XML 70 R35.htm IDEA: XBRL DOCUMENT v2.4.1.9
Financing Receivables and Operating Leases (Tables)
6 Months Ended
Jan. 24, 2015
Receivables [Abstract]  
Financing Receivables
A summary of the Company's financing receivables is presented as follows (in millions):
January 24, 2015
Lease
Receivables
 
Loan
Receivables
 
Financed
Service
Contracts and Other
 
Total
Gross
$
3,369

 
$
1,674

 
$
3,069

 
$
8,112

Residual value
228

 

 

 
228

Unearned income
(206
)
 

 

 
(206
)
Allowance for credit loss
(250
)
 
(85
)
 
(40
)
 
(375
)
Total, net
$
3,141

 
$
1,589

 
$
3,029

 
$
7,759

Reported as:
 
 
 
 
 
 
 
Current
$
1,462

 
$
782

 
$
1,966

 
$
4,210

Noncurrent
1,679

 
807

 
1,063

 
3,549

Total, net
$
3,141

 
$
1,589

 
$
3,029

 
$
7,759

July 26, 2014
Lease
Receivables
 
Loan
Receivables
 
Financed
Service
Contracts and Other
 
Total
Gross
$
3,532

 
$
1,683

 
$
3,210

 
$
8,425

Residual value
233

 

 

 
233

Unearned income
(238
)
 

 

 
(238
)
Allowance for credit loss
(233
)
 
(98
)
 
(18
)
 
(349
)
Total, net
$
3,294

 
$
1,585

 
$
3,192

 
$
8,071

Reported as:
 
 
 
 
 
 
 
Current
$
1,476

 
$
728

 
$
1,949

 
$
4,153

Noncurrent
1,818

 
857

 
1,243

 
3,918

Total, net
$
3,294

 
$
1,585

 
$
3,192

 
$
8,071

Contractual Maturities Of The Gross Lease Receivables
Future minimum lease payments at January 24, 2015 are summarized as follows (in millions):
Fiscal Year
Amount
2015 (remaining six months)
$
883

2016
1,281

2017
753

2018
327

2019
115

Thereafter
10

Total
$
3,369

Schedule Of Internal Credit Risk Rating For Each Portfolio Segment And Class
Gross receivables less unearned income categorized by the Company’s internal credit risk rating as of January 24, 2015 and July 26, 2014 are summarized as follows (in millions):
 
INTERNAL CREDIT RISK RATING
January 24, 2015
1 to 4
 
5 to 6
 
7 and Higher
 
Total
Lease receivables
$
1,632

 
$
1,386

 
$
145

 
$
3,163

Loan receivables
717

 
803

 
154

 
1,674

Financed service contracts and other
1,647

 
1,342

 
80

 
3,069

Total
$
3,996

 
$
3,531

 
$
379

 
$
7,906

 
INTERNAL CREDIT RISK RATING
July 26, 2014
1 to 4
 
5 to 6
 
7 and Higher
 
Total
Lease receivables
$
1,615

 
$
1,538

 
$
141

 
$
3,294

Loan receivables
953

 
593

 
137

 
1,683

Financed service contracts and other
1,744

 
1,367

 
99

 
3,210

Total
$
4,312

 
$
3,498

 
$
377

 
$
8,187

Schedule Of Financing Receivables By Portfolio Segment And Class Aging Analysis
The following tables present the aging analysis of gross receivables less unearned income as of January 24, 2015 and July 26, 2014 (in millions):
 
DAYS PAST DUE (INCLUDES BILLED AND UNBILLED)
 
 
 
 
 
 
 
 
January 24, 2015
31-60
 
61-90 
 
91+
 
Total
Past Due
 
Current
 
Total
 
Nonaccrual
Financing
Receivables
 
Impaired
Financing
Receivables
Lease receivables
$
171

 
$
63

 
$
224

 
$
458

 
$
2,705

 
$
3,163

 
$
53

 
$
48

Loan receivables
30

 
42

 
177

 
249

 
1,425

 
1,674

 
33

 
33

Financed service contracts and other
144

 
135

 
385

 
664

 
2,405

 
3,069

 
30

 
8

Total
$
345

 
$
240

 
$
786

 
$
1,371

 
$
6,535

 
$
7,906

 
$
116

 
$
89

 
DAYS PAST DUE (INCLUDES BILLED AND UNBILLED)
 
