XML 29 R17.htm IDEA: XBRL DOCUMENT v3.4.0.3
Financing Receivables and Operating Leases
9 Months Ended
Apr. 30, 2016
Receivables [Abstract]  
Financing Receivables and Operating Leases
7.
Financing Receivables and Operating Leases
(a)
Financing Receivables
Financing receivables primarily consist of lease receivables, loan receivables, and financed service contracts and other. Lease receivables represent sales-type and direct-financing leases resulting from the sale of the Company’s and complementary third-party products and are typically collateralized by a security interest in the underlying assets. Loan receivables represent financing arrangements related to the sale of the Company’s products and services, which may include additional funding for other costs associated with network installation and integration of the Company’s products and services. Lease receivables consist of arrangements with terms of four years on average, while loan receivables generally have terms of up to three years. The financed service contracts and other category includes financing receivables related to technical support and advanced services, as well as receivables related to financing of certain indirect costs associated with leases. Revenue related to the technical support services is typically deferred and included in deferred service revenue and is recognized ratably over the period during which the related services are to be performed, which typically ranges from one to three years.
A summary of the Company's financing receivables is presented as follows (in millions):
April 30, 2016
Lease
Receivables
 
Loan
Receivables
 
Financed Service
Contracts and Other
 
Total
Gross
$
3,245

 
$
2,223

 
$
3,504

 
$
8,972

Residual value
205

 

 

 
205

Unearned income
(178
)
 

 

 
(178
)
Allowance for credit loss
(250
)
 
(93
)
 
(40
)
 
(383
)
Total, net
$
3,022

 
$
2,130

 
$
3,464

 
$
8,616

Reported as:
 
 
 
 
 
 
 
Current
$
1,495

 
$
1,052

 
$
2,169

 
$
4,716

Noncurrent
1,527

 
1,078

 
1,295

 
3,900

Total, net
$
3,022

 
$
2,130

 
$
3,464

 
$
8,616

July 25, 2015
Lease
Receivables
 
Loan
Receivables
 
Financed Service
Contracts and Other
 
Total
Gross
$
3,361

 
$
1,763

 
$
3,573

 
$
8,697

Residual value
224

 

 

 
224

Unearned income
(190
)
 

 

 
(190
)
Allowance for credit loss
(259
)
 
(87
)
 
(36
)
 
(382
)
Total, net
$
3,136

 
$
1,676

 
$
3,537

 
$
8,349

Reported as:
 
 
 
 
 
 
 
Current
$
1,468

 
$
856

 
$
2,167

 
$
4,491

Noncurrent
1,668

 
820

 
1,370

 
3,858

Total, net
$
3,136

 
$
1,676

 
$
3,537

 
$
8,349


As of April 30, 2016 and July 25, 2015, the deferred service revenue related to "Financed Service Contracts and Other" was $1,822 million and $1,853 million, respectively.
Future minimum lease payments to the Company on lease receivables as of April 30, 2016 are summarized as follows (in millions):
Fiscal Year
Amount
2016 (remaining three months)
$
408

2017
1,430

2018
833

2019
402

2020
152

Thereafter
20

Total
$
3,245


Actual cash collections may differ from the contractual maturities due to early customer buyouts, refinancings, or defaults.
(b)
Credit Quality of Financing Receivables
Gross receivables, excluding residual value, less unearned income categorized by the Company’s internal credit risk rating as of April 30, 2016 and July 25, 2015 are summarized as follows (in millions):
 
