XML 48 R32.htm IDEA: XBRL DOCUMENT v3.5.0.2
Goodwill and Purchased Intangible Assets (Tables)
3 Months Ended
Oct. 29, 2016
Goodwill and Intangible Assets Disclosure [Abstract]  
Goodwill By Reportable Segment
The following table presents the goodwill allocated to the Company’s reportable segments as of and during the three months ended October 29, 2016 (in millions):
 
Balance at
 
 
 
 
 
Balance at
 
July 30, 2016
 
Acquisitions
 
Other
 
October 29, 2016
Americas
$
16,529

 
$
132

 
$
(13
)
 
$
16,648

EMEA
6,269

 
62

 
(4
)
 
6,327

APJC
3,827

 
23

 
(2
)
 
3,848

Total
$
26,625

 
$
217

 
$
(19
)
 
$
26,823

“Other” in the table above primarily consists of foreign currency translation, as well as immaterial purchase accounting adjustments.
Schedule Of Intangible Assets Acquired Through Business Combinations
The following table presents details of the Company’s intangible assets acquired through acquisitions completed during the three months ended October 29, 2016 (in millions, except years):
 
FINITE LIVES
 
INDEFINITE
LIVES
 
TOTAL
 
TECHNOLOGY
 
CUSTOMER
RELATIONSHIPS
 
OTHER
 
IPR&D
 
 
Weighted-
Average Useful
Life (in Years)
 
Amount
 
Weighted-
Average Useful
Life (in Years)
 
Amount
 
Weighted-
Average Useful
Life (in Years)
 
Amount
 
Amount
 
Amount
CloudLock
6.0
 
$
32

 
4.0
 
$
3

 
1.5
 
$
1

 
$

 
$
36

Others (two in total)
3.0
 
5

 
0.0
 

 
0.0
 

 

 
5

Total
 
 
$
37

 
 
 
$
3

 
 
 
$
1

 
$

 
$
41

Schedule Of Purchased Intangible Assets
The following tables present details of the Company’s purchased intangible assets (in millions): 
October 29, 2016
 
Gross
 
Accumulated Amortization
 
Net
Purchased intangible assets with finite lives:
 
 
 
 
 
 
Technology
 
$
2,861

 
$
(1,334
)
 
$
1,527

Customer relationships
 
1,737

 
(1,220
)
 
517

Other
 
58

 
(21
)
 
37

Total purchased intangible assets with finite lives
 
4,656

 
(2,575
)
 
2,081

In-process research and development, with indefinite lives
 
216

 

 
216

       Total
 
$
4,872

 
$
(2,575
)
 
$
2,297

 
July 30, 2016
 
Gross
 
Accumulated Amortization
 
Net
Purchased intangible assets with finite lives:
 
 
 
 
 
 
Technology
 
$
3,038

 
$
(1,391
)
 
$
1,647

Customer relationships
 
1,793

 
(1,203
)
 
590

Other
 
85

 
(43
)
 
42

Total purchased intangible assets with finite lives
 
4,916

 
(2,637
)
 
2,279

In-process research and development, with indefinite lives
 
222

 

 
222

       Total
 
$
5,138

 
$
(2,637
)
 
$
2,501

Schedule Of Amortization Of Purchased Intangible Assets
The following table presents the amortization of purchased intangible assets including impairment charges related to purchased intangible assets (in millions):
 
Three Months Ended
 
October 29, 2016
 
October 24, 2015
Amortization of purchased intangible assets:
 
 
 
Cost of sales
$
129

 
$
146

Operating expenses
 
 


Amortization of purchased intangible assets
78

 
69

Restructuring and other charges
38

 

Total
$
245

 
$
215

Schedule Of Estimated Future Amortization Expense Of Purchased Intangible Assets
The estimated future amortization expense of purchased intangible assets with finite lives as of October 29, 2016 is as follows (in millions):
Fiscal Year
Amount
2017 (remaining nine months)
$
524

2018
579

2019
493

2020
281

2021
137

Thereafter
67

   Total
$
2,081