

 
$
(1,391
)
 
$
1,647

Customer relationships
 
1,793

 
(1,203
)
 
590

Other
 
85

 
(43
)
 
42

Total purchased intangible assets with finite lives
 
4,916

 
(2,637
)
 
2,279

In-process research and development, with indefinite lives
 
222

 

 
222

       Total
 
$
5,138

 
$
(2,637
)
 
$
2,501


Purchased intangible assets include intangible assets acquired through acquisitions as well as through direct purchases or licenses.
Impairment charges related to purchased intangible assets for the three and nine months ended April 29, 2017 were zero and $42 million, respectively. Impairment charges were primarily as a result of declines in estimated fair values of certain purchased intangible assets resulting from the reduction or elimination of expected future cash flows associated with certain of the Company’s technology and IPR&D intangible assets. Of these impairment charges, $38 million was recorded to restructuring and other charges in connection with the Company's decision to exit certain product lines, and the corresponding elimination of future associated cash flows. Impairment charges related to purchased intangible assets for the three and nine months ended April 30, 2016 were $7 million and $44 million, respectively.
The following table presents the amortization of purchased intangible assets, including impairment charges (in millions):
 
Three Months Ended
 
Nine Months Ended
 
April 29, 2017
 
April 30, 2016
 
April 29, 2017
 
April 30, 2016
Amortization of purchased intangible assets:
 
 
 
 
 
 
 
Cost of sales
$
141

 
$
134

 
$
394

 
$
419

Operating expenses
 
 


 
 
 
 
Amortization of purchased intangible assets
59

 
81

 
201

 
221

Restructuring and other charges

 

 
38

 

Total
$
200

 
$
215

 
$
633

 
$
640


The estimated future amortization expense of purchased intangible assets with finite lives as of April 29, 2017 is as follows (in millions):
Fiscal Year
Amount
2017 (remaining three months)
$
211

2018
770

2019
681

2020
462

2021
266

Thereafter
160

   Total
$
2,550