INTERNAL CREDIT RISK RATING
April 30, 2016
1 to 4
 
5 to 6
 
7 and Higher
 
Total
Lease receivables
$
1,677

 
$
1,276

 
$
114

 
$
3,067

Loan receivables
991

 
1,079

 
153

 
2,223

Financed service contracts and other
2,216

 
1,242

 
46

 
3,504

Total
$
4,884

 
$
3,597

 
$
313

 
$
8,794

 
INTERNAL CREDIT RISK RATING
July 25, 2015
1 to 4
 
5 to 6
 
7 and Higher
 
Total
Lease receivables
$
1,688

 
$
1,342

 
$
141

 
$
3,171

Loan receivables
788

 
823

 
152

 
1,763

Financed service contracts and other
2,133

 
1,389

 
51

 
3,573

Total
$
4,609

 
$
3,554

 
$
344

 
$
8,507


The Company determines the adequacy of its allowance for credit loss by assessing the risks and losses inherent in its financing receivables by portfolio segment. The portfolio segment is based on the types of financing offered by the Company to its customers, which consist of the following: lease receivables, loan receivables, and financed service contracts and other.
The Company’s internal credit risk ratings of 1 through 4 correspond to investment-grade ratings, while credit risk ratings of 5 and 6 correspond to non-investment grade ratings. Credit risk ratings of 7 and higher correspond to substandard ratings.
In circumstances when collectibility is not deemed reasonably assured, the associated revenue is deferred in accordance with the Company’s revenue recognition policies, and the related allowance for credit loss, if any, is included in deferred revenue. The Company also records deferred revenue associated with financing receivables when there are remaining performance obligations, as it does for financed service contracts. Total allowances for credit loss and deferred revenue as of April 30, 2016 and July 25, 2015 were $2,225 million and $2,253 million, respectively, and they were associated with total financing receivables before allowance for credit loss of $8,999 million and $8,731 million as of their respective period ends.
The following tables present the aging analysis of gross receivables, excluding residual value and less unearned income as of April 30, 2016 and July 25, 2015 (in millions):
 
DAYS PAST DUE
(INCLUDES BILLED AND UNBILLED)
 
 
 
 
 
 
 
 
April 30, 2016
31-60
 
61-90 
 
91+
 
Total
Past Due
 
Current
 
Total
 
Nonaccrual
Financing
Receivables
 
Impaired
Financing
Receivables
Lease receivables
$
41

 
$
44

 
$
181

 
$
266

 
$
2,801

 
$
3,067

 
$
67

 
$
65

Loan receivables
51

 
11

 
78

 
140

 
2,083

 
2,223

 
47

 
47

Financed service contracts and other
79

 
115

 
237

 
431

 
3,073

 
3,504

 
36

 
16

Total
$
171

 
$
170

 
$
496

 
$
837

 
$
7,957

 
$
8,794

 
$
150

 
$
128

 
DAYS PAST DUE
(INCLUDES BILLED AND UNBILLED)
 
 
 
 
 
 
 
 
July 25, 2015
31-60
 
61-90 
 
91+
 
Total
Past Due
 
Current
 
Total
 
Nonaccrual
Financing
Receivables
 
Impaired
Financing
Receivables
Lease receivables
$
90

 
$
27

 
$
185

 
$
302

 
$
2,869

 
$
3,171

 
$
73

 
$
73

Loan receivables
21

 
3

 
25

 
49

 
1,714

 
1,763

 
32

 
32

Financed service contracts and other
396

 
152

 
414

 
962

 
2,611

 
3,573

 
29

 
9

Total
$
507

 
$
182

 
$
624

 
$
1,313

 
$
7,194

 
$
8,507

 
$
134

 
$
114


Past due financing receivables are those that are 31 days or more past due according to their contractual payment terms. The data in the preceding tables is presented by contract, and the aging classification of each contract is based on the oldest outstanding receivable, and therefore past due amounts also include unbilled and current receivables within the same contract. The balances of either unbilled or current financing receivables included in the category of 91 days plus past due for financing receivables were $298 million and $496 million as of April 30, 2016 and July 25, 2015, respectively.
As of April 30, 2016, the Company had financing receivables of $165 million, net of unbilled or current receivables from the same contract, that were in the category of 91 days plus past due but remained on accrual status as they are well-secured and in the process of collection. Such balance was $70 million as of July 25, 2015.
(c)
Allowance for Credit Loss Rollforward
The allowances for credit loss and the related financing receivables are summarized as follows (in millions):
 
CREDIT LOSS ALLOWANCES
Three months ended April 30, 2016
Lease
Receivables
 
Loan
Receivables
 
Financed Service
Contracts and Other
 
Total
Allowance for credit loss as of January 23, 2016
$
248

 
$
80

 
$
37

 
$
365

Provisions
7

 
8

 
2

 
17

Recoveries (write-offs), net
(6
)
 

