XML 58 R32.htm IDEA: XBRL DOCUMENT v3.3.0.814
Goodwill and Purchased Intangible Assets (Tables)
3 Months Ended
Oct. 24, 2015
Goodwill and Intangible Assets Disclosure [Abstract]  
Goodwill By Reportable Segment
Goodwill
The following table presents the goodwill allocated to the Company’s reportable segments as of and during the three months ended October 24, 2015 (in millions):
 
Balance at
 
 
 
 
 
Balance at
 
July 25, 2015
 
Acquisitions
 
Other
 
October 24, 2015
Americas
$
15,212

 
$
361

 
$
(90
)
 
$
15,483

EMEA
5,791

 
141

 
(34
)
 
5,898

APJC
3,466

 
55

 
(20
)
 
3,501

Total
$
24,469

 
$
557

 
$
(144
)
 
$
24,882

“Other” in the table above primarily consists of foreign currency translation, as well as immaterial purchase accounting adjustments.
Schedule Of Intangible Assets Acquired Through Business Combinations
Purchased Intangible Assets
The following table presents details of the Company’s intangible assets acquired through acquisitions completed during the three months ended October 24, 2015 (in millions, except years):
 
FINITE LIVES
 
INDEFINITE
LIVES
 
TOTAL
 
TECHNOLOGY
 
CUSTOMER
RELATIONSHIPS
 
OTHER
 
IPR&D
 
 
Weighted-
Average Useful
Life (in Years)
 
Amount
 
Weighted-
Average Useful
Life (in Years)
 
Amount
 
Weighted-
Average Useful
Life (in Years)
 
Amount
 
Amount
 
Amount
MaintenanceNet
5.0
 
$
50

 
5.0
 
$
2

 
2.0
 
$
2

 
$
11

 
$
65

OpenDNS
5.0
 
43

 
7.0
 
15

 
1.0
 
2

 
1

 
$
61

Other
5.0
 
4

 
0.0
 

 
0.0
 

 

 
$
4

Total
 
 
$
97

 
 
 
$
17

 
 
 
$
4

 
$
12

 
$
130

Schedule Of Purchased Intangible Assets
The following tables present details of the Company’s purchased intangible assets (in millions): 
October 24, 2015
 
Gross
 
Accumulated Amortization
 
Net
Purchased intangible assets with finite lives:
 
 
 
 
 
 
Technology
 
$
3,454

 
$
(1,902
)
 
$
1,552

Customer relationships
 
1,716

 
(1,036
)
 
680

Other
 
58

 
(27
)
 
31

Total purchased intangible assets with finite lives
 
5,228

 
(2,965
)
 
2,263

In-process research and development, with indefinite lives
 
29

 

 
29

Total
 
$
5,257

 
$
(2,965
)
 
$
2,292

 
July 25, 2015
 
Gross
 
Accumulated Amortization
 
Net
Purchased intangible assets with finite lives:
 
 
 
 
 
 
Technology
 
$
3,418

 
$
(1,818
)
 
$
1,600

Customer relationships
 
1,699

 
(971
)
 
728

Other
 
55

 
(24
)
 
31

Total purchased intangible assets with finite lives
 
5,172

 
(2,813
)
 
2,359

In-process research and development, with indefinite lives
 
17

 

 
17

Total
 
$
5,189

 
$
(2,813
)
 
$
2,376

Schedule Of Amortization Of Purchased Intangible Assets
The following table presents the amortization of purchased intangible assets (in millions):
 
Three Months Ended
 
October 24,
2015
 
October 25,
2014
Amortization of purchased intangible assets:
 
 
 
Cost of sales
$
146

 
$
189

Operating expenses
69

 
71

Total
$
215

 
$
260

Schedule Of Estimated Future Amortization Expense Of Purchased Intangible Assets
The estimated future amortization expense of purchased intangible assets with finite lives as of October 24, 2015 is as follows (in millions):
Fiscal Year
Amount
2016 (remaining nine months)
$
574

2017
619

2018
476

2019
379

2020
162

Thereafter
53

Total
$
2,263