XML 26 R14.htm IDEA: XBRL DOCUMENT v3.4.0.3
Goodwill and Purchased Intangible Assets
9 Months Ended
Apr. 30, 2016
Goodwill and Intangible Assets Disclosure [Abstract]  
Goodwill and Purchased Intangible Assets
4.
Goodwill and Purchased Intangible Assets
(a)
Goodwill
The following table presents the goodwill allocated to the Company’s reportable segments as of and during the nine months ended April 30, 2016 (in millions):
 
Balance at
 
 
 
 
 
 
 
Balance at
 
July 25, 2015
 
Acquisitions
 
Divestiture
 
Other
 
April 30, 2016
Americas
$
15,212

 
$
1,607

 
$
(126
)
 
$
(80
)
 
$
16,613

EMEA
5,791

 
554

 
(12
)
 
(31
)
 
6,302

APJC
3,466

 
401

 
(3
)
 
(17
)
 
3,847

Total
$
24,469

 
$
2,562

 
$
(141
)
 
$
(128
)
 
$
26,762

“Other” in the table above primarily consists of foreign currency translation, as well as immaterial purchase accounting adjustments.

(b)
Purchased Intangible Assets
The following table presents details of the Company’s intangible assets acquired through acquisitions completed during the nine months ended April 30, 2016 (in millions, except years):
 
FINITE LIVES
 
INDEFINITE
LIVES
 
TOTAL
 
TECHNOLOGY
 
CUSTOMER
RELATIONSHIPS
 
OTHER
 
IPR&D
 
 
Weighted-
Average Useful
Life (in Years)
 
Amount
 
Weighted-
Average Useful
Life (in Years)
 
Amount
 
Weighted-
Average Useful
Life (in Years)
 
Amount
 
Amount
 
Amount
MaintenanceNet
5.0
 
$
50

 
5.0
 
$
2

 
2.0
 
$
2

 
$
11

 
$
65

OpenDNS
5.0
 
43

 
7.0
 
15

 
1.0
 
2

 
1

 
61

Lancope
5.0
 
79

 
6.0
 
29

 
3.0
 
3

 
10

 
121

Acano
5.0
 
9

 
5.0
 
12

 
0.0
 

 
82

 
103

Leaba
0.0
 

 
0.0
 

 
0.0
 

 
96

 
96

Jasper
6.0
 
240

 
7.0
 
75

 
2.0
 
23

 
23

 
361

CliQr
6.0
 
65

 
6.0
 
3

 
2.0
 
1

 

 
69

Others (five in total)
4.1
 
58

 
6.3
 
6

 
0.0
 

 

 
64

Total
 
 
$
544

 
 
 
$
142

 
 
 
$
31

 
$
223

 
$
940


The following tables present details of the Company’s purchased intangible assets (in millions): 
April 30, 2016
 
Gross
 
Accumulated Amortization
 
Net
Purchased intangible assets with finite lives:
 
 
 
 
 
 
Technology
 
$
3,103

 
$
(1,297
)
 
$
1,806

Customer relationships
 
1,821

 
(1,156
)
 
665

Other
 
85

 
(36
)
 
49

Total purchased intangible assets with finite lives
 
5,009

 
(2,489
)
 
2,520

In-process research and development, with indefinite lives
 
224

 

 
224

Total
 
$
5,233

 
$
(2,489
)
 
$
2,744

 
July 25, 2015
 
Gross
 
Accumulated Amortization
 
Net
Purchased intangible assets with finite lives:
 
 
 
 
 
 
Technology
 
$
3,418

 
$
(1,818
)
 
$
1,600

Customer relationships
 
1,699

 
(971
)
 
728

Other
 
55

 
(24
)
 
31

Total purchased intangible assets with finite lives
 
5,172

 
(2,813
)
 
2,359

In-process research and development, with indefinite lives
 
17

 

 
17

Total
 
$
5,189

 
$
(2,813
)
 
$
2,376


Purchased intangible assets include intangible assets acquired through acquisitions as well as through direct purchases or licenses. In fiscal 2015, the Company, along with a number of other companies, entered into an agreement to obtain a license to the patents owned by the Rockstar Consortium, and the Company paid approximately $300 million, of which $188 million was expensed to product cost of sales in the first quarter of fiscal 2015 related to the settlement of patent infringement claims, and the remainder was capitalized as an intangible asset to be amortized over its estimated useful life.
Impairment charges related to purchased intangible assets for the three months ended April 30, 2016 and April 25, 2015 were $7 million and $1 million, respectively. Impairment charges related to purchased intangible assets for the nine months ended April 30, 2016 and April 25, 2015 were $44 million and $57 million, respectively.
The following table presents the amortization of purchased intangible assets (in millions):
 
Three Months Ended
 
Nine Months Ended
 
April 30, 2016
 
April 25, 2015
 
April 30, 2016
 
April 25, 2015
Amortization of purchased intangible assets:
 
 
 
 
 
 
 
Cost of sales
$
134

 
$
187

 
$
419

 
$
618

Operating expenses
81

 
70

 
221

 
213

Total
$
215

 
$
257

 
$
640

 
$
831


The estimated future amortization expense of purchased intangible assets with finite lives as of April 30, 2016 is as follows (in millions):
Fiscal Year
Amount
2016 (remaining three months)
$
211

2017
742

2018
595

2019
502

2020
276

Thereafter
194

Total
$
2,520