XML 47 R35.htm IDEA: XBRL DOCUMENT v3.4.0.3
Financing Receivables and Operating Leases (Tables)
9 Months Ended
Apr. 30, 2016
Receivables [Abstract]  
Financing Receivables
A summary of the Company's financing receivables is presented as follows (in millions):
April 30, 2016
Lease
Receivables
 
Loan
Receivables
 
Financed Service
Contracts and Other
 
Total
Gross
$
3,245

 
$
2,223

 
$
3,504

 
$
8,972

Residual value
205

 

 

 
205

Unearned income
(178
)
 

 

 
(178
)
Allowance for credit loss
(250
)
 
(93
)
 
(40
)
 
(383
)
Total, net
$
3,022

 
$
2,130

 
$
3,464

 
$
8,616

Reported as:
 
 
 
 
 
 
 
Current
$
1,495

 
$
1,052

 
$
2,169

 
$
4,716

Noncurrent
1,527

 
1,078

 
1,295

 
3,900

Total, net
$
3,022

 
$
2,130

 
$
3,464

 
$
8,616

July 25, 2015
Lease
Receivables
 
Loan
Receivables
 
Financed Service
Contracts and Other
 
Total
Gross
$
3,361

 
$
1,763

 
$
3,573

 
$
8,697

Residual value
224

 

 

 
224

Unearned income
(190
)
 

 

 
(190
)
Allowance for credit loss
(259
)
 
(87
)
 
(36
)
 
(382
)
Total, net
$
3,136

 
$
1,676

 
$
3,537

 
$
8,349

Reported as:
 
 
 
 
 
 
 
Current
$
1,468

 
$
856

 
$
2,167

 
$
4,491

Noncurrent
1,668

 
820

 
1,370

 
3,858

Total, net
$
3,136

 
$
1,676

 
$
3,537

 
$
8,349

Contractual Maturities Of The Gross Lease Receivables
Future minimum lease payments to the Company on lease receivables as of April 30, 2016 are summarized as follows (in millions):
Fiscal Year
Amount
2016 (remaining three months)
$
408

2017
1,430

2018
833

2019
402

2020
152

Thereafter
20

Total
$
3,245


Actual cash collections may differ from the contractual maturities due to early customer buyouts, refinancings, or defaults.
Schedule Of Internal Credit Risk Rating For Each Portfolio Segment And Class
Gross receivables, excluding residual value, less unearned income categorized by the Company’s internal credit risk rating as of April 30, 2016 and July 25, 2015 are summarized as follows (in millions):
 
INTERNAL CREDIT RISK RATING
April 30, 2016
1 to 4
 
5 to 6
 
7 and Higher
 
Total
Lease receivables
$
1,677

 
$
1,276

 
$
114

 
$
3,067

Loan receivables
991

 
1,079

 
153

 
2,223

Financed service contracts and other
2,216

 
1,242

 
46

 
3,504

Total
$
4,884

 
$
3,597

 
$
313

 
$
8,794

 
INTERNAL CREDIT RISK RATING
July 25, 2015
1 to 4
 
5 to 6
 
7 and Higher
 
Total
Lease receivables
$
1,688

 
$
1,342

 
$
141

 
$
3,171

Loan receivables
788

 
823

 
152

 
1,763

Financed service contracts and other
2,133

 
1,389

 
51

 
3,573

Total
$
4,609

 
$
3,554

 
$
344

 
$
8,507

Schedule Of Financing Receivables By Portfolio Segment And Class Aging Analysis
The following tables present the aging analysis of gross receivables, excluding residual value and less unearned income as of April 30, 2016 and July 25, 2015 (in millions):
 
DAYS PAST DUE
(INCLUDES BILLED AND UNBILLED)
 
 
 
 
 
 
 
 
April 30, 2016
31-60
 
61-90 
 
91+
 
Total
Past Due
 
Current
 
Total
 
Nonaccrual
Financing
Receivables
 
Impaired
Financing
Receivables
Lease receivables
$
41

 
$
44

 
$
181

 
$
266

 
$
2,801

 
$
3,067

 
$
67

 
$
65

Loan receivables
51

 
11

 
78

 
140

 
2,083

 
2,223

 
47

 
47

Financed service contracts and other
79

 
115

 
237

 
431

 
3,073

 
3,504

 
36

 
16

Total
$
171

 
$
170

 
$
496

 
$
837

 
$
7,957

 
$
8,794

 
$
150

 
$
128

 
DAYS PAST DUE
(INCLUDES BILLED AND UNBILLED)
 