 
 
 
 
 
 
 
July 26, 2014
31-60
 
61-90 
 
91+
 
Total
Past Due
 
Current
 
Total
 
Nonaccrual
Financing
Receivables
 
Impaired
Financing
Receivables
Lease receivables
$
63

 
$
48

 
$
203

 
$
314

 
$
2,980

 
$
3,294

 
$
48

 
$
41

Loan receivables
7

 
21

 
28

 
56

 
1,627

 
1,683

 
19

 
19

Financed service contracts and other
268

 
238

 
221

 
727

 
2,483

 
3,210

 
12

 
9

Total
$
338

 
$
307

 
$
452

 
$
1,097

 
$
7,090

 
$
8,187

 
$
79

 
$
69

Allowance For Credit Loss And Related Financing Receivables
The allowances for credit loss and the related financing receivables are summarized as follows (in millions):
 
CREDIT LOSS ALLOWANCES
Three Months Ended January 24, 2015
Lease
Receivables
 
Loan
Receivables
 
Financed Service
Contracts and Other
 
Total
Allowance for credit loss as of October 25, 2014
$
248

 
$
84

 
$
36

 
$
368

Provisions
7

 
3

 
4

 
14

Recoveries (write-offs), net
(1
)
 

 

 
(1
)
Foreign exchange and other
(4
)
 
(2
)
 

 
(6
)
Allowance for credit loss as of January 24, 2015
$
250

 
$
85

 
$
40

 
$
375

Financing receivables as of January 24, 2015 (1)
$
3,391

 
$
1,674

 
$
3,069

 
$
8,134

 
CREDIT LOSS ALLOWANCES
Six Months Ended January 24, 2015
Lease
Receivables
 
Loan
Receivables
 
Financed Service
Contracts and Other
 
Total
Allowance for credit loss as of July 26, 2014
$
233

 
$
98

 
$
18

 
$
349

Provisions
29

 
(10
)
 
23

 
42

Recoveries (write-offs), net
(5
)
 
1

 

 
(4
)
Foreign exchange and other
(7
)
 
(4
)
 
(1
)
 
(12
)
Allowance for credit loss as of January 24, 2015
$
250

 
$
85

 
$
40

 
$
375

 
CREDIT LOSS ALLOWANCES
Three Months Ended January 25, 2014
Lease
Receivables
 
Loan
Receivables
 
Financed Service
Contracts and Other
 
Total
Allowance for credit loss as of October 26, 2013
$
237

 
$
93

 
$
20

 
$
350

Provisions
18

 
9

 
2

 
29

Recoveries (write-offs), net
1

 

 

 
1

Foreign exchange and other
(2
)
 
(4
)
 

 
(6
)
Allowance for credit loss as of January 25, 2014
$
254

 
$
98

 
$
22

 
$
374

Financing receivables as of January 25, 2014 (1)
$
3,551

 
$
1,660

 
$
2,807

 
$
8,018

 
CREDIT LOSS ALLOWANCES
Six Months Ended January 25, 2014
Lease
Receivables
 
Loan
Receivables
 
Financed Service
Contracts and Other
 
Total
Allowance for credit loss as of July 27, 2013
$
238

 
$
86

 
$
20

 
$
344

Provisions
15

 
15

 
2

 
32

Recoveries (write-offs), net
1

 

 

 
1

Foreign exchange and other

 
(3
)
 

 
(3
)
Allowance for credit loss as of January 25, 2014
$
254

 
$
98

 
$
22

 
$
374

(1) Total financing receivables before allowance for credit loss.
Schedule of Property Subject to or Available for Operating Lease
Amounts relating to equipment on operating lease assets and the associated accumulated depreciation are summarized as follows (in millions):
 
January 24,
2015
 
July 26,
2014
Operating lease assets
$
343

 
$
362

Accumulated depreciation
(195
)
 
(202
)
Operating lease assets, net
$
148

 
$
160