XML 71 R35.htm IDEA: XBRL DOCUMENT v2.4.1.9
Financing Receivables and Operating Leases (Tables)
9 Months Ended
Apr. 25, 2015
Receivables [Abstract]  
Financing Receivables
A summary of the Company's financing receivables is presented as follows (in millions):
April 25, 2015
Lease
Receivables
 
Loan
Receivables
 
Financed Service
Contracts and Other
 
Total
Gross
$
3,276

 
$
1,720

 
$
3,081

 
$
8,077

Residual value
226

 

 

 
226

Unearned income
(190
)
 

 

 
(190
)
Allowance for credit loss
(242
)
 
(80
)
 
(37
)
 
(359
)
Total, net
$
3,070

 
$
1,640

 
$
3,044

 
$
7,754

Reported as:
 
 
 
 
 
 
 
Current
$
1,424

 
$
820

 
$
2,004

 
$
4,248

Noncurrent
1,646

 
820

 
1,040

 
3,506

Total, net
$
3,070

 
$
1,640

 
$
3,044

 
$
7,754

July 26, 2014
Lease
Receivables
 
Loan
Receivables
 
Financed Service
Contracts and Other
 
Total
Gross
$
3,532

 
$
1,683

 
$
3,210

 
$
8,425

Residual value
233

 

 

 
233

Unearned income
(238
)
 

 

 
(238
)
Allowance for credit loss
(233
)
 
(98
)
 
(18
)
 
(349
)
Total, net
$
3,294

 
$
1,585

 
$
3,192

 
$
8,071

Reported as:
 
 
 
 
 
 
 
Current
$
1,476

 
$
728

 
$
1,949

 
$
4,153

Noncurrent
1,818

 
857

 
1,243

 
3,918

Total, net
$
3,294

 
$
1,585

 
$
3,192

 
$
8,071

Contractual Maturities Of The Gross Lease Receivables
Future minimum lease payments at April 25, 2015 are summarized as follows (in millions):
Fiscal Year
Amount
2015 (remaining three months)
$
498

2016
1,349

2017
857

2018
406

2019
146

Thereafter
20

Total
$
3,276

Schedule Of Internal Credit Risk Rating For Each Portfolio Segment And Class
Gross receivables less unearned income categorized by the Company’s internal credit risk rating as of April 25, 2015 and July 26, 2014 are summarized as follows (in millions):
 
INTERNAL CREDIT RISK RATING
April 25, 2015
1 to 4
 
5 to 6
 
7 and Higher
 
Total
Lease receivables
$
1,590

 
$
1,371

 
$
125

 
$
3,086

Loan receivables
755

 
816

 
149

 
1,720

Financed service contracts and other
1,650

 
1,371

 
60

 
3,081

Total
$
3,995

 
$
3,558

 
$
334

 
$
7,887

 
INTERNAL CREDIT RISK RATING
July 26, 2014
1 to 4
 
5 to 6
 
7 and Higher
 
Total
Lease receivables
$
1,615

 
$
1,538

 
$
141

 
$
3,294

Loan receivables
953

 
593

 
137

 
1,683

Financed service contracts and other
1,744

 
1,367

 
99

 
3,210

Total
$
4,312

 
$
3,498

 
$
377

 
$
8,187

Schedule Of Financing Receivables By Portfolio Segment And Class Aging Analysis
The following tables present the aging analysis of gross receivables less unearned income as of April 25, 2015 and July 26, 2014 (in millions):
 
DAYS PAST DUE
(INCLUDES BILLED AND UNBILLED)
 
 
 
 
 
 
 
 
April 25, 2015
31-60
 
61-90 
 
91+
 
Total
Past Due
 
Current
 
Total
 
Nonaccrual
Financing
Receivables
 
Impaired
Financing
Receivables
Lease receivables
$
102

 
$
48

 
$
138

 
$
288

 
$
2,798

 
$
3,086

 
$
38

 
$
38

Loan receivables
12

 
15

 
56

 
83

 
1,637

 
1,720

 
29

 
29

Financed service contracts and other
99

 
88

 
309

 
496

 
2,585

 
3,081

 
32

 
12

Total
$
213

 
$
151

 
$
503

 
$
867

 
$
7,020

 
$
7,887

 
$
99

 
$
79

 
DAYS PAST DUE
(INCLUDES BILLED AND UNBILLED)
 
