XML 45 R32.htm IDEA: XBRL DOCUMENT v3.6.0.2
Goodwill and Purchased Intangible Assets (Tables)
6 Months Ended
Jan. 28, 2017
Goodwill and Intangible Assets Disclosure [Abstract]  
Goodwill By Reportable Segment
The following table presents the goodwill allocated to the Company’s reportable segments as of and during the six months ended January 28, 2017 (in millions):
 
Balance at
 
 
 
 
 
Balance at
 
July 30, 2016
 
Acquisitions
 
Other
 
January 28, 2017
Americas
$
16,529

 
$
132

 
$
(16
)
 
$
16,645

EMEA
6,269

 
62

 
(3
)
 
6,328

APJC
3,827

 
23

 
(1
)
 
3,849

Total
$
26,625

 
$
217

 
$
(20
)
 
$
26,822

Schedule Of Intangible Assets Acquired Through Business Combinations
The following table presents details of the Company’s intangible assets acquired through acquisitions completed during the six months ended January 28, 2017 (in millions, except years):
 
FINITE LIVES
 
INDEFINITE
LIVES
 
TOTAL
 
TECHNOLOGY
 
CUSTOMER
RELATIONSHIPS
 
OTHER
 
IPR&D
 
 
Weighted-
Average Useful
Life (in Years)
 
Amount
 
Weighted-
Average Useful
Life (in Years)
 
Amount
 
Weighted-
Average Useful
Life (in Years)
 
Amount
 
Amount
 
Amount
CloudLock
6.0
 
$
32

 
4.0
 
$
3

 
1.5
 
$
1

 
$

 
$
36

Others (two in total)
3.0
 
5

 
0.0
 

 
0.0
 

 

 
5

Total
 
 
$
37

 
 
 
$
3

 
 
 
$
1

 
$

 
$
41

Schedule Of Purchased Intangible Assets
The following tables present details of the Company’s purchased intangible assets (in millions): 
January 28, 2017
 
Gross
 
Accumulated Amortization
 
Net
Purchased intangible assets with finite lives:
 
 
 
 
 
 
Technology
 
$
2,900

 
$
(1,440
)
 
$
1,460

Customer relationships
 
1,303

 
(846
)
 
457

Other
 
57

 
(25
)
 
32

Total purchased intangible assets with finite lives
 
4,260

 
(2,311
)
 
1,949

In-process research and development, with indefinite lives
 
168

 

 
168

       Total
 
$
4,428

 
$
(2,311
)
 
$
2,117

 
July 30, 2016
 
Gross
 
Accumulated Amortization
 
Net
Purchased intangible assets with finite lives:
 
 
 
 
 
 
Technology
 
$
3,038

 
$
(1,391
)
 
$
1,647

Customer relationships
 
1,793

 
(1,203
)
 
590

Other
 
85

 
(43
)
 
42

Total purchased intangible assets with finite lives
 
4,916

 
(2,637
)
 
2,279

In-process research and development, with indefinite lives
 
222

 

 
222

       Total
 
$
5,138

 
$
(2,637
)
 
$
2,501

Schedule Of Amortization Of Purchased Intangible Assets
The following table presents the amortization of purchased intangible assets, including impairment charges (in millions):
 
Three Months Ended
 
Six Months Ended
 
January 28, 2017
 
January 23, 2016
 
January 28, 2017
 
January 23, 2016
Amortization of purchased intangible assets:
 
 
 
 
 
 
 
Cost of sales
$
124

 
$
139

 
$
253

 
$
285

Operating expenses
 
 


 
 
 
 
Amortization of purchased intangible assets
64

 
71

 
142

 
140

Restructuring and other charges

 

 
38

 

Total
$
188

 
$
210

 
$
433

 
$
425

Schedule Of Estimated Future Amortization Expense Of Purchased Intangible Assets
The estimated future amortization expense of purchased intangible assets with finite lives as of January 28, 2017 is as follows (in millions):
Fiscal Year
Amount
2017 (remaining six months)
$
343

2018
591

2019
505

2020
292

2021
148

Thereafter
70

   Total
$
1,949