XML 50 R34.htm IDEA: XBRL DOCUMENT v3.5.0.2
Goodwill and Purchased Intangible Assets (Tables)
12 Months Ended
Jul. 30, 2016
Goodwill and Intangible Assets Disclosure [Abstract]  
Goodwill By Reportable Segment
The following tables present the goodwill allocated to the Company’s reportable segments as of July 30, 2016 and July 25, 2015, as well as the changes to goodwill during fiscal 2016 and 2015 (in millions):
 
Balance at July 25, 2015
 
Acquisitions
 
Divestiture
 
Other
 
Balance at July 30, 2016
Americas
$
15,212

 
$
1,607

 
$
(126
)
 
$
(164
)
 
$
16,529

EMEA
5,791

 
554

 
(12
)
 
(64
)
 
6,269

APJC
3,466

 
401

 
(3
)
 
(37
)
 
3,827

Total
$
24,469

 
$
2,562

 
$
(141
)
 
$
(265
)
 
$
26,625

 
Balance at July 26, 2014
 
Acquisitions
 
Divestiture
 
Other
 
Balance at July 25, 2015
Americas
$
15,080

 
$
145

 
$

 
$
(13
)
 
$
15,212

EMEA
5,715

 
84

 

 
(8
)
 
5,791

APJC
3,444

 
26

 

 
(4
)
 
3,466

Total
$
24,239

 
$
255

 
$

 
$
(25
)
 
$
24,469

Schedule Of Intangible Assets Acquired Through Business Combinations
The following tables present details of the Company’s intangible assets acquired through acquisitions completed during fiscal 2016 and 2015 (in millions, except years):
 
FINITE LIVES
 
INDEFINITE
LIVES
 
TOTAL
 
TECHNOLOGY
 
CUSTOMER
RELATIONSHIPS
 
OTHER
 
IPR&D
 
Fiscal 2016
Weighted-
Average Useful
Life (in Years)
 
Amount
 
Weighted-
Average Useful
Life (in Years)
 
Amount
 
Weighted-
Average Useful
Life (in Years)
 
Amount
 
Amount
 
Amount
MaintenanceNet
5.0
 
$
50

 
5.0
 
$
2

 
2.0
 
$
2

 
$
11

 
$
65

OpenDNS
5.0
 
43

 
7.0
 
15

 
1.0
 
2

 
1

 
61

Lancope
5.0
 
79

 
6.0
 
29

 
3.0
 
3

 
10

 
121

Acano
5.0
 
9

 
5.0
 
12

 
0.0
 

 
82

 
103

Leaba
0.0
 

 
0.0
 

 
0.0
 

 
96

 
96

Jasper
6.0
 
240

 
7.0
 
75

 
2.0
 
23

 
23

 
361

CliQr
6.0
 
65

 
6.0
 
3

 
2.0
 
1

 

 
69

Others (five in total)
4.1
 
58

 
6.3
 
6

 
0.0
 

 

 
64

Total
 
 
$
544

 
 
 
$
142

 
 
 
$
31

 
$
223

 
$
940

 
FINITE LIVES
 
INDEFINITE
LIVES
 
TOTAL
 
TECHNOLOGY
 
CUSTOMER
RELATIONSHIPS
 
OTHER
 
IPR&D
 
Fiscal 2015
Weighted-
Average Useful
Life (in Years)
 
Amount
 
Weighted-
Average Useful
Life (in Years)
 
Amount
 
Weighted-
Average Useful
Life (in Years)
 
Amount
 
Amount
 
Amount
Metacloud
3.0
 
$
24

 
5.0
 
$
3

 
0.0
 
$

 
$
2

 
$
29

Others (five in total)
4.7
 
48

 
7.8
 
12

 
5.8
 
6

 
4

 
70

Total

 
$
72

 

 
$
15

 

 
$
6

 
$
6

 
$
99

Schedule Of Purchased Intangible Assets
The following tables present details of the Company’s purchased intangible assets (in millions): 
July 30, 2016
 
Gross
 
Accumulated Amortization
 
Net
Purchased intangible assets with finite lives:
 
 
 
 
 
 
Technology
 
$
3,038

 
$
(1,391
)
 
$
1,647

Customer relationships
 
1,793

 
(1,203
)
 
590

Other
 
85

 
(43
)
 
42

Total purchased intangible assets with finite lives
 
4,916

 
(2,637
)
 
2,279

In-process research and development, with indefinite lives
 
222

 

 
222

Total
 
$
5,138

 
$
(2,637
)
 
$
2,501

 
July 25, 2015
 
Gross
 
Accumulated Amortization
 
Net
Purchased intangible assets with finite lives:
 
 
 
 
 
 
Technology
 
$
3,418

 
$
(1,818
)
 
$
1,600

Customer relationships
 
1,699

 
(971
)
 
728

Other
 
55

 
(24
)
 
31

Total purchased intangible assets with finite lives
 
5,172

 
(2,813
)
 
2,359

In-process research and development, with indefinite lives
 
17

 

 
17

Total
 
$
5,189

 
$
(2,813
)
 
$
2,376

Schedule Of Amortization Of Purchased Intangible Assets
The following table presents the amortization of purchased intangible assets (in millions):
Years Ended
 
July 30, 2016
 
July 25, 2015
 
July 26, 2014
Amortization of purchased intangible assets:
 
 
 
 
 
 
Cost of sales
 
$
577

 
$
814

 
$
742

Operating expenses
 
303

 
359

 
275

Total
 
$
880

 
$
1,173

 
$
1,017

Schedule Of Estimated Future Amortization Expense Of Purchased Intangible Assets
The estimated future amortization expense of purchased intangible assets with finite lives as of July 30, 2016 is as follows (in millions):
Fiscal Year
Amount
2017
$
730

2018
585

2019
495

2020
275

2021
132

Thereafter
62

Total
$
2,279