 
 
 
 
 
 
 
July 26, 2014
31-60
 
61-90 
 
91+
 
Total
Past Due
 
Current
 
Total
 
Nonaccrual
Financing
Receivables
 
Impaired
Financing
Receivables
Lease receivables
$
63

 
$
46

 
$
202

 
$
311

 
$
2,983

 
$
3,294

 
$
48

 
$
41

Loan receivables
3

 
21

 
27

 
51

 
1,632

 
1,683

 
19

 
19

Financed service contracts and other
268

 
230

 
220

 
718

 
2,492

 
3,210

 
12

 
9

Total
$
334

 
$
297

 
$
449

 
$
1,080

 
$
7,107

 
$
8,187

 
$
79

 
$
69

Allowance For Credit Loss And Related Financing Receivables
The allowances for credit loss and the related financing receivables are summarized as follows (in millions):
 
CREDIT LOSS ALLOWANCES
Three Months Ended April 25, 2015
Lease
Receivables
 
Loan
Receivables
 
Financed Service
Contracts and Other
 
Total
Allowance for credit loss as of January 24, 2015
$
250

 
$
85

 
$
40

 
$
375

Provisions
(4
)
 
(5
)
 
(2
)
 
(11
)
Recoveries (write-offs), net
(1
)
 

 

 
(1
)
Foreign exchange and other
(3
)
 

 
(1
)
 
(4
)
Allowance for credit loss as of April 25, 2015
$
242

 
$
80

 
$
37

 
$
359

Financing receivables as of April 25, 2015 (1)
$
3,312

 
$
1,720

 
$
3,081

 
$
8,113

 
CREDIT LOSS ALLOWANCES
Nine Months Ended April 25, 2015
Lease
Receivables
 
Loan
Receivables
 
Financed Service
Contracts and Other
 
Total
Allowance for credit loss as of July 26, 2014
$
233

 
$
98

 
$
18

 
$
349

Provisions
25

 
(15
)
 
21

 
31

Recoveries (write-offs), net
(6
)
 
1

 

 
(5
)
Foreign exchange and other
(10
)
 
(4
)
 
(2
)
 
(16
)
Allowance for credit loss as of April 25, 2015
$
242

 
$
80

 
$
37

 
$
359

 
CREDIT LOSS ALLOWANCES
Three Months Ended April 26, 2014
Lease
Receivables
 
Loan
Receivables
 
Financed Service
Contracts and Other
 
Total
Allowance for credit loss as of January 25, 2014
$
254

 
$
98

 
$
22

 
$
374

Provisions
(6
)
 
(10
)
 
(2
)
 
(18
)
Recoveries (write-offs), net
(1
)
 
4

 
(1
)
 
2

Foreign exchange and other
2

 

 

 
2

Allowance for credit loss as of April 26, 2014
$
249

 
$
92

 
$
19

 
$
360

Financing receivables as of April 26, 2014 (1)
$
3,537

 
$
1,621

 
$
2,810

 
$
7,968

 
CREDIT LOSS ALLOWANCES
Nine Months Ended April 26, 2014
Lease
Receivables
 
Loan
Receivables
 
Financed Service
Contracts and Other
 
Total
Allowance for credit loss as of July 27, 2013
$
238

 
$
86

 
$
20

 
$
344

Provisions
9

 
5

 

 
14

Recoveries (write-offs), net

 
4

 
(1
)
 
3

Foreign exchange and other
2

 
(3
)
 

 
(1
)
Allowance for credit loss as of April 26, 2014
$
249

 
$
92

 
$
19

 
$
360

(1) Total financing receivables before allowance for credit loss.
Schedule of Property Subject to or Available for Operating Lease
Amounts relating to equipment on operating lease assets and the associated accumulated depreciation are summarized as follows (in millions):
 
April 25,
2015
 
July 26,
2014
Operating lease assets
$
359

 
$
362

Accumulated depreciation
(195
)
 
(202
)
Operating lease assets, net
$
164

 
$
160