XML 120 R34.htm IDEA: XBRL DOCUMENT v2.4.0.8
Goodwill and Purchased Intangible Assets (Tables)
12 Months Ended
Jul. 26, 2014
Goodwill and Intangible Assets Disclosure [Abstract]  
Goodwill By Reportable Segment
The following tables present the goodwill allocated to the Company’s reportable segments as of July 26, 2014 and July 27, 2013, as well as the changes to goodwill during fiscal 2014 and 2013 (in millions):
 
Balance at July 27, 2013
 
 
 
Acquisitions
 
Other
 
Balance at July 26, 2014
Americas
$
13,800

 

 
$
1,275

 
$
5

 
$
15,080

EMEA
5,037

 

 
681

 
(3
)
 
5,715

APJC
3,082

 

 
362

 

 
3,444

Total
$
21,919

 

 
$
2,318

 
$
2

 
$
24,239

 
Balance at July 28, 2012
 
NDS Acquisition
 
Other Acquisitions
 
Other
 
Balance at July 27, 2013
Americas
$
11,755

 
$
1,230

 
$
828

 
$
(13
)
 
$
13,800

EMEA
3,287

 
1,327

 
411

 
12

 
5,037

APJC
1,956

 
887

 
230

 
9

 
3,082

Total
$
16,998

 
$
3,444

 
$
1,469

 
$
8

 
$
21,919

Schedule Of Intangible Assets Acquired Through Business Combinations
The following tables present details of the Company’s intangible assets acquired through business combinations completed during fiscal 2014 and 2013 (in millions, except years):
 
FINITE LIVES
 
INDEFINITE
LIVES
 
TOTAL
 
TECHNOLOGY
 
CUSTOMER
RELATIONSHIPS
 
OTHER
 
IPR&D
 
Fiscal 2014
Weighted-
Average Useful
Life (in Years)
 
Amount
 
Weighted-
Average Useful
Life (in Years)
 
Amount
 
Weighted-
Average Useful
Life (in Years)
 
Amount
 
Amount
 
Amount
Composite Software, Inc.
6.0
 
$
60

 
3.9
 
$
14

 
0.0
 
$

 
$
1

 
$
75

Sourcefire, Inc.
7.0
 
400

 
5.0
 
129

 
3.0
 
26

 
22

 
577

WhipTail Technologies, Inc.
5.0
 
63

 
5.0
 
1

 
2.7
 
3

 
38

 
105

Tail-f Systems
7.0
 
55

 
6.8
 
6

 
0.0
 

 

 
61

All others (four in total)
3.6
 
18

 
4.0
 
2

 
0.0
 

 

 
20

Total
 
 
$
596

 
 
 
$
152

 
 
 
$
29

 
$
61

 
$
838

 
FINITE LIVES
 
INDEFINITE
LIVES
 
TOTAL
 
TECHNOLOGY
 
CUSTOMER
RELATIONSHIPS
 
OTHER
 
IPR&D
 
Fiscal 2013
Weighted-
Average Useful
Life (in Years)
 
Amount
 
Weighted-
Average Useful
Life (in Years)
 
Amount
 
Weighted-
Average Useful
Life (in Years)
 
Amount
 
Amount
 
Amount
NDS Group Limited
6.4
 
$
807

 
6.7
 
$
818

 
7.4

 
$
27

 
$
94

 
$
1,746

Meraki, Inc.
8.0
 
259

 
6.0
 
30

 

 

 

 
289

Intucell, Ltd.
5.0
 
59

 
5.0
 
11

 

 

 
36

 
106

Ubiquisys Limited
4.0
 
66

 
5.0
 
7

 

 

 
50

 
123

All others (nine in total)
4.7
 
95

 
5.8
 
17

 
5.0

 
1

 
14

 
127

Total

 
$
1,286

 

 
$
883

 

 
$
28

 
$
194

 
$
2,391

Schedule Of Purchased Intangible Assets
The following tables present details of the Company’s purchased intangible assets (in millions): 
July 26, 2014
 
Gross
 
Accumulated Amortization
 
Net
Purchased intangible assets with finite lives:
 
 
 
 
 
 
Technology
 
$
4,100

 
$
(1,976
)
 
$
2,124

Customer relationships
 
1,706

 
(720
)
 
986

Other
 
51

 
(13
)
 
38

Total purchased intangible assets with finite lives
 
5,857

 
(2,709
)
 
3,148

In-process research and development, with indefinite lives
 
132

 

 
132

Total
 
$
5,989

 
$
(2,709
)
 
$
3,280

 
July 27, 2013
 
Gross
 
Accumulated
Amortization
 
Net
Purchased intangible assets with finite lives:
 
 
 
 
 
 
Technology
 
$
3,563

 
$
(1,366
)
 
$
2,197

Customer relationships
 
1,566

 
(466
)
 
1,100

Other
 
30

 
(10
)
 
20

Total purchased intangible assets with finite lives
 
5,159

 
(1,842
)
 
3,317

In-process research and development, with indefinite lives
 
86

 

 
86

Total
 
$
5,245

 
$
(1,842
)
 
$
3,403

Schedule Of Amortization Of Purchased Intangible Assets
The following table presents the amortization of purchased intangible assets (in millions):
Years Ended
 
July 26, 2014
 
July 27, 2013
 
July 28, 2012
Amortization of purchased intangible assets:
 
 
 
 
 
 
Cost of sales
 
$
742

 
$
606

 
$
424

Operating expenses
 
275

 
395

 
383

Total
 
$
1,017

 
$
1,001

 
$
807

Schedule Of Estimated Future Amortization Expense Of Purchased Intangible Assets
The estimated future amortization expense of purchased intangible assets with finite lives as of July 26, 2014 is as follows (in millions):
Fiscal Year
Amount
2015
$
979

2016
743

2017
567

2018
407

2019
307

Thereafter
145

Total
$
3,148