XML 51 R35.htm IDEA: XBRL DOCUMENT v3.5.0.2
Financing Receivables and Operating Leases (Tables)
3 Months Ended
Oct. 29, 2016
Receivables [Abstract]  
Financing Receivables
A summary of the Company's financing receivables is presented as follows (in millions):
October 29, 2016
Lease
Receivables
 
Loan
Receivables
 
Financed Service
Contracts and Other
 
Total
Gross
$
3,202

 
$
2,236

 
$
4,239

 
$
9,677

Residual value
197

 

 

 
197

Unearned income
(163
)
 

 

 
(163
)
Allowance for credit loss
(227
)
 
(111
)
 
(48
)
 
(386
)
Total, net
$
3,009

 
$
2,125

 
$
4,191

 
$
9,325

Reported as:
 
 
 
 
 
 
 
Current
$
1,504

 
$
1,021

 
$
2,016

 
$
4,541

Noncurrent
1,505

 
1,104

 
2,175

 
4,784

Total, net
$
3,009

 
$
2,125

 
$
4,191

 
$
9,325

July 30, 2016
Lease
Receivables
 
Loan
Receivables
 
Financed Service
Contracts and Other
 
Total
Gross
$
3,272

 
$
2,135

 
$
3,370

 
$
8,777

Residual value
202

 

 

 
202

Unearned income
(174
)
 

 

 
(174
)
Allowance for credit loss
(230
)
 
(97
)
 
(48
)
 
(375
)
Total, net
$
3,070

 
$
2,038

 
$
3,322

 
$
8,430

Reported as:
 
 
 
 
 
 
 
Current
$
1,490

 
$
988

 
$
1,794

 
$
4,272

Noncurrent
1,580

 
1,050

 
1,528

 
4,158

Total, net
$
3,070

 
$
2,038

 
$
3,322

 
$
8,430

Contractual Maturities Of The Gross Lease Receivables
Future minimum lease payments to the Company on lease receivables as of October 29, 2016 are summarized as follows (in millions):
Fiscal Year
Amount
2017 (remaining nine months)
$
1,222

2018
1,066

2019
587

2020
260

2021
65

Thereafter
2

Total
$
3,202

Schedule Of Internal Credit Risk Rating For Each Portfolio Segment And Class
Gross receivables, excluding residual value, less unearned income categorized by the Company’s internal credit risk rating as of October 29, 2016 and July 30, 2016 are summarized as follows (in millions):
 
INTERNAL CREDIT RISK RATING
October 29, 2016
1 to 4
 
5 to 6
 
7 and Higher
 
Total
Lease receivables
$
1,652

 
$
1,293

 
$
94

 
$
3,039

Loan receivables
1,081

 
976

 
179

 
2,236

Financed service contracts and other
2,898

 
1,313

 
28

 
4,239

Total
$
5,631

 
$
3,582

 
$
301

 
$
9,514

 
INTERNAL CREDIT RISK RATING
July 30, 2016
1 to 4
 
5 to 6
 
7 and Higher
 
Total
Lease receivables
$
1,703

 
$
1,294

 
$
101

 
$
3,098

Loan receivables
986

 
967

 
182

 
2,135

Financed service contracts and other
2,077

 
1,271

 
22

 
3,370

Total
$
4,766

 
$
3,532

 
$
305

 
$
8,603

Schedule Of Financing Receivables By Portfolio Segment And Class Aging Analysis
The following tables present the aging analysis of gross receivables, excluding residual value and less unearned income as of October 29, 2016 and July 30, 2016 (in millions):
 
DAYS PAST DUE
(INCLUDES BILLED AND UNBILLED)
 
 
 
 
 
 
 
 
October 29, 2016
31-60
 
61-90 
 
91+
 
Total
Past Due
 
Current
 
Total
 
Nonaccrual
Financing
Receivables
 
Impaired
Financing
Receivables
Lease receivables
$
86

 
$
70

 
$
249

 
$
405

 
$
2,634

 
$
3,039

 
$
55

 
$
55

Loan receivables
25

 
23

 
95

 
143

 
2,093

 
2,236

 
42

 
42

Financed service contracts and other
317

 
338

 
367

 
1,022

 
3,217

 
4,239

 
29

 
9

Total
$
428

 
$
431

 
$
711

 
$
1,570

 
$
7,944

 
$
9,514

 
$
126

 
$
106

 
DAYS PAST DUE
(INCLUDES BILLED AND UNBILLED)
 
 
 
 
 
 
 
 
July 30, 2016
31-60
 
61-90 
 
91+
 
Total
Past Due
 
Current
 
Total
 
Nonaccrual
Financing
Receivables
 
Impaired
Financing
Receivables
Lease receivables
$
111

 
$
25

 
$
251

 
$
387

 
$
2,711

 
$
3,098

 
$
60

 
$
60

Loan receivables
30

 
9

 
37

 
76

 
2,059

 
2,135

 
42

 
42

Financed service contracts and other
213

 
152

 
565

 
930

 
2,440

 
3,370

 
30

 
10

Total
$
354

 
$
186

 
$
853

 
$
1,393

 
$
7,210

 
$
8,603

 
$
132

 
$
112

Allowance For Credit Loss And Related Financing Receivables
The allowances for credit loss and the related financing receivables are summarized as follows (in millions):
 
CREDIT LOSS ALLOWANCES
 
Lease
Receivables
 
Loan
Receivables
 
Financed Service
Contracts and Other
 
Total
Allowance for credit loss as of July 30, 2016
$
230

 
$
97

 
$
48

 
$
375

Provisions
(4
)
 
12

 

 
8

Foreign exchange and other
1

 
2

 

 
3

Allowance for credit loss as of October 29, 2016
$
227

 
$
111

 
$
48

 
$
386


 
CREDIT LOSS ALLOWANCES
 
Lease
Receivables
 
Loan
Receivables
 
Financed Service
Contracts and Other
 
Total
Allowance for credit loss as of July 25, 2015
$
259

 
$
87

 
$
36

 
$
382

Provisions

 
4

 

 
4

Recoveries (write-offs), net
(4
)
 

 
(3
)
 
(7
)
Foreign exchange and other

 
(1
)
 

 
(1
)
Allowance for credit loss as of October 24, 2015
$
255

 
$
90

 
$
33

 
$
378


Schedule of Property Subject to or Available for Operating Lease
Amounts relating to equipment on operating lease assets and the associated accumulated depreciation are summarized as follows (in millions):
 
October 29, 2016
 
July 30, 2016
Operating lease assets
$
301

 
$
296

Accumulated depreciation
(168
)
 
(161
)
Operating lease assets, net
$
133

 
$
135

Schedule of Future Minimum Rental Payments for Operating Leases [Table Text Block]
Minimum future rentals on noncancelable operating leases as of October 29, 2016 are summarized as follows (in millions):
Fiscal Year
Amount
2017 (remaining nine months)
$
179

2018
142

2019
53

2020
8

2021
4

Thereafter
1

Total
$
387