 

 
(6
)
Foreign exchange and other
1

 
5

 
1

 
7

Allowance for credit loss as of April 30, 2016
$
250

 
$
93

 
$
40

 
$
383

 
CREDIT LOSS ALLOWANCES
Nine months ended April 30, 2016
Lease
Receivables
 
Loan
Receivables
 
Financed Service
Contracts and Other
 
Total
Allowance for credit loss as of July 25, 2015
$
259

 
$
87

 
$
36

 
$
382

Provisions
3

 
2

 
7

 
12

Recoveries (write-offs), net
(10
)
 

 
(4
)
 
(14
)
Foreign exchange and other
(2
)
 
4

 
1

 
3

Allowance for credit loss as of April 30, 2016
$
250

 
$
93

 
$
40

 
$
383

 
CREDIT LOSS ALLOWANCES
Three months ended April 25, 2015
Lease
Receivables
 
Loan
Receivables
 
Financed Service
Contracts and Other
 
Total
Allowance for credit loss as of January 24, 2015
$
250

 
$
85

 
$
40

 
$
375

Provisions
(4
)
 
(5
)
 
(2
)
 
(11
)
Recoveries (write-offs), net
(1
)
 

 

 
(1
)
Foreign exchange and other
(3
)
 

 
(1
)
 
(4
)
Allowance for credit loss as of April 25, 2015
$
242

 
$
80

 
$
37

 
$
359


 
CREDIT LOSS ALLOWANCES
Nine months ended April 25, 2015
Lease
Receivables
 
Loan
Receivables
 
Financed Service
Contracts and Other
 
Total
Allowance for credit loss as of July 26, 2014
$
233

 
$
98

 
$
18

 
$
349

Provisions
25

 
(15
)
 
21

 
31

Recoveries (write-offs), net
(6
)
 
1

 

 
(5
)
Foreign exchange and other
(10
)
 
(4
)
 
(2
)
 
(16
)
Allowance for credit loss as of April 25, 2015
$
242

 
$
80

 
$
37

 
$
359


The Company assesses the allowance for credit loss related to financing receivables on either an individual or a collective basis. The Company considers various factors in evaluating lease and loan receivables and the earned portion of financed service contracts for possible impairment on an individual basis. These factors include the Company’s historical experience, credit quality and age of the receivable balances, and economic conditions that may affect a customer’s ability to pay. When the evaluation indicates that it is probable that all amounts due pursuant to the contractual terms of the financing agreement, including scheduled interest payments, are unable to be collected, the financing receivable is considered impaired. All such outstanding amounts, including any accrued interest, will be assessed and fully reserved at the customer level. The Company’s internal credit risk ratings are categorized as 1 through 10, with the lowest credit risk rating representing the highest quality financing receivables.
Typically, the Company also considers receivables with a risk rating of 8 or higher to be impaired and will include them in the individual assessment for allowance. These balances, as of April 30, 2016 and July 25, 2015, are presented under “(b) Credit Quality of Financing Receivables” above.
The Company evaluates the remainder of its financing receivables portfolio for impairment on a collective basis and records an allowance for credit loss at the portfolio segment level. When evaluating the financing receivables on a collective basis, the Company uses expected default frequency rates published by a major third-party credit-rating agency as well as its own historical loss rate in the event of default, while also systematically giving effect to economic conditions, concentration of risk, and correlation.
(d)
Operating Leases
The Company provides financing of certain equipment through operating leases, and the amounts are included in property and equipment in the Consolidated Balance Sheets. Amounts relating to equipment on operating lease assets and the associated accumulated depreciation are summarized as follows (in millions):
 
April 30, 2016
 
July 25, 2015
Operating lease assets
$
325

 
$
372

Accumulated depreciation
(184
)
 
(205
)
Operating lease assets, net
$
141

 
$
167


Minimum future rentals on noncancelable operating leases as of April 30, 2016 are summarized as follows (in millions):
Fiscal Year
Amount
2016 (remaining three months)
$
54

2017
189

2018
129

2019
39

2020
8

Thereafter
5

Total
$
424