XML 48 R35.htm IDEA: XBRL DOCUMENT v3.3.1.900
Financing Receivables and Operating Leases (Tables)
6 Months Ended
Jan. 23, 2016
Receivables [Abstract]  
Financing Receivables
A summary of the Company's financing receivables is presented as follows (in millions):
January 23, 2016
Lease
Receivables
 
Loan
Receivables
 
Financed Service
Contracts and Other
 
Total
Gross
$
3,176

 
$
2,177

 
$
3,405

 
$
8,758

Residual value
201

 

 

 
201

Unearned income
(177
)
 

 

 
(177
)
Allowance for credit loss
(248
)
 
(80
)
 
(37
)
 
(365
)
Total, net
$
2,952

 
$
2,097

 
$
3,368

 
$
8,417

Reported as:
 
 
 
 
 
 
 
Current
$
1,460

 
$
978

 
$
2,076

 
$
4,514

Noncurrent
1,492

 
1,119

 
1,292

 
3,903

Total, net
$
2,952

 
$
2,097

 
$
3,368

 
$
8,417

July 25, 2015
Lease
Receivables
 
Loan
Receivables
 
Financed Service
Contracts and Other
 
Total
Gross
$
3,361

 
$
1,763

 
$
3,573

 
$
8,697

Residual value
224

 

 

 
224

Unearned income
(190
)
 

 

 
(190
)
Allowance for credit loss
(259
)
 
(87
)
 
(36
)
 
(382
)
Total, net
$
3,136

 
$
1,676

 
$
3,537

 
$
8,349

Reported as:
 
 
 
 
 
 
 
Current
$
1,468

 
$
856

 
$
2,167

 
$
4,491

Noncurrent
1,668

 
820

 
1,370

 
3,858

Total, net
$
3,136

 
$
1,676

 
$
3,537

 
$
8,349

Contractual Maturities Of The Gross Lease Receivables
Future minimum lease payments at January 23, 2016 are summarized as follows (in millions):
Fiscal Year
Amount
2016 (remaining six months)
$
822

2017
1,234

2018
693

2019
316

2020
104

Thereafter
7

Total
$
3,176

Schedule Of Internal Credit Risk Rating For Each Portfolio Segment And Class
Gross receivables, excluding residual value, less unearned income categorized by the Company’s internal credit risk rating as of January 23, 2016 and July 25, 2015 are summarized as follows (in millions):
 
INTERNAL CREDIT RISK RATING
January 23, 2016
1 to 4
 
5 to 6
 
7 and Higher
 
Total
Lease receivables
$
1,640

 
$
1,245

 
$
114

 
$
2,999

Loan receivables
1,224

 
811

 
142

 
2,177

Financed service contracts and other
2,156

 
1,204

 
45

 
3,405

Total
$
5,020

 
$
3,260

 
$
301

 
$
8,581

 
INTERNAL CREDIT RISK RATING
July 25, 2015
1 to 4
 
5 to 6
 
7 and Higher
 
Total
Lease receivables
$
1,688

 
$
1,342

 
$
141

 
$
3,171

Loan receivables
788

 
823

 
152

 
1,763

Financed service contracts and other
2,133

 
1,389

 
51

 
3,573

Total
$
4,609

 
$
3,554

 
$
344

 
$
8,507

Schedule Of Financing Receivables By Portfolio Segment And Class Aging Analysis
The following tables present the aging analysis of gross receivables, excluding residual value and less unearned income as of January 23, 2016 and July 25, 2015 (in millions):
 
DAYS PAST DUE
(INCLUDES BILLED AND UNBILLED)
 
 
 
 
 
 
 
 
January 23, 2016
31-60
 
61-90 
 
91+
 
Total
Past Due
 
Current
 
Total
 
Nonaccrual
Financing
Receivables
 
Impaired
Financing
Receivables
Lease receivables
$
93

 
$
41

 
$
176

 
$
310

 
$
2,689

 
$
2,999

 
$
71

 
$
64

Loan receivables
91

 
40

 
48

 
179

 
1,998

 
2,177

 
43

 
43

Financed service contracts and other
245

 
45

 
171

 
461

 
2,944

 
3,405

 
29

 
9

Total
$
429

 
$
126

 
$
395

 
$
950

 
$
7,631

 
$
8,581

 
$
143

 
$
116

 
DAYS PAST DUE
(INCLUDES BILLED AND UNBILLED)
 