 
 
 
 
 
 
 
July 25, 2015
31-60
 
61-90 
 
91+
 
Total
Past Due
 
Current
 
Total
 
Nonaccrual
Financing
Receivables
 
Impaired
Financing
Receivables
Lease receivables
$
90

 
$
27

 
$
185

 
$
302

 
$
2,869

 
$
3,171

 
$
73

 
$
73

Loan receivables
21

 
3

 
25

 
49

 
1,714

 
1,763

 
32

 
32

Financed service contracts and other
396

 
152

 
414

 
962

 
2,611

 
3,573

 
29

 
9

Total
$
507

 
$
182

 
$
624

 
$
1,313

 
$
7,194

 
$
8,507

 
$
134

 
$
114

Allowance For Credit Loss And Related Financing Receivables
The allowances for credit loss and the related financing receivables are summarized as follows (in millions):
 
CREDIT LOSS ALLOWANCES
Three months ended April 30, 2016
Lease
Receivables
 
Loan
Receivables
 
Financed Service
Contracts and Other
 
Total
Allowance for credit loss as of January 23, 2016
$
248

 
$
80

 
$
37

 
$
365

Provisions
7

 
8

 
2

 
17

Recoveries (write-offs), net
(6
)
 

 

 
(6
)
Foreign exchange and other
1

 
5

 
1

 
7

Allowance for credit loss as of April 30, 2016
$
250

 
$
93

 
$
40

 
$
383

 
CREDIT LOSS ALLOWANCES
Nine months ended April 30, 2016
Lease
Receivables
 
Loan
Receivables
 
Financed Service
Contracts and Other
 
Total
Allowance for credit loss as of July 25, 2015
$
259

 
$
87

 
$
36

 
$
382

Provisions
3

 
2

 
7

 
12

Recoveries (write-offs), net
(10
)
 

 
(4
)
 
(14
)
Foreign exchange and other
(2
)
 
4

 
1

 
3

Allowance for credit loss as of April 30, 2016
$
250

 
$
93

 
$
40

 
$
383

 
CREDIT LOSS ALLOWANCES
Three months ended April 25, 2015
Lease
Receivables
 
Loan
Receivables
 
Financed Service
Contracts and Other
 
Total
Allowance for credit loss as of January 24, 2015
$
250

 
$
85

 
$
40

 
$
375

Provisions
(4
)
 
(5
)
 
(2
)
 
(11
)
Recoveries (write-offs), net
(1
)
 

 

 
(1
)
Foreign exchange and other
(3
)
 

 
(1
)
 
(4
)
Allowance for credit loss as of April 25, 2015
$
242

 
$
80

 
$
37

 
$
359


 
CREDIT LOSS ALLOWANCES
Nine months ended April 25, 2015
Lease
Receivables
 
Loan
Receivables
 
Financed Service
Contracts and Other
 
Total
Allowance for credit loss as of July 26, 2014
$
233

 
$
98

 
$
18

 
$
349

Provisions
25

 
(15
)
 
21

 
31

Recoveries (write-offs), net
(6
)
 
1

 

 
(5
)
Foreign exchange and other
(10
)
 
(4
)
 
(2
)
 
(16
)
Allowance for credit loss as of April 25, 2015
$
242

 
$
80

 
$
37

 
$
359


Schedule of Property Subject to or Available for Operating Lease
Amounts relating to equipment on operating lease assets and the associated accumulated depreciation are summarized as follows (in millions):
 
April 30, 2016
 
July 25, 2015
Operating lease assets
$
325

 
$
372

Accumulated depreciation
(184
)
 
(205
)
Operating lease assets, net
$
141

 
$
167

Schedule of Future Minimum Rental Payments for Operating Leases [Table Text Block]
Minimum future rentals on noncancelable operating leases as of April 30, 2016 are summarized as follows (in millions):
Fiscal Year
Amount
2016 (remaining three months)
$
54

2017
189

2018
129

2019
39

2020
8

Thereafter
5

Total
$
424