XML 122 R34.htm IDEA: XBRL DOCUMENT v3.2.0.727
Goodwill and Purchased Intangible Assets (Tables)
12 Months Ended
Jul. 25, 2015
Goodwill and Intangible Assets Disclosure [Abstract]  
Goodwill By Reportable Segment
The following tables present the goodwill allocated to the Company’s reportable segments as of July 25, 2015 and July 26, 2014, as well as the changes to goodwill during fiscal 2015 and 2014 (in millions):
 
Balance at July 26, 2014
 
Acquisitions
 
Other
 
Balance at July 25, 2015
Americas
$
15,080

 
$
145

 
$
(13
)
 
$
15,212

EMEA
5,715

 
84

 
(8
)
 
5,791

APJC
3,444

 
26

 
(4
)
 
3,466

Total
$
24,239

 
$
255

 
$
(25
)
 
$
24,469

 
Balance at July 27, 2013
 
Acquisitions
 
Other
 
Balance at July 26, 2014
Americas
$
13,800

 
$
1,275

 
$
5

 
$
15,080

EMEA
5,037

 
681

 
(3
)
 
5,715

APJC
3,082

 
362

 

 
3,444

Total
$
21,919

 
$
2,318

 
$
2

 
$
24,239

Schedule Of Intangible Assets Acquired Through Business Combinations
The following tables present details of the Company’s intangible assets acquired through business combinations completed during fiscal 2015 and 2014 (in millions, except years):
 
FINITE LIVES
 
INDEFINITE
LIVES
 
TOTAL
 
TECHNOLOGY
 
CUSTOMER
RELATIONSHIPS
 
OTHER
 
IPR&D
 
Fiscal 2015
Weighted-
Average Useful
Life (in Years)
 
Amount
 
Weighted-
Average Useful
Life (in Years)
 
Amount
 
Weighted-
Average Useful
Life (in Years)
 
Amount
 
Amount
 
Amount
Metacloud
3.0
 
$
24

 
5.0
 
$
3

 
0.0
 
$

 
$
2

 
$
29

All others (five in total)
4.7
 
48

 
7.8
 
12

 
5.8
 
6

 
4

 
70

Total
 
 
$
72

 
 
 
$
15

 
 
 
$
6

 
$
6

 
$
99

 
FINITE LIVES
 
INDEFINITE
LIVES
 
TOTAL
 
TECHNOLOGY
 
CUSTOMER
RELATIONSHIPS
 
OTHER
 
IPR&D
 
Fiscal 2014
Weighted-
Average Useful
Life (in Years)
 
Amount
 
Weighted-
Average Useful
Life (in Years)
 
Amount
 
Weighted-
Average Useful
Life (in Years)
 
Amount
 
Amount
 
Amount
Composite Software
6.0
 
$
60

 
3.9
 
$
14

 
0.0
 
$

 
$
1

 
$
75

Sourcefire
7.0
 
400

 
5.0
 
129

 
3.0
 
26

 
22

 
577

WhipTail
5.0
 
63

 
5.0
 
1

 
2.7
 
3

 
38

 
105

Tail-f
7.0
 
55

 
6.8
 
6

 
0.0
 

 

 
61

All others (four in total)
3.6
 
18

 
4.0
 
2

 
0.0
 

 

 
20

Total

 
$
596

 

 
$
152

 

 
$
29

 
$
61

 
$
838

Schedule Of Purchased Intangible Assets
The following tables present details of the Company’s purchased intangible assets (in millions): 
July 25, 2015
 
Gross
 
Accumulated Amortization
 
Net
Purchased intangible assets with finite lives:
 
 
 
 
 
 
Technology
 
$
3,418

 
$
(1,818
)
 
$
1,600

Customer relationships
 
1,699

 
(971
)
 
728

Other
 
55

 
(24
)
 
31

Total purchased intangible assets with finite lives
 
5,172

 
(2,813
)
 
2,359

In-process research and development, with indefinite lives
 
17

 

 
17

Total
 
$
5,189

 
$
(2,813
)
 
$
2,376

 
July 26, 2014
 
Gross
 
Accumulated Amortization
 
Net
Purchased intangible assets with finite lives:
 
 
 
 
 
 
Technology
 
$
4,100

 
$
(1,976
)
 
$
2,124

Customer relationships
 
1,706

 
(720
)
 
986

Other
 
51

 
(13
)
 
38

Total purchased intangible assets with finite lives
 
5,857

 
(2,709
)
 
3,148

In-process research and development, with indefinite lives
 
132

 

 
132

Total
 
$
5,989

 
$
(2,709
)
 
$
3,280

Schedule Of Amortization Of Purchased Intangible Assets
The following table presents the amortization of purchased intangible assets (in millions):
Years Ended
 
July 25, 2015
 
July 26, 2014
 
July 27, 2013
Amortization of purchased intangible assets:
 
 
 
 
 
 
Cost of sales
 
$
814

 
$
742

 
$
606

Operating expenses
 
359

 
275

 
395

Total
 
$
1,173

 
$
1,017

 
$
1,001

Schedule Of Estimated Future Amortization Expense Of Purchased Intangible Assets
The estimated future amortization expense of purchased intangible assets with finite lives as of July 25, 2015 is as follows (in millions):
Fiscal Year
Amount
2016
$
770

2017
596

2018
453

2019
357

2020
140

Thereafter
43

Total
$
2,359