 
 
 
 
 
 
 
July 25, 2015
31-60
 
61-90 
 
91+
 
Total
Past Due
 
Current
 
Total
 
Nonaccrual
Financing
Receivables
 
Impaired
Financing
Receivables
Lease receivables
$
90

 
$
27

 
$
185

 
$
302

 
$
2,869

 
$
3,171

 
$
73

 
$
73

Loan receivables
21

 
3

 
25

 
49

 
1,714

 
1,763

 
32

 
32

Financed service contracts and other
396

 
152

 
414

 
962

 
2,611

 
3,573

 
29

 
9

Total
$
507

 
$
182

 
$
624

 
$
1,313

 
$
7,194

 
$
8,507

 
$
134

 
$
114

Allowance For Credit Loss And Related Financing Receivables
The allowances for credit loss and the related financing receivables are summarized as follows (in millions):
 
CREDIT LOSS ALLOWANCES
Three months ended January 23, 2016
Lease
Receivables
 
Loan
Receivables
 
Financed Service
Contracts and Other
 
Total
Allowance for credit loss as of October 24, 2015
$
255

 
$
90

 
$
33

 
$
378

Provisions
(4
)
 
(10
)
 
5

 
(9
)
Recoveries (write-offs), net

 

 
(1
)
 
(1
)
Foreign exchange and other
(3
)
 

 

 
(3
)
Allowance for credit loss as of January 23, 2016
$
248

 
$
80

 
$
37

 
$
365

 
CREDIT LOSS ALLOWANCES
Six months ended January 23, 2016
Lease
Receivables
 
Loan
Receivables
 
Financed Service
Contracts and Other
 
Total
Allowance for credit loss as of July 25, 2015
$
259

 
$
87

 
$
36

 
$
382

Provisions
(4
)
 
(6
)
 
5

 
(5
)
Recoveries (write-offs), net
(4
)
 

 
(4
)
 
(8
)
Foreign exchange and other
(3
)
 
(1
)
 

 
(4
)
Allowance for credit loss as of January 23, 2016
$
248

 
$
80

 
$
37

 
$
365

 
CREDIT LOSS ALLOWANCES
Three months ended January 24, 2015
Lease
Receivables
 
Loan
Receivables
 
Financed Service
Contracts and Other
 
Total
Allowance for credit loss as of October 25, 2014
$
248

 
$
84

 
$
36

 
$
368

Provisions
7

 
3

 
4

 
14

Recoveries (write-offs), net
(1
)
 

 

 
(1
)
Foreign exchange and other
(4
)
 
(2
)
 

 
(6
)
Allowance for credit loss as of January 24, 2015
$
250

 
$
85

 
$
40

 
$
375


 
CREDIT LOSS ALLOWANCES
Six months ended January 24, 2015
Lease
Receivables
 
Loan
Receivables
 
Financed Service
Contracts and Other
 
Total
Allowance for credit loss as of July 26, 2014
$
233

 
$
98

 
$
18

 
$
349

Provisions
29

 
(10
)
 
23

 
42

Recoveries (write-offs), net
(5
)
 
1

 

 
(4
)
Foreign exchange and other
(7
)
 
(4
)
 
(1
)
 
(12
)
Allowance for credit loss as of January 24, 2015
$
250

 
$
85

 
$
40

 
$
375


Schedule of Property Subject to or Available for Operating Lease
Amounts relating to equipment on operating lease assets and the associated accumulated depreciation are summarized as follows (in millions):
 
January 23, 2016
 
July 25, 2015
Operating lease assets
$
324

 
$
372

Accumulated depreciation
(181
)
 
(205
)
Operating lease assets, net
$
143

 
$
167