XML 45 R32.htm IDEA: XBRL DOCUMENT v3.3.1.900
Goodwill and Purchased Intangible Assets (Tables)
6 Months Ended
Jan. 23, 2016
Goodwill and Intangible Assets Disclosure [Abstract]  
Goodwill By Reportable Segment
Goodwill
The following table presents the goodwill allocated to the Company’s reportable segments as of and during the six months ended January 23, 2016 (in millions):
 
Balance at
 
 
 
 
 
 
 
Balance at
 
July 25, 2015
 
Acquisitions
 
Divestiture
 
Other
 
January 23, 2016
Americas
$
15,212

 
$
672

 
$
(126
)
 
$
(194
)
 
$
15,564

EMEA
5,791

 
195

 
(12
)
 
(73
)
 
5,901

APJC
3,466

 
73

 
(3
)
 
(43
)
 
3,493

Total
$
24,469

 
$
940

 
$
(141
)
 
$
(310
)
 
$
24,958

“Other” in the table above primarily consists of foreign currency translation, as well as immaterial purchase accounting adjustments.
Schedule Of Intangible Assets Acquired Through Business Combinations
Purchased Intangible Assets
The following table presents details of the Company’s intangible assets acquired through acquisitions completed during the six months ended January 23, 2016 (in millions, except years):
 
FINITE LIVES
 
INDEFINITE
LIVES
 
TOTAL
 
TECHNOLOGY
 
CUSTOMER
RELATIONSHIPS
 
OTHER
 
IPR&D
 
 
Weighted-
Average Useful
Life (in Years)
 
Amount
 
Weighted-
Average Useful
Life (in Years)
 
Amount
 
Weighted-
Average Useful
Life (in Years)
 
Amount
 
Amount
 
Amount
MaintenanceNet
5.0
 
$
50

 
5.0
 
$
2

 
2.0
 
$
2

 
$
11

 
$
65

OpenDNS
5.0
 
43

 
7.0
 
15

 
1.0
 
2

 
1

 
61

Lancope
5.0
 
79

 
6.0
 
29

 
3.0
 
3

 
10

 
121

Others (four in total)
4.2
 
56

 
6.3
 
6

 
0.0
 

 

 
62

Total
 
 
$
228

 
 
 
$
52

 
 
 
$
7

 
$
22

 
$
309

Schedule Of Purchased Intangible Assets
The following tables present details of the Company’s purchased intangible assets (in millions): 
January 23, 2016
 
Gross
 
Accumulated Amortization
 
Net
Purchased intangible assets with finite lives:
 
 
 
 
 
 
Technology
 
$
2,842

 
$
(1,232
)
 
$
1,610

Customer relationships
 
1,740

 
(1,093
)
 
647

Other
 
61

 
(31
)
 
30

Total purchased intangible assets with finite lives
 
4,643

 
(2,356
)
 
2,287

In-process research and development, with indefinite lives
 
35

 

 
35

Total
 
$
4,678

 
$
(2,356
)
 
$
2,322

 
July 25, 2015
 
Gross
 
Accumulated Amortization
 
Net
Purchased intangible assets with finite lives:
 
 
 
 
 
 
Technology
 
$
3,418

 
$
(1,818
)
 
$
1,600

Customer relationships
 
1,699

 
(971
)
 
728

Other
 
55

 
(24
)
 
31

Total purchased intangible assets with finite lives
 
5,172

 
(2,813
)
 
2,359

In-process research and development, with indefinite lives
 
17

 

 
17

Total
 
$
5,189

 
$
(2,813
)
 
$
2,376

Schedule Of Amortization Of Purchased Intangible Assets
The following table presents the amortization of purchased intangible assets (in millions):
 
Three Months Ended
 
Six Months Ended
 
January 23, 2016
 
January 24, 2015
 
January 23, 2016
 
January 24, 2015
Amortization of purchased intangible assets:
 
 
 
 
 
 
 
Cost of sales
$
139

 
$
242

 
$
285

 
$
431

Operating expenses
71

 
72

 
140

 
143

Total
$
210

 
$
314

 
$
425

 
$
574

Schedule Of Estimated Future Amortization Expense Of Purchased Intangible Assets
The estimated future amortization expense of purchased intangible assets with finite lives as of January 23, 2016 is as follows (in millions):
Fiscal Year
Amount
2016 (remaining six months)
$
386

2017
663

2018
519

2019
435

2020
209

Thereafter
75

Total
$